Table of Contents

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

x      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2012

 

o         TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from                to                 .

 

Commission File Number: 1-13199

 

SL GREEN REALTY CORP.

(Exact name of registrant as specified in its charter)

 

Maryland

 

13-3956775

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. Employer

Identification No.)

 

420 Lexington Avenue, New York, New York 10170

(Address of principal executive offices) (Zip Code)

 

(212) 594-2700

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  YES x  NO o

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).  YES x  NO o

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See definitions of “large accelerated filer,” “accelerated filer,” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

 

Large accelerated filer x

 

Accelerated filer o

 

 

 

Non-accelerated filer o
(Do not check if a smaller reporting company)

 

Smaller Reporting Company o

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).  YES o  NO x

 

The number of shares outstanding of the registrant’s common stock, $0.01 par value, was 89,634,376 as of April 30, 2012.

 

 

 



Table of Contents

 

SL GREEN REALTY CORP.

 

INDEX

 

 

PAGE

PART I.

FINANCIAL INFORMATION

 

 

 

 

ITEM 1.

FINANCIAL STATEMENTS

 

 

 

 

 

Consolidated Balance Sheets as of March 31, 2012 (unaudited) and December 31, 2011

3

 

 

 

 

Consolidated Statements of Income for the three months ended March 31, 2012 and 2011 (unaudited)

4

 

 

 

 

Consolidated Statements of Comprehensive Income for the three months ended March 31, 2012 and 2011 (unaudited)

5

 

 

 

 

Consolidated Statement of Equity for the three months ended March 31, 2012 (unaudited)

6

 

 

 

 

Consolidated Statements of Cash Flows for the three months ended March 31, 2012 and 2011 (unaudited)

7

 

 

 

 

Notes to Consolidated Financial Statements (unaudited)

8

 

 

 

ITEM 2.

MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

38

 

 

 

ITEM 3.

QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

52

 

 

 

ITEM 4.

CONTROLS AND PROCEDURES

52

 

 

 

PART II.

OTHER INFORMATION

53

 

 

 

ITEM 1.

LEGAL PROCEEDINGS

53

 

 

 

ITEM 1A.

RISK FACTORS

53

 

 

 

ITEM 2.

UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

53

 

 

 

ITEM 3.

DEFAULTS UPON SENIOR SECURITIES

53

 

 

 

ITEM 4.

MINE SAFETY DISCLOSURES

53

 

 

 

ITEM 5.

OTHER INFORMATION

53

 

 

 

ITEM 6.

EXHIBITS

54

 

 

 

SIGNATURES

55

 

2



Table of Contents

 

PART I.                                                    FINANCIAL INFORMATION

ITEM 1.     Financial Statements

SL Green Realty Corp.

Consolidated Balance Sheets

(Amounts in thousands, except per share data)

 

 

 

March 31,
2012

 

December 31,
2011

 

 

 

(Unaudited)

 

 

 

Assets

 

 

 

 

 

Commercial real estate properties, at cost:

 

 

 

 

 

Land and land interests

 

$

2,816,831

 

$

2,684,626

 

Building and improvements

 

7,191,889

 

7,147,527

 

Building leasehold and improvements

 

1,317,492

 

1,302,790

 

Property under capital lease

 

12,208

 

12,208

 

 

 

11,338,420

 

11,147,151

 

Less: accumulated depreciation

 

(1,202,507

)

(1,136,603

)

 

 

10,135,913

 

10,010,548

 

Assets held for sale

 

 

76,562

 

Cash and cash equivalents

 

133,665

 

138,192

 

Restricted cash

 

98,563

 

86,584

 

Investment in marketable securities

 

25,689

 

25,323

 

Tenant and other receivables, net of allowance of $19,605 and $16,772 in 2012 and 2011, respectively

 

29,020

 

32,107

 

Related party receivables

 

7,665

 

4,001

 

Deferred rents receivable, net of allowance of $30,611 and $29,156 in 2012 and 2011, respectively

 

300,419

 

281,974

 

Debt and preferred equity investments, net of discount of $23,784 and $24,996 and allowance of $41,050 and $50,175 in 2012 and 2011, respectively

 

999,573

 

985,942

 

Investments in unconsolidated joint ventures

 

1,022,931

 

893,933

 

Deferred costs, net

 

211,728

 

210,786

 

Other assets

 

796,547

 

737,900

 

Total assets

 

$

13,761,713

 

$

13,483,852

 

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Mortgages and other loans payable

 

$

4,409,715

 

$

4,314,741

 

Revolving credit facility

 

400,000

 

350,000

 

Senior unsecured notes

 

1,171,331

 

1,270,656

 

Accrued interest payable and other liabilities

 

116,498

 

126,135

 

Accounts payable and accrued expenses

 

137,500

 

142,428

 

Deferred revenue/gains

 

373,573

 

357,193

 

Capitalized lease obligation

 

17,130

 

17,112

 

Deferred land leases payable

 

18,608

 

18,495

 

Dividend and distributions payable

 

29,652

 

28,398

 

Security deposits

 

47,996

 

46,367

 

Liabilities related to assets held for sale

 

 

61,988

 

Junior subordinate deferrable interest debentures held by trusts that issued trust preferred securities

 

100,000

 

100,000

 

Total liabilities

 

6,822,003

 

6,833,513

 

 

 

 

 

 

 

Commitments and contingencies

 

 

 

 

 

 

 

 

 

Noncontrolling interest in operating partnership

 

237,763

 

195,030

 

Series H Preferred Units, $25.00 liquidation preference, 80 issued and outstanding at March 31, 2012 and December 31, 2011, respectively

 

2,000

 

2,000

 

Series G Preferred Units, $25.00 liquidation preference, 1,902 issued and outstanding at March 31, 2012

 

47,550

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

SL Green stockholders’ equity:

 

 

 

 

 

Series C preferred stock, $0.01 par value, $25.00 liquidation preference, 11,700 issued and outstanding at March 31, 2012 and December 31, 2011, respectively

 

274,022

 

274,022

 

Series D preferred stock, $0.01 par value, $25.00 liquidation preference, 4,000 issued and outstanding at March 31, 2012 and December 31, 2011, respectively

 

96,321

 

96,321

 

Common stock, $0.01 par value 160,000 shares authorized and 92,460 and 89,210 issued and outstanding at March 31, 2012 and December 31, 2011, respectively (inclusive of 3,605 and 3,427 shares held in Treasury at March 31, 2012 and December 31, 2011, respectively)

 

925

 

892

 

Additional paid-in-capital

 

4,469,777

 

4,236,959

 

Treasury stock at cost

 

(319,866

)

(308,708

)

Accumulated other comprehensive loss

 

(24,376

)

(28,445

)

Retained earnings

 

1,665,547

 

1,704,506

 

Total SL Green stockholders’ equity

 

6,162,350

 

5,975,547

 

Noncontrolling interests in other partnerships

 

490,047

 

477,762

 

Total equity

 

$

6,652,397

 

$

6,453,309

 

Total liabilities and equity

 

$

13,761,713

 

$

13,483,852

 

 

The accompanying notes are an integral part of these financial statements.

 

3



Table of Contents

 

SL Green Realty Corp.

Consolidated Statements of Income

(Unaudited, and amounts in thousands, except per share data)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2012

 

2011

 

Revenues

 

 

 

 

 

Rental revenue, net

 

$

260,814

 

$

227,020

 

Escalation and reimbursement

 

41,663

 

30,275

 

Investment and preferred equity income

 

26,338

 

64,678

 

Other income

 

10,377

 

7,248

 

Total revenues

 

339,192

 

329,221

 

Expenses

 

 

 

 

 

Operating expenses (including approximately $3,459 (2012) and $3,115 (2011) paid to affiliates)

 

73,269

 

60,298

 

Real estate taxes

 

51,498

 

40,067

 

Ground rent

 

8,806

 

7,834

 

Interest expense, net of interest income

 

80,137

 

64,266

 

Amortization of deferred financing costs

 

3,580

 

3,800

 

Depreciation and amortization

 

77,083

 

63,497

 

Loan loss and other investment reserves, net of recoveries

 

564

 

(3,150

)

Transaction related costs

 

1,151

 

2,434

 

Marketing, general and administrative

 

20,196

 

20,021

 

Total expenses

 

316,284

 

259,067

 

Income from continuing operations before equity in net income of unconsolidated joint ventures, noncontrolling interests and discontinued operations

 

22,908

 

70,154

 

Equity in net (loss) income from unconsolidated joint ventures

 

(1,560

)

8,206

 

Purchase price fair value adjustment

 

 

13,788

 

Equity in net gain on sale of interest in unconsolidated joint venture/real estate

 

7,260

 

 

Loss on investment in marketable securities

 

 

(127

)

Income from continuing operations

 

28,608

 

92,021

 

Net (loss) income from discontinued operations

 

(78

)

1,873

 

Gain on sale of discontinued operations

 

6,627

 

 

Net income

 

35,157

 

93,894

 

Net income attributable to noncontrolling interests in the operating partnership

 

(888

)

(1,852

)

Net income attributable to noncontrolling interests in other partnerships

 

(1,071

)

(3,610

)

Net income attributable to SL Green

 

33,198

 

88,432

 

Preferred stock dividends

 

(7,942

)

(7,545

)

Net income attributable to SL Green common stockholders

 

$

25,256

 

$

80,887

 

 

 

 

 

 

 

Amounts attributable to SL Green common stockholders:

 

 

 

 

 

Income from continuing operations

 

$

11,916

 

$

65,574

 

Purchase price fair value adjustment

 

 

13,482

 

Equity in net gain on sale of interest in unconsolidated joint venture/real estate

 

7,014

 

 

Net (loss) income from discontinued operations

 

(76

)

1,831

 

Gain on sale of discontinued operations

 

6,402

 

 

Net income

 

$

25,256

 

$

80,887

 

 

 

 

 

 

 

Basic earnings per share:

 

 

 

 

 

Net income from continuing operations before discontinued operations

 

$

0.14

 

$

1.01

 

Equity in net gain on sale of interest in unconsolidated joint venture/real estate

 

0.08

 

 

Gain on sale of discontinued operations

 

0.07

 

 

Net income from discontinued operations

 

 

0.01

 

Net income attributable to SL Green common stockholders

 

$

0.29

 

$

1.02

 

 

 

 

 

 

 

Diluted earnings per share:

 

 

 

 

 

Net income from continuing operations before discontinued operations

 

$

0.14

 

$

1.00

 

Equity in net gain on sale of interest in unconsolidated joint venture/real estate

 

0.08

 

 

Gain on sale of discontinued operations

 

0.07

 

 

Net income from discontinued operations

 

 

0.01

 

Net income attributable to SL Green common stockholders

 

$

0.29

 

$

1.01

 

 

 

 

 

 

 

Dividends per share

 

$

0.25

 

$

0.10

 

Basic weighted average common shares outstanding

 

86,744

 

79,401

 

Diluted weighted average common shares and common share equivalents outstanding

 

90,173

 

81,643

 

 

The accompanying notes are an integral part of these financial statements.

 

4



Table of Contents

 

SL Green Realty Corp.

Consolidated Statements of Comprehensive Income

(Unaudited, and amounts in thousands)

 

 

 

Three Months Ended
March 31,

 

 

 

2012

 

2011

 

 

 

 

 

 

 

 

 

Net income

 

$

35,157

 

$

93,894

 

Other comprehensive income:

 

 

 

 

 

Net unrealized gain on derivative instruments

 

314

 

949

 

SL Green’s share of joint venture net unrealized gain on derivative instruments

 

2,801

 

2,501

 

Unrealized gain on marketable securities

 

770

 

6,285

 

Other comprehensive income

 

3,885

 

9,735

 

 

 

 

 

 

 

Comprehensive income

 

39,042

 

103,629

 

 

 

 

 

 

 

Comprehensive income attributable to noncontrolling interests

 

(1,775

)

(5,549

)

 

 

 

 

 

 

Comprehensive income attributable to SL Green common stockholders

 

$

37,267

 

$

98,080

 

 

The accompanying notes are an integral part of these financial statements.

 

5



Table of Contents

 

SL Green Realty Corp.

Consolidated Statement of Equity

(Unaudited, and amounts in thousands, except per share data)

 

 

 

SL Green Realty Corp. Stockholders

 

 

 

 

 

 

 

Series C

 

Series D

 

Common Stock

 

Additional

 

 

 

Accumulated
Other

 

 

 

 

 

 

 

 

 

Preferred
Stock

 

Preferred
Stock

 

Shares

 

Par
Value

 

Paid-
In-Capital

 

Treasury
Stock

 

Comprehensive
Income (Loss)

 

Retained
Earnings

 

Noncontrolling
Interests

 

Total

 

Balance at December 31, 2011

 

$

274,022

 

$

96,321

 

85,783

 

$

892

 

$

4,236,959

 

$

(308,708

)

$

(28,445

)

$

1,704,506

 

$

477,762

 

$

6,453,309

 

Net income after allocation to noncontrolling interests in SLGOP

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

33,198

 

1,071

 

34,269

 

Comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

4,069

 

 

 

 

 

4,069

 

Preferred dividends

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,942

)

 

 

(7,942

)

Redemption of units and DRIP proceeds

 

 

 

 

 

1,308

 

13

 

99,780

 

 

 

 

 

 

 

 

 

99,793

 

Reallocation of noncontrolling interest in the operating partnership

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(41,935

)

 

 

(41,935

)

Deferred compensation plan & stock award, net

 

 

 

 

 

64

 

3

 

470

 

(11,158

)

 

 

 

 

 

 

(10,685

)

Amortization of deferred compensation plan

 

 

 

 

 

 

 

 

 

7,061

 

 

 

 

 

 

 

 

 

7,061

 

Proceeds from issuance of common stock

 

 

 

 

 

1,629

 

16

 

122,937

 

 

 

 

 

 

 

 

 

122,953

 

Proceeds from stock options exercised

 

 

 

 

 

71

 

1

 

2,570

 

 

 

 

 

 

 

 

 

2,571

 

Consolidation of joint venture

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

18,331

 

18,331

 

Cash distributions to noncontrolling interests

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(7,117)

 

(7,117

)

Cash distribution declared ($0.25 per common share, none of which represented a return of capital for federal income tax purposes)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(22,280

)

 

 

(22,280

)

Balance at March 31, 2012

 

$

274,022

 

$

96,321

 

88,855

 

$

925

 

$

4,469,777

 

$

(319,866

)

$

(24,376

)

$

1,665,547

 

$

490,047

 

$

6,652,397

 

 

The accompanying notes are an integral part of these financial statements.

 

6



Table of Contents

 

SL Green Realty Corp.

Consolidated Statements of Cash Flows

(Unaudited, and amounts in thousands, except per share data)

 

 

 

Three Months Ended

 

 

 

March 31,

 

 

 

2012

 

2011

 

Operating Activities

 

 

 

 

 

Net income

 

$

35,157

 

$

93,894

 

Adjustment to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

Depreciation and amortization

 

80,663

 

67,979

 

Equity in net loss (income) from unconsolidated joint ventures

 

1,560

 

(8,206

)

Equity in net gain on sale of joint venture interest/ real estate

 

(7,260

)

 

Gain on sale of discontinued operations

 

(6,627

)

 

Distributions of cumulative earnings from unconsolidated joint ventures

 

4,408

 

2,915

 

Purchase price fair value adjustment

 

 

(13,788

)

Gain on sale of debt securities

 

 

(19,840

)

Loan loss and other investment reserves

 

564

 

(3,150

)

Loss on investments in marketable securities

 

 

127

 

Deferred rents receivable

 

(21,123

)

(24,367

)

Other non-cash adjustments

 

5,554

 

(1,823

)

Changes in operating assets and liabilities:

 

 

 

 

 

Restricted cash — operations

 

(12,771

)

(3,131

)

Tenant and other receivables

 

14

 

1,025

 

Related party receivables

 

(3,664

)

2,449

 

Deferred lease costs

 

(7,152

)

(7,651

)

Other assets

 

(24,230

)

(7,014

)

Accounts payable, accrued expenses and other liabilities

 

4,118

 

(5,833

)

Deferred revenue and land leases payable

 

7,620

 

3,073

 

Net cash provided by operating activities

 

56,831

 

76,659

 

Investing Activities

 

 

 

 

 

Acquisitions of real estate property

 

(145,558

)

(10,000

)

Additions to land, buildings and improvements

 

(32,561

)

(21,396

)

Escrowed cash — capital improvements/acquisition deposits

 

(1,533

)

45,975

 

Investments in unconsolidated joint ventures

 

(105,633

)

(31,299

)

Distributions in excess of cumulative earnings from unconsolidated joint ventures

 

16,652

 

95,704

 

Net proceeds from disposition of real estate/joint venture interest

 

23,088

 

 

Other investments

 

(40,016

)

(148,264

)

Debt and preferred equity and other investments, net of repayments/participations

 

(8,631

)

103,429

 

Net cash (used in) provided by investing activities

 

(294,192

)

34,149

 

Financing Activities

 

 

 

 

 

Proceeds from mortgages and other loans payable

 

108,500

 

40,000

 

Repayments of mortgages and other loans payable

 

(13,526

)

(148,761

)

Proceeds from revolving credit facility and senior unsecured notes

 

300,000

 

458,550

 

Repayments of revolving credit facility and senior unsecured notes

 

(352,454

)

(693,373

)

Proceeds from stock options exercised and DRIP issuance

 

102,089

 

3,802

 

Net proceeds from sale of common stock

 

122,953

 

161,714

 

Purchases of treasury stock

 

(11,158

)

 

Distributions to noncontrolling interests in other partnerships

 

(7,117

)

(2,210

)

Contributions from noncontrolling interests in other partnerships

 

18,331

 

 

Distributions to noncontrolling interests in operating partnership

 

(762

)

(228

)

Dividends paid on common and preferred stock

 

(28,453

)

(15,682

)

Deferred loan costs and capitalized lease obligation

 

(5,569

)

(13,441

)

Net cash provided by (used in) financing activities

 

232,834

 

(209,629

)

Net decrease in cash and cash equivalents

 

(4,527

)

(98,821

)

Cash and cash equivalents at beginning of period

 

138,192

 

332,830

 

Cash and cash equivalents at end of period

 

$

133,665

 

$

234,009

 

 

The accompanying notes are an integral part of these financial statements.

 

7



Table of Contents

 

SL Green Realty Corp.

Notes to Consolidated Financial Statements

(Unaudited)

March 31, 2012

 

1.  Organization and Basis of Presentation

 

SL Green Realty Corp., also referred to as the Company or SL Green, a Maryland corporation, and SL Green Operating Partnership, L.P., which is referred to as SLGOP or the Operating Partnership, a Delaware limited partnership, were formed in June 1997 for the purpose of combining the commercial real estate business of S.L. Green Properties, Inc. and its affiliated partnerships and entities.  The Operating Partnership received a contribution of interest in the real estate properties, as well as 95% of the economic interest in the management, leasing and construction companies which are referred to as the Service Corporation, a consolidated variable interest entity.  All of the management, leasing and construction services with respect to the properties wholly-owned by us are conducted through SL Green Management LLC which is 100% owned by our Operating Partnership.  The Company has qualified, and expects to qualify in the current fiscal year, as a real estate investment trust, or REIT, under the Internal Revenue Code of 1986, as amended, or the Code, and operates as a self-administered, self-managed REIT.  A REIT is a legal entity that holds real estate interests and, through payments of dividends to stockholders, is permitted to reduce or avoid the payment of Federal income taxes at the corporate level.  Unless the context requires otherwise, all references to the “Company,” “we,” “our” and “us” means the Company and all entities owned or controlled by the Company, including the Operating Partnership.

 

Substantially all of our assets are held by, and our operations are conducted through, the Operating Partnership.  The Company is the sole managing general partner of the Operating Partnership.  As of March 31, 2012, noncontrolling investors held, in the aggregate, a 3.3% limited partnership interest in the Operating Partnership.  We refer to this as the noncontrolling interests in the Operating Partnership.  See Note 13.

 

Reckson Associates Realty Corp., or Reckson, and Reckson Operating Partnership, L.P., or ROP, are subsidiaries of the Operating Partnership.

 

As of March 31, 2012, we owned the following interests in commercial office properties in the New York Metropolitan area, primarily in midtown Manhattan, a borough of New York City, or Manhattan.  Our investments in the New York Metropolitan area also include investments in Brooklyn, Queens, Long Island, Westchester County, Connecticut and New Jersey, which are collectively known as the Suburban assets:

 

Location

 

Ownership

 

Number of
Properties

 

Square Feet

 

Weighted Average
Occupancy(1)

 

Manhattan

 

Consolidated properties

 

26

 

18,429,945

 

93.4

%

 

 

Unconsolidated properties

 

7

 

5,326,815

 

95.6

%

 

 

 

 

 

 

 

 

 

 

Suburban

 

Consolidated properties

 

25

 

3,863,000

 

80.8

%

 

 

Unconsolidated properties

 

6

 

2,941,700

 

93.8

%

 

 

 

 

64

 

30,561,460

 

92.2

%

 


(1)

 

The weighted average occupancy represents the total leased square feet divided by total available rentable square feet.

 

We also owned investments in 14 stand-alone retail properties encompassing approximately 460,692 square feet, eight development properties encompassing approximately 2,614,996 square feet, two residential properties encompassing 385 units (approximately 430,482 square feet) and two land interests as of March 31, 2012.  In addition, we manage three office properties owned by third parties and affiliated companies encompassing approximately 0.9 million rentable square feet.

 

Partnership Agreement

 

In accordance with the partnership agreement of the Operating Partnership, or the Operating Partnership agreement, we allocate all distributions and profits and losses in proportion to the percentage ownership interests of the respective partners.  As the managing general partner of the Operating Partnership, we are required to take such reasonable efforts, as determined by us in our sole discretion, to cause the Operating Partnership to distribute sufficient amounts to enable the payment of sufficient dividends by us to avoid any Federal income or excise tax at the Company level. Under the operating partnership agreement, each limited partner has the right to redeem units of limited partnership interests for cash, or if we so elect, shares of our common stock on a one-for-one basis.

 

Basis of Quarterly Presentation

 

The accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X.  Accordingly, they do not include all of the information and notes required by accounting principles generally accepted in the United States for complete financial statements.  In the opinion of management, all adjustments (consisting of normal recurring accruals) considered

 

8



Table of Contents

 

SL Green Realty Corp.

Notes to Consolidated Financial Statements

(Unaudited)

March 31, 2012

 

necessary for the fair presentation of the financial position of the Company at March 31, 2012 and the results of operations for the periods presented have been included.  The 2012 operating results for the period presented are not necessarily indicative of the results that may be expected for the year ending December 31, 2012.  These financial statements should be read in conjunction with the financial statements and accompanying notes included in our Annual Report on Form 10-K for the year ended December 31, 2011.

 

The balance sheet at December 31, 2011 has been derived from the audited financial statements at that date but does not include all the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements.

 

2.  Significant Accounting Policies

 

Principles of Consolidation

 

The consolidated financial statements include our accounts and those of our subsidiaries, which are wholly-owned or controlled by us. Entities which we do not control through our voting interest and entities which are variable interest entities, but where we are not the primary beneficiary, are accounted for under the equity method or as debt and preferred equity investments.  See Notes 5 and 6.  All significant intercompany balances and transactions have been eliminated.

 

The FASB amended the guidance for determining whether an entity is a variable interest entity, or VIE, and requires the performance of a qualitative rather than a quantitative analysis to determine the primary beneficiary of a VIE. Under this guidance, an entity would be required to consolidate a VIE if it has (i) the power to direct the activities that most significantly impact the entity’s economic performance and (ii) the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could be significant to the VIE.

 

A noncontrolling interest in a consolidated subsidiary is defined as the portion of the equity (net assets) in a subsidiary not attributable, directly or indirectly, to a parent.  Noncontrolling interests are required to be presented as a separate component of equity in the consolidated balance sheet and modifies the presentation of net income by requiring earnings and other comprehensive income to be attributed to controlling and noncontrolling interests.

 

We assess the accounting treatment for each joint venture and debt and preferred equity investment.  This assessment includes a review of each joint venture or partnership limited liability company agreement to determine which party has what rights and whether those rights are protective or participating.  For all VIE’s, we review such agreements in order to determine which party has the power to direct the activities that most significantly impact the entity’s economic performance.  In situations where we or our partner approves, among other things, the annual budget, receives a detailed monthly reporting package from us, meets on a quarterly basis to review the results of the joint venture, reviews and approves the joint venture’s tax return before filing, and approves all leases that cover more than a nominal amount of space relative to the total rentable space at each property, we do not consolidate the joint venture as we consider these to be substantive participation rights that result in shared power of the activities that most significantly impact the performance of our joint venture.  Our joint venture agreements also contain certain protective rights such as the requirement of partner approval to sell, finance or refinance the property and the payment of capital expenditures and operating expenditures outside of the approved budget or operating plan.

 

Investment in Commercial Real Estate Properties

 

On a periodic basis, we assess whether there are any indicators that the value of our real estate properties may be impaired or that its carrying value may not be recoverable.  A property’s value is considered impaired if management’s estimate of the aggregate future cash flows (undiscounted and without interest charges for consolidated properties) to be generated by the property are less than the carrying value of the property.  To the extent impairment has occurred, the loss will be measured as the excess of the carrying amount of the property over the calculated fair value of the property.  In addition, we assess our investments in unconsolidated joint ventures for recoverability, and if it is determined that a loss in value of the investment is other than temporary, we write down the investment to its fair value.  We evaluate our equity investments for impairment based on the joint venture’s projected discounted cash flows. In November 2011, we recorded a $5.8 million impairment charge in connection with the expected sale of one of our equity investments. No impairment charge was recorded during the three months ended March 31, 2012 and 2011. We do not believe that the value of any of our consolidated properties or equity investments was impaired at March 31, 2012 and December 31, 2011.

 

We allocate the purchase price of real estate to land and building and, if determined to be material, intangibles, such as the value of above-, below- and at-market leases and origination costs associated with the in-place leases.  We depreciate the amount allocated to building and other intangible assets over their estimated useful lives, which generally range from three to 40 years and from one to 14 years, respectively.  The values of the above- and below-market leases are amortized and recorded as either an increase (in the case of below-market leases) or a decrease (in the case of above-market leases) to rental income over the remaining term of the associated

 

9



Table of Contents

 

SL Green Realty Corp.

Notes to Consolidated Financial Statements

(Unaudited)

March 31, 2012

 

lease, which generally range from one to 14 years.  The value associated with in-place leases is amortized over the expected term of the associated lease, which generally ranges from one to 14 years.  If a tenant vacates its space prior to the contractual termination of the lease and no rental payments are being made on the lease, any unamortized balance of the related intangible will be written off.  The tenant improvements and origination costs are amortized as an expense over the remaining life of the lease (or charged against earnings if the lease is terminated prior to its contractual expiration date).  We assess fair value of the leases based on estimated cash flow projections that utilize appropriate discount and capitalization rates and available market information.  Estimates of future cash flows are based on a number of factors including the historical operating results, known trends, and market/economic conditions that may affect the property. To the extent acquired leases contain fixed rate renewal options that are below market and determined to be material, we amortized such below market lease value into rental income over the renewal period.

 

We recognized an increase of approximately $2.1 million and $7.2 million in rental revenue for the three months ended March 31, 2012 and 2011, respectively, for the amortization of aggregate below-market leases in excess of above-market leases and amortization of lease origination costs, resulting from the allocation of the purchase price of the applicable properties.  We recognized a reduction in interest expense for the amortization of the above-market rate mortgages assumed of approximately $1.0 million and $1.3 million for the three months ended March 31, 2012 and 2011, respectively.

 

The following summarizes our identified intangible assets (acquired above-market leases and in-place leases) and intangible liabilities (acquired below-market leases) (in thousands):

 

 

 

March 31,
2012

 

December 31,
2011

 

Identified intangible assets (included in other assets):

 

 

 

 

 

Gross amount

 

$

721,336

 

$

673,495

 

Accumulated amortization

 

(214,042

)

(193,442

)

Net

 

$

507,294

 

$

480,053

 

 

 

 

 

 

 

Identified intangible liabilities (included in deferred revenue):

 

 

 

 

 

Gross amount

 

$

649,863

 

$

622,029

 

Accumulated amortization

 

(309,854

)

(290,893

)

Net

 

$

340,009

 

$

331,136

 

 

Fair Value Measurements

 

Fair value is a market-based measurement, not an entity-specific measurement, and should be determined based on the assumptions that market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, FASB guidance establishes a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs that are classified within levels one and two of the hierarchy) and the reporting entity’s own assumptions about market participant assumptions (unobservable inputs classified within level three of the hierarchy).

 

We determined the fair value of our current investments in marketable securities using level one, level two and level three inputs. Additionally, we determined the valuation allowance for loan losses based on level three inputs. See “Note 5—Debt and Preferred Equity Investments.”

 

The estimated fair values of tangible and intangible assets and liabilities recorded in connection with business combinations are based on level three inputs. We estimate fair values based on cash flow projections utilizing appropriate discount and/or capitalization rates and available market information.

 

We determine impairment in real estate investments and debt and preferred equity investments, including intangibles, utilizing cash flow projections that apply estimated revenue and expense growth rates, discount rates and capitalization rates, which are classified as Level 3 inputs.

 

We use the following methods and assumptions in estimating fair value disclosures for financial instruments.

 

·                  Cash and cash equivalents:  The carrying amount of unrestricted cash and cash equivalents reported in our Consolidated Balance Sheets approximates fair value due to the short maturity of these instruments.

·                  Debt and Preferred Equity Investments:  The fair value of debt and preferred equity investments is estimated by discounting the future cash flows using current interest rates at which similar loans with the same maturities would be

 

10



Table of Contents

 

SL Green Realty Corp.

Notes to Consolidated Financial Statements

(Unaudited)

March 31, 2012

 

made to borrowers with similar credit ratings. See “Reserve for Possible Credit Losses” below regarding valuation allowances for loan losses.

·                  Mortgage and other loans payable and other debt:  The fair value of borrowings is estimated by discounting the future cash flows using current interest rates at which similar borrowings could be made by us.

 

The methodologies used for valuing financial instruments have been categorized into three broad levels as follows:

 

Level 1 — Quoted prices in active markets for identical instruments.

Level 2 — Valuations based principally on other observable market parameters, including

·         Quoted prices in active markets for similar instruments,

·         Quoted prices in less active or inactive markets for identical or similar instruments,

·                            Other observable inputs (such as interest rates, yield curves, volatilities, prepayment speeds, loss severities, credit risks and default rates), and

·         Market corroborated inputs (derived principally from or corroborated by observable market data).

Level 3 — Valuations based significantly on unobservable inputs.

·                            Valuations based on third-party indications (broker quotes or counterparty quotes) which were, in turn, based significantly on unobservable inputs or were otherwise not supportable as Level 2 valuations.

·                            Valuations based on internal models with significant unobservable inputs.

 

These levels form a hierarchy. We follow this hierarchy for our financial instruments measured at fair value on a recurring and nonrecurring basis. The classifications are based on the lowest level of input that is significant to the fair value measurement.

 

Investment in Marketable Securities

 

We invest in marketable securities. At the time of purchase, we are required to designate a security as held-to-maturity, available-for-sale, or trading depending on ability and intent. We do not have any securities designated as held-to-maturity or trading at this time. Securities available-for-sale are reported at fair value pursuant to ASC 820-10, with the net unrealized gains or losses reported as a component of accumulated other comprehensive loss.  Unrealized losses that are determined to be other-than-temporary are recognized in earnings up to their credit component. Included in accumulated other comprehensive loss at March 31, 2012 is approximately $7.6 million in net unrealized gains related to marketable securities.

 

The cost of bonds and marketable securities sold is determined using the specific identification method.

 

At March 31, 2012 and December 31, 2011, we held the following marketable securities (in thousands):

 

 

 

March 31,

 

December 31,

 

 

 

2012

 

2011

 

Level 1 — Equity marketable securities

 

$

8,613

 

$

8,065

 

Level 2 — Commercial mortgage-backed securities

 

13,205

 

13,369

 

Level 3 — Rake bonds

 

3,871

 

3,889

 

Total marketable securities available-for-sale

 

$

25,689

 

$

25,323

 

 

The cost basis of the Level 3 securities was $3.8 million at March 31, 2012 and $3.9 million at December 31, 2011. There were no sales of Level 3 securities during the three months ended March 31, 2012. The Level 3 securities mature at various times through 2030.

 

Revenue Recognition

 

Interest income on debt and preferred equity investments is recognized over the life of the investment using the effective interest method and recognized on the accrual basis.  Fees received in connection with loan commitments are deferred until the loan is funded and are then recognized over the term of the loan as an adjustment to yield.  Anticipated exit fees, whose collection is expected, are also recognized over the term of the loan as an adjustment to yield.  Fees on commitments that expire unused are recognized at expiration.

 

Income recognition is generally suspended for debt and preferred equity investments at the earlier of the date at which payments become 90 days past due or when, in the opinion of management, a full recovery of income and principal becomes doubtful.  Income recognition is resumed when the loan becomes contractually current and performance is demonstrated to be resumed. Interest is recorded as income on impaired loans only to the extent cash is received. Several of the debt and preferred equity investments provide for accrual of interest at specified rates, which differ from current payment terms. Interest is recognized on such loans at the accrual

 

11



Table of Contents

 

SL Green Realty Corp.

Notes to Consolidated Financial Statements

(Unaudited)

March 31, 2012

 

rate subject to management’s determination that accrued interest and outstanding principal are ultimately collectible, based on the underlying collateral and operations of the borrower. If management cannot make this determination, interest income above the current pay rate is recognized only upon actual receipt.

 

If we purchase a debt or preferred equity investment at a discount, intend to hold it until maturity and expect to recover the full value of the investment, we accrete the discount into income as an adjustment to yield over the term of the investment. If we purchase a debt or preferred equity investment at a discount with the intention of foreclosing on the collateral, we do not accrete the discount.

 

Reserve for Possible Credit Losses

 

The expense for possible credit losses in connection with debt and preferred equity investments is the charge to earnings to increase the allowance for possible credit losses to the level that we estimate to be adequate, based on Level 3 data, considering delinquencies, loss experience and collateral quality.  Other factors considered relate to geographic trends and product diversification, the size of the portfolio and current economic conditions.  Based upon these factors, we establish the provision for possible credit losses on each individual investment.  When it is probable that we will be unable to collect all amounts contractually due, the investment is considered impaired.

 

Where impairment is indicated on an investment that is held to maturity, a valuation allowance is measured based upon the excess of the recorded investment amount over the net fair value of the collateral.  Any deficiency between the carrying amount of an asset and the calculated value of the collateral is charged to expense.  The write-off of the reserve balance is called a charge off.  We recorded loan loss reserves of $3.0 million and none on investments being held to maturity and on our held for sale investment during the three months ended March 31, 2012 and 2011, respectively.  We recorded approximately $2.4 million and $3.2 million in recoveries during the three months ended March 31, 2012 and 2011, respectively, in connection with the sales of investments. This is included in Loan loss and other investment reserves, net of recoveries in the accompanying Consolidated Statements of Income.

 

Debt and preferred equity investments held for sale are carried at the lower of cost or fair market value using available market information obtained through consultation with dealers or other originators of such investments as well as discounted cash flow models based on Level 3 data pursuant to ASC 820-10. As circumstances change, management may conclude not to sell an investment designated as held for sale.  In such situations, the investment will be reclassified at its net carrying value to debt and preferred equity investments held to maturity.  For these reclassified investments, the difference between the current carrying value and the expected cash to be collected at maturity will be accreted into income over the remaining term of the investment.

 

Income Taxes

 

We are taxed as a REIT under Section 856(c) of the Code.  As a REIT, we generally are not subject to Federal income tax.  To maintain our qualification as a REIT, we must distribute at least 90% of our REIT taxable income to our stockholders and meet certain other requirements.  If we fail to qualify as a REIT in any taxable year, we will be subject to Federal income tax on our taxable income at regular corporate rates.  We may also be subject to certain state, local and franchise taxes.  Under certain circumstances, Federal income and excise taxes may be due on our undistributed taxable income.

 

Pursuant to amendments to the Code that became effective January 1, 2001, we have elected, and may in the future, elect to treat certain of our existing or newly created corporate subsidiaries as taxable REIT subsidiaries, or a TRS.  In general, a TRS of ours may perform non-customary services for our tenants, hold assets that we cannot hold directly and generally may engage in any real estate or non-real estate related business.  Our TRSs’ generate income, resulting in Federal income tax liability for these entities.  Our TRSs’ did not record any Federal, state and local tax provision during either of the three months ended March 31, 2012 and 2011, respectively, and made estimated tax payments of none and $0.1 million during the three months ended March 31, 2012 and 2011, respectively.

 

Stock-Based Employee Compensation Plans

 

We have a stock-based employee compensation plan, described more fully in Note 12.

 

The Black-Scholes option-pricing model was developed for use in estimating the fair value of traded options, which have no vesting restrictions and are fully transferable.  In addition, option valuation models require the input of highly subjective assumptions including the expected stock price volatility.  Because our plan has characteristics significantly different from those of traded options and because changes in the subjective input assumptions can materially affect the fair value estimate, in our opinion, the existing models do not necessarily provide a reliable single measure of the fair value of our employee stock options.

 

Compensation cost for stock options, if any, is recognized ratably over the vesting period of the award.  Our policy is to grant options

 

12



Table of Contents

 

SL Green Realty Corp.

Notes to Consolidated Financial Statements

(Unaudited)

March 31, 2012

 

with an exercise price equal to the quoted closing market price of our stock on the grant date.  Awards of stock or restricted stock are expensed as compensation over the benefit period based on the fair value of the stock on the grant date.

 

For share-based awards with a performance or market measure, we recognize compensation cost over the requisite service period, using the accelerated attribution expense method. The requisite service period begins on the date the Compensation Committee authorizes the award and adopts any relevant performance measures. For programs with performance or market measures, the total estimated compensation cost is based on the fair value of the award at the applicable reporting date estimated using a binomial model. For share-based awards for which there is no pre-established performance measure, we recognize compensation cost over the service vesting period, which represents the requisite service period, on a straight-line basis. In accordance with the provisions of our share-based incentive compensation plans, we accept the return of shares of Company common stock, at the current quoted market price, from certain key employee to satisfy minimum statutory tax-withholding requirements related to shares that vested during the period.

 

Awards can also be made in the form of a separate series of units of limited partnership interest in our Operating Partnership called long-term incentive plan (LTIP) units. LTIP units, which can be granted either as free-standing awards or in tandem with other awards under our stock incentive plan, are valued by reference to the value of our common stock at the time of grant, and are subject to such conditions and restrictions as our compensation committee may determine, including continued employment or service, computation of financial metrics and/or achievement of pre-established performance goals and objectives.

 

Earnings per Share

 

We present both basic and diluted earnings per share, or EPS.  Basic EPS excludes dilution and is computed by dividing net income attributable to common stockholders by the weighted average number of common shares outstanding during the period. Basic EPS includes participating securities, consisting of unvested restricted stock that receive nonforfeitable dividends similar to shares of common stock. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock, where such exercise or conversion would result in a lower EPS amount.  This also includes units of limited partnership interest. The dilutive effect of the outstanding nonvested shares of common stock (“nonvested shares”) and restricted stock units (“RSUs”) that have not yet been granted but are contingently issuable under the share-based compensation programs is reflected in the weighted average diluted shares calculation by application of the treasury stock method at the beginning of the quarterly period in which all necessary conditions have been satisfied. The dilutive effect of stock options are reflected in the weighted average diluted outstanding shares calculation by application of the treasury stock method. There is no dilutive effect for the exchangeable senior debentures as the conversion premium will be paid in cash.

 

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.

 

Concentrations of Credit Risk

 

Financial instruments that potentially subject us to concentrations of credit risk consist primarily of cash investments, debt and preferred equity investments and accounts receivable.  We place our cash investments in excess of insured amounts with high quality financial institutions.  The collateral securing our debt and preferred equity investments is primarily located in the New York Metropolitan area. See Note 5. We perform ongoing credit evaluations of our tenants and require certain tenants to provide security deposits or letters of credit.  Though these security deposits and letters of credit are insufficient to meet the total value of a tenant’s lease obligation, they are a measure of good faith and a source of funds to offset the economic costs associated with lost rent and the costs associated with re-tenanting the space.  Although the properties in our real estate portfolio are primarily located in Manhattan, we also have properties located in Brooklyn, Queens, Long Island, Westchester County, Connecticut and New Jersey.  The tenants located in our buildings operate in various industries.  Other than one tenant who accounts for approximately 7.5% of our share of annualized cash rent, no other tenant in our portfolio accounted for more than 6.9% of our annualized cash rent, including our share of joint venture annualized cash rent at March 31, 2012. Approximately 10%, 5%, 7% and 6% of our annualized cash rent, including our share of joint venture annualized cash rent, was attributable to 1515 Broadway, 420 Lexington Avenue, 1185 Avenue of the Americas and One Madison Avenue, respectively, for the quarter ended March 31, 2012.  In addition, two debt and preferred equity investments accounted for more than 10% of the income earned on debt and preferred equity investments during the three months ended March 31, 2012.

 

Reclassification

 

Certain prior year balances have been reclassified to conform to our current year presentation primarily in order to eliminate discontinued operations from income from continuing operations.

 

13



Table of Contents

 

SL Green Realty Corp.

Notes to Consolidated Financial Statements

(Unaudited)

March 31, 2012

 

Accounting Standards Updates

 

In May 2011, the FASB issued updated guidance on fair value measurement which amends U.S. GAAP to conform to IFRS measurement and disclosure requirements.  The amendments change the wording used to describe the requirements in U.S. GAAP for measuring fair value, changes certain fair value measurement principles and enhances disclosure requirements.  The guidance was effective as of the first quarter of 2012 and its adoption did not have a material effect on our consolidated financial statements.

 

In June 2011, the FASB issued guidance to increase the prominence of other comprehensive income in the financial statements. The standard gives businesses two options for presenting other comprehensive income (OCI), which until now has typically been included within the statement of equity. An OCI statement can be included with the statement of income, and together the two will make a statement of total comprehensive income. Alternatively, businesses can have an OCI statement separate from the statement of income, but the two statements will have to appear consecutively within a financial report. These requirements related to the presentation of OCI are effective for interim and annual reporting periods beginning after December 15, 2011. We adopted this guidance and presented a separate Statement of Comprehensive Income in our consolidated financial statements. In December 2011, the FASB temporarily delayed those requirements that relate to the presentation of reclassification adjustments out of accumulated other comprehensive income. During the deferral period, the FASB plans to re-evaluate the requirement, with a final decision expected in 2012.

 

In December 2011, the FASB issued guidance that concluded when a parent ceases to have a controlling financial interest in a subsidiary that is in substance real estate as a result of default on the subsidiary’s nonrecourse debt, the reporting entity must apply the accounting guidance for sales of real estate to determine whether it should derecognize the in substance real estate. The reporting entity is precluded from derecognizing the real estate until legal ownership has been transferred to the lender to satisfy the debt. The guidance is effective for calendar year-end public and nonpublic companies in 2013 and is to be applied on a prospective basis. Early adoption of the guidance is permitted. Adoption of this guidance is not expected to have a material impact on our consolidated financial statements.

 

3.  Property Acquisitions

 

In October 2011, SL Green formed a joint venture with Stonehenge Partners and in January 2012 acquired five retail and two multifamily properties in Manhattan for $193.1 million, inclusive of the issuance of $47.6 million aggregate liquidation preference of 4.5% Series G preferred operating partnership units. The residential component, which encompasses 385 units and 488,000 square feet, was financed with an aggregate 12-year $100.0 million fixed rate mortgage which bears interest at 4.125%. One of the retail properties was financed with a 5-year $8.5 million mortgage. We are currently in the process of analyzing the fair value of the in-place leases; and consequently, no value has yet been assigned to the leases. Therefore, the purchase price allocation is preliminary and subject to change. We consolidate this joint venture as it is a VIE and we have been designated as the primary beneficiary.

 

In November 2011, we acquired all of the interests in 51 East 42nd Street, a 142,000 square-foot office building for approximately $80.0 million, inclusive of the issuance of $2.0 million aggregate liquidation preference of 6.0% Series H preferred operating partnership units.

 

The following summarizes our preliminary allocation of the purchase price of the assets acquired and liabilities assumed upon the assumption of control over 51 East 42nd Street (in thousands):

 

Land

 

$

44,095

 

Building

 

33,470

 

Above market lease value

 

5,616

 

Acquired in-place leases

 

4,333

 

Assets acquired

 

87,514

 

 

 

 

 

Below market lease value

 

7,514

 

Liabilities assumed

 

7,514

 

 

 

 

 

Purchase price allocation

 

$

80,000

 

 

 

 

 

Net consideration funded at closing

 

$

79,632

 

 

In November 2011, we, along with The Moinian Group, formed a joint venture to recapitalize 180 Maiden Lane, a fully-leased, 1.1

 

14



Table of Contents

 

SL Green Realty Corp.

Notes to Consolidated Financial Statements

(Unaudited)

March 31, 2012

 

million-square-foot Class A office tower. The consideration for our 49.9 percent stake in the joint venture included $41.0 million in cash and operating partnership units valued at $31.7 million. In connection with the issuance of these operating partnership units, we recorded an $8.3 million fair value adjustment due to changes in our stock price. Simultaneous with the closing of the recapitalization, the joint venture refinanced the existing $344.2 million indebtedness with a five-year $280-million mortgage. We consolidate this joint venture due to the control we exert over leasing activities at the property. We consolidate this joint venture as it is a VIE and we have been designated as the primary beneficiary.

 

The following summarizes our preliminary allocation of the purchase price of the assets acquired and liabilities assumed upon the assumption of control over 180 Maiden Lane (in thousands):

 

Land

 

$

191,523

 

Building

 

233,230

 

Above market lease value

 

7,944

 

Acquired in-place leases

 

29,948

 

Assets acquired

 

462,645

 

 

 

 

 

Below market lease value

 

20,320

 

Liabilities assumed

 

20,320

 

 

 

 

 

Purchase price allocation

 

$

442,325

 

 

 

 

 

Net consideration funded at closing

 

$

41,835

 

 

In May 2011, we acquired a substantial ownership interest in the 205,000-square-foot office condominium at 110 East 42nd Street, along with control of the asset. We had previously provided a $16.0 million senior mezzanine loan as part of our sale of the condominium unit in 2007. The May 2011 transaction included a consensual modification of that loan. In conjunction with the transaction, we successfully restructured the in-place mortgage financing, which had previously been in default.

 

The following summarizes our allocation of the purchase price of the assets acquired and liabilities assumed upon the assumption of control over 110 East 42nd Street (in thousands):

 

Land

 

$

34,000

 

Building

 

46,411

 

Above market lease value

 

823

 

Acquired in-place leases

 

5,396

 

Assets acquired

 

86,630

 

 

 

 

 

Below market lease value

 

2,326

 

Liabilities assumed

 

2,326

 

 

 

 

 

Purchase price allocation

 

$

84,304

 

 

 

 

 

Net consideration funded at closing

 

$

2,744

 

Debt assumed

 

$

65,000

 

 

In April 2011, we acquired SITQ Immobilier, a subsidiary of Caisse de depot et placement du Quebec, or SITQ’s, interest in 1515 Broadway, thereby consolidating full ownership of the 1,750,000 square-foot building. The transaction valued the consolidated interests at $1.23 billion. We acquired the interest subject to the $458.8 million mortgage encumbering the property. We recognized a purchase price fair value adjustment of $475.1 million upon the closing of this transaction. This property, which we initially acquired in May 2002, was previously accounted for as an investment in unconsolidated joint ventures.

 

15



Table of Contents

 

SL Green Realty Corp.

Notes to Consolidated Financial Statements

(Unaudited)

March 31, 2012

 

The following summarizes our allocation of the purchase price of the assets acquired and liabilities assumed upon the purchase of partnership interest in 1515 Broadway (in thousands):

 

Land

 

$

462,700

 

Building

 

707,938

 

Above market lease value

 

18,298

 

Acquired in-place leases

 

98,661

 

Other assets, net of other liabilities

 

27,127

 

Assets acquired

 

1,314,724

 

 

 

 

 

Fair value adjustment to mortgage note payable

 

(3,693

)

Below market lease value

 

84,417

 

Liabilities assumed

 

80,724

 

 

 

 

 

Purchase price allocation

 

$

1,234,000

 

 

 

 

 

Net consideration funded at closing

 

$

259,228

 

 

In January 2011, we purchased City Investment Fund, or CIF’s, 49.9% interest in 521 Fifth Avenue, thereby assuming full ownership of the 460,000 square-foot building. The transaction valued the consolidated interest at approximately $245.7 million excluding $4.5 million of cash and other assets acquired. We acquired the interest subject to the $140.0 million mortgage encumbering the property. We recognized a purchase price fair value adjustment of $13.8 million upon the closing of this transaction. In April 2011, we refinanced the property with a new $150.0 million 2-year mortgage which carries a floating rate of interest of 200 basis points over the 30-day LIBOR. In connection with that refinancing, we acquired the fee interest in the property for $15.0 million.

 

The following summarizes our allocation of the purchase price of the assets acquired and liabilities assumed upon the purchase of 521 Fifth Avenue (in thousands):

 

Land

 

$

110,100

 

Building

 

146,686

 

Above market lease value

 

3,318

 

Acquired in-place leases

 

23,016

 

Assets acquired

 

283,120

 

 

 

 

 

Below market lease value

 

25,977

 

Liabilities assumed

 

25,977

 

 

 

 

 

Purchase price allocation

 

$

257,143

 

 

 

 

 

Net consideration funded at closing

 

$

70,000

 

 

4.  Property Dispositions and Assets Held for Sale

 

In February 2012, we sold the leased fee interest at 292 Madison Avenue for $85.0 million. We recognized a gain of $6.6 million on the sale.

 

In May 2011, we sold the property located at 28 West 44th Street for $161.0 million. The property is approximately 359,000 square feet. We recognized a gain of $46.1 million on the sale.

 

Discontinued operations included the results of operations of real estate assets sold prior to March 31, 2012. This included 28 West 44th Street, which was sold in May 2011 and 292 Madison Avenue which was sold in February 2012.

 

16



Table of Contents

 

SL Green Realty Corp.

Notes to Consolidated Financial Statements

(Unaudited)

March 31, 2012

 

The following table summarizes income from discontinued operations for the three months ended March 31, 2012 and 2011, respectively (in thousands).

 

 

 

Three
Months
Ended

 

Three
Months
Ended

 

 

 

March 31,

 

March 31,

 

 

 

2012

 

2011

 

Revenues

 

 

 

 

 

Rental revenue

 

$

516

 

$

5,541

 

Escalation and reimbursement revenues

 

 

654

 

Other income

 

 

4

 

Total revenues

 

516

 

6,199

 

Operating expense

 

(3

)

1,147

 

Real estate taxes

 

 

846

 

Interest expense, net of interest income

 

597

 

1,503

 

Amortization of deferred financing costs

 

 

153

 

Transaction related costs

 

 

1

 

Depreciation and amortization

 

 

676

 

Total expenses

 

594

 

4,326

 

(Loss) income from discontinued operations

 

$

(78

)

$

1,873

 

 

5.  Debt and Preferred Equity Investments

 

During the three months ended March 31, 2012 and 2011, our debt and preferred equity investments (net of discounts) increased approximately $76.3 million and $105.8 million, respectively, due to originations, purchases, accretion of discounts and paid-in-kind interest.  We recorded approximately $62.7 million and $490.3 million in repayments, participations, sales, foreclosures and loan loss reserves during those periods, respectively, which offset the increases in debt and preferred equity investments.

 

17



Table of Contents

 

SL Green Realty Corp.

Notes to Consolidated Financial Statements

(Unaudited)

March 31, 2012

 

As of March 31, 2012 and December 31, 2011, we held the following debt investments with an aggregate weighted average current yield of approximately 9.46% (in thousands):

 

Loan
Type

 

March 31,
2012
Senior
Financing

 

March 31, 2012
Carrying Value,
Net of Discounts

 

December 31, 2011
Carrying Value,
Net of Discounts

 

Initial
Maturity
Date

 

Other Loan(1)

 

$

15,000

 

$

3,500

 

$

3,500

 

September 2021

 

Mortgage/Mezzanine Loan(1)(2)

 

1,109,000

 

109,105

 

108,817

 

March 2017

 

Mezzanine Loan(1)

 

165,000

 

74,466

 

40,375

 

November 2016

 

Mezzanine Loan(3)

 

81,000

 

34,940

 

34,940

 

October 2016

 

Mezzanine Loan(1)

 

55,000

 

35,000

 

35,000

 

July 2016

 

Junior Participation(1)

 

133,000

 

49,000

 

49,000

 

June 2016

 

Mortgage/ Mezzanine Loan(1)

 

170,964

 

46,431

 

46,416

 

May 2016

 

Mezzanine Loan(1)

 

177,000

 

16,790

 

17,112

 

May 2016

 

Mezzanine Loan(1) 

 

205,000

 

65,034

 

64,973

 

February 2016

 

Mortgage/ Mezzanine Loan

 

 

36,700

 

 

February 2015

 

Mezzanine Loan

 

45,000

 

10,000

 

10,000

 

January 2015

 

Mezzanine Loan

 

170,000

 

60,000

 

60,000

 

August 2014

 

Mezzanine Loan(1)(4)

 

75,000

 

7,650

 

7,650

 

July 2013

 

Mortgage(5)

 

28,500

 

3,000

 

3,000

 

February 2013

 

Mezzanine Loan(6)

 

796,693

 

8,392

 

8,392

 

August 2012

 

Mezzanine Loan(7)

 

467,000

 

31,334

 

30,747

 

July 2012

 

Mortgage(8)

 

 

86,339

 

86,339

 

June 2012

 

Junior Participation(9)

 

60,250

 

10,875

 

10,875

 

June 2012

 

Other Loan

 

48,300

 

3,303

 

3,196

 

May 2012

 

Junior Participation(10)

 

 

 

8,725

 

 

Junior Participation(1)(9)(11)

 

 

 

11,000

 

 

Loan loss reserve(9)

 

 

(7,000

)

(19,125

)

 

 

 

$

3,801,707

 

$

684,859

 

$

620,932

 

 

 

 


(1)                This is a fixed rate loan.

(2)                Interest is added to the principal balance for this accrual only loan.

(3)                As of March 31, 2012, we were committed to fund an additional $15.0 million in connection with this loan.

(4)                In November 2011, we entered into a loan participation agreement in the amount of $7.4 million on a $15.0 million mortgage. Due to our continued involvement with the loan, the portion that was participated out has been recorded in other assets and other liabilities in the accompanying consolidated balance sheet.

(5)                In June 2011, we funded an additional $5.5 million and extended the maturity date of this loan to February 2013. In September 2011, we entered into a loan participation in the amount of $28.5 million on a $31.5 million mortgage. We have assigned our right as servicer to a third party. Due to our continued involvement with the loan, the portion that was participated out has been recorded in other assets and other liabilities in the accompanying consolidated balance sheet.

(6)                In connection with the extension of this loan, a portion of the mezzanine loan was converted to preferred equity. See note 4 to the next table. This mezzanine loan is on non-accrual status as of January 2012.

(7)                As a result of the acquisition of the remaining 50% interest in November 2011 in the joint venture which held an investment in a debt position on the property located at 450 West 33rd Street, we have reclassified our investment as debt investment. See note 6.

(8)                We hold an 88% interest in the consolidated joint venture that acquired this loan. This investment is denominated in British Pounds.

(9)                Loan loss reserves are specifically allocated to investments.  Our reserves reflect management’s judgment of the probability and severity of losses based on Level 3 data.  We cannot be certain that our judgment will prove to be correct or that reserves will be adequate over time to protect against potential future losses.

(10)         This loan was in default and on non-accrual status.  The lender has begun foreclosure proceedings.  Another participant holds a $12.2 million pari-pasu interest in this loan. We sold our interest in the loan in February 2012 and recovered $0.5 million against this loan.

(11)         In March 2012, we sold our interest in this loan and recovered $2.0 million against this loan.

 

18



Table of Contents

 

SL Green Realty Corp.

Notes to Consolidated Financial Statements

(Unaudited)

March 31, 2012

 

Preferred Equity Investments

 

As of March 31, 2012 and December 31, 2011, we held the following preferred equity investments, with an aggregate weighted average current yield of approximately 10.04% (in thousands):

 

Type

 

March 31,
2012
Senior
Financing

 

March 31, 2012
Carrying Value,
Net of Discounts

 

December 31, 2011
Carrying Value,
Net of Discounts

 

Initial
Mandatory
Redemption

 

Preferred equity(2)

 

$

926,260

 

$

204,849

 

$

203,080

 

July 2016

 

Preferred equity(1)(2)(3) 

 

480,000

 

93,049

 

141,980

 

July 2014

 

Preferred equity(2)(4)

 

974,673

 

50,866

 

51,000

 

August 2012

 

Loan loss reserve(5)

 

 

(34,050

)

(31,050

)

 

 

 

$

2,380,933

 

$

314,714

 

$

365,010

 

 

 

 


(1)              This is a fixed rate investment.

(2)              The difference between the pay and accrual rates is included as an addition to the principal balance outstanding.

(3)              This investment was classified as held for sale at June 30, 2009, but as held-to-maturity for all periods subsequent to June 30, 2009.  The reserve previously taken against this loan is being accreted up to the face amount through the maturity date. In connection with a recapitalization of the investment, our mezzanine loan was converted to preferred equity in 2011. We also made an additional $50.0 million junior preferred equity loan. This junior preferred equity loan was repaid at par in February 2012.

(4)              This investment is on non-accrual status. In connection with the extension of this loan, a portion of the mezzanine loan was converted to preferred equity in 2011. See Note 7 to the prior table.

(5)              Loan loss reserves are specifically allocated to investments.  Our reserves reflect management’s judgment of the probability and severity of losses based on Level 3 data.  We cannot be certain that our judgment will prove to be correct and that reserves will be adequate over time to protect against potential future losses.

 

The following table is a rollforward of our total loan loss reserves at March 31, 2012 and December 31, 2011 (in thousands):

 

 

 

March 31,
2012

 

December 31,
2011

 

Balance at beginning of year

 

$

50,175

 

$

61,361

 

Expensed

 

3,000

 

10,875

 

Recoveries

 

(2,436

)

(4,370

)

Charge-offs

 

(9,689

)

(17,691

)

Balance at end of period

 

$

41,050

 

$

50,175

 

 

At March 31, 2012 and December 31, 2011, all debt and preferred equity investments, other than as noted above, were performing in accordance with the terms of the loan agreements.

 

We have determined that we have one portfolio segment of financing receivables at March 31, 2012 and December 31, 2011 comprising commercial real estate which is primarily recorded in debt and preferred equity investments. Included in other assets is an additional amount of financing receivables totaling approximately $150.0 million at March 31, 2012 and $108.7 million at December 31, 2011. The nonaccrual balance of financing receivables at March 31, 2012 and December 31, 2011 was $25.2 million and $102.6 million, respectively. No financing receivables were 90 days past due at March 31, 2012. The recorded investment for financing receivables past due 90 days associated with two financing receivables was $17.3 million at December 31, 2011. All financing receivables are individually evaluated for impairment.

 

The following table presents impaired loans, which may include non-accrual loans, as of March 31, 2012 and December 31, 2011, respectively (in thousands):

 

 

 

March 31, 2012

 

December 31, 2011

 

 

 

Unpaid Principal
Balance

 

Recorded
Investment

 

Allowance
Allocated

 

Unpaid
Principal
Balance

 

Recorded
Investment

 

Allowance
Allocated

 

With no related allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

$

 

$

 

$

 

$

106,623

 

$

83,378

 

$

 

With an allowance recorded:

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial real estate

 

66,262

 

61,616

 

41,050

 

86,121

 

81,475

 

50,175

 

Total

 

$

66,262

 

$

61,616

 

$

41,050

 

$

192,744

 

$

164,853

 

$

50,175

 

 

19



Table of Contents

 

SL Green Realty Corp.

Notes to Consolidated Financial Statements

(Unaudited)

March 31, 2012

 

The following table presents the average recorded investment in impaired loans, which may include non-accrual loans and the related investment and preferred equity income recognized during the three months ended March 31, 2012 and 2011, respectively (in thousands):

 

 

 

March 31,
2012

 

March 31,
2011

 

 

 

 

 

 

 

Average recorded investment in impaired loans

 

$

79,937

 

$

244,762

 

 

 

 

 

 

 

Investment and preferred equity income recognized

 

1,562

 

7,960

 

 

On an ongoing basis, we monitor the credit quality of our financing receivables based on payment activity. We assess credit quality indicators based on the underlying collateral.

 

6.              Investment in Unconsolidated Joint Ventures

 

We have investments in several real estate joint ventures with various partners, including The City Investment Fund, or CIF, SITQ Immobilier, a subsidiary of Caisse de depot et placement du Quebec, or SITQ, Canada Pension Plan Investment Board, or CPPIB, a fund managed by JP Morgan Investment Management, or JP Morgan, Prudential Real Estate Investors, or Prudential, Onyx Equities, or Onyx, The Witkoff Group, or Witkoff, Credit Suisse Securities (USA) LLC, or Credit Suisse, Jeff Sutton, or Sutton, Harel Insurance and Finance, or Harel, Louis Cappelli, or Cappelli, The Moinian Group, or Moinian, Vornado Realty Trust (NYSE: VNO), or Vornado, as well as private investors. All the investments below are voting interest entities, except for 3 Columbus Circle and 180/182 Broadway which are VIEs in which we are not the primary beneficiary. Our net equity investment in these two VIEs was $164.3 million and $161.9 million at March 31, 2012 and December 31, 2011, respectively. As we do not control these joint ventures, we account for them under the equity method of accounting. We assess the accounting treatment for each joint venture on a stand-alone basis. This includes a review of each joint venture or partnership LLC agreement to determine which party has what rights and whether those rights are protective or participating. In situations where we or our partner are involved in some or all of the following: approving the annual budget, receiving a detailed monthly reporting package from us, meeting with us on a quarterly basis to review the results of the joint venture, reviewing and approving the joint venture’s tax return before filing, and approving all leases that cover more than a nominal amount of space relative to the total rentable space at each property, we do not consolidate the joint venture as we consider these to be substantive participation rights. Our joint venture agreements also contain certain protective rights such as the requirement of partner approval to sell, finance or refinance the property and the payment of capital expenditures and operating expenditures outside of the approved budget or operating plan.

 

20



Table of Contents

 

SL Green Realty Corp.

Notes to Consolidated Financial Statements

(Unaudited)

March 31, 2012

 

The table below provides general information on each of our joint ventures as of March 31, 2012 (in thousands):

 

Property

 

Partner

 

Ownership
Interest

 

Economic
Interest

 

Square
Feet

 

Acquired

 

Acquisition
Price($)(1)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

100 Park Avenue

 

Prudential

 

49.90

%

49.90

%

834

 

02/00

 

95,800

 

21 West 34th Street

 

Sutton

 

50.00

%

50.00

%

30

 

07/05

 

22,400

 

1604-1610 Broadway

 

Onyx/Sutton

 

45.00

%

63.00

%

30

 

11/05

 

4,400

 

379 West Broadway(2)

 

Sutton

 

45.00

%

45.00

%

62

 

12/05

 

19,750

 

27-29 West 34th Street

 

Sutton

 

50.00

%

50.00

%

41

 

01/06

 

30,000

 

717 Fifth Avenue

 

Sutton/Nakash

 

32.75

%

32.75

%

120

 

09/06

 

251,900

 

800 Third Avenue

 

Private Investors

 

42.95

%

42.95

%

526

 

12/06

 

285,000

 

One Court Square(10)

 

JP Morgan

 

30.00

%

30.00

%

1,402

 

01/07

 

533,500

 

1745 Broadway

 

Witkoff/SITQ/Lehman Bros.

 

32.26

%

32.26

%

674

 

04/07

 

520,000

 

1 and 2 Jericho Plaza

 

Onyx/Credit Suisse

 

20.26

%

20.26

%

640

 

04/07

 

210,000

 

16 Court Street

 

CIF

 

35.00

%

35.00

%

318

 

07/07

 

107,500

 

The Meadows(3)

 

Onyx

 

50.00

%

50.00

%

582

 

09/07

 

111,500

 

388 and 390 Greenwich Street(4)

 

SITQ

 

50.60

%

50.60

%

2,600

 

12/07

 

1,575,000

 

180/182 Broadway(5)

 

Harel/Sutton

 

25.50

%

25.50

%

71

 

02/08

 

43,600

 

600 Lexington Avenue

 

CPPIB

 

55.00

%

55.00

%

304

 

05/10

 

193,000

 

11 West 34th Street(6)

 

Private Investor/Sutton

 

30.00

%

30.00

%

17

 

12/10

 

10,800

 

7 Renaissance

 

Cappelli

 

50.00

%

50.00

%

37

 

12/10

 

4,000

 

3 Columbus Circle(7)

 

Moinian

 

48.90

%

48.90

%

769

 

01/11

 

500,000

 

280 Park Avenue(8)

 

Vornado

 

50.00

%

50.00

%

1,237

 

03/11

 

400,000

 

1552-1560 Broadway(9)

 

Sutton

 

50.00

%

50.00

%

49

 

08/11

 

136,550

 

747 Madison Avenue

 

Harel/Sutton

 

33.33

%

33.33

%

10

 

09/11

 

66,250

 

724 Fifth Avenue

 

Sutton

 

50.00

%

50.00

%

65

 

01/12

 

223,000

 

10 East 53rd Street

 

CPPIB

 

55.00

%

55.00

%

390

 

02/12

 

252,500

 

 


(1)                 Acquisition price represents the actual or implied purchase price for the joint venture.

(2)                 The joint venture entered into an agreement to sell this property for $48.5 million, inclusive of the fee position which was acquired for $13.5 million. This transaction closed on April 30, 2012.

(3)                 We, along with Onyx, acquired the remaining 50% interest on a pro-rata basis in September 2009. We recorded a $2.8 million impairment charge in 2010, included in depreciable real estate reserves, against this joint venture investment.

(4)                 The property is subject to a 13-year triple-net lease arrangement with a single tenant.  The lease commenced in 2007.

(5)                 In December 2010, the Company’s 180-182 Broadway joint venture with Jeff Sutton announced an agreement with Pace University to convey a long-term ground lease condominium interest to Pace University for 20 floors of student housing.  The joint venture also admitted Harel Insurance and Finance, which contributed $28.1 million to the joint venture, for a 49 percent partnership interest. In August 2011, the joint venture sold the property located at 63 Nassau Street for $2.8 million.

(6)                 In December 2010, the Company’s $12.0 million first mortgage collateralized by 11 West 34th Street was repaid at par, resulting in the Company’s recognition of additional income of approximately $1.1 million.  Simultaneous with the repayment, the joint venture was recapitalized with the Company having a 30 percent interest. The property is subject to a long-term net lease arrangement.

(7)                 We issued 306,296 operating partnership units in connection with this investment. We have committed to fund an additional $47.5 million to the joint venture, of which $29.0 million has been funded as of March 31, 2012. This liability is recorded in accrued interest payable and other liabilities. In addition, we made a $125.0 million bridge loan to this joint venture which was bearing interest at a rate of 7.5%. This loan was repaid when the joint venture refinanced its debt in April 2011.

(8)                 In March 2011, we contributed our debt investment with a carrying value of $286.6 million to a newly formed joint venture in which we hold a 50% interest. We realized $38.7 million of additional income upon the contribution. This income is included in preferred equity and investment income. The joint venture paid us approximately $111.3 million and also assumed $30 million of related floating rate financing which matures in June 2016.  In May 2011, this joint venture took control of the underlying property as part of a recapitalization transaction which valued the investment at approximately $1.1 billion. We hold an effective 49.5% ownership interest in the joint venture.

(9)                 In connection with this acquisition, the joint venture also acquired a long-term leasehold interest in the retail space and certain other spaces at 1560 Broadway, which is adjacent to 1552 Broadway. The purchase price relates only to the purchase of the 1552 Broadway interest which comprises 13,045 square feet.

(10)          In November 2011, we, along with our joint venture partner, reached an agreement to sell One Court Square to a private investor group for approximately $475.6 million.  The transaction included $315.0 million of existing debt, which will be assumed by the purchaser. In November 2011, we recorded a $5.8 million impairment charge in connection with the expected sale of this investment. In April 2012, the closing date was extended and the purchase price was increased to $478.1 million. This transaction, which is subject to customary closing conditions, is expected to close during the second quarter of 2012.

 

In March 2012, the joint venture sold the property located at 141 Fifth Avenue for $46.0 million. We recognized a gain on sale of this investment of $7.3 million.

 

21



Table of Contents

 

SL Green Realty Corp.

Notes to Consolidated Financial Statements

(Unaudited)

March 31, 2012

 

In November 2011, we acquired the remaining 50% interest in the joint venture which held an investment in a debt position on the property located at 450 West 33rd Street. As we own 100% of this investment, we have reclassified it and recorded it as a debt investment. See Note 5.

 

In August 2011, we sold our 10% interest in the joint venture that held 1551-1555 Broadway for approximately $9.7 million. We realized a gain of $4.0 million on the sale.

 

We generally finance our joint ventures with non-recourse debt. However, in certain cases we have provided guarantees or master leases of tenant space. These guarantees and master leases terminate upon the satisfaction of specified circumstances or repayment of the underlying loans.  The first mortgage notes and other loan payable collateralized by the respective joint venture properties and assignment of leases at March 31, 2012 and December 31, 2011, respectively, are as follows (in thousands):

 

Property

 

Maturity Date

 

Interest
Rate(1)

 

March
31, 2012

 

December
31, 2011

 

 

 

 

 

 

 

 

 

 

 

388 and 390 Greenwich Street(2)

 

12/2017

 

5.19

%

$

1,106,757

 

$

1,106,757

 

800 Third Avenue

 

08/2017

 

6.00

%

20,910

 

20,910

 

1 and 2 Jericho Plaza

 

05/2017

 

5.65

%

163,750

 

163,750

 

1745 Broadway

 

01/2017

 

5.68

%

340,000

 

340,000

 

21 West 34th Street

 

12/2016

 

5.76

%

100,000

 

100,000

 

280 Park Avenue

 

06/2016

 

6.57

%

710,000

 

710,000

 

11 West 34th Street

 

01/2016

 

4.82

%

17,693

 

17,761

 

One Court Square

 

09/2015

 

4.91

%

315,000

 

315,000

 

100 Park Avenue

 

09/2014

 

6.64

%

214,054

 

214,625

 

1604-1610 Broadway(3)

 

04/2012

 

5.66

%

27,000

 

27,000

 

141 Fifth Avenue

 

 

 

 

25,000

 

Total fixed rate debt

 

 

 

 

 

$

3,015,164

 

$

3,040,803

 

388 and 390 Greenwich Street(2)

 

12/2017

 

1.430

%

$

31,622

 

$

31,622

 

600 Lexington Avenue

 

10/2017

 

2.530

%

125,000

 

125,000

 

10 East 53rd Street

 

02/2017

 

2.746

%

125,000

 

 

724 Fifth Avenue

 

01/2017

 

2.610

%

120,000

 

 

Other loan payable

 

06/2016

 

1.170

%

30,000

 

30,000

 

3 Columbus Circle(4)

 

04/2016

 

2.660

%

253,016

 

254,896

 

747 Madison Avenue

 

10/2014

 

3.040

%

33,125

 

33,125

 

180/182 Broadway(5)

 

12/2013

 

3.020

%

35,109

 

30,722

 

16 Court Street

 

10/2013

 

2.770

%

85,290

 

85,728

 

1552 Broadway(6)

 

08/2013

 

3.270

%

96,787

 

95,405

 

27-29 West 34th Street(7)

 

05/2013

 

2.270

%

53,775

 

53,900

 

The Meadows(8)

 

09/2012

 

1.630

%

84,109

 

84,698

 

717 Fifth Avenue(9)

 

09/2012

 

5.250

%

245,000

 

245,000

 

379 West Broadway(10)

 

07/2012

 

1.940

%

20,991

 

20,991

 

Total floating rate debt

 

 

 

 

 

$

1,338,824

 

$

1,091,087

 

 

 

 

 

 

 

 

 

 

 

Total mortgages and other loan payable

 

 

 

 

 

$

4,353,988

 

$

4,131,890

 

 


(1)                  Interest rate represents the effective all-in weighted average interest rate for the quarter ended March 31, 2012.

(2)                  Comprised of a $576.0 million mortgage and a $562.4 million mezzanine loan, both of which are fixed rate loans, except for $16.0 million of the mortgage and $15.6 million of the mezzanine loan which are floating.  Up to $200.0 million of the mezzanine loan, secured indirectly by these properties, is recourse to us.  We believe it is unlikely that we will be required to perform under this guarantee.

(3)                  This loan went into default in November 2009 due to the non-payment of debt service.  The joint venture is in discussions with the special servicer to resolve this default.

(4)                  We provided 50% of a bridge loan to this joint venture. In April 2011, our joint venture with The Moinian Group which owns the property located at 3 Columbus Circle, New York, refinanced the bridge loan and replaced it with a $260.0 million 5