UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM 10-K
x |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
|
For the fiscal year ended December 31, 2007 |
|
|
|
OR |
|
|
|
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to .
Commission File Number: 1-13199
SL GREEN REALTY CORP.
(Exact name of registrant as specified in its charter)
Maryland |
|
13-3956755 |
(State
or other jurisdiction of |
|
(I.R.S.
Employer |
|
|
|
420 Lexington Avenue, New York, NY 10170 |
||
|
|
|
(212) 594-2700 |
Securities registered pursuant to Section 12(b) of the Act:
Title of Each Class |
|
Name of Each Exchange on Which Registered |
Common Stock, $0.01 par value |
|
New York Stock Exchange |
7.625% Series C Cumulative Redeemable Preferred Stock, $0.01 par value, $25.00 mandatory liquidation preference |
|
New York Stock Exchange |
7.875% Series D Cumulative Redeemable Preferred Stock, $0.01 par value, $25.00 mandatory liquidation preference |
|
New York Stock Exchange |
Securities registered pursuant to Section 12(g) of the Act: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes x No o
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes o No x
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the registrants knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See definition of large accelerated filer, accelerated filer, and smaller reporting company in Rule 12b-2 of the Exchange. (Check one):
Large accelerated filer x |
|
Accelerated filer ¨ |
|
Non-accelerated filer ¨ |
|
Smaller reporting company o |
(Do not check if a smaller reporting company) |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ¨ No ý
As of February 15, 2008, there were 58,875,685 shares of the Registrants common stock outstanding. The aggregate market value of the common stock, held by non-affiliates of the Registrant (54,804,300 shares) at June 30, 2007 was $6,789,704,727. The aggregate market value was calculated by using the closing price of the common stock as of that date on the New York Stock Exchange.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Registrants Proxy Statement for its 2008 Annual Stockholders Meeting to be filed within 120 days after the end of the Registrants fiscal year are incorporated by reference into Part III of this Annual Report on Form 10-K.
SL GREEN REALTY CORP.
FORM 10-K
TABLE OF CONTENTS
10-K PART AND ITEM NO.
2
PART I
General
SL Green Realty Corp. is a self-managed real estate investment trust, or REIT, with in-house capabilities in property management, acquisitions, financing, development, construction and leasing. We were formed in June 1997 for the purpose of continuing the commercial real estate business of S.L. Green Properties, Inc., our predecessor entity. S.L. Green Properties, Inc., which was founded in 1980 by Stephen L. Green, our Chairman and former Chief Executive Officer, had been engaged in the business of owning, managing, leasing, acquiring and repositioning office properties in Manhattan, a borough of New York City, or Manhattan.
On January 25, 2007, we completed the acquisition, or the Reckson Merger, of all of the outstanding shares of common stock of Reckson Associates Realty Corp., or Reckson, pursuant to the terms of the Agreement and Plan of Merger, dated as of August 3, 2006, as amended, the Merger Agreement, among SL Green, Wyoming Acquisition Corp., or Wyoming, Wyoming Acquisition GP LLC, Wyoming Acquisition Partnership LP, Reckson and Reckson Operating Partnership, L.P., or ROP. Pursuant to the terms of the Merger Agreement, each of the issued and outstanding shares of common stock of Reckson were converted into (i) $31.68 in cash, (ii) 0.10387 of a share of the common stock, par value $0.01 per share, of SL Green and (iii) a prorated dividend in an amount equal to approximately $0.0977 in cash. We also assumed an aggregate of approximately $226.3 million of Reckson mortgage debt, approximately $287.5 million of Reckson convertible public debt and approximately $967.8 million of Reckson public unsecured notes. As a result of the Reckson Merger, ROP is a subsidiary of our operating partnership.
On January 25, 2007, we completed the sale, or Asset Sale, of certain assets of ROP pursuant to an asset purchasing venture led by certain of Recksons former executive management, or the Buyer, for a total consideration of approximately $2.0 billion. SL Green caused ROP to transfer the following assets to the Buyer in the Asset Sale: (1) certain real property assets and/or entities owning such real property assets, in either case, of ROP and 100% of certain loans secured by real property, all of which are located in Long Island, New York; (2) certain real property assets and/or entities owning such real property assets, in either case, of ROP located in White Plains and Harrison, New York; (3) all of the real property assets and/or entities owning 100% of the interests in such real property assets, in either case, of ROP located in New Jersey; (4) the entity owning a 25% interest in Reckson Australia Operating Company LLC, Recksons Australian management company (including its Australian licensed responsible entity), and other related entities, and ROP and ROP subsidiaries rights to and interests in, all related contracts and assets, including, without limitation, property management and leasing, construction services and asset management contracts and services contracts; (5) the direct or indirect interest of Reckson in Reckson Asset Partners, LLC, an affiliate of RSVP and all of ROPs rights in and to certain loans made by ROP to Frontline Capital Group, the bankrupt parent of RSVP, and other related entities, which will be purchased by a 50/50 joint venture with an affiliate of SL Green; (6) a 50% participation interest in certain loans made by a subsidiary of ROP that are secured by four real property assets located in Long Island, New York; and (7) 100% of certain loans secured by real property located in White Plains and New Rochelle, New York.
As of December 31, 2007, we owned the following interests in commercial office properties in the New York Metro area, primarily in midtown Manhattan, a borough of New York City, or Manhattan. Our investments in the New York Metro area also include investments in Brooklyn, Queens, Long Island, Westchester County, Connecticut and New Jersey, which are collectively known as the Suburban assets:
|
|
|
|
|
|
|
|
Weighted |
|
|
|
|
|
Number of |
|
|
|
Average |
|
Location |
|
Ownership |
|
Properties |
|
Square Feet |
|
Occupancy (1) |
|
Manhattan |
|
Consolidated properties |
|
23 |
|
14,629,200 |
|
97.3 |
% |
|
|
Unconsolidated properties |
|
9 |
|
10,099,000 |
|
95.6 |
% |
|
|
|
|
|
|
|
|
|
|
Suburban |
|
Consolidated properties |
|
30 |
|
4,925,800 |
|
90.9 |
% |
|
|
Unconsolidated properties |
|
6 |
|
2,941,700 |
|
93.9 |
% |
|
|
|
|
68 |
|
32,595,700 |
|
|
|
|
(1) |
The weighted average occupancy represents the total leased square feet divided by total available square feet. |
As of December 31, 2007, our Manhattan properties were comprised of fee ownership (25 properties), including ownership in condominium units, leasehold ownership (five properties) and operating sublease ownership (two properties). Pursuant to the operating sublease arrangements, we, as tenant under the operating sublease, perform the functions traditionally performed by landlords with respect to its subtenants. We are responsible for not only collecting rent from subtenants, but also maintaining the property and paying expenses relating to the property. As of December 31, 2007, our Suburban properties were comprised of fee ownership (35 properties), and leasehold ownership (one property). We refer to our Manhattan and Suburban office properties collectively as our portfolio.
3
We also own investments in ten retail properties encompassing approximately 354,000 square feet, one development property encompassing approximately 85,000 square feet and two land interests. In addition, we manage three office properties owned by third parties and affiliated companies encompassing approximately 1.0 million rentable square feet.
As of December 31, 2007, we also owned approximately 22% of the outstanding common stock of Gramercy Capital Corp. (NYSE: GKK), or Gramercy, as well as 65.83 units of the Class B limited partner interest in Gramercys operating partnership.
Our corporate offices are located in midtown Manhattan at 420 Lexington Avenue, New York, New York 10170. As of December 31, 2007, our corporate staff consisted of approximately 283 persons, including 223 professionals experienced in all aspects of commercial real estate. We can be contacted at (212) 594-2700. We maintain a website at www.slgreen.com. On our website, you can obtain, free of charge, a copy of our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, as soon as practicable after we file such material electronically with, or furnish it to, the Securities and Exchange Commission. We have also made available on our website our audit committee charter, compensation committee charter, corporate governance and nominating committee charter, code of business conduct and ethics and corporate governance principles. You can also read and copy any materials we file with the Securities and Exchange Commission at its Public Reference Room at 100 F Street, NE, Washington, DC 20549 (1-800-SEC-0330). The Securities and Exchange Commission maintains an Internet site (http://www.sec.gov) that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the Securities and Exchange Commission.
Unless the context requires otherwise, all references to we, our and us in this annual report means SL Green Realty Corp., a Maryland corporation, and one or more of its subsidiaries, including SL Green Operating Partnership, L.P., a Delaware limited partnership, or the operating partnership, and the predecessors thereof, or the SL Green Predecessor, or, as the context may require, SL Green Realty Corp. only or SL Green Operating Partnership, L.P. only and S.L. Green Properties means S.L. Green Properties, Inc., a New York corporation, as well as the affiliated partnerships and other entities through which Stephen L. Green has historically conducted commercial real estate activities.
In connection with our initial public offering, or IPO, in August 1997, our operating partnership received a contribution of interests in real estate properties as well as a 95% economic, non-voting interest in the management, leasing and construction companies affiliated with S.L. Green Properties. We refer to this management entity as the Service Corporation. We are organized so as to qualify and have elected to qualify as a REIT under the Internal Revenue Code of 1986, as amended, or the Code.
Substantially all of our assets are held by, and all of our operations are conducted through, our operating partnership. We are the sole managing general partner of, and as of December 31, 2007, were the owner of approximately 96.17% of the economic interests in, our operating partnership. All of the management and leasing operations with respect to our wholly-owned properties are conducted through SL Green Management LLC, or Management LLC. Our operating partnership owns a 100% interest in Management LLC.
In order to maintain our qualification as a REIT while realizing income from management, leasing and construction contracts with third parties and joint venture properties, all of these service operations are conducted through the Service Corporation. We, through our operating partnership, own 100% of the non-voting common stock (representing 95% of the total equity) of the Service Corporation. Through dividends on our equity interest, we expect to receive substantially all of the cash flow from the Service Corporations operations. All of the voting common stock of the Service Corporation (representing 5% of the total equity) is held by a Company affiliate. This controlling interest gives the affiliate the power to elect all directors of the Service Corporation. Since July 1, 2003, we have consolidated the operations of the Service Corporation into our financial results. Effective January 1, 2001, the Service Corporation elected to be taxed as a taxable REIT subsidiary.
Business and Growth Strategies
Our primary business objective is to maximize total return to stockholders through growth in funds from operations and appreciation in the value of our assets during any business cycle. We seek to achieve this objective by assembling a high quality portfolio of office properties in the New York Metro area and capitalizing on current opportunities in both the Manhattan and Suburban office markets through: (i) property acquisitions (directly or through joint ventures) - acquiring office properties at a significant discount to replacement cost and with fully escalated in-place rents at a discount to current market rents which provide attractive initial yields and the potential for cash flow growth, as well as properties with significant vacancies; (ii) property repositioning - repositioning acquired retail and commercial office properties that are under-performing through renovations, active management and proactive leasing; (iii) property dispositions; (iv) integrated leasing and property management; and (v) structured finance investments inclusive of our investment in Gramercy, in the New York Metro area. Generally, we focus on properties that are within a ten-minute walk of midtown Manhattans primary commuter stations.
4
Property Acquisitions. We acquire properties for long term appreciation and earnings growth (core assets) or for shorter term holding periods where we attempt to create significant increases in value which, when sold, result in capital gains that increase our investment capital base (non-core assets). In acquiring core and non-core properties, directly or through joint ventures with the highest quality institutional investors, we believe that we have the following advantages over our competitors: (i) senior managements average 21 years of experience as a full-service, fully-integrated real estate company focused on the office market in Manhattan; (ii) enhanced access to capital as a public company (as compared to the generally fragmented institutional or venture oriented sources of capital available to private companies); (iii) the ability to offer tax-advantaged structures to sellers through the exchange of ownership interests as opposed to solely cash transactions; and (iv) the ability to close a transaction quickly despite complicated ownership structures.
Property Repositioning. We apply our managements experience in enhancing property cash flow and value by renovating and repositioning properties to be among the best in their sub-markets. Many of the retail and commercial office buildings we own or acquire are located in or near sub-market(s) which are undergoing major reinvestment and where the properties in these markets have relatively low vacancy rates compared to other sub-markets. Because the properties feature unique architectural design, large floor plates or other amenities and functionally appealing characteristics, reinvestment in them provides us an opportunity to meet market needs and generate favorable returns.
Property Dispositions. We continuously evaluate our properties to identify which are most suitable to meet our long-term earnings growth objectives and contribute to increasing portfolio value. Properties that no longer meet our earnings objectives are identified as non-core holdings, and are targeted for sale to create investment capital. We believe that we will be able to re-deploy capital generated from the disposition of non-core holdings into property acquisitions or investments in high-yield structured finance investments, which will provide enhanced future capital gain and earnings growth opportunities.
Leasing and Property Management. We seek to capitalize on our managements extensive knowledge of the Manhattan and Suburban marketplace and the needs of the tenants therein by continuing a proactive approach to leasing and management, which includes: (i) use of in-depth market research; (ii) utilization of an extensive network of third-party brokers; (iii) use of comprehensive building management analysis and planning; and (iv) a commitment to tenant satisfaction by providing high quality tenant services at affordable rental rates. We believe proactive leasing efforts have contributed to average occupancy rates in our portfolio consistently exceeding the market average.
Structured Finance. We seek to invest in high-yield structured finance investments. These investments generally provide high current returns and, in certain cases, a potential for future capital gains. These investments may also serve as a potential source of real estate acquisitions for us. These investments include both floating rate and fixed rate investments. Our floating rate investments serve as a natural hedge for our unhedged floating rate debt. We intend to invest not more than 10% of our total market capitalization in structured finance investments. We may make structured finance investments, subject to certain limitations, where Gramercy has determined that such investments do not fit its investment profile or where investments represent the refinancing of one of our existing investments or in connection with the sale of one of our properties. We hold a 22% non-controlling interest in Gramercy. Gramercy is managed by GKK Manager LLC, an affiliate of ours. Structured finance investments include first mortgages, mortgage participations, subordinate loans, bridge loans and preferred equity investments.
Competition
The leasing of real estate is highly competitive, especially in the Manhattan office market. Although currently no other publicly traded REITs have been formed primarily to acquire, own, reposition and manage Manhattan commercial office properties, we may in the future compete with such other REITs. We compete for tenants with landlords and developers of similar properties located in our markets primarily on the basis of location, rent charged, services provided, and the design and condition of our properties. In addition, we face competition from other real estate companies including other REITs that currently invest in markets other than or in addition to Manhattan, private real estate funds, domestic and foreign financial institutions, life insurance companies, pension trusts, partnerships, individual investors and others that may have greater financial resources or access to capital than we do or that are willing to acquire properties in transactions which are more highly leveraged or are less attractive from a financial viewpoint than we are willing to pursue.
Manhattan Office Market Overview
Manhattan is by far the largest office market in the United States, containing more rentable square feet than the next five largest central business district office markets combined. The properties in our portfolio are concentrated in some of Manhattans most prominent Midtown locations.
Manhattan has a total inventory of 390.7 million square feet, including 237.5 million square feet in Midtown. Based on current construction activity, we estimate that Midtown Manhattan will have approximately 3.6 million square feet of new construction becoming available in the next two years, 59% of which is pre-leased. This will add approximately 0.9% to Manhattans total inventory.
5
General Terms of Leases in the Midtown Manhattan Markets
Leases entered into for space in the midtown Manhattan markets typically contain terms which may not be contained in leases in other U.S. office markets. The initial term of leases entered into for space in excess of 10,000 square feet in the midtown markets generally is seven to ten years. The tenant often will negotiate an option to extend the term of the lease for one or two renewal periods of five years each. The base rent during the initial term often will provide for agreed upon periodic increases over the term of the lease. Base rent for renewal terms, and base rent for the final years of a long-term lease (in those leases which do not provide an agreed upon rent during such final years), often is based upon a percentage of the fair market rental value of the premises (determined by binding arbitration in the event the landlord and the tenant are unable to mutually agree upon the fair market value).
In addition to base rent, the tenant generally will also pay its pro rata share of increases in real estate taxes and operating expenses for the building over a base year. In some leases, in lieu of paying additional rent based upon increases in building operating expenses, the tenant will pay additional rent based upon increases in the wage rate paid to porters over the porters wage rate in effect during a base year, increases in the consumer price index over the index value in effect during a base year, or a fixed percentage increase over base rent.
Electricity is most often supplied by the landlord either on a sub-metered basis or rent inclusion basis (i.e., a fixed fee is included in the rent for electricity, which amount may increase based upon increases in electricity rates or increases in electrical usage by the tenant). Base building services other than electricity (such as heat, air conditioning and freight elevator service during business hours, and base building cleaning) typically are provided at no additional cost, with the tenant paying additional rent only for services which exceed base building services or for services which are provided other than during normal business hours.
In a typical lease for a new tenant, the landlord will deliver the premises with all existing improvements demolished and any asbestos abated. The landlord also typically will provide a tenant improvement allowance, which is a fixed sum that the landlord makes available to the tenant to reimburse the tenant for all or a portion of the tenants initial construction of its premises. Such sum typically is payable as work progresses, upon submission of invoices for the cost of construction. However, in certain leases (most often for relatively small amounts of space), the landlord will construct the premises for the tenant.
Occupancy
The following table sets forth the weighted average occupancy rates at our office properties based on space leased as of December 31, 2007, 2006 and 2005:
|
|
Percent Occupied as of December 31, |
|
||||
Property |
|
2007 |
|
2006 |
|
2005 |
|
Same-Store Properties (1) |
|
97.1 |
% |
97.5 |
% |
96.0 |
% |
Unconsolidated Joint Venture Properties |
|
95.2 |
% |
97.0 |
% |
97.4 |
% |
Portfolio |
|
95.5 |
% |
97.0 |
% |
96.7 |
% |
|
(1) |
Same-Store Properties for 2007 represents 12 of our 53 consolidated properties owned by us at January 1, 2006 and still owned by us at December 31, 2007. |
We estimate that rents in place, at December 31, 2007, in our Manhattan and Suburban consolidated properties are approximately 37.4% and 19.1%, respectively, below current market asking rents. We estimate that rents in place at December 31, 2007 in our Manhattan and Suburban properties owned through unconsolidated joint ventures are approximately 47.5% and 11.2%, respectively, below current market asking rents. These comparative measures were approximately 30.2% and zero percent at December 31, 2006 for the consolidated properties and 40.9% and none for the unconsolidated joint venture properties. As of December 31, 2007, 38.1% and 27.4% of all leases in-place in our consolidated properties and unconsolidated joint venture properties, respectively, are scheduled to expire during the next five years. We expect to capitalize on embedded rent growth as these leases and future leases expire by renewing or replacing these tenant leases at higher prevailing market rents. There can be no assurances that our estimates of current market rents are accurate, that market rents currently prevailing will not erode in the future or that we will realize any rent growth. However, we believe the degree that rents in the current portfolio are below market provides a potential for long-term internal growth.
Industry Segments
We are a REIT that acquires, owns, repositions, manages and leases commercial office and retail properties in the New York Metro area and have two reportable segments, real estate and structured finance investments. Our investment in Gramercy and its related earnings are included in the structured finance segment. We evaluate real estate performance and allocate resources based on earnings contribution to income from continuing operations.
At December 31, 2007, our real estate portfolio was primarily located in one geographical market, namely, the New York Metro area. The primary sources of revenue are generated from tenant rents and escalations and reimbursement revenue. Real estate property operating expenses consist primarily of security, maintenance, utility costs, real estate taxes and ground rent expense (at certain applicable properties). As of December 31, 2007, one tenant in our portfolio contributed approximately 9.6% of our portfolio annualized rent. No other tenant contributed more than 5.9% of our portfolio annualized rent. In addition, no property contributed in excess of 8.5% of our consolidated revenue for 2007. Portfolio annualized rent includes our consolidated annualized revenue and our
6
share of joint venture annualized revenue. In addition, one borrower accounted for more than 10.0% of the revenue earned on structured finance investments at December 31, 2007.
At December 31, 2007, we employed approximately 1,059 employees, over 224 of whom were managers and professionals, approximately 779 of whom were hourly-paid employees involved in building operations and approximately 56 of whom were clerical, data processing and other administrative employees. There are currently three collective bargaining agreements which cover the workforce that services substantially all of our properties.
Acquisitions
In 2007, in addition to the 30 properties encompassing 9.2 million rentable square feet we acquired as part of the Reckson Merger, we also acquired seven wholly-owned properties for aggregate gross purchase prices totaling approximately $403.3 million and encompassing 1.1 million rentable square feet. We also acquired the remaining 45% interest in the joint venture that owned One Madison Avenue at an implied value of $1.0 billion. In addition, we acquired a 50% ownership interest in a retail property for a gross aggregate purchase price of $13.6 million which encompass approximately 24,000 rentable square feet and acquired an additional 43,000 rentable square feet in a retail joint venture for $16.9 million. We invested in five joint ventures that acquired property valued at approximately $2.5 billion and encompassing approximately 4.8 million rentable square feet. We also invested in two land joint ventures valued at approximately $542.0 million.
Dispositions
During 2007, we sold eight properties for gross contract prices of $1.8 billion. We realized gains of approximately $804.0 million and incentive distributions of approximately $82.7 million on the sales of these properties, which encompassed 3.0 million square feet.
During 2007, we originated approximately $581.9 million and as part of the Reckson Merger assumed approximately $136.9 million in structured finance and preferred equity investments (net of discount). There were also approximately $358.6 million in repayments and participations in 2007. We also invested an additional $31.7 million in Gramercy pursuant to our pre-emptive right set forth in our origination agreement with Gramercy.
Offering/Financings
In 2007, we issued approximately 9.0 million shares of our common stock at a price of $146.43 per share in connection with the Reckson Merger. We also bought back approximately 1.3 million shares of our common stock at an average price of approximately $114.86 per share pursuant to our stock repurchase program.
In addition to the above, we assumed approximately $1.3 billion of unsecured notes, and $603.3 million of mortgage debt in connection with the Reckson Merger and other unrelated acquisitions.
7
Most of our commercial office properties are located in midtown Manhattan. As a result, our business is dependent on the condition of the New York City economy in general and the market for office space in midtown Manhattan, in particular. Weakness in the New York City economy could materially reduce the value of our real estate portfolio and our revenues, and thus adversely affect our ability to service current debt and to pay dividends to stockholders. We could also be impacted by weakness in our Suburban markets, including Westchester County, Connecticut, New Jersey and Long Island.
We may be unable to renew leases or relet space as leases expire.
When our tenants decide not to renew their leases upon their expiration, we may not be able to relet the space. Even if tenants do renew or we can relet the space, the terms of renewal or reletting, including the cost of required renovations, may be less favorable than current lease terms. Over the next five years, through the end of 2012, leases will expire on approximately 38.1% and 27.4% of the rentable square feet at our consolidated properties and unconsolidated joint venture properties, respectively. As of December 31, 2007, approximately 7.2 million and 3.4 million square feet are scheduled to expire by December 31, 2012 at our consolidated properties and unconsolidated joint venture properties, respectively, and these leases currently have annualized escalated rental income totaling approximately $284.3 million and $147.1 million, respectively. If we are unable to promptly renew the leases or relet this space at similar rates, our cash flow and ability to service debt and pay dividends to stockholders would be adversely affected.
The expiration of long term leases or operating sublease interests could adversely affect our results of operations.
Our interest in 6 of our commercial office properties is through either long-term leasehold or operating sublease interests in the land and the improvements, rather than by a fee interest in the land. Unless we can purchase a fee interest in the underlying land or extend the terms of these leases before their expiration, we will lose our right to operate these properties and our interest in the improvements upon expiration of the leases, which would significantly adversely affect our results of operations. These properties are 673 First Avenue, 420 Lexington Avenue, 461 Fifth Avenue, 711 Third Avenue, 625 Madison Avenue and 1185 Avenue of the Americas. The average remaining term of these long-term leases, including our unilateral extension rights on each of the properties, is approximately 30 years. Pursuant to the operating sublease arrangements, we, as tenant under the operating sublease, perform the functions traditionally performed by landlords with respect to our subtenants. We are responsible for not only collecting rent from our subtenants, but also maintaining the property and paying expenses relating to the property. Our share of annualized escalated rents of these properties at December 31, 2007 totaled approximately $201.4 million, or 19.9%, of our share of total portfolio annualized revenue associated with these properties.
Reliance on major tenants and insolvency or bankruptcy of these and other tenants could adversely affect our results of operations.
Giving effect to leases in effect as of December 31, 2007 for consolidated properties and unconsolidated joint venture properties as of that date, our five largest tenants, based on square footage leased, accounted for approximately 23.5% of our share of portfolio annualized rent, and, other than three tenants, Citigroup, N.A., Viacom International Inc. and Credit Suisse Securities (USA) LLC who accounted for approximately 9.6%, 4.9% and 5.9% of our share of portfolio annualized rent, respectively, no tenant accounted for more than 2.3% of that total. Our business would be adversely affected if any of these tenants or any other tenants became insolvent, declared bankruptcy or otherwise refused to pay rent in a timely fashion or at all.
We may suffer adverse consequences if our revenues decline since our operating costs do not necessarily decline in proportion to our revenue.
We earn a significant portion of our income from renting our properties. Our operating costs, however, do not necessarily fluctuate in relation to changes in our rental revenue. This means that our costs will not necessarily decline even if our revenues do. Our operating costs could also increase while our revenues do not. If our operating costs increase but our rental revenues do not, we may be forced to borrow to cover our costs, we may incur losses and we may not have cash available for distributions to our stockholders.
8
We face risks associated with property acquisitions.
We intend to acquire individual properties and portfolios of properties, including large portfolios that could significantly increase our size and alter our capital structure. Our acquisition activities and their success may be exposed to the following risks:
· we may be unable to acquire a desired property because of competition from other well capitalized real estate investors, including publicly traded REITs, private real estate funds, domestic and foreign financial institutions, life insurance companies, sovereign wealth funds, pension trusts, partnerships and individual investors;
· even if we enter into an acquisition agreement for a property, it is usually subject to customary conditions to closing, including due diligence investigations to our satisfaction;
· even if we are able to acquire a desired property, competition from other real estate investors may significantly increase the purchase price;
· we may be unable to finance acquisitions on favorable terms or at all;
· acquired properties may fail to perform as we expected;
· our estimates of the costs of repositioning or redeveloping acquired properties may be inaccurate;
· we may not be able to obtain adequate insurance coverage for new properties;
· acquired properties may be located in new markets where we may face risks associated with a lack of market knowledge or understanding of the local economy, lack of business relationships in the area and unfamiliarity with local governmental and permitting procedures; and
· we may be unable to quickly and efficiently integrate new acquisitions, particularly acquisitions of portfolios of properties, into our existing operations, and as a result our results of operations and financial condition could be adversely affected.
We may acquire properties subject to liabilities and without any recourse, or with only limited recourse, with respect to unknown liabilities. As a result, if a liability were asserted against us based upon those properties, we might have to pay substantial sums to settle it, which could adversely affect our cash flow. Unknown liabilities with respect to properties acquired might include:
· liabilities for clean-up of undisclosed environmental contamination;
· claims by tenants, vendors or other persons dealing with the former owners of the properties;
· liabilities incurred in the ordinary course of business; and
· claims for indemnification by general partners, directors, officers and others indemnified by the former owners of the properties.
Competition for acquisitions may reduce the number of acquisition opportunities available to us and increase the costs of those acquisitions.
We plan to continue to acquire properties as we are presented with attractive opportunities. We may face competition for acquisition opportunities with other investors, particularly private investors who can incur more leverage, and this competition may adversely affect us by subjecting us to the following risks:
· an inability to acquire a desired property because of competition from other well-capitalized real estate investors, including publicly traded and privately held REITs, private real estate funds, domestic and foreign financial institutions, life insurance companies, sovereign wealth funds, pension trusts, partnerships and individual investors; and
· an increase in the purchase price for such acquisition property, in the event we are able to acquire such desired property.
We rely on seven large properties for a significant portion of our revenue.
As of December 31, 2007, seven of our properties, 420 Lexington Avenue, One Madison Avenue, 485 Lexington Avenue, 1185 Avenue of the Americas, 1221 Avenue of the Americas, 1515 Broadway and 388 and 390 Greenwich Street, accounted for approximately 38% of our portfolio annualized rent, including our share of joint venture annualized rent, and no single property accounted for more than approximately 6% of our portfolio annualized rent, including our share of joint venture annualized rent. Our revenue and cash available for distribution to our stockholders would be materially adversely affected if the ground lease for the 420 Lexington Avenue or 1185 Avenue of the Americas property were terminated for any reason or if one or all of these properties were materially damaged or destroyed. Additionally, our revenue and cash available for distribution to our stockholders would be materially adversely affected if our tenants at these properties experienced a downturn in their business which may weaken their financial condition and result in their failure to timely make rental payments, defaulting under their leases or filing for bankruptcy.
The continuing threat of terrorist attacks may adversely affect the value of our properties and our ability to generate cash flow.
There may be a decrease in demand for space in New York City because it is considered at risk for future terrorist attacks, and this decrease may reduce our revenues from property rentals. In the aftermath of a terrorist attack, tenants in the New York City area may choose to relocate their business to less populated, lower-profile areas of the United States that are not as likely to be targets of future terrorist activity. This in turn would trigger a decrease in the demand for space in the New York City area, which could increase vacancies in our properties and force us to lease our properties on less favorable terms. As a result, the value of our properties and the level of our revenues could materially decline.
9
A terrorist attack could cause insurance premiums to increase significantly.
We maintain all-risk property and rental value coverage (including coverage regarding the perils of flood, earthquake and terrorism) and liability insurance with limits of $200.0 million per location. We now maintain two property insurance portfolios. The first portfolio maintains a blanket limit of $600.0 million per occurrence for the majority of the New York City properties in our portfolio with a sub-limit of $450.0 million for acts of terrorism. This policy expires on December 31, 2008. The second portfolio maintains a limit of $600.0 million per occurrence, including terrorism, for the majority of the Suburban properties. This policy expires on December 31, 2008. The liability policies expire on October 31, 2008. The New York City portfolio incorporates our captive, Belmont Insurance Company, which we formed in an effort to, among other things, stabilize to some extent the fluctuations of insurance market conditions. Belmont is licensed in New York to write up to $100.0 million of terrorism coverage for us, and at this time is providing $50.0 million of terrorism coverage in excess of $250.0 million and is insuring a large deductible on the liability insurance with a $250,000 deductible per occurrence and a $2.4 million annual aggregate loss limit. We have secured an excess insurer to protect against catastrophic liability losses (above $250,000 deductible per occurrence) and a stop loss for aggregate claims that exceed $2.4 million. We have retained a third party administrator to manage all claims within the deductible and we anticipate that direct management of liability claims will improve loss experience and ultimately lower the cost of liability insurance in future years. We have a 45% interest in the property at 1221 Avenue of the Americas, where we participate with The Rockefeller Group Inc., which carries a blanket policy providing $1.0 billion of all-risk property insurance, including terrorism coverage, and a 49.9% interest in the property at 100 Park Avenue, where we participate with Prudential, which carries a blanket policy of $500.0 million of all-risk property insurance, including terrorism coverage. We own One Madison Avenue, which is under a triple net lease with insurance provided by the tenant, Credit Suisse Securities (USA) LLC, or CS. We monitor the coverage provided by CS to make sure that our asset is adequately protected. Although we consider our insurance coverage to be appropriate, in the event of a major catastrophe, such as an act of terrorism, we may not have sufficient coverage to replace certain properties.
In October 2006, we formed a wholly-owned taxable REIT subsidiary, Belmont, to act as a captive insurance company and be one of the elements of our overall insurance program. Belmont acts as a direct property insurer with respect to a portion of our terrorism coverage for the New York City properties and provides primary liability insurance to cover the deductible program. As long as we own Belmont, we are responsible for its liquidity and capital resources, and the accounts of Belmont are part of our consolidated financial statements. If we experience a loss and Belmont is required to pay under its insurance policy, we would ultimately record the loss to the extent of Belmonts required payment. Therefore, insurance coverage provided by Belmont should not be considered as the equivalent of third-party insurance, but rather as a modified form of self-insurance.
The Terrorism Risk Insurance Act, or TRIA, which was enacted in November 2002, was renewed on December 31, 2007. Congress extended TRIA, now called TRIPRA (Terrorism Risk Insurance Program Reauthorization and Extension Act of 2007) until December 31, 2014. The law extends the federal Terrorism Insurance Program that requires insurance companies to offer terrorism coverage and provides for compensation for insured losses resulting from acts of terrorism. Our debt instruments, consisting of mortgage loans secured by our properties (which are generally non-recourse to us), mezzanine loans, ground leases and our 2005 unsecured revolving credit facility and secured term loan, contain customary covenants requiring us to maintain insurance. There can be no assurance that the lenders or ground lessors under these instruments will not take the position that a total or partial exclusion from all-risk insurance coverage for losses due to terrorist acts is a breach of these debt and ground lease instruments that allows the lenders or ground lessors to declare an event of default and accelerate repayment of debt or recapture of ground lease positions. In addition, if lenders insist on full coverage for these risks and prevail in asserting that we are required to maintain such coverage, it could result in substantially higher insurance premiums.
Our dependence on smaller and growth-oriented businesses to rent our office space could adversely affect our cash flow and results of operations.
Many of the tenants in our properties are smaller, growth-oriented businesses that may not have the financial strength of larger corporate tenants. Smaller companies generally experience a higher rate of failure than large businesses. Growth-oriented firms may also seek other office space, including Class A space, as they develop. Dependence on these companies could create a higher risk of tenant defaults, turnover and bankruptcies, which could adversely affect our distributable cash flow and results of operations.
Debt financing, financial covenants, degree of leverage, and increases in interest rates could adversely affect our economic performance.
Scheduled debt payments could adversely affect our results of operations.
The total principal amount of our outstanding consolidated indebtedness was approximately $5.7 billion as of December 31, 2007, consisting of $708.5 million under our 2005 unsecured revolving credit facility, $276.7 million under our secured term loan, $1.8 billion under our unsecured notes, $100.0 million under our junior subordinated deferrable interest debentures and approximately $2.8 billion of non-recourse mortgage loans on eighteen of our properties. In addition, we could increase the amount of our outstanding indebtedness in the future, in part by borrowing under our 2005 unsecured revolving credit facility, which had $751.2 million available for draw as of December 31, 2007. Our 2005 unsecured revolving credit facility matures in June 2011. Our secured term loan matures in December
10
2017. As of December 31, 2007, the total principal amount of non-recourse indebtedness outstanding at the joint venture properties was approximately $3.5 billion, of which our proportionate share was approximately $1.6 billion. Cash flow could be insufficient to pay distributions at expected levels and meet the payments of principal and interest required under our current mortgage indebtedness, 2005 unsecured revolving credit facility, term loan, unsecured notes, debentures and indebtedness outstanding at our joint venture properties.
If we are unable to make payments under our 2005 unsecured revolving credit facility and our secured term loan, all amounts due and owing at such time shall accrue interest at a rate equal to 4% and 5%, respectively, higher than the rate at which each such loan was made. If a property is mortgaged to secure payment of indebtedness and we are unable to meet mortgage payments, the mortgagee could foreclose on the property, resulting in loss of income and asset value. Foreclosure on mortgaged properties or an inability to make scheduled payments under our secured term loan, and our 2005 unsecured revolving credit facility, would have a negative impact on our financial condition and results of operations.
We may not be able to refinance existing indebtedness, which in all cases requires substantial principal payments at maturity. In 2008, approximately $304.3 million and $92.1 million of debt on our consolidated properties and our unconsolidated joint venture properties, respectively, will mature. At the present time we intend to exercise extension options or refinance the debt associated with our properties on or prior to their respective maturity dates. If any principal payments due at maturity cannot be refinanced, extended or paid with proceeds of other capital transactions, such as new equity capital, our cash flow will not be sufficient in all years to repay all maturing debt. At the time of refinancing, prevailing interest rates or other factors, such as the possible reluctance of lenders to make commercial real estate loans may result in higher interest rates. Increased interest expense on the refinanced debt would adversely affect cash flow and our ability to service debt and make distributions to stockholders.
Financial covenants could adversely affect our ability to conduct our business.
The mortgages on our properties contain customary negative covenants that limit our ability to further mortgage the property, to enter into new leases or materially modify existing leases, and to discontinue insurance coverage. In addition, our 2005 unsecured revolving credit facility contains customary restrictions and requirements on our method of operations. Our 2005 unsecured revolving credit facility and secured term loan and unsecured bonds also require us to maintain designated ratios of total debt-to-assets, debt service coverage and unencumbered assets-to-unsecured debt. Restrictions on our ability to conduct business could adversely affect our results of operations and our ability to make distributions to stockholders.
Rising interest rates could adversely affect our cash flow.
Advances under our 2005 unsecured revolving credit facility and certain property-level mortgage debt bear interest at a variable rate. These variable rate borrowings totaled approximately $1.0 billion at December 31, 2007. In addition, we could increase the amount of our outstanding variable rate debt in the future, in part by borrowing under our 2005 unsecured revolving credit facility, which had $751.2 million available for draw as of December 31, 2007. Borrowings under our 2005 unsecured revolving credit facility bear interest at a spread equal to the 30-day LIBOR, plus 80 basis points. As of December 31, 2007, borrowings under our 2005 unsecured revolving credit facility, secured term loan and junior subordinated deferrable interest debentures totaled $708.5 million, $276.7 million and $100.0 million, respectively, and bore interest at 5.73%, 5.19%, and 5.61%, respectively. We may incur indebtedness in the future that also bears interest at a variable rate or may be required to refinance our debt at higher rates. Accordingly, increases in interest rates above that which we anticipated based upon historical trends could adversely affect our ability to continue to make distributions to stockholders. At December 31, 2007, a hypothetical 100 basis point increase in interest rates along the entire interest rate curve would increase our annual interest costs by approximately $9.2 million and would increase our share of joint venture annual interest costs by approximately $6.9 million.
Failure to hedge effectively against interest rate changes may adversely affect results of operations.
The interest rate hedge instruments we use to manage some of our exposure to interest rate volatility involve risk, such as the risk that counterparties may fail to honor their obligations under these arrangements. In addition, these arrangements may not be effective in reducing our exposure to interest rate changes. Failure to hedge effectively against interest rate changes may adversely affect our results of operations.
Our policy of no limitation on debt could adversely affect our cash flow.
Our organizational documents do not contain any limitation on the amount of indebtedness we may incur. As of December 31, 2007, assuming the conversion of all outstanding units of the operating partnership into shares of our common stock, our combined debt-to-market capitalization ratio, including our share of joint venture debt of $1.6 billion, was approximately 55.1%. However, our policy is to incur debt only if upon a conversion our consolidated debt to market capitalization ratio would be 60.0% or less. Our board of directors can alter or eliminate this policy and may do so if our board of directors determines that this action is in the best interests of our business. If this policy is changed and we become more highly leveraged, an increase in debt service could adversely affect cash available for distribution to stockholders and could increase the risk of default on our indebtedness. In addition, any change that increases our debt to market capitalization percentage could be viewed negatively by investors. As a result, our stock price could decrease.
11
We have established our debt policy relative to the total market capitalization of our business rather than relative to the book value of our assets. We use total market capitalization because we believe that the book value of our assets, which to a large extent is the depreciated original cost of our properties, and our primary tangible assets, does not accurately reflect our ability to borrow and to meet debt service requirements. Our market capitalization, however, is more variable than book value, and does not necessarily reflect the fair market value of our assets at all times. We also will consider factors other than market capitalization in making decisions regarding the incurrence of indebtedness, such as the purchase price of properties to be acquired with debt financing, the estimated market value of our properties upon refinancing and the ability of particular properties and our business as a whole to generate cash flow to cover expected debt service.
Structured finance investments could cause us to incur expenses, which could adversely affect our results of operations.
We owned mezzanine loans, junior participations and preferred equity interests in 33 properties with an aggregate book value of approximately $805.2 million at December 31, 2007. Such investments may or may not be recourse obligations of the borrower and are not insured or guaranteed by governmental agencies or otherwise. In the event of a default under these obligations, we may have to realize upon our collateral and thereafter make substantial improvements or repairs to the underlying real estate in order to maximize the property's investment potential. Borrowers may contest enforcement of foreclosure or other remedies, seek bankruptcy protection against such enforcement and/or bring claims for lender liability in response to actions to enforce their obligation to us. Relatively high loan-to-value ratios and declines in the value of the property may prevent us from realizing an amount equal to our investment upon foreclosure or realization. In addition, under the origination agreement with Gramercy, we are precluded from making certain types of structured finance investments.
Joint investments could be adversely affected by our lack of sole decision-making authority and reliance upon a co-venturer's financial condition.
We co-invest with third parties through partnerships, joint ventures, co-tenancies or other entities, acquiring non-controlling interests in, or sharing responsibility for managing the affairs of, a property, partnership, joint venture, co-tenancy or other entity. Therefore, we will not be in a position to exercise sole decision-making authority regarding that property, partnership, joint venture or other entity. Investments in partnerships, joint ventures, or other entities may involve risks not present were a third party not involved, including the possibility that our partners, co-tenants or co-venturers might become bankrupt or otherwise fail to fund their share of required capital contributions. Additionally, our partners or co-venturers might at any time have economic or other business interests or goals, which are inconsistent with our business interests or goals. These investments may also have the potential risk of impasses on decisions such as a sale, because neither we nor the partner, co-tenant or co-venturer would have full control over the partnership or joint venture. Consequently, actions by such partner, co-tenant or co-venturer might result in subjecting properties owned by the partnership or joint venture to additional risk. In addition, we may in specific circumstances be liable for the actions of our third-party partners, co-tenants or co-venturers. As of December 31, 2007, our unconsolidated joint ventures owned 15 properties and we had an aggregate cost basis in the joint ventures totaling approximately $1.4 billion. As of December 31, 2007, our share of joint venture debt totaled approximately $1.6 billion.
Our joint venture agreements contain terms in favor of our partners that may have an adverse effect on the value of our investments in the joint ventures.
Each of our joint venture agreements has been individually negotiated with our partner in the joint venture and, in some cases, we have agreed to terms that are favorable to our partner in the joint venture. For example, our partner may be entitled to a specified portion of the profits of the joint venture before we are entitled to any portion of such profits and our partner may have rights to buy our interest in the joint venture, to force us to buy the partner's interest in the joint venture or to compel the sale of the property owned by such joint venture. These rights may permit our partner in a particular joint venture to obtain a greater benefit from the value or profits of the joint venture than us, which may have an adverse effect on the value of our investment in the joint venture and on our financial condition and results of operations. We may also enter into similar arrangements in the future.
We are subject to possible environmental liabilities and other possible liabilities.
We are subject to various federal, state and local environmental laws. These laws regulate our use, storage, disposal and management of hazardous substances and wastes and can impose liability on property owners or operators for the clean-up of certain hazardous substances released on a property and any associated damage to natural resources without regard to whether the release was legal or whether it was caused by the property owner or operator. The presence of hazardous substances on our properties may adversely affect occupancy and our ability to develop or sell or borrow against those properties. In addition to potential liability for clean-up costs, private plaintiffs may bring claims for personal injury, property damage or for similar reasons. Various laws also impose liability for the clean-up of contamination at any facility (e.g., a landfill) to which we have sent hazardous substances for treatment or disposal, without regard to whether the materials were transported, treated and disposed in accordance with law.
Our properties may be subject to other risks relating to current or future laws including laws benefiting disabled persons, and other state or local zoning, construction or other regulations. These laws may require significant property modifications in the future for which we may not have budgeted and could result in fines being levied against us. The occurrence of any of these events could have an adverse
12
impact on our cash flows and ability to make distributions to stockholders.
We may incur significant costs complying with the Americans with Disabilities Act and similar laws.
Under the Americans with Disabilities Act, or ADA, all public accommodations must meet federal requirements related to access and use by disabled persons. Additional federal, state and local laws also may require modifications to our properties, or restrict our ability to renovate our properties. We have not conducted an audit or investigation of all of our properties to determine our compliance. If one or more of our properties is not in compliance with the ADA or other legislation, then we would be required to incur additional costs to bring the property into compliance. We cannot predict the ultimate amount of the cost of compliance with ADA or other legislation. If we incur substantial costs to comply with the ADA and any other legislation, our financial condition, results of operations and cash flow and/or ability to satisfy our debt service obligations and to pay dividends to our stockholders could be adversely affected.
Our charter documents and applicable law may hinder any attempt to acquire us, which could discourage takeover attempts and prevent our stockholders from receiving a premium over the market price of our stock.
Provisions of our articles of incorporation and bylaws could inhibit changes in control.
A change of control of our company could benefit stockholders by providing them with a premium over the then-prevailing market price of the stock. However provisions contained in our articles of incorporation and bylaws may delay or prevent a change in control of our company. These provisions, discussed more fully below, are:
· staggered board of directors;
· ownership limitations;
· the board of director's ability to issue additional common stock and preferred stock without stockholder approval; and
· stockholder rights plan.
Our board of directors is staggered into three separate classes.
The board of directors of our company is divided into three classes. The terms of the class I, class II and class III directors expire in 2010, 2008 and 2009, respectively. Our staggered board may deter changes in control because of the increased time period necessary for a third party to acquire control of the board.
We have a stock ownership limit.
To remain qualified as a REIT for federal income tax purposes, not more than 50% in value of our outstanding capital stock may be owned by five or fewer individuals at any time during the last half of any taxable year. For this purpose, stock may be "owned" directly, as well as indirectly under certain constructive ownership rules, including, for example, rules that attribute stock held by one family member to another family member. In part, to avoid violating this rule regarding stock ownership limitations and maintain our REIT qualification, our articles of incorporation prohibit ownership by any single stockholder of more than 9.0% in value or number of shares of our common stock. Limitations on the ownership of preferred stock may also be imposed by us.
The board of directors has the discretion to raise or waive this limitation on ownership for any stockholder if deemed to be in our best interest. To obtain a waiver, a stockholder must present the board and our tax counsel with evidence that ownership in excess of this limit will not affect our present or future REIT status.
Absent any exemption or waiver, stock acquired or held in excess of the limit on ownership will be transferred to a trust for the exclusive benefit of a designated charitable beneficiary, and the stockholder's rights to distributions and to vote would terminate. The stockholder would be entitled to receive, from the proceeds of any subsequent sale of the shares transferred to the charitable trust, the lesser of: the price paid for the stock or, if the owner did not pay for the stock, the market price of the stock on the date of the event causing the stock to be transferred to the charitable trust; and the amount realized from the sale.
This limitation on ownership of stock could delay or prevent a change in control.
We have a stockholder rights plan.
We adopted a stockholder rights plan which provides, among other things, that when specified events occur, our stockholders will be entitled to purchase from us a newly created series of junior preferred shares, subject to our ownership limit described above. The preferred share purchase rights are triggered by the earlier to occur of (1) ten days after the date of a public announcement that a person or group acting in concert has acquired, or obtained the right to acquire, beneficial ownership of 17% or more of our outstanding shares of common stock or (2) ten business days after the commencement of or announcement of an intention to make a tender offer or exchange offer, the consummation of which would result in the acquiring person becoming the beneficial owner of 17% or more of our outstanding common stock. The preferred share purchase rights would cause substantial dilution to a person or group that attempts to acquire us on
13
terms not approved by our board of directors.
Maryland takeover statutes may prevent a change of control of our company, which could depress our stock price.
Under Maryland law, "business combinations" between a Maryland corporation and an interested stockholder or an affiliate of an interested stockholder are prohibited for five years after the most recent date on which the interested stockholder becomes an interested stockholder. These business combinations include a merger, consolidation, stock exchange, or, in circumstances specified in the statute, an asset transfer or issuance or reclassification of equity securities. An interested stockholder is defined as:
· any person who beneficially owns 10% or more of the voting power of the corporation's outstanding shares; or
· an affiliate or associate of the corporation who, at any time within the two-year period prior to the date in question, was the beneficial owner of 10% or more of the voting power of the then outstanding voting stock of the corporation.
· A person is not an interested stockholder under the statute if the board of directors approves in advance the transaction by which he otherwise would have become an interested stockholder.
After the five-year prohibition, any business combination between the Maryland Corporation and an interested stockholder generally must be recommended by the board of directors of the corporation and approved by the affirmative vote of at least:
· 80% of the votes entitled to be cast by holders of outstanding shares of voting stock of the corporation, voting together as a single group; and
· two-thirds of the votes entitled to be cast by holders of voting stock of the corporation other than shares held by the interested stockholder with whom or with whose affiliate the business combination is to be effected or held by an affiliate or associate of the interested stockholder.
The business combination statute may discourage others from trying to acquire control of us and increase the difficulty of consummating any offer, including potential acquisitions that might involve a premium price for our common stock or otherwise be in the best interest of our stockholders.
In addition, Maryland law provides that "control shares" of a Maryland corporation acquired in a "control share acquisition" will have no voting rights except to the extent approved by a vote of two-thirds of the votes entitled to be cast on the matter, excluding shares of stock owned by the acquiror, by officers of the corporation or by directors who are employees of the corporation, under the Maryland Control Share Acquisition Act. "Control shares" means voting shares of stock that, if aggregated with all other shares of stock owned by the acquiror or in respect of which the acquiror is able to exercise or direct the exercise of voting power (except solely by virtue of a revocable proxy), would entitle the acquiror to exercise voting power in electing directors within one of the following ranges of voting power: (i) one-tenth or more but less than one-third, (ii) one-third or more but less than a majority, or (iii) a majority or more of all voting power. A "control share acquisition" means the acquisition of ownership of, or the power to direct the exercise of voting power with respect to, issued and outstanding control shares, subject to certain exceptions.
We have opted out of these provisions of the Maryland General Corporation Law, or the MGCL, with respect to business combinations and control share acquisitions by resolution of our board of directors and a provision in our bylaws, respectively. However, in the future, our board of directors may reverse its decision by resolution and elect to opt in to the MGCL's business combination provisions, or amend our bylaws and elect to opt in to the MGCL's control share provisions.
Additionally, Title 8, Subtitle 3 of the MGCL permits our board of directors, without stockholder approval and regardless of what is provided in our charter or bylaws, to implement takeover defenses, some of which we do not have. Such takeover defenses, if implemented, may have the effect of inhibiting a third party from making us an acquisition proposal or of delaying, deferring or preventing a change in our control under circumstances that otherwise could provide you with an opportunity to realize a premium over the then-current market price.
Future issuances of common stock and preferred stock could dilute existing stockholders' interests.
Our articles of incorporation authorize our board of directors to issue additional shares of common stock and preferred stock without stockholder approval. Any such issuance could dilute our existing stockholders' interests. Also, any future series of preferred stock may have voting provisions that could delay or prevent a change of control.
Changes in market conditions could adversely affect the market price of our common stock.
As with other publicly traded equity securities, the value of our common stock depends on various market conditions, which may change from time to time. Among the market conditions that may affect the value of our common stock are the following:
· the extent of your interest in us;
14
· the general reputation of REITs and the attractiveness of our equity securities in comparison to other equity securities, including securities issued by other real estate-based companies;
· our financial performance; and
· general stock and bond market conditions.
The market value of our common stock is based primarily upon the market's perception of our growth potential and our current and potential future earnings and cash dividends. Consequently, our common stock may trade at prices that are higher or lower than our net asset value per share of common stock. If our future earnings or cash dividends are less than expected, it is likely that the market price of our common stock will diminish.
Market interest rates may have an effect on the value of our common stock.
If market interest rates go up, prospective purchasers of shares of our common stock may expect a higher distribution rate on our common stock. Higher market interest rates would not, however, result in more funds for us to distribute and, to the contrary, would likely increase our borrowing costs and potentially decrease funds available for distribution. Thus, higher market interest rates could cause the market price of our common stock to go down.
There are potential conflicts of interest between us and Mr. Green.
There is a potential conflict of interest relating to the disposition of the property contributed to us by Stephen L. Green, and his family. Mr. Green serves as the chairman of our board of directors and is an executive officer. As part of our formation, Mr. Green contributed appreciated property, with a net book value of $73.5 million, to the operating partnership in exchange for units of limited partnership interest in the operating partnership. He did not recognize any taxable gain as a result of the contribution. The operating partnership, however, took a tax basis in the contributed property equal to that of the contributing unitholder. The fair market value of the property contributed by him exceeded his tax basis by approximately $34.0 million at the time of contribution. The difference between fair market value and tax basis at the time of contribution represents a built-in gain. If we sell a property in a transaction in which a taxable gain is recognized, for tax purposes the built-in gain would be allocated solely to him and not to us. As a result, Mr. Green has a conflict of interest if the sale of a property, which he contributed, is in our best interest but not his.
There is a potential conflict of interest relating to the refinancing of indebtedness specifically allocated to Mr. Green. Mr. Green would recognize gain if he were to receive a distribution of cash from the operating partnership in an amount that exceeds his tax basis in his partnership units. His tax basis includes his share of debt, including mortgage indebtedness, owed by our operating partnership. If our operating partnership were to retire such debt, then he would experience a decrease in his share of liabilities, which, for tax purposes, would be treated as a distribution of cash to him. To the extent the deemed distribution of cash exceeded his tax basis, he would recognize gain.
Limitations on our ability to sell or reduce the indebtedness on specific mortgaged properties could adversely affect the value of the stock.
We have agreed to restrictions relating to future transactions involving 673 First Avenue. During the period of time that these restrictions apply, our ability to manage or use this property in a manner that is in our overall best interests may be impaired. In particular, these restrictions could preclude us from participating in major transactions otherwise favorable to us if a disposition of this restricted asset is required. These restrictions may also inhibit a change in control of our company even though a disposition or change in control might be in the best interests of the stockholders.
Specifically, we have agreed not to sell our interest in this property until August 20, 2009 without the approval of unitholders holding at least 75% of the units issued in consideration for this property. The current gross carrying value of the commercial real estate of this property totaled approximately $45.5 million at December 31, 2007. We have also agreed not to reduce the mortgage indebtedness (approximately $33.1 million at December 31, 2007), other than pursuant to scheduled amortization, on 673 First Avenue until one year prior to its maturity date without the same consent. In addition, we are obligated to use commercially reasonable efforts to refinance this mortgage prior to its maturity date in an amount not less than the principal amount outstanding on the maturity date. With respect to 673 First Avenue, Mr. Green controls at least 75% of the units whose approval is necessary. Finally, during this period, we may not incur debt secured by this property if the amount of our new debt would exceed the greater of 75% of the value of the property securing the debt or the amount of existing debt being refinanced plus associated costs. The maturity date for the mortgage loan for 673 First Avenue is February 11, 2013.
In addition, on May 15, 2002, we acquired the property located at 1515 Broadway, New York, New York. Under a tax protection agreement established to protect the limited partners of the partnership that transferred 1515 Broadway to us, we have agreed not to take certain action that would adversely affect the limited partners' tax positions before December 31, 2011. We also acquired the property located at 220 East 42nd Street, New York, New York, on February 13, 2003. We have agreed not to take certain action that would adversely affect the tax positions of certain of the partners who held interests in this property prior to the acquisition for a period of seven years, after the acquisition. We also acquired the property located at 625 Madison Avenue, New York, New York, on October 19, 2004 and have agreed not to take certain action that would adversely affect the tax positions of certain of the partners who held interests in this
15
property prior to the acquisition for a period of seven years after the acquisition.
In connection with future acquisitions of interests in properties, we may agree to similar restrictions on our ability to sell or refinance the acquired properties with similar potential adverse consequences.
We face potential conflicts of interest.
Members of management may have a conflict of interest over whether to enforce terms of agreements with entities in which senior management, directly or indirectly, has an interest.
Through Alliance Building Services, or Alliance, First Quality Maintenance, L.P., or First Quality, provides cleaning, extermination and related services, Classic Security LLC provides security services, Bright Star Couriers LLC provides messenger services, and Onyx Restoration Works provides restoration services with respect to certain properties owned by us. Alliance is owned by Gary Green, a son of Stephen L. Green, the chairman of our board of directors. Our company and our tenants accounted for approximately 30% of Alliances 2007 total revenue. The contracts pursuant to which these services are provided are not the result of arm's length negotiations and, therefore, there can be no assurance that the terms and conditions are not less favorable than those which could be obtained from third parties providing comparable services. In addition, to the extent that we choose to enforce our rights under any of these agreements, we may determine to pursue available remedies, such as actions for damages or injunctive relief, less vigorously than we otherwise might because of our desire to maintain our ongoing relationship with the individual involved.
Members of management may have a conflict of interest over whether to enforce terms of senior management's employment and noncompetition agreements.
Stephen Green, Marc Holliday, Gregory F. Hughes, Andrew Levine and Andrew Mathias entered into employment and noncompetition agreements with us pursuant to which they have agreed not to actively engage in the acquisition, development or operation of office real estate in the New York City metropolitan area. For the most part these restrictions apply to the executive both during his employment and for a period of time thereafter. Each executive is also prohibited from otherwise disrupting or interfering with our business through the solicitation of our employees or clients or otherwise. To the extent that we choose to enforce our rights under any of these agreements, we may determine to pursue available remedies, such as actions for damages or injunctive relief, less vigorously than we otherwise might because of our desire to maintain our ongoing relationship with the individual involved. Additionally, the non-competition provisions of these agreements despite being limited in scope and duration, could be difficult to enforce, or may be subject to limited enforcement, should litigation arise over them in the future. Mr. Green has interests in two properties in Manhattan, which are exempt from the non-competition provisions of his employment and non-competition agreement.
Our failure to qualify as a REIT would be costly.
We believe we have operated in a manner to qualify as a REIT for federal income tax purposes and intend to continue to so operate. Many of these requirements, however, are highly technical and complex. The determination that we are a REIT requires an analysis of factual matters and circumstances. These matters, some of which may not be totally within our control, can affect our qualification as a REIT. For example, to qualify as a REIT, at least 95% of our gross income must come from designated sources that are listed in the REIT tax laws. We are also required to distribute to stockholders at least 90% of our REIT taxable income excluding capital gains. The fact that we hold our assets through the operating partnership and its subsidiaries further complicates the application of the REIT requirements. Even a technical or inadvertent mistake could jeopardize our REIT status. Furthermore, Congress and the Internal Revenue Service, which we refer to as the IRS, might make changes to the tax laws and regulations, and the courts might issue new rulings that make it more difficult, or impossible, for us to remain qualified as a REIT.
If we fail to qualify as a REIT, we would be subject to federal income tax at regular corporate rates. Also, unless the IRS grants us relief under specific statutory provisions, we would remain disqualified as a REIT for four years following the year we first failed to qualify. If we failed to qualify as a REIT, we would have to pay significant income taxes and would therefore have less money available for investments or for distributions to stockholders. This would likely have a significant adverse effect on the value of our securities. In addition, the REIT tax laws would no longer require us to make any distributions to stockholders.
Previously enacted tax legislation reduces tax rates for dividends paid by non-REIT corporations.
Under certain previously enacted tax legislation, the maximum tax rate on dividends to individuals has generally been reduced from 38.6% to 15% (from January 1, 2003 through December 31, 2008). The reduction in rates on dividends is generally not applicable to dividends paid by a REIT except in limited circumstances that we do not contemplate. Although this legislation will not adversely affect the taxation of REITs or dividends paid by REITs, the favorable treatment of regular corporate dividends could cause investors who are individuals to consider stock of non-REIT corporations that pay dividends as relatively more attractive than stocks of REITs. It is not possible to predict whether such a change in perceived relative value will occur or what the effect, if any, this legislation will have on the market price of our stock.
16
We are dependent on external sources of capital.
Because of distribution requirements imposed on us to qualify as a REIT, it is not likely that we will be able to fund all future capital needs, including acquisitions, from income from operations. We therefore will have to rely on third-party sources of capital, which may or may not be available on favorable terms or at all. Our access to third-party sources of capital depends on a number of things, including the market's perception of our growth potential and our current and potential future earnings. In addition, we anticipate having to raise money in the public equity and debt markets with some regularity and our ability to do so will depend upon the general conditions prevailing in these markets. At any time conditions may exist which effectively prevent us, and REITs in general, from accessing these markets. Moreover, additional equity offerings may result in substantial dilution of our stockholders' interests, and additional debt financing may substantially increase our leverage.
We face significant competition for tenants.
The leasing of real estate is highly competitive. The principal means of competition are rent charged, location, services provided and the nature and condition of the facility to be leased. We directly compete with all lessors and developers of similar space in the areas in which our properties are located. Demand for retail space has been impacted by the recent bankruptcy of a number of retail companies and a general trend toward consolidation in the retail industry, which could adversely affect the ability of our company to attract and retain tenants.
Our commercial office properties are concentrated in highly developed areas of midtown Manhattan and certain Suburban central business districts, or CBDs. Manhattan is the largest office market in the United States. The number of competitive office properties in Manhattan and CBDs in which our Suburban properties are located (which may be newer or better located than our properties) could have a material adverse effect on our ability to lease office space at our properties, and on the effective rents we are able to charge.
Loss of our key personnel could harm our operations.
We are dependent on the efforts of Stephen L. Green, the chairman of our board of directors and an executive officer, Marc Holliday, our chief executive officer, Andrew Mathias, our president and chief investment officer and Gregory F. Hughes, our chief operating officer and chief financial officer. A loss of the services of any of these individuals could adversely affect our operations.
Our business and operations would suffer in the event of system failures.
Despite system redundancy, the implementation of security measures and the existence of a Disaster Recovery Plan for our internal information technology systems, our systems are vulnerable to damages from any number of sources, including computer viruses, unauthorized access, energy blackouts, natural disasters, terrorism, war and telecommunication failures. Any system failure or accident that causes interruptions in our operations could result in a material disruption to our business. We may also incur additional costs to remedy damages caused by such disruptions.
Compliance with changing regulation of corporate governance and public disclosure may result in additional expenses, affect our operations and affect our reputation.
Changing laws, regulations and standards relating to corporate governance and public disclosure, including the Sarbanes-Oxley Act of 2002 and new SEC regulations and New York Stock Exchange rules, are creating uncertainty for public companies. These new or changed laws, regulations and standards are subject to varying interpretations in many cases due to their lack of specificity, and as a result, their application in practice may evolve over time as new guidance is provided by regulatory and governing bodies, which could result in continuing uncertainty regarding compliance matters and higher costs necessitated by ongoing revisions to disclosure and governance practices. We are committed to maintaining high standards of corporate governance and public disclosure. As a result, our efforts to comply with evolving laws, regulations and standards have resulted in, and are likely to continue to result in, increased general and administrative expenses and a diversion of management time and attention from revenue-generating activities to compliance activities. In particular, our efforts to comply with Section 404 of the Sarbanes-Oxley Act of 2002 and the related regulations regarding our required assessment of our internal controls over financial reporting and our external auditors' audit of that assessment has required the commitment of significant financial and managerial resources. In addition, it has become more difficult and more expensive for us to obtain director and officer liability insurance. We expect these efforts to require the continued commitment of significant resources. Further, our directors, chief executive officer and chief financial officer could face an increased risk of personal liability in connection with the performance of their duties. As a result, we may have difficulty attracting and retaining qualified directors and executive officers, which could harm our business. If our efforts to comply with new or changed laws, regulations and standards differ from the activities intended by regulatory or governing bodies due to ambiguities related to practice, our reputation may be harmed.
17
Forward-Looking Statements May Prove Inaccurate
See Item 7 Managements Discussion and Analysis of Financial Condition and Results of Operations Forward-looking Information for additional disclosure regarding forward-looking statements.
ITEM 1B. UNRESOLVED STAFF COMMENTS
As of December 31, 2007, we did not have any unresolved comments with the staff of the SEC.
18
The Portfolio
General
As of December 31, 2007, we owned or held interests in 23 consolidated and nine unconsolidated commercial office properties encompassing approximately 14.6 million rentable square feet and 10.0 million rentable square feet, respectively, located primarily in midtown Manhattan. Certain of these properties include at least a small amount of retail space on the lower floors, as well as basement/storage space. As of December 31, 2007, our portfolio also included ownership interests in 30 consolidated and six unconsolidated commercial office properties located in Brooklyn, Queens, Long Island, Westchester County, Connecticut and New Jersey, or the Suburban assets, encompassing approximately 4.9 million rentable square feet and 2.9 million rentable square feet, respectively. As of December 31, 2007, our portfolio also included eight consolidated and unconsolidated retail properties encompassing approximately 354,000 square feet, one development property encompassing approximately 85,000 square feet and two land interests.
19
The following table sets forth certain information with respect to each of the Manhattan and Suburban office and retail properties in the portfolio as of December 31, 2007:
Manhattan Properties |
|
Year
Built/ |
|
SubMarket |
|
Approximate Rentable Square Feet |
|
Percentage
of Portfolio Rentable |
|
Percent |
|
Annualized Rent ($s)(1) |
|
Percentage of Portfolio Annualized Rent (%)(2) |
|
Number |
|
Annualized |
|
Annualized |
|
CONSOLIDATED PROPERTIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Same Store |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19 West 44th Street |
|
1916 |
|
Midtown |
|
292,000 |
|
1 |
|
100.0 |
|
12,588,240 |
|
1 |
|
63 |
|
43.14 |
|
40.61 |
|
220 East 42nd Street |
|
1929 |
|
Grand Central |
|
1,135,000 |
|
5 |
|
99.4 |
|
45,253,452 |
|
5 |
|
34 |
|
40.94 |
|
38.69 |
|
28 West 44th Street |
|
1919/2003 |
|
Midtown |
|
359,000 |
|
1 |
|
96.9 |
|
14,000,856 |
|
2 |
|
69 |
|
42.08 |
|
38.18 |
|
317 Madison Avenue |
|
1920/2004 |
|
Grand Central |
|
450,000 |
|
2 |
|
89.6 |
|
19,157,436 |
|
2 |
|
87 |
|
44.42 |
|
36.82 |
|
420 Lexington Ave (Graybar) (5) |
|
1927/1999 |
|
Grand Central North |
|
1,188,000 |
|
5 |
|
93.3 |
|
55,360,824 |
|
6 |
|
228 |
|
43.10 |
|
37.30 |
|
440 Ninth Avenue |
|
1927/1989 |
|
Penn Station |
|
339,000 |
|
1 |
|
99.4 |
|
11,345,964 |
|
1 |
|
11 |
|
29.51 |
|
23.14 |
|
461 Fifth Avenue (6) |
|
1988 |
|
Midtown |
|
200,000 |
|
1 |
|
98.8 |
|
13,216,224 |
|
2 |
|
19 |
|
65.85 |
|
62.70 |
|
555 West 57th Street (7) |
|
1971 |
|
Midtown West |
|
941,000 |
|
4 |
|
99.6 |
|
29,162,808 |
|
3 |
|
15 |
|
29.64 |
|
28.32 |
|
625 Madison Avenue |
|
1956/2002 |
|
Plaza District |
|
563,000 |
|
2 |
|
97.6 |
|
39,571,260 |
|
5 |
|
31 |
|
70.23 |
|
67.52 |
|
673 First Avenue (7) |
|
1928/1990 |
|
Grand Central South |
|
422,000 |
|
2 |
|
99.8 |
|
14,881,740 |
|
2 |
|
11 |
|
33.40 |
|
31.77 |
|
711 Third Avenue (7) (8) |
|
1955 |
|
Grand Central North |
|
524,000 |
|
2 |
|
94.3 |
|
22,750,776 |
|
3 |
|
18 |
|
43.59 |
|
39.48 |
|
750 Third Avenue |
|
1958/2006 |
|
Grand Central North |
|
780,000 |
|
3 |
|
98.4 |
|
35,166,324 |
|
4 |
|
22 |
|
45.57 |
|
44.15 |
|
Subtotal / Weighted Average |
|
7,193,000 |
|
29 |
|
97.1 |
|
$312,455,904 |
|
35 |
|
608 |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
485 Lexington Avenue |
|
1956/2006 |
|
Grand Central North |
|
921,000 |
|
4 |
|
98.8 |
|
46,503,516 |
|
5 |
|
18 |
|
52.14 |
|
43.06 |
|
609 Fifth Avenue |
|
1925/1990 |
|
Rockefeller Center |
|
160,000 |
|
1 |
|
99.5 |
|
12,984,012 |
|
1 |
|
19 |
|
82.35 |
|
80.95 |
|
1372 Broadway |
|
1926/1998 |
|
Garment |
|
508,000 |
|
2 |
|
99.8 |
|
21,182,004 |
|
0 |
|
22 |
|
39.77 |
|
39.46 |
|
1 Madison Avenue |
|
1960/2002 |
|
Park Avenue South |
|
1,176,900 |
|
5 |
|
99.8 |
|
61,481,244 |
|
8 |
|
3 |
|
52.37 |
|
52.25 |
|
331 Madison Avenue |
|
1923 |
|
Grand Central |
|
114,900 |
|
0 |
|
100.0 |
|
4,812,996 |
|
1 |
|
19 |
|
42.29 |
|
41.24 |
|
333 West 34th Street |
|
1954/2000 |
|
Penn Station |
|
345,400 |
|
1 |
|
100.0 |
|
15,027,372 |
|
2 |
|
1 |
|
44.41 |
|
44.41 |
|
120 West 45th Street |
|
1998 |
|
Midtown |
|
440,000 |
|
2 |
|
99.0 |
|
24,409,848 |
|
3 |
|
28 |
|
55.71 |
|
55.66 |
|
810 Seventh Avenue |
|
1970 |
|
Times Square |
|
692,000 |
|
3 |
|
96.6 |
|
37,142,472 |
|
4 |
|
40 |
|
55.93 |
|
49.28 |
|
919 Third Avenue |
|
1970 |
|
Grand Central North |
|
1,454,000 |
|
6 |
|
99.9 |
|
76,588,284 |
|
4 |
|
15 |
|
52.80 |
|
49.84 |
|
1185 Avenue of the Americas |
|
1969 |
|
Rockefeller Center |
|
1,062,000 |
|
4 |
|
90.9 |
|
55,613,652 |
|
6 |
|
23 |
|
57.40 |
|
56.78 |
|
1350 Avenue of the Americas |
|
1966 |
|
Rockefeller Center |
|
562,000 |
|
2 |
|
91.7 |
|
28,796,412 |
|
3 |
|
39 |
|
54.15 |
|
53.99 |
|
Subtotal / Weighted Average |
|
7,436,200 |
|
30 |
|
97.5 |
|
$384,541,812 |
|
38 |
|
227 |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total / Weighted Average Consolidated Properties (9) |
|
14,629,200 |
|
59 |
|
97.3 |
|
$696,997,716 |
|
73 |
|
835 |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
UNCONSOLIDATED PROPERTIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
100 Park Avenue - 50% |
|
1950/1980 |
|
Grand Central South |
|
834,000 |
|
3 |
|
74.0 |
|
30,228,780 |
|
2 |
|
31 |
|
46.34 |
|
41.63 |
|
1221 Avenue of the Americas - 45% |
|
1971/1997 |
|
Rockefeller Center |
|
2,550,000 |
|
10 |
|
93.9 |
|
138,432,696 |
|
7 |
|
24 |
|
58.80 |
|
57.85 |
|
1250 Broadway - 55% |
|
1968/2001 |
|
Penn Station |
|
670,000 |
|
3 |
|
98.6 |
|
25,180,956 |
|
2 |
|
33 |
|
35.98 |
|
32.16 |
|
1515 Broadway - 55% |
|
1972 |
|
Times Square |
|
1,750,000 |
|
7 |
|
99.0 |
|
84,906,360 |
|
6 |
|
10 |
|
50.25 |
|
49.00 |
|
Subtotal / Weighted Average |
|
5,804,000 |
|
23 |
|
93.1 |
|
$278,748,792 |
|
17 |
|
98 |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
388 & 390 Greenwich Street - 50.6% |
|
1986-1990 |
|
Downtown |
|
2,635,000 |
|
11 |
|
100.0 |
|
99,225,000 |
|
7 |
|
1 |
|
37.66 |
|
37.66 |
|
521 Fifth Avenue - 50.1% |
|
1929/2000 |
|
Grand Central |
|
460,000 |
|
2 |
|
96.9 |
|
22,497,540 |
|
1 |
|
47 |
|
49.43 |
|
48.50 |
|
800 Third Avenue - 47.4% |
|
1972/2006 |
|
Grand Central North |
|
526,000 |
|
2 |
|
94.7 |
|
28,662,300 |
|
1 |
|
26 |
|
53.37 |
|
54.01 |
|
1745 Broadway - 32.3% |
|
2003 |
|
Midtown |
|
674,000 |
|
3 |
|
100.0 |
|
34,806,264 |
|
1 |
|
1 |
|
54.00 |
|
54.00 |
|
Subtotal / Weighted Average |
|
4,295,000 |
|
17 |
|
99.0 |
|
$185,191,104 |
|
10 |
|
75 |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total / Weighted Average Unconsolidated Properties (10) |
|
10,099,000 |
|
41 |
|
95.6 |
|
$463,939,896 |
|
27 |
|
173 |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grand Total / Weighted Average |
|
|
|
24,728,200 |
|
100 |
|
96.6 |
|
$1,160,937,612 |
|
|
|
1,008 |
|
|
|
|
|
||
Grand Total - SLG share of Annualized Rent |
|
|
|
|
|
|
|
$879,291,506 |
|
100 |
|
|
|
|
|
|
|
||||
Same Store Occupancy % - Combined |
|
|
|
12,997,000 |
|
53 |
|
95.3 |
|
|
|
|
|
|
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Suburban Properties |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CONSOLIDATED PROPERTIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1100 King Street - 1 International Drive |
|
1983-1986 |
|
Rye Brook, Westchester |
|
90,000 |
|
1 |
|
100.0 |
|
2,317,500 |
|
1 |
|
1 |
|
25.75 |
|
25.75 |
|
1100 King Street - 2 International Drive |
|
1983-1986 |
|
Rye Brook, Westchester |
|
90,000 |
|
1 |
|
76.3 |
|
772,500 |
|
1 |
|
1 |
|
25.75 |
|
25.75 |
|
1100 King Street - 3 International Drive |
|
1983-1986 |
|
Rye Brook, Westchester |
|
90,000 |
|
1 |
|
96.0 |
|
2,194,860 |
|
2 |
|
6 |
|
25.39 |
|
25.34 |
|
1100 King Street - 4 International Drive |
|
1983-1986 |
|
Rye Brook, Westchester |
|
90,000 |
|
1 |
|
98.4 |
|
2,637,480 |
|
2 |
|
8 |
|
31.23 |
|
31.13 |
|
1100 King Street - 5 International Drive |
|
1983-1986 |
|
Rye Brook, Westchester |
|
90,000 |
|
1 |
|
97.1 |
|
1,989,912 |
|
2 |
|
8 |
|
26.21 |
|
25.69 |
|
1100 King Street - 6 International Drive |
|
1983-1986 |
|
Rye Brook, Westchester |
|
90,000 |
|
1 |
|
100.0 |
|
2,640,780 |
|
2 |
|
5 |
|
27.72 |
|
27.72 |
|
100 White Plains Road |
|
1984 |
|
Tarrytown, Westchester |
|
6,000 |
|
0 |
|
100.0 |
|
92,568 |
|
0 |
|
1 |
|
15.43 |
|
14.36 |
|
120 White Plains Road |
|
1984 |
|
Tarrytown, Westchester |
|
205,000 |
|
3 |
|
97.6 |
|
5,823,984 |
|
2 |
|
15 |
|
29.20 |
|
29.28 |
|
520 White Plains Road |
|
1979 |
|
Tarrytown, Westchester |
|
180,000 |
|
2 |
|
85.3 |
|
3,716,604 |
|
3 |
|
8 |
|
25.06 |
|
24.39 |
|
115-117 Stevens Avenue |
|
1984 |
|
Valhalla, Westchester |
|
178,000 |
|
2 |
|
65.2 |
|
3,058,716 |
|
2 |
|
14 |
|
24.81 |
|
24.13 |
|
100 Summit Lake Drive |
|
1988 |
|
Valhalla, Westchester |
|
250,000 |
|
3 |
|
87.4 |
|
6,295,908 |
|
5 |
|
8 |
|
28.89 |
|
28.87 |
|
200 Summit Lake Drive |
|
1990 |
|
Valhalla, Westchester |
|
245,000 |
|
3 |
|
95.7 |
|
6,689,172 |
|
5 |
|
9 |
|
29.41 |
|
29.36 |
|
500 Summit Lake Drive |
|
1986 |
|
Valhalla, Westchester |
|
228,000 |
|
3 |
|
77.1 |
|
4,129,824 |
|
3 |
|
1 |
|
23.50 |
|
24.39 |
|
140 Grand Street |
|
1991 |
|
White Plains, Westchester |
|
130,100 |
|
2 |
|
80.0 |
|
3,485,328 |
|
2 |
|
7 |
|
37.48 |
|
37.03 |
|
360 Hamilton Avenue |
|
2000 |
|
White Plains, Westchester |
|
384,000 |
|
5 |
|
100.0 |
|
12,287,280 |
|
9 |
|
15 |
|
32.08 |
|
31.77 |
|
399 Knollwood Road |
|
1986 |
|
White Plains, Westchester |
|
145,000 |
|
2 |
|
98.9 |
|
3,347,004 |
|
3 |
|
45 |
|
25.59 |
|
25.37 |
|
Westchester, NY Subtotal |
|
2,491,100 |
|
32 |
|
90.2 |
|
61,479,420 |
|
44 |
|
152 |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 Landmark Square |
|
1973/1984 |
|
Stamford, Connecticut |
|
312,000 |
|
4 |
|
86.5 |
|
7,812,672 |
|
6 |
|
52 |
|
32.09 |
|
31.38 |
|
2 Landmark Square |
|
1973/1984 |
|
Stamford, Connecticut |
|
46,000 |
|
1 |
|
73.7 |
|
846,012 |
|
1 |
|
10 |
|
27.30 |
|
25.02 |
|
3 Landmark Square |
|
1973/1984 |
|
Stamford, Connecticut |
|
130,000 |
|
2 |
|
93.1 |
|
3,122,316 |
|
2 |
|
13 |
|
26.15 |
|
26.15 |
|
4 Landmark Square |
|
1973/1984 |
|
Stamford, Connecticut |
|
105,000 |
|
1 |
|
79.3 |
|
2,155,644 |
|
2 |
|
13 |
|
28.56 |
|
27.35 |
|
5 Landmark Square |
|
1973/1984 |
|
Stamford, Connecticut |
|
61,000 |
|
1 |
|
100.0 |
|
775,416 |
|
1 |
|
14 |
|
12.87 |
|
12.87 |
|
6 Landmark Square |
|
1973/1984 |
|
Stamford, Connecticut |
|
172,000 |
|
2 |
|
78.3 |
|
2,861,028 |
|
2 |
|
5 |
|
22.37 |
|
22.06 |
|
7 Landmark Square |
|
2007 |
|
Stamford, Connecticut |
|
36,800 |
|
0 |
|
10.8 |
|
271,032 |
|
0 |
|
1 |
|
68.10 |
|
68.10 |
|
300 Main Street |
|
2002 |
|
Stamford, Connecticut |
|
130,000 |
|
2 |
|
95.3 |
|
1,942,620 |
|
1 |
|
21 |
|
15.93 |
|
15.75 |
|
680 Washington Boulevard |
|
1989 |
|
Stamford, Connecticut |
|
133,000 |
|
2 |
|
94.7 |
|
4,522,764 |
|
2 |
|
5 |
|
36.05 |
|
37.01 |
|
750 Washington Boulevard |
|
1989 |
|
Stamford, Connecticut |
|
192,000 |
|
2 |
|
98.5 |
|
6,144,240 |
|
2 |
|
8 |
|
34.04 |
|
33.71 |
|
1010 Washington Boulevard |
|
1988 |
|
Stamford, Connecticut |
|
143,400 |
|
2 |
|
95.6 |
|
3,691,152 |
|
3 |
|
20 |
|
28.36 |
|
28.04 |
|
1055 Washington Boulevard |
|
1987 |
|
Stamford, Connecticut |
|
182,000 |
|
2 |
|
89.5 |
|
5,350,332 |
|
4 |
|
22 |
|
32.20 |
|
31.97 |
|
500 West Putnam Avenue |
|
1973 |
|
Greenwich, Connecticut |
|
121,500 |
|
2 |
|
94.4 |
|
3,451,620 |
|
3 |
|
11 |
|
34.42 |
|
34.24 |
|
Connecticut Subtotal |
|
|
|
|
|
1,764,700 |
|
22 |
|
88.5 |
|
42,946,848 |
|
28 |
|
195 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55 Corporate Drive, NJ |
|
1987/1999 |
|
Bridgewater, New Jersey |
|
670,000 |
|
9 |
|
100.0 |
|
21,812,018 |
|
8 |
|
1 |
|
32.56 |
|
28.64 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total / Weighted Average Consolidated Properties (11) |
|
|
|
4,925,800 |
|
63 |
|
90.9 |
|
$126,238,286 |
|
80 |
|
348 |
|
|
|
|
|
20
UNCONSOLIDATED PROPERTIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Adjustments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The Meadows - 25% |
|
1981 |
|
Rutherford, New Jersey |
|
582,100 |
|
7 |
|
81.3 |
|
12,460,056 |
|
2 |
|
58 |
|
26.55 |
|
25.61 |
|
16 Court Street - 35% |
|
1928 |
|
Brooklyn, New York |
|
317,600 |
|
4 |
|
80.8 |
|
8,045,832 |
|
2 |
|
64 |
|
35.83 |
|
35.83 |
|
Jericho Plaza - 20.26% |
|
1980 |
|
Jericho, New York |
|
640,000 |
|
8 |
|
98.4 |
|
21,062,052 |
|
4 |
|
39 |
|
33.36 |
|
33.22 |
|
One Court Square - 30% |
|
1987 |
|
Long Island City, New York |
|
1,402,000 |
|
18 |
|
100.0 |
|
50,803,956 |
|
12 |
|
1 |
|
36.25 |
|
36.25 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total /
Weighted Average |
|
2,941,700 |
|
37 |
|
93.9 |
|
$92,371,896 |
|
20 |
|
162 |
|
|
|
|
|
||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Grand Total / Weighted Average |
|
|
|
7,867,500 |
|
100 |
|
92.0 |
|
$218,610,182 |
|
|
|
510 |
|
|
|
|
|
||
Grand Total - SLG share of Annualized Rent |
|
|
|
|
|
|
|
$132,645,748 |
|
100 |
|
|
|
|
|
|
|
RETAIL, DEVELOPMENT & LAND |
|
Year |
|
SubMarket |
|
Approximate |
|
Percentage of Portfolio Rentable Square Feet (%) |
|
Percent Leased (%) |
|
Annualized Rent ($s)(1) |
|
Percentage of Portfolio Annualized Rent (%)(2) |
|
Number of Tenants |
|
Annualized Rent Per Leased Square Foot (3) |
|
Annualized Net Effective Rent Per Leased Square Foot (4) |
|
141 Fifth Avenue - 50% |
|
1879 |
|
Flat Iron |
|
21,500 |
|
5 |
|
100.0 |
|
2,095,056 |
|
2 |
|
4 |
|
97.44 |
|
94.94 |
|
150 Grand Street |
|
1962/2001 |
|
White Plains |
|
85,000 |
|
19 |
|
10.6 |
|
185,544 |
|
0 |
|
3 |
|
|
|
|
|
1551-1555 Broadway - 50% |
|
1890 |
|
Times Square |
|
25,600 |
|
6 |
|
100.0 |
|
N/A |
|
N/A |
|
N/A |
|
|
|
|
|
1604 Broadway - 63% |
|
1912/2001 |
|
Times Square |
|
29,876 |
|
7 |
|
100.0 |
|
4,364,292 |
|
5 |
|
3 |
|
146.08 |
|
141.63 |
|
180 Broadway - 50% |
|
1902 |
|
Cast Iron/Soho |
|
24,307 |
|
6 |
|
81.1 |
|
616,728 |
|
1 |
|
11 |
|
31.29 |
|
31.29 |
|
21-25 West 34th Street - 50% |
|
1920/1930 |
|
Herald Square/Penn Station |
|
30,100 |
|
7 |
|
100.0 |
|
5,906,692 |
|
5 |
|
1 |
|
196.24 |
|
185.16 |
|
27-29 West 34th Street - 50% |
|
1904 |
|
Herald Square/Penn Station |
|
41,000 |
|
9 |
|
100.0 |
|
N/A |
|
N/A |
|
N/A |
|
|
|
|
|
379 West Broadway - 45% |
|
1853/1987 |
|
Cast Iron/Soho |
|
62,006 |
|
14 |
|
100.0 |
|
2,971,932 |
|
2 |
|
6 |
|
47.93 |
|
47.07 |
|
717 Fifth Avenue - 92% |
|
1958/2000 |
|
Midtown/Plaza District |
|
119,550 |
|
27 |
|
87.6 |
|
17,715,948 |
|
30 |
|
8 |
|
169.17 |
|
165.99 |
|
2 Herald Square - 55% |
|
|
|
Herald Square/Penn Station |
|
N/A |
|
N/A |
|
N/A |
|
9,000,000 |
|
9 |
|
1 |
|
|
|
|
|
885 Third Avenue - 55% |
|
|
|
Midtown/Plaza District |
|
N/A |
|
N/A |
|
N/A |
|
11,095,000 |
|
11 |
|
1 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total /
Weighted Average |
|
|
|
438,939 |
|
100 |
|
N/A |
|
$53,951,192 |
|
65 |
|
38 |
|
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) |
Annualized Rent represents the monthly contractual rent under existing leases as of December 31, 2007 multiplied by 12. This amount reflects total rent before any rent abatements and includes expense reimbursements, which may be estimated as of such date. Total rent abatements for leases in effect as of December 31, 2007 for the 12 months ending December 31, 2008 are approximately $6.7 million for our consolidated properties and $1.9 million for our unconsolidated properties. |
|
|
(2) |
Includes our share of unconsolidated joint venture annualized rent calculated on a consistent basis. |
|
|
(3) |
Annualized Rent Per Leased Square Foot represents Annualized Rent, as described in footnote (1) above, presented on a per leased square foot basis. |
|
|
(4) |
Annual Net Effective Rent Per Leased Square Foot represents (a) for leases in effect at the time an interest in the relevant property was first acquired by us, the remaining lease payments under the lease from the acquisition date divided by the number of months remaining under the lease multiplied by 12 and (b) for leases entered into after an interest in the relevant property was first acquired by us, all lease payments under the lease divided by the number of months in the lease multiplied by 12, and, in the case of both (a) and (b), minus tenant improvement costs and leasing commissions, if any, paid or payable by us and presented on a per leased square foot basis. Annual Net Effective Rent Per Leased Square Foot includes future contractual increases in rental payments and therefore, in certain cases, may exceed Annualized Rent Per Leased Square Foot. |
|
|
(5) |
We hold an operating sublease interest in the land and improvements. |
|
|
(6) |
We hold a leasehold interest in this property. |
|
|
(7) |
Includes a parking garage. |
|
|
(8) |
We hold a leasehold mortgage interest, a net sub-leasehold interest and a co-tenancy interest in this property. |
|
|
(9) |
Includes approximately 13.3 million square feet of rentable office space, 1.0 million square feet of rentable retail space and 0.3 million square feet of garage space. |
|
|
(10) |
Includes approximately 9.4 million square feet of rentable office space, 0.6 million square feet of rentable retail space and 0.1 million square feet of garage space. |
|
|
(11) |
Includes approximately 4.6 million square feet of rentable office space and 0.3 million square feet of rentable retail space. |
|
|
(12) |
Includes approximately 2.9 million square feet of rentable office space. |
21
Historical Occupancy. We have historically achieved consistently higher occupancy rates in our Manhattan portfolio in comparison to the overall Midtown markets, as shown over the last five years in the following table:
|
|
Percent
of |
|
Occupancy
Rate of |
|
Occupancy
Rate of |
|
December 31, 2007 |
|
96.6 |
% |
94.1 |
% |
93.5 |
% |
December 31, 2006 |
|
97.0 |
% |
95.7 |
% |
93.7 |
% |
December 31, 2005 |
|
96.7 |
% |
94.4 |
% |
92.5 |
% |
December 31, 2004 |
|
96.0 |
% |
93.0 |
% |
91.0 |
% |
December 31, 2003 |
|
96.0 |
% |
92.0 |
% |
90.0 |
% |
(1) Includes space for leases that were executed as of the relevant date in our wholly-owned and joint venture properties owned by us as of that date.
(2) Includes vacant space available for direct lease and sublease. Source: Cushman & Wakefield.
(3) The term Class B is generally used in the Manhattan office market to describe office properties that are more than 25 years old but that are in good physical condition, enjoy widespread acceptance by high-quality tenants and are situated in desirable locations in Manhattan. Class B office properties can be distinguished from Class A properties in that Class A properties are generally newer properties with higher finishes and obtain the highest rental rates within their markets.
Lease Expirations
Leases in our Manhattan portfolio, as at many other Manhattan office properties, typically extend for a term of seven to ten years, compared to typical lease terms of five to ten years in other large U.S. office markets. For the five years ending December 31, 2012, the average annual rollover at our Manhattan consolidated and unconsolidated properties is approximately 1.0 million square feet and 0.5 million square feet, respectively, representing an average annual expiration rate of 6.6% and 5.1% respectively, per year (assuming no tenants exercise renewal or cancellation options and there are no tenant bankruptcies or other tenant defaults).
The following tables set forth a schedule of the annual lease expirations at our Manhattan consolidated and unconsolidated properties, respectively, with respect to leases in place as of December 31, 2007 for each of the next ten years and thereafter (assuming that no tenants exercise renewal or cancellation options and that there are no tenant bankruptcies or other tenant defaults):
Manhattan Consolidated
Properties |
|
Number |
|
Square |
|
Percentage |
|
Annualized |
|
Annualized
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||
2008 (3) |
|
124 |
|
617,275 |
|
4.23 |
% |
$ |
29,716,668 |
|
$ |
48.14 |
|
2009 |
|
103 |
|
1,164,489 |
|
7.99 |
% |
54,150,624 |
|
46.50 |
|
||
2010 |
|
125 |
|
977,648 |
|
6.70 |
% |
43,764,600 |
|
44.77 |
|
||
2011 |
|
104 |
|
833,645 |
|
5.72 |
% |
41,135,208 |
|
49.34 |
|
||
2012 |
|
116 |
|
1,239,632 |
|
8.50 |
% |
48,255,648 |
|
38.93 |
|
||
2013 |
|
62 |
|
1,155,460 |
|
7.92 |
% |
51,513,156 |
|
44.58 |
|
||
2014 |
|
34 |
|
602,120 |
|
4.13 |
% |
25,660,236 |
|
42.62 |
|
||
2015 |
|
43 |
|
676,076 |
|
4.64 |
% |
33,328,572 |
|
49.30 |
|
||
2016 |
|
44 |
|
1,124,414 |
|
7.71 |
% |
56,073,792 |
|
49.87 |
|
||
2017 & thereafter |
|
129 |
|
6,190,416 |
|
42.45 |
% |
313,399,212 |
|
50.63 |
|
||
Total/weighted average |
|
884 |
|
14,581,175 |
|
100.00 |
% |
$ |
696,997,716 |
|
$ |
47.80 |
|
(1) Annualized Rent of Expiring Leases represents the monthly contractual rent under existing leases as of December 31, 2007 multiplied by 12. This amount reflects total rent before any rent abatements and includes expense reimbursements, which may be estimated as of such date. Total rent abatements for leases in effect as of December 31, 2007 for the 12 months ending December 31, 2008, are approximately $5.2 million for the properties.
(2) Annualized Rent Per Leased Square Foot of Expiring Leases represents Annualized Rent of Expiring Leases, as described in footnote (1) above, presented on a per leased square foot basis.
(3) Includes 51,098 square feet of month-to-month holdover tenants whose leases expired prior to December 31, 2007.
22
Manhattan Unconsolidated
Properties |
|
Number |
|
Square |
|
Percentage |
|
Annualized |
|
Annualized |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||
2008 (3) |
|
27 |
|
500,317 |
|
5.18 |
|
$ |
21,627,876 |
|
$ |
43.23 |
|
2009 |
|
20 |
|
195,718 |
|
2.02 |
|
7,861,956 |
|
40.17 |
|
||
2010 |
|
26 |
|
1,454,721 |
|
15.05 |
|
74,170,200 |
|
50.99 |
|
||
2011 |
|
15 |
|
183,098 |
|
1.89 |
|
7,941,588 |
|
43.37 |
|
||
2012 |
|
18 |
|
150,165 |
|
1.55 |
|
7,349,712 |
|
48.94 |
|
||
2013 |
|
16 |
|
1,101,412 |
|
11.39 |
|
58,612,044 |
|
53.22 |
|
||
2014 |
|
17 |
|
204,579 |
|
2.12 |
|
15,199,668 |
|
74.30 |
|
||
2015 |
|
18 |
|
353,885 |
|
3.66 |
|
15,349,932 |
|
43.38 |
|
||
2016 |
|
8 |
|
224,212 |
|
2.32 |
|
15,869,100 |
|
70.78 |
|
||
2017 & thereafter |
|
29 |
|
2,664,710 |
|
27.56 |
|
140,732,820 |
|
52.81 |
|
||
Sub-Total/weighted average |
|
194 |
|
7,032,817 |
|
72.75 |
|
|
364,714,896 |
|
$ |
51.86 |
|
|
|
2 |
(4) |
2,634,670 |
|
27.25 |
|
|
99,225,000 |
|
|
|
|
Total |
|
196 |
|
9,667,487 |
|
100.00 |
|
$ |
463,939,896 |
|
|
|
|
(1) Annualized Rent of Expiring Leases represents the monthly contractual rent under existing leases as of December 31, 2007 multiplied by 12. This amount reflects total rent before any rent abatements and includes expense reimbursements, which may be estimated as of such date. Total rent abatements for leases in effect as of December 31, 2007 for the 12 months ending December 31, 2008 are approximately $1.5 million for the joint venture properties.
(2) Annualized Rent Per Leased Square Foot of Expiring Leases represents Annualized Rent of Expiring Leases, as described in footnote (1) above, presented on a per leased square foot basis.
(3) Includes 72,596 square feet of month-to-month holdover tenants whose leases expired prior to December 31, 2007.
(4) Represents Citigroups 13-year net lease at 388-390 Greenwich Street. The current net rent is $37.66 per square foot with annual CPI escalation.
Leases in our Suburban portfolio, as at many other suburban office properties, typically extend for a term of five to ten years. For the five years ending December 31, 2012, the average annual rollover at our Suburban consolidated and unconsolidated properties is approximately 0.5 million square feet and 0.2 million square feet, respectively, representing an average annual expiration rate of 10.9% and 6.7% respectively, per year (assuming no tenants exercise renewal or cancellation options and there are no tenant bankruptcies or other tenant defaults).
23
The following tables set forth a schedule of the annual lease expirations at our Suburban consolidated and unconsolidated properties, respectively, with respect to leases in place as of December 31, 2007 for each of the next ten years and thereafter (assuming that no tenants exercise renewal or cancellation options and that there are no tenant bankruptcies or other tenant defaults):
Suburban Consolidated
Properties |
|
Number |
|
Square |
|
Percentage |
|
Annualized |
|
Annualized
|
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||
2008 (3) |
|
67 |
|
288,124 |
|
6.67 |
% |
$ |
7,118,172 |
|
$ |
24.71 |
|
2009 |
|
53 |
|
295,635 |
|
6.84 |
% |
8,986,008 |
|
30.40 |
|
||
2010 |
|
58 |
|
592,875 |
|
13.71 |
% |
17,525,820 |
|
29.56 |
|
||
2011 |
|
61 |
|
781,529 |
|
18.08 |
% |
22,177,320 |
|
28.38 |
|
||
2012 |
|
42 |
|
407,210 |
|
9.42 |
% |
11,422,620 |
|
28.05 |
|
||
2013 |
|
13 |
|
346,734 |
|
8.02 |
% |
10,866,996 |
|
31.34 |
|
||
2014 |
|
15 |
|
222,015 |
|
5.14 |
% |
6,280,764 |
|
28.29 |
|
||
2015 |
|
14 |
|
228,006 |
|
5.27 |
% |
6,772,476 |
|
29.70 |
|
||
2016 |
|
14 |
|
286,582 |
|
6.63 |
% |
7,495,632 |
|
26.16 |
|
||
2017 & thereafter |
|
21 |
|
874,171 |
|
20.22 |
% |
27,592,478 |
|
31.56 |
|
||
Total/weighted average |
|
358 |
|
4,322,881 |
|
100.00 |
% |
$ |
126,238,286 |
|
$ |
29.20 |
|
|
(1) |
Annualized Rent of Expiring Leases represents the monthly contractual rent under existing leases as of December 31, 2007 multiplied by 12. This amount reflects total rent before any rent abatements and includes expense reimbursements, which may be estimated as of such date. Total rent abatements for leases in effect as of December 31, 2007 for the 12 months ending December 31, 2008, are approximately $1.8 million for the properties. |
|
|
|
|
(2) |
Annualized Rent Per Leased Square Foot of Expiring Leases represents Annualized Rent of Expiring Leases, as described in footnote (1) above, presented on a per leased square foot basis. |
|
|
|
|
(3) |
Includes 75,355 square feet of month-to-month holdover tenants whose leases expired prior to December 31, 2007. |
Suburban Unconsolidated
Properties |
|
Number |
|
Square |
|
Percentage |
|
Annualized |
|
Annualized |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||
2008 (3) |
|
33 |
|
270,244 |
|
9.91 |
|
$ |
7,553,352 |
|
$ |
27.95 |
|
2009 |
|
20 |
|
121,495 |
|
4.46 |
|
3,950,256 |
|
32.51 |
|
||
2010 |
|
25 |
|
159,815 |
|
5.86 |
|
4,769,088 |
|
29.84 |
|
||
2011 |
|
23 |
|
137,978 |
|
5.06 |
|
4,071,552 |
|
29.51 |
|
||
2012 |
|
19 |
|
227,937 |
|
8.36 |
|
7,825,032 |
|
34.33 |
|
||
2013 |
|
5 |
|
15,170 |
|
0.56 |
|
483,276 |
|
31.86 |
|
||
2014 |
|
12 |
|
199,877 |
|
7.33 |
|
6,764,784 |
|
33.84 |
|
||
2015 |
|
8 |
|
40,037 |
|
1.47 |
|
1,251,384 |
|
31.26 |
|
||
2016 |
|
5 |
|
64,112 |
|
2.35 |
|
2,005,884 |
|
31.29 |
|
||
2017 & thereafter |
|
15 |
|
1,490,139 |
|
54.65 |
|
53,697,288 |
|
36.04 |
|
||
Total/weighted average |
|
165 |
|
2,726,784 |
|
100.00 |
|
$ |
92,371,896 |
|
$ |
33.88 |
|
|
(1) |
Annualized Rent of Expiring Leases represents the monthly contractual rent under existing leases as of December 31, 2007 multiplied by 12. This amount reflects total rent before any rent abatements and includes expense reimbursements, which may be estimated as of such date. There are no rent abatements for leases in effect as of December 31, 2007 for the 12 months ending December 31, 2008 for the joint venture properties. |
|
|
|
|
(2) |
Annualized Rent Per Leased Square Foot of Expiring Leases represents Annualized Rent of Expiring Leases, as described in footnote (1) above, presented on a per leased square foot basis. |
|
|
|
|
(3) |
Includes 30,021 square feet of month-to-month holdover tenants whose leases expired prior to December 31, 2007. |
24
Tenant Diversification
At December 31, 2007, our portfolio was leased to approximately 1,518 tenants, which are engaged in a variety of businesses, including professional services, financial services, media, apparel, business services and government/non-profit. The following table sets forth information regarding the leases with respect to the 30 largest tenants in our portfolio, based on the amount of square footage leased by our tenants as of December 31, 2007:
Tenant (1) |
|
Properties |
|
Remaining |
|
Total
Leased |
|
Percentage |
|
Percentage |
|
|
|
|
|
|
|
|
|
|
|
|
|
Citigroup, N.A. |
|
388 & 390 Greenwich Street, 485 Lexington Avenue, 750 Third Avenue, 800 Third Avenue, 333 West 34th Street, 750 Washington Blvd & Court Square |
|
156 |
|
4,812,716 |
|
13.4 |
% |
9.6 |
% |
Viacom International Inc. |
|
1515 Broadway |
|
149 |
|
1,410,339 |
|
5.3 |
% |
4.9 |
% |
Credit Suisse Securities (USA), LLC |
|
1 Madison Avenue |
|
156 |
|
1,138,143 |
|
4.3 |
% |
5.9 |
% |
Sanofi-Aventis |
|
55 Corporate Drive, NJ |
|
184 |
|
670,000 |
|
1.6 |
% |
1.1 |
% |
Morgan Stanley & Co., Inc.
|
|
1221 Avenue of the Americas, 2 Jericho Plaza & 4 Landmark Square |
|
132 |
|
645,855 |
|
3.1 |
% |
1.9 |
% |
Random House, Inc. |
|
1745 Broadway |
|
126 |
|
644,598 |
|
2.5 |
% |
1.1 |
% |
Debevoise & Plimpton, LLP |
|
919 Third Avenue |
|
168 |
|
586,528 |
|
2.5 |
% |
1.7 |
% |
Omnicom Group
|
|
220 East 42nd Street, 420 Lexington Avenue & 485 Lexington Avenue |
|
112 |
|
576,716 |
|
1.6 |
% |
2.2 |
% |
Societe Generale |
|
1221 Avenue of the Americas |
|
69 |
|
486,663 |
|
1.9 |
% |
1.2 |
% |
The McGraw Hill Companies |
|
1221 Avenue of the Americas |
|
147 |
|
420,329 |
|
1.6 |
% |
1.0 |
% |
Advance Magazine Group |
|
750 Third Avenue & 485 Lexington Avenue |
|
158 |
|
342,720 |
|
0.9 |
% |
1.3 |
% |
Verizon |
|
120 West 45th Street, 1100 King Street Bldgs 1&2, 1 Landmark Square, 2 Landmark Square & 500 Summit Lake Drive |
|
48 |
|
315,236 |
|
0.6 |
% |
0.8 |
% |
Visiting Nurse Services of New York |
|
1250 Broadway |
|
132 |
|
296,247 |
|
0.7 |
% |
0.6 |
% |
C.B.S. Broadcasting, Inc. |
|
555 West 57th Street |
|
117 |
|
286,037 |
|
0.7 |
% |
1.0 |
% |
Schulte, Roth & Zabel LLP |
|
919 Third Avenue |
|
162 |
|
279,746 |
|
1.1 |
% |
0.7 |
% |
Polo Ralph Lauren Corporation |
|
625 Madison Avenue |
|
144 |
|
269,269 |
|
1.0 |
% |
1.4 |
% |
New York Presbyterian Hospital |
|
555 West 57th Street & 673 First Avenue |
|
164 |
|
262,448 |
|
0.6 |
% |
0.8 |
% |
The Travelers Indemnity Company |
|
485 Lexington Avenue & 2 Jericho Plaza |
|
104 |
|
250,857 |
|
0.9 |
% |
1.1 |
% |
The City University of NY-CUNY |
|
555 West 57th Street & 28 West 44th Street |
|
85 |
|
229,044 |
|
0.6 |
% |
0.8 |
% |
BMW of Manhattan |
|
555 West 57th Street |
|
55 |
|
227,782 |
|
0.3 |
% |
0.5 |
% |
Vivendi Universal US Holdings |
|
800 Third Avenue |
|
26 |
|
226,105 |
|
0.8 |
% |
0.5 |
% |
Fuji Color Processing Inc.
|
|
120 White Plains Road & 200 Summit Lake Drive |
|
63 |
|
186,484 |
|
0.4 |
% |
0.5 |
% |
D.E. Shaw and Company L.P. |
|
120 West 45th Street |
|
111 |
|
183,126 |
|
0.8 |
% |
1.1 |
% |
Amerada Hess Corp. |
|
1185 Avenue of the Americas |
|
240 |
|
181,782 |
|
0.7 |
% |
1.0 |
% |
Teachers Insurance & Annuity Society |
|
750 Third Avenue |
|
18 |
|
177,174 |
|
0.6 |
% |
0.8 |
% |
J&W Seligman & Co., Incorporated |
|
100 Park Avenue |
|
13 |
|
162,050 |
|
0.5 |
% |
0.3 |
% |
King & Spalding |
|
1185 Avenue of the Americas |
|
214 |
|
159,858 |
|
0.6 |
% |
0.8 |
% |
Sonnenschein, Nath & Rosenthal |
|
1221 Avenue of the Americas |
|
121 |
|
147,997 |
|
0.6 |
% |
0.3 |
% |
National Hockey League |
|
1185 Avenue of the Americas |
|
179 |
|
146,241 |
|
0.8 |
% |
1.1 |
% |
Banque National De Paris |
|
919 Third Avenue |
|
103 |
|
145,834 |
|
0.6 |
% |
0.8 |
% |
Total Weighted Average (3) |
|
|
|
|
|
15,867,924 |
|
51.6 |
% |
46.9 |
% |
(1) This list is not intended to be representative of our tenants as a whole.
(2) Lease term from December 31, 2007 until the date of the last expiring lease for tenants with multiple leases.
(3) Weighted average calculation based on total rentable square footage leased by each tenant.
25
Environmental Matters
We engaged independent environmental consulting firms to perform Phase I environmental site assessments on our portfolio, in order to assess existing environmental conditions. All of the Phase I assessments met the ASTM Standard. Under the ASTM Standard, a Phase I environmental site assessment consists of a site visit, an historical record review, a review of regulatory agency data bases and records, and interviews with on-site personnel, with the purpose of identifying potential environmental concerns associated with real estate. These environmental site assessments did not reveal any known environmental liability that we believe will have a material adverse effect on our results of operations or financial condition.
As of December 31, 2007, we were not involved in any material litigation nor, to managements knowledge, is any material litigation threatened against us or our portfolio other than routine litigation arising in the ordinary course of business or litigation that is adequately covered by insurance.
On December 6, 2006, the company announced that it and Reckson Associates Realty Corp. had reached an agreement in principal with the plaintiffs to settle the previously disclosed class action lawsuits relating to the SL Green/Reckson merger. The settlement, which remains subject to documentation and judicial review and approval, provides (1) for certain contingent profit sharing participations for Reckson stockholders relating to specified assets, (2) for potential payments to Reckson stockholders of amounts relating to Recksons interest in contingent profit sharing participations in connection with the sale of certain Long Island industrial properties in a prior transaction, and (3) for the dismissal by the plaintiffs of all actions with prejudice and customary releases of all defendants and related parties.
ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
No matters were submitted to a vote of our stockholders during the fourth quarter ended December 31, 2007.
26
ITEM 5. MARKET FOR REGISTRANTS COMMON EQUITY AND RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
Our common stock began trading on the New York Stock Exchange, or the NYSE, on August 15, 1997 under the symbol SLG. On February 15, 2008, the reported closing sale price per share of common stock on the NYSE was $87.88 and there were approximately 427 holders of record of our common stock. The table below sets forth the quarterly high and low closing sales prices of the common stock on the NYSE and the distributions paid by us with respect to the periods indicated.
|
|
2007 |
|
2006 |
|
||||||||||||||
Quarter Ended |
|
High |
|
Low |
|
Dividends |
|
High |
|
Low |
|
Dividends |
|
||||||
March 31 |
|
$ |
156.10 |
|
$ |
131.81 |
|
$ |
0.70 |
|
$ |
103.09 |
|
$ |
77.70 |
|
$ |
0.60 |
|
June 30 |
|
$ |
143.47 |
|
$ |
122.78 |
|
$ |
0.70 |
|
$ |
109.47 |
|
$ |
95.31 |
|
$ |
0.60 |
|
September 30 |
|
$ |
133.35 |
|
$ |
101.61 |
|
$ |
0.70 |
|
$ |
115.90 |
|
$ |
107.17 |
|
$ |
0.60 |
|
December 31 |
|
$ |
123.28 |
|
$ |
89.43 |
|
$ |
0.7875 |
|
$ |
139.50 |
|
$ |
112.37 |
|
$ |
0.70 |
|
If dividends are declared in a quarter, those dividends will be paid during the subsequent quarter. We expect to continue our policy of distributing our taxable income through regular cash dividends on a quarterly basis, although there is no assurance as to future dividends because they depend on future earnings, capital requirements and financial condition. See Item 7 Managements Discussion and Analysis of Financial Condition and Results of Operations Dividends for additional information regarding our dividends.
UNITS
At December 31, 2007, there were 2,340,359 units of limited partnership interest of the operating partnership outstanding. These units received distributions per unit in the same manner as dividends per share were distributed to common stockholders.
ISSUER PURCHASES OF EQUITY SECURITIES
In March 2007 our board of directors approved a stock repurchase plan under which we can buy up to $300.0 million shares of our common stock. This plan will expire on December 31, 2008. As of January 31, 2008, we purchased and settled approximately $188.1 million, or 1,751,000 shares of our common stock, at an average price of $107.45 per share.
SALE OF UNREGISTERED AND REGISTERED SECURITIES; USE OF PROCEEDS FROM REGISTERED SECURITIES
During the years ended December 31, 2007, 2006 and 2005, we issued 343,412, 223,361 and 104,031 shares of common stock, respectively, to holders of units of limited partnership in the operating partnership upon the redemption of such units pursuant to the partnership agreement of the operating partnership. The issuance of such shares was exempt from registration under the Securities Act, pursuant to the exemption contemplated by Section 4(2) thereof for transactions not involving a public offering. The units were converted into an equal number of shares of common stock.
We issued 435,583, 102,826 and 251,293 shares of our common stock in 2007, 2006 and 2005, respectively, for deferred stock-based compensation in connection with employment contracts and other compensation-related grants.
See Notes 14 and 16 to the Consolidated Financial Statements in Item 8 for a description of our stock option plan and other compensation arrangements.
27
ITEM 5. MARKET FOR REGISTRANTS COMMON EQUITY AND RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
The following table summarizes information, as of December 31, 2007, relating to our equity compensation plans pursuant to which shares of our common stock or other equity securities may be granted from time to time.
Plan category |
|
Number of securities |
|
Weighted |
|
Number of securities |
|
|
|
|
(a) |
|
(b) |
|
(c) |
|
|
Equity compensation plans approved by security holders (1) |
|
1,773,052 |
|
$ |
88.26 |
|
5,156,596 |
(3) |
Equity compensation plans not approved by security holders (2) |
|
1,333 |
|
$ |
18.44 |
|
0 |
|
Total |
|
1,774,385 |
|
$ |
88.21 |
|
5,156,596 |
|
(1) |
Includes information related to our 2005 Amended and Restated Stock Option and Incentive Plan and Amended 1997 Stock Option and Incentive Plan, as amended. |
|
|
(2) |
Certain of our employees, most of whom were executive officers, were granted an aggregate of 435,000 options as part of their initial employment agreements entered into at the time the employees first joined our company. The options have a weighted average exercise price of $24.61. A substantial portion of the options were issued during or before calendar year 2000 and no option grants have been made outside of our Amended 1997 Stock Option and Incentive Plan, as amended, subsequent to February 2001. |
|
|
(3) |
Balance is after reserving for shares to be issued under our 2005 Long-Term Outperformance Compensation Program. |
28
ITEM 6. SELECTED FINANCIAL DATA
The following table sets forth our selected financial data and should be read in conjunction with our Financial Statements and notes thereto included in Item 8, Financial Statements and Supplementary Data and Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations in this Form 10-K.
In connection with this Annual Report on Form 10-K, we are restating our historical audited consolidated financial statements as a result of Statement of Financial Accounting Standards No. 144, or SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets. During the periods presented below, we classified properties as held for sale and, in compliance with SFAS No. 144, have reported revenue and expenses from these properties as discontinued operations, net of minority interest, for each period presented in our Annual Report on Form 10-K. This reclassification had no effect on our reported net income or funds from operations.
We are also providing updated summary selected financial information, which is included below reflecting the prior period reclassification as discontinued operations of the property classified as held for sale during 2007.
|
|
Year Ended December 31, |
|
|||||||||||||
Operating Data |
|
2007 |
|
2006 |
|
2005 |
|
2004 |
|
2003 |
|
|||||
(In thousands, except per share data) |
|
|
|
|
|
|
|
|
|
|
|
|||||
Total revenue |
|
$ |
1,054,523 |
|
|
493,827 |
|
$ |
368,684 |
|
$ |
276,482 |
|
$ |
219,543 |
|
Operating expenses |
|
215,030 |
|
107,128 |
|
81,877 |
|
63,958 |
|
54,217 |
|
|||||
Real estate taxes |
|
126,519 |
|
66,613 |
|
49,443 |
|
37,396 |
|
30,402 |
|
|||||
Ground rent |
|
32,389 |
|
20,150 |
|
19,250 |
|
15,617 |
|
12,889 |
|
|||||
Interest |
|
265,073 |
|
90,875 |
|
71,752 |
|
55,899 |
|
39,916 |
|
|||||
Amortization of deferred finance costs |
|
16,655 |
|
4,425 |
|
4,461 |
|
3,275 |
|
3,844 |
|
|||||
Depreciation and amortization |
|
181,647 |
|
65,235 |
|
48,898 |
|
36,763 |
|
29,279 |
|
|||||
Marketing, general and administration |
|
105,044 |
|
65,741 |
|
44,215 |
|
30,279 |
|
17,131 |
|
|||||
Total expenses |
|
942,357 |
|
420,167 |
|
319,896 |
|
243,187 |
|
187,678 |
|
|||||
Income from continuing operations before items |
|
112,166 |
|
73,660 |
|
48,788 |
|
33,295 |
|
31,865 |
|
|||||
Equity in net (loss) income from affiliates |
|
|
|
|
|
|
|
|
|
(196 |
) |
|||||
Equity in net income of unconsolidated joint ventures |
|
46,765 |
|
40,780 |
|
49,349 |
|
44,037 |
|
14,871 |
|
|||||
Income from continuing operations before minority interest and gain on sales |
|
158,931 |
|
114,440 |
|
98,137 |
|
77,332 |
|
46,540 |
|
|||||
Minority interests |
|
(23,931 |
) |
(10,270 |
) |
(5,832 |
) |
(4,612 |
) |
(2,716 |
) |
|||||
Income before gains on sale |
|
135,000 |
|
104,170 |
|
92,305 |
|
72,720 |
|
43,824 |
|
|||||
Gain on sale of properties/partial interests |
|
31,509 |
|
3,451 |
|
11,550 |
|
22,012 |
|
3,087 |
|
|||||
Income from continuing operations |
|
166,509 |
|
107,621 |
|
103,855 |
|
94,732 |
|
46,911 |
|
|||||
Discontinued operations (net of minority interest) |
|
493,901 |
|
113,098 |
|
53,564 |
|
114,698 |
|
51,248 |
|
|||||
Net income |
|
660,410 |
|
220,719 |
|
157,419 |
|
209,430 |
|
98,159 |
|
|||||
Preferred dividends and accretion |
|
(19,875 |
) |
(19,875 |
) |
(19,875 |
) |
(16,258 |
) |
(7,712 |
) |
|||||
Income available to common stockholders |
|
$ |
640,535 |
|
$ |
200,844 |
|
$ |
137,544 |
|
$ |
193,172 |
|
$ |
90,447 |
|
Net income per common share Basic |
|
$ |
10.90 |
|
$ |
4.50 |
|
$ |
3.29 |
|
$ |
4.93 |
|
$ |
2.80 |
|
Net income per common share Diluted |
|
$ |
10.78 |
|
$ |
4.38 |
|
$ |
3.20 |
|
$ |
4.75 |
|
$ |
2.66 |
|
Cash dividends declared per common share |
|
$ |
2.89 |
|
$ |
2.50 |
|
$ |
2.22 |
|
$ |
2.04 |
|
$ |
1.895 |
|
Basic weighted average common shares outstanding |
|
58,742 |
|
44,593 |
|
41,793 |
|
39,171 |
|
32,265 |
|
|||||
Diluted weighted average common shares and common share equivalents outstanding |
|
61,885 |
|
48,495 |
|
45,504 |
|
43,078 |
|
38,970 |
|
29
ITEM 6. SELECTED FINANCIAL DATA
|
|
As of December 31, |
|
|||||||||||||
Balance Sheet Data |
|
2007 |
|
2006 |
|
2005 |
|
2004 |
|
2003 |
|
|||||
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
|||||
Commercial real estate, before accumulated depreciation |
|
$ |
8,622,496 |
|
$ |
3,055,159 |
|
$ |
2,222,922 |
|
$ |
1,756,104 |
|
$ |
1,346,431 |
|
Total assets |
|
11,430,078 |
|
4,632,227 |
|
3,309,777 |
|
2,751,881 |
|
2,261,841 |
|
|||||
Mortgage notes payable, revolving credit facilities, term loans, unsecured notes and trust preferred securities |
|
5,623,082 |
|
1,815,379 |
|
1,542,252 |
|
1,150,376 |
|
1,119,449 |
|
|||||
Minority interests |
|
714,407 |
|
127,893 |
|
99,061 |
|
75,064 |
|
54,791 |
|
|||||
Stockholders equity |
|
3,826,875 |
|
2,394,883 |
|
1,459,441 |
|
1,347,880 |
|
950,782 |
|
|||||
|
|
Year Ended December 31, |
|
|||||||||||||
Other Data |
|
2007 |
|
2006 |
|
2005 |
|
2004 |
|
2003 |
|
|||||
|
|
|
|
|
|
(In thousands) |
|
|
|
|
|
|||||
Funds from operations available to common stockholders (1) |
|
$ |
357,957 |
|
$ |
223,634 |
|
$ |
189,513 |
|
$ |
162,377 |
|
$ |
128,780 |
|
Funds from operations available to all stockholders (1) |
|
357,957 |
|
223,634 |
|
189,513 |
|
162,377 |
|
135,473 |
|
|||||
Net cash provided by operating activities |
|
406,705 |
|
225,644 |
|
138,398 |
|
164,458 |
|
96,121 |
|
|||||
Net cash used in investment activities |
|
(2,334,337 |
) |
(786,912 |
) |
(465,674 |
) |
(269,045 |
) |
(509,240 |
) |
|||||
Net cash provided by financing activities |
|
1,856,418 |
|
654,342 |
|
315,585 |
|
101,836 |
|
393,645 |
|
|||||
(1) |
Funds From Operations, or FFO, is a widely recognized measure of REIT performance. We compute FFO in accordance with standards established by the National Association of Real Estate Investment Trusts, or NAREIT, which may not be comparable to FFO reported by other REITs that do not compute FFO in accordance with the NAREIT definition, or that interpret the NAREIT definition differently than we do. The revised White Paper on FFO approved by the Board of Governors of NAREIT in April 2002 defines FFO as net income (loss) (computed in accordance with generally accepted accounting principles, or GAAP), excluding gains (or losses) from debt restructuring and sales of properties, plus real estate related depreciation and amortization and after adjustments for unconsolidated partnerships and joint ventures. We present FFO because we consider it an important supplemental measure of our operating performance and believe that it is frequently used by securities analysts, investors and other interested parties in the evaluation of REITS, particularly those that own and operate commercial office properties. We also use FFO as one of several criteria to determine performance-based bonuses for members of our senior management. FFO is intended to exclude GAAP historical cost depreciation and amortization of real estate and related assets, which assumes that the value of real estate assets diminishes ratably over time. Historically, however, real estate values have risen or fallen with market conditions. Because FFO excludes depreciation and amortization unique to real estate, gains and losses from property dispositions and extraordinary items, it provides a performance measure that, when compared year over year, reflects the impact to operations from trends in occupancy rates, rental rates, operating costs, interest costs, providing perspective not immediately apparent from net income. FFO does not represent cash generated from operating activities in accordance with GAAP and should not be considered as an alternative to net income (determined in accordance with GAAP), as an indication of our financial performance or to cash flow from operating activities (determined in accordance with GAAP) as a measure of our liquidity, nor is it indicative of funds available to fund our cash needs, including our ability to make cash distributions. |
|
|
|
A reconciliation of FFO to net income computed in accordance with GAAP is provided under the heading of Managements Discussion and Analysis of Financial Condition and Results of Operations Funds From Operations. |
30
ITEM 7. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Overview
SL Green Realty Corp., or the company, a Maryland corporation, and SL Green Operating Partnership, L.P., or the operating partnership, a Delaware limited partnership, were formed in June 1997 for the purpose of combining the commercial real estate business of S.L. Green Properties, Inc. and its affiliated partnerships and entities. We are a self-managed real estate investment trust, or REIT, with in-house capabilities in property management, acquisitions, financing, development, construction and leasing. Unless the context requires otherwise, all references to we, our and us means the company and all entities owned or controlled by the company, including the operating partnership.
The following discussion related to our consolidated financial statements should be read in conjunction with the financial statements appearing in Item 8 of this Annual Report on Form 10-K.
In or around February 2007, the residential housing market began to experience problems due in large part to the dislocation of the residential financing markets. The credit rating agencies began to take a more conservative view on all property-level underwriting, which led to, among other things, a more difficult environment for lenders to sell all or a portion of their interests in loans that they had closed. Underwriting standards were tightened by the lenders resulting in less liquidity being available to finance investments. The turmoil in the credit market, which persists to this day, arose in part from this new paradigm. Despite all this, demand for real estate in New York City remains strong with trophy properties continuing to trade in excess of $1,000.00 per square foot.
New York City sales activity in 2007 surpassed 2006 by approximately $13.1 billion, as total volume reached approximately $47.8 billion. In 2007, 16 transactions were consummated at prices in excess of $1,000.00 per square foot, including three deals that closed in the fourth quarter of 2007.
Leasing activity for Manhattan, a borough of New York City, totaled approximately 23.6 million square feet compared to approximately 27.1 million square feet in 2006. Of the total 2007 leasing activity in Manhattan, the Midtown submarket accounted for approximately 15.7 million square feet, or 66.5%. As a result, Midtowns overall vacancy decreased from 6.4% in 2006 to 5.8% in 2007.
Overall asking rents for direct space in Midtown increased from $53.08 at year-end 2006 to $77.57 at year-end 2007, an increase greater than 46%. This increase in leasing activity was led by financial services firms, law firms and media/communications companies. Management believes that rental rates will remain flat or decrease modestly during 2008, although we have not yet seen the impact of that in leases that we have executed in 2008. The overall vacancy rate in Manhattan remains low.
During 2007, minimal new office space was added to the Midtown office inventory. In a supply-constrained market, there are only 3.6 million square feet under construction in Midtown as of year-end, 59% of which is already pre-leased.
We saw significant fluctuations in short-term interest rates, although they still remain low compared to historical levels. The 30-day LIBOR rate ended 2007 at 4.60%, a 72 basis point decrease from the end of 2006. Ten-year US Treasuries ended 2007 at 4.03%, a 67 basis point decrease from the end of 2006.
Our investment activity in 2007 was highlighted by two major events. First, on January 25, 2007, we completed the acquisition, or the Reckson Merger, of all of the outstanding shares of common stock of Reckson Associates Realty Corp., or Reckson, pursuant to the terms of the Agreement and Plan of Merger, dated as of August 3, 2006, as amended, the Merger Agreement, among SL Green, Wyoming Acquisition Corp., or Wyoming, Wyoming Acquisition GP LLC, Wyoming Acquisition Partnership LP, Reckson and Reckson Operating Partnership, L.P., or ROP. Pursuant to the terms of the Merger Agreement, each of the issued and outstanding shares of common stock of Reckson were converted into the right to receive (i) $31.68 in cash, (ii) 0.10387 of a share of the common stock, par value $0.01 per share, of SL Green and (iii) a prorated dividend in an amount equal to approximately $0.0977 in cash. We also assumed an aggregate of approximately $226.3 million of Reckson mortgage debt, approximately $287.5 million of Reckson convertible public debt and approximately $967.8 million of Reckson public unsecured notes. On January 25, 2007, we completed the sale, or Asset Sale, of certain assets of ROP to an asset purchasing venture led by certain of Recksons former executive management, or the Buyer, for a total consideration of approximately $2.0 billion. SL Green caused ROP to transfer the following assets to the Buyer in the Asset Sale: (1) certain real property assets and/or entities owning such real property assets, in either case, of ROP and 100% of certain loans secured by real property, all of which are located in Long Island, New York; (2) certain real property assets and/or entities owning such real property assets, in either case, of ROP located in White Plains and Harrison, New York; (3) all of the real property assets and/or entities owning 100% of the interests in such real property assets, in either case, of ROP located in New Jersey; (4) the entity owning a 25% interest in Reckson Australia Operating Company LLC, Recksons Australian management company (including its Australian licensed responsible entity), and other related entities, and ROP and ROP subsidiaries rights to and interests in, all related contracts and assets, including, without limitation, property management and leasing, construction services and asset management contracts and services contracts; (5) the direct or indirect interest of Reckson in Reckson Asset Partners, LLC, an affiliate of RSVP and all of ROPs rights in and to certain loans made by ROP to Frontline Capital Group, the bankrupt parent of RSVP, and other related entities, which were purchased by a 50/50 joint venture comprised of the buyer and an affiliate of SL Green; (6) a 50% participation interest in certain loans made by a subsidiary of ROP that are secured by four real property assets located in Long Island, New York; and (7) 100% of certain loans secured by real property located in White Plains and New Rochelle,
31
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
New York.
Second, in December 2007, we, along with our joint venture partner, acquired 388 and 390 Greenwich Street from Citigroup for approximately $1.6 billion.
Additional highlights for 2007 included:
|
· |
|
Acquired 16 properties valued at approximately $2.9 billion, encompassing 4.5 million square feet; |
|
· |
|
Sold eight properties for an aggregate gross sales price of approximately $1.8 billion generating gains to us of approximately $513.3 million; |
|
· |
|
Invested approximately $31.6 million in Gramercy Capital Corp. (NYSE:GKK), or Gramercy, a specialty finance company; |
|
· |
|
Originated approximately $360.2 million of new structured finance investments, net of redemptions; |
|
· |
|
Closed on approximately $5.9 billion of mortgage and corporate financings, excluding approximately $1.9 billion assumed as part of the Reckson Merger and other unrelated acquisitions, and |
|
· |
|
Signed 296 office leases totaling 2.1 million square feet during 2007 while increasing the cash rents paid by new tenants on previously occupied space by 44.0% and 9.8% over the most recent cash rent paid by the previous tenants for the same space for the Manhattan and Suburban properties, respectively. |
As of December 31, 2007, we owned the following interests in commercial office properties in the New York Metro area, primarily in midtown Manhattan, a borough of New York City, or Manhattan. Our investments in the New York Metro area also include investments in Brooklyn, Queens, Long Island, Westchester County, Connecticut and New Jersey, which are collectively known as the Suburban assets:
Location |
|
Ownership |
|
Number of |
|
Square Feet |
|
Weighted |
|
Manhattan |
|
Consolidated properties |
|
23 |
|
14,629,200 |
|
97.3 |
% |
|
|
Unconsolidated properties |
|
9 |
|
10,099,000 |
|
95.6 |
% |
|
|
|
|
|
|
|
|
|
|
Suburban |
|
Consolidated properties |
|
30 |
|
4,925,800 |
|
90.9 |
% |
|
|
Unconsolidated properties |
|
6 |
|
2,941,700 |
|
93.9 |
% |
|
|
|
|
68 |
|
32,595,700 |
|
|
|
(1) |
The weighted average occupancy represents the total leased square feet divided by total available square feet. |
We also own investments in retail properties (eight) encompassing approximately 354,000 square feet, development property (one) encompassing approximately 85,000 square feet and land interests (two). In addition, we manage three office properties owned by third parties and affiliated companies encompassing approximately 1.0 million rentable square feet.
As of December 31, 2007, we also owned approximately 22% of the outstanding common stock of Gramercy, as well as 65.83 units of the Class B limited partner interest in Gramercys operating partnership. See Item 1 Financial Statements, Note 6.
Critical Accounting Policies
Our discussion and analysis of financial condition and results of operations is based on our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, and contingencies as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. We evaluate our assumptions and estimates on an ongoing basis. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. We believe the following critical accounting policies affect our more significant judgments and estimates used in the preparation of our consolidated financial statements.
On a periodic basis, our management team assesses whether there are any indicators that the value of our real estate properties, including joint venture properties and assets held for sale, and structured finance investments may be impaired. If the carrying amount of the property is greater than the estimated expected future cash flow (undiscounted and without interest charges) of the asset or sales price, impairment has occurred. We will then record an impairment loss equal to the difference between the carrying amount and the
32
ITEM 7. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
fair value of the asset. We do not believe that the value of any of our rental properties, development property or structured finance investments was impaired at December 31, 2007 and 2006.
A variety of costs are incurred in the acquisition, development and leasing of our properties. After determination is made to capitalize a cost, it is allocated to the specific component of a project that is benefited. Determination of when a development project is substantially complete and capitalization must cease involves a degree of judgment. Our capitalization policy on our development properties is guided by SFAS No. 34 Capitalization of Interest Cost and SFAS No. 67 Accounting for Costs and Initial Rental Operations of Real Estate Projects. The costs of land and building under development include specifically identifiable costs. The capitalized costs include pre-construction costs essential to the development of the property, development costs, construction costs, interest costs, real estate taxes, salaries and related costs and other costs incurred during the period of development. We consider a construction project as substantially completed and held available for occupancy upon the completion of tenant improvements, but no later than one year from cessation of major construction activity. We cease capitalization on the portions substantially completed and occupied or held available for occupancy, and capitalize only those costs associated with the portions under construction.
In accordance with SFAS 141, Business Combinations, we allocate the purchase price of real estate to land and building and, if determined to be material, intangibles, such as the value of above-, below-, and at-market leases and origination costs associated with the in-place leases. We depreciate the amount allocated to building and other intangible assets over their estimated useful lives, which generally range from three to 40 years and from one to 14 years, respectively. The values of the above- and below-market leases are amortized and recorded as either an increase (in the case of below-market leases) or a decrease (in the case of above-market leases) to rental income over the remaining term of the associated lease, which range from one to 14 years. The value associated with in-place leases are amortized over the expected term of the associated lease, which includes an estimated probability of the lease renewal, and its estimated term, which range from one to 14 years. If a tenant vacates its space prior to the contractual termination of the lease and no rental payments are being made on the lease, any unamortized balance of the related intangible will be written off. The tenant improvements and origination costs are amortized as an expense over the remaining life of the lease (or charged against earnings if the lease is terminated prior to its contractual expiration date). We assess fair value of the leases based on estimated cash flow projections that utilize appropriate discount and capitalization rates and available market information. Estimates of future cash flows are based on a number of factors including the historical operating results, known trends, and market/economic conditions that may affect the property.
Investment in Unconsolidated Joint Ventures
We account for our investments in unconsolidated joint ventures under the equity method of accounting in cases where we exercise significant influence, but do not control these entities and are not considered to be the primary beneficiary under FIN 46R. We consolidate those joint ventures where we are considered to be the primary beneficiary, even though we do not control the entity. In all the joint ventures, the rights of the minority investor are both protective as well as participating. Unless we are determined to be the primary beneficiary, these rights preclude us from consolidating these investments. These investments are recorded initially at cost, as investments in unconsolidated joint ventures, and subsequently adjusted for equity in net income (loss) and cash contributions and distributions. Any difference between the carrying amount of these investments on our balance sheet and the underlying equity in net assets is amortized as an adjustment to equity in net income (loss) of unconsolidated joint ventures over the lesser of the joint venture term or 40 years. Equity income (loss) from unconsolidated joint ventures is allocated based on our ownership interest in each joint venture. When a capital event (as defined in each joint venture agreement) such as a refinancing occurs, if return thresholds are met, future equity income will be allocated at our increased economic percentage. We recognize incentive income from unconsolidated real estate joint ventures as income to the extent it is earned and not subject to a clawback feature. Distributions we receive from unconsolidated real estate joint ventures in excess of our basis in the investment are recorded as offsets to our investment balance if we remain liable for future obligations of the joint venture or may otherwise be committed to provide future additional financial support. None of the joint venture debt is recourse to us.
Revenue Recognition
Rental revenue is recognized on a straight-line basis over the term of the lease. The excess of rents recognized over amounts contractually due pursuant to the underlying leases are included in deferred rents receivable on the accompanying balance sheets. We establish, on a current basis, an allowance for future potential tenant credit losses, which may occur against this account. The balance reflected on the balance sheet is net of such allowance.
Interest income on structured finance investments is recognized over the life of the investment using the effective interest method and recognized on the accrual basis. Fees received in connection with loan commitments are deferred until the loan is funded and are then recognized over the term of the loan as an adjustment to yield. Anticipated exit fees, whose collection is expected, are also recognized over the term of the loan as an adjustment to yield. Fees on commitments that expire unused are recognized at expiration.
Income recognition is generally suspended for structured finance investments at the earlier of the date at which payments become 90 days past due or when, in the opinion of management, a full recovery of income and principal becomes doubtful. Income recognition is resumed when the loan becomes contractually current and performance is demonstrated to be resumed.
33
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Allowance for Doubtful Accounts
We maintain an allowance for doubtful accounts for estimated losses resulting from the inability of our tenants to make required rent payments. If the financial condition of a specific tenant were to deteriorate, resulting in an impairment of its ability to make payments, additional allowances may be required.
Reserve for Possible Credit Losses
The expense for possible credit losses in connection with structured finance investments is the charge to earnings to increase the allowance for possible credit losses to the level that we estimate to be adequate considering delinquencies, loss experience and collateral quality. Other factors considered relate to geographic trends and product diversification, the size of the portfolio and current economic conditions. Based upon these factors, we establish the provision for possible credit losses by loan. When it is probable that we will be unable to collect all amounts contractually due, the account is considered impaired.
Where impairment is indicated, a valuation write-down or write-off is measured based upon the excess of the recorded investment amount over the net fair value of the collateral, as reduced by selling costs. Any deficiency between the carrying amount of an asset and the net sales price of repossessed collateral is charged to the allowance for credit losses. No reserve for impairment was required at December 31, 2007 or 2006.
Derivative Instruments
In the normal course of business, we use a variety of derivative instruments to manage, or hedge, interest rate risk. We require that hedging derivative instruments be effective in reducing the interest rate risk exposure that they are designated to hedge. This effectiveness is essential for qualifying for hedge accounting. Some derivative instruments are associated with an anticipated transaction. In those cases, hedge effectiveness criteria also require that it be probable that the underlying transaction occurs. Instruments that meet these hedging criteria are formally designated as hedges at the inception of the derivative contract.
To determine the fair values of derivative instruments, we use a variety of methods and assumptions that are based on market conditions and risks existing at each balance sheet date. For the majority of financial instruments including most derivatives, long-term investments and long-term debt, standard market conventions and techniques such as discounted cash flow analysis, option-pricing models, replacement cost, and termination cost are used to determine fair value. All methods of assessing fair value result in a general approximation of value, and such value may never actually be realized.
Results of Operations
Comparison of the year ended December 31, 2007 to the year ended December 31, 2006
The following comparison for the year ended December 31, 2007, or 2007, to the year ended December 31, 2006, or 2006, makes reference to the following: (i) the effect of the Same-Store Properties, which represents all properties owned by us at January 1, 2006 and at December 31, 2007 and total 12 of our 53 consolidated properties, representing approximately 31.0% of our share of annualized rental revenue, (ii) the effect of the Acquisitions, which represents all properties or interests in properties acquired in 2006, namely, 25-27 and 29 West 34Pth(P) Street (January), 521 Fifth Avenue (March), 609 Fifth Avenue (June), 717 Fifth Avenue (September), 485 Lexington (December) and in 2007, namely, 300 Main Street, 399 Knollwood, and the Reckson assets (January), 333 West 34th Street, 331 Madison Avenue and 48 East 43rd Street (April), 1010 Washington Avenue, CT, and 500 West Putnam Avenue, CT (June), and 180 Broadway and One Madison Avenue (August) and (iii) Other, which represents corporate level items not allocable to specific properties, the Service Corporation and eEmerge. Assets classified as held for sale, are excluded from the following discussion.
Rental Revenues (in millions) |
|
2007 |
|
2006 |
|
$ |
|
% |
|
|||
Rental revenue |
|
$ |
696.9 |
|
$ |
317.8 |
|
$ |
379.1 |
|
119.3 |
% |
Escalation and reimbursement revenue |
|
114.5 |
|
58.0 |
|
56.5 |
|
97.4 |
|
|||
Total |
|
$ |
811.4 |
|
$ |
375.8 |
|
$ |
435.6 |
|
115.9 |
% |
|
|
|
|
|
|
|
|
|
|
|||
Same-Store Properties |
|
$ |
342.6 |
|
$ |
322.1 |
|
$ |
20.5 |
|
6.4 |
% |
Acquisitions |
|
451.7 |
|
38.1 |
|
413.6 |
|
1,085.6 |
|
|||
Other |
|
17.1 |
|
15.6 |
|
1.5 |
|
9.6 |
|
|||
Total |
|
$ |
811.4 |
|
$ |
375.8 |
|
$ |
435.6 |
|
115.9 |
% |
Occupancy in the Same-Store Properties decreased from 97.3% at December 31, 2006 to 97.1% at December 31, 2007. This was offset by increases in rental rates on new leases signed in 2007.
At December 31, 2007, we estimated that the current market rents at our consolidated Manhattan properties and consolidated Suburban properties were approximately 37.4% and 19.1% higher, respectively, than then existing in-place fully escalated rents. We believe that rental rates will moderate during 2008. Approximately 4.8% of the space leased at our consolidated properties expires during 2008. We believe that occupancy rates will moderate at the Same-Store Properties in 2008.
34
ITEM 7. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
The increase in the Acquisitions is primarily due to owning these properties for a period during 2007 compared to a partial period or not being included in 2006.
The increase in escalation and reimbursement revenue was due to the recoveries at the Same-Store Properties ($2.9 million) and the Acquisitions ($53.6 million). The increase in recoveries at the Same-Store Properties was primarily due to electric reimbursements ($1.7 million), and operating expense escalations ($2.4 million) which were partially offset by a reduction in recoveries from real estate tax escalations ($1.2 million).
Investment and Other Income (in millions) |
|
2007 |
|
2006 |
|
$ |
|
% |
|
|||
Equity in net income of unconsolidated joint ventures |
|
$ |
46.8 |
|
$ |
40.8 |
|
$ |
6.0 |
|
14.7 |
% |
Investment and preferred equity income |
|
91.8 |
|
62.0 |
|
29.8 |
|
48.1 |
|
|||
Other income |
|
151.3 |
|
56.1 |
|
95.2 |
|
169.7 |
|
|||
Total |
|
$ |
289.9 |
|
$ |
158.9 |
|
$ |
131.0 |
|
82.4 |
% |
The increase in equity in net income of unconsolidated joint ventures was primarily due to increased net income contributions from Gramercy ($6.1 million), 2 Herald Square ($4.1 million), 885 Third Avenue ($3.5 million), One Court Square ($1.3 million) and 800 Third Avenue ($2.3 million). This was partially offset by lower net income contributions from our investments in 521 Fifth Avenue which was under redevelopment ($1.4 million), 485 Lexington Avenue which is wholly-owned since December 2006 ($1.0 million), 1745 Broadway ($2.7 million), 100 Park Avenue which is under redevelopment ($2.3 million), 1221 Avenue of the Americas due to planned vacancy ($1.6 million) and the Mack-Green joint venture ($2.1 million). Occupancy at our joint venture same-store properties decreased from 96.1% in 2006 to 93.1% in 2007 primarily due to the redevelopment at 100 Park Avenue and the planned vacancy at 1221 Avenue of the Americas. At December 31, 2007, we estimated that current market rents at our Manhattan and Suburban unconsolidated joint venture properties were approximately 47.5% and 11.2% higher, respectively, than then existing in-place fully escalated rents. Approximately 6.2% of the space leased at our unconsolidated joint venture properties expires during 2008.
The increase in investment and preferred equity income was primarily due to higher outstanding balances during the current period. The weighted average investment balance outstanding and weighted average yield were $717.1 million and 10.3%, respectively, for 2007 compared to $398.5 million and 10.3%, respectively, for 2006.
The increase in other income was primarily due to an incentive distribution earned in 2007 upon the sale of One Park Avenue (approximately $77.2 million) and Five Madison Avenue-the Clock Tower ($5.1 million), other incentive distributions and asset management fees ($1.9 million) as well by fee income earned by GKK Manager LLC, an affiliate of ours and the external manager of Gramercy (approximately $12.6 million) and the Service Corporation ($3.2 million). This was offset by an incentive distribution earned in 2006 ($5.0 million).
Property Operating Expenses (in millions) |
|
2007 |
|
2006 |
|
$ |
|
% |
|
|||
Operating expenses |
|
$ |
215.0 |
|
$ |
107.1 |
|
$ |
107.9 |
|
100.7 |
% |
Real estate taxes |
|
126.5 |
|
66.6 |
|
59.9 |
|
89.9 |
|
|||
Ground rent |
|
32.4 |
|
20.2 |
|
12.2 |
|
60.4 |
|
|||
Total |
|
$ |
373.9 |
|
$ |
193.9 |
|
$ |
180.0 |
|
92.8 |
% |
|
|
|
|
|
|
|
|
|
|
|||
Same-Store Properties |
|
$ |
172.7 |
|
$ |
164.0 |
|
$ |
8.7 |
|
5.3 |
% |
Acquisitions |
|
181.3 |
|
12.5 |
|
168.8 |
|
1,350.4 |
|
|||
Other |
|
19.9 |
|
17.4 |
|
2.5 |
|
14.4 |
|
|||
Total |
|
$ |
373.9 |
|
$ |
193.9 |
|
$ |
180.0 |
|
92.8 |
% |
Same-Store Properties operating expenses, excluding real estate taxes ($0.1 million), increased approximately $8.8 million. There were increases in repairs, maintenance and payroll expenses ($1.9 million), utilities ($5.2 million), ground rent expense ($3.1 million) and other miscellaneous expenses ($0.5 million), respectively. This was partially offset by a decrease in insurance costs ($1.9 million).
35
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
The increase in real estate taxes was primarily attributable to the Acquisitions ($60.5 million). This was partially offset by a reduction in real estate taxes at the Same-Store properties ($0.1 million) and due to properties that were sold and other ($0.5 million).
Other Expenses (in millions) |
|
2007 |
|
2006 |
|
$ |
|
% |
|
|||
Interest expense |
|
$ |
281.7 |
|
$ |
95.3 |
|
$ |
186.4 |
|
195.6 |
% |
Depreciation and amortization expense |
|
181.6 |
|
65.2 |
|
116.4 |
|
178.5 |
|
|||
Marketing, general and administrative expense |
|
105.0 |
|
65.7 |
|
39.3 |
|
59.8 |
|
|||
Total |
|
$ |
568.3 |
|
$ |
226.2 |
|
$ |
342.1 |
|
151.2 |
% |
The increase in interest expense was primarily attributable to borrowings associated with new investment activity, primarily the Reckson Merger, and the funding of ongoing capital projects and working capital requirements as well as the write-off for exit fees, make-whole payments and the write-off of unamortized deferred financing costs in connection with the early redemption of unsecured notes and loans ($9.1 million). The weighted average interest rate decreased from 5.93% for the year ended December 31, 2006 to 5.66% for the year ended December 31, 2007. As a result of the new investment activity, the weighted average debt balance increased from $1.95 billion as of December 31, 2006 to $4.7 billion as of December 31, 2007.
Marketing, general and administrative expense represented 10.0% of total revenues in 2007 compared to 13.3% in 2006. The increase in actual cost is primarily due to higher compensation costs due to increased hiring primarily as a result of the Reckson Merger as well as the amended and restated employment agreements entered into with certain of our executive officers in 2007.
Comparison of the year ended December 31, 2006 to the year ended December 31, 2005
The following comparison for the year ended December 31, 2006, or 2006, to the year ended December 31, 2005, or 2005, makes reference to the following: (i) the effect of the Same-Store Properties, which represents all properties owned by us at January 1, 2005 and at December 31, 2007 and total 11 of our 20 wholly-owned properties, representing approximately 82.1% of our annualized rental revenue, (ii) the effect of the Acquisitions, which represents all properties or interests in properties acquired in 2005, namely, 28 West 44Pth(P) Street (February), One Madison Avenue-Clock Tower (April), 19 West 44Pth(P) Street (June), 141 Fifth Avenue (August), 1604 Broadway (November) and in 2006, namely, 25-27 and 29 West 34Pth(P) Street (January), 521 Fifth Avenue (March), 609 Fifth Avenue (June), 717 Fifth Avenue (September) and 485 Lexington Avenue (December), and (iii) Other, which represents corporate level items not allocable to specific properties, the Service Corporation and eEmerge. Assets classified as held for sale, are excluded from the following discussion.
Rental Revenues (in millions) |
|
2006 |
|
2005 |
|
$ |
|
% |
|
|||
Rental revenue |
|
$ |
317.8 |
|
$ |
240.4 |
|
$ |
77.4 |
|
32.2 |
% |
Escalation and reimbursement revenue |
|
58.0 |
|
45.5 |
|
12.5 |
|
27.5 |
|
|||
Total |
|
$ |
375.8 |
|
$ |
285.9 |
|
$ |
89.9 |
|
31.4 |
% |
|
|
|
|
|
|
|
|
|
|
|||
Same-Store Properties |
|
$ |
307.1 |
|
$ |
265.6 |
|
$ |
41.5 |
|
15.6 |
% |
Acquisitions |
|
63.2 |
|
19.2 |
|
44.0 |
|
229.2 |
|
|||
Other |
|
5.5 |
|
1.1 |
|
4.4 |
|
400.0 |
|
|||
Total |
|
$ |
375.8 |
|
$ |
285.9 |
|
$ |
89.9 |
|
31.4 |
% |
Occupancy in the Same-Store Properties increased from 96.0% at December 31, 2005 to 97.5% at December 31, 2006. The increase in the Acquisitions is primarily due to owning these properties for a period during the year in 2006 compared to a partial period or not being included in 2005.
At December 31, 2006, we estimated that the current market rents on our wholly-owned properties were approximately 30.2% higher than then existing in-place fully escalated rents. We believe that the trend of increasing rental rates will continue during 2006 and 2008. Approximately 4.0% of the space leased at wholly-owned properties expires during the remainder of 2006.
The increase in escalation and reimbursement revenue was due to the recoveries at the Same-Store Properties ($7.2 million) and the Acquisitions ($4.9 million). The increase in recoveries at the Same-Store Properties was primarily due to electric reimbursements ($0.8 million), operating expense escalations ($4.4 million) and real estate tax escalations ($2.0 million).
Investment and Other Income (in millions) |
|
2006 |
|
2005 |
|
$ |
|
% |
|
|||
Equity in net income of unconsolidated joint ventures |
|
$ |
40.8 |
|
$ |
49.3 |
|
$ |
(8.5 |
) |
(17.2 |
)% |
Investment and preferred equity income |
|
62.0 |
|
45.0 |
|
17.0 |
|
37.8 |
|
|||
Other income |
|
56.1 |
|
37.8 |
|
18.3 |
|
48.4 |
|
|||
Total |
|
$ |
158.9 |
|
$ |
132.1 |
|
$ |
26.8 |
|
20.3 |
% |
36
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
The decrease in equity in net income of unconsolidated joint ventures was primarily due to lower net income contributions from 1515 Broadway ($10.1 million), 1250 Broadway ($0.5 million), 180 Madison Avenue ($0.7 million), Mack-Green joint venture ($2.6 million) and 1221 Avenue of the Americas ($0.9 million). This was partially offset by increased net income contributions from our investments in Gramercy ($6.1 million) and 485 Lexington Avenue ($0.6 million). Occupancy at our joint venture same-store properties decreased from 97.4% at December 31, 2005 to 97.1% at December 31, 2006. At December 31, 2006, we estimated that current market rents at our joint venture properties were approximately 40.9% higher than then existing in-place fully escalated rents. Approximately 4.7% of the space leased at our joint venture properties expires during the remainder of 2006.
The increase in investment and preferred equity income was primarily due to income earned on cash-on-hand ($7.4 million) and fee income received upon redemption of several investments in 2006 in excess of 2005 redemptions. The weighted average investment balance outstanding and weighted average yield were $398.5 million and 10.3%, respectively, for 2006 compared to $393.9 million and 10.5%, respectively, for 2005.
The increase in other income was primarily due to fee income earned by GKK Manager, an affiliate of ours and the external manager of Gramercy (approximately $11.7 million), an increase in lease buy-out income (approximately $6.9 million) and incentive distributions, promote and other income (approximately $1.5 million), which was partially offset by reduced income from the Service Corporation ($1.7 million).
Property Operating Expenses (in millions) |
|
2006 |
|
2005 |
|
$ |
|
% |
|
|||
Operating expense |
|
$ |
107.1 |
|
$ |
81.9 |
|
$ |
25.2 |
|
30.8 |
% |
Real estate taxes |
|
66.6 |
|
49.4 |
|
17.2 |
|
34.8 |
|
|||
Ground rent |
|
20.2 |
|
19.3 |
|
0.9 |
|
4.7 |
|
|||
Total |
|
$ |
193.9 |
|
$ |
150.6 |
|
$ |
43.3 |
|
28.8 |
% |
|
|
|
|
|
|
|
|
|
|
|||
Same-Store Properties |
|
$ |
158.0 |
|
$ |
132.0 |
|
$ |
26.0 |
|
19.7 |
% |
Acquisitions |
|
23.7 |
|
8.4 |
|
15.3 |
|
182.1 |
|
|||
Other |
|
12.2 |
|
10.2 |
|
2.0 |
|
19.6 |
|
|||
Total |
|
$ |
193.9 |
|
$ |
150.6 |
|
$ |
43.3 |
|
28.8 |
% |
Same-Store Properties operating expenses, excluding real estate taxes ($10.6 million), increased approximately $15.4 million. There were increases in repairs, maintenance and payroll expenses ($8.2 million), utilities ($1.4 million), insurance costs ($3.9 million), ground rent expense ($0.2 million) and other miscellaneous expenses ($1.7 million), respectively.
The increase in real estate taxes was primarily attributable to the Same-Store Properties ($10.6 million) due to higher assessed property values and the Acquisitions ($6.6 million).
Other Expenses (in millions) |
|
2006 |
|
2005 |
|
$ |
|
% |
|
|||
Interest expense |
|
$ |
95.3 |
|
$ |
76.2 |
|
$ |
19.1 |
|
25.1 |
% |
Depreciation and amortization expense |
|
65.2 |
|
48.9 |
|
16.3 |
|
33.3 |
|
|||
Marketing, general and administrative expense |
|
65.7 |
|
44.2 |
|
21.5 |
|
48.6 |
|
|||
Total |
|
$ |
226.2 |
|
$ |
169.3 |
|
$ |
56.9 |
|
33.6 |
% |
The increase in interest expense was primarily attributable to borrowings associated with new investment activity and the funding of ongoing capital projects and working capital requirements. The weighted average interest rate increased from 5.54% for the year ended December 31, 2005 to 5.93% for the year ended December 31, 2006. As a result of the new investment activity, the weighted average debt balance increased from $1.5 billion as of December 31, 2005 to $1.95 billion as of December 31, 2006.
Marketing, general and administrative, or MG&A, expenses represented 13.3% of total revenues in 2006 compared to 12.0% in 2005. MG&A expenses for 2006 include approximately $8.1 million of costs associated with Gramercy compared to approximately $7.4 million in 2005. In addition, the compensation committee of our board of directors elected to pay approximately $10.0 million of additional incentive compensation to various senior executives in recognition of their extraordinary efforts in 2006, including the approval of the Reckson merger, as well as the Companys sector leading performance.
37
ITEM 7. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Liquidity and Capital Resources
We currently expect that our principal sources of working capital and funds for acquisition and redevelopment of properties, tenant improvements and leasing costs and for structured finance investments will include:
(1) Cash flow from operations;
(2) Borrowings under our 2005 unsecured revolving credit facility;
(3) Other forms of secured or unsecured financing;
(4) Proceeds from common or preferred equity or debt offerings by us or the operating partnership (including issuances of limited partnership units in the operating partnership and trust preferred securities); and
(5) Net proceeds from divestitures of properties and redemptions and participations of structured finance investments.
Cash flow from operations is primarily dependent upon the occupancy level of our portfolio, the net effective rental rates achieved on our leases, the collectibility of rent and operating escalations and recoveries from our tenants and the level of operating and other costs. Additionally, we believe that our joint venture investment programs will also continue to serve as a source of capital for acquisitions.
We believe that our sources of working capital, specifically our cash flow from operations and borrowings available under our 2005 unsecured revolving credit facility, and our ability to access private and public debt and equity capital, are adequate for us to meet our short-term and long-term liquidity requirements for the foreseeable future.
The following summary discussion of our cash flows is based on our condensed consolidated statements of cash flows in Item 8. Financial Statements and is not meant to be an all-inclusive discussion of the changes in our cash flows for the periods presented below.
Cash and cash equivalents were $46.0 million and $117.2 million at December 31, 2007 and December 31, 2006, respectively, representing a decrease of $71.2 million. The decrease was a result of the following increases and decreases in cash flows (in thousands):
|
|
Year ended December 31, |
|
|||||||
|
|
2007 |
|
2006 |
|
Increase |
|
|||
|
|
|
|
|
|
|
|
|||
Net cash provided by operating activities |
|
$ |
406,705 |
|
$ |
225,644 |
|
$ |
181,061 |
|
Net cash used in investing activities |
|
$ |
(2,334,337 |
) |
$ |
(786,912 |
) |
$ |
(1,547,425 |
) |
Net cash provided by financing activities |
|
$ |
1,856,418 |
|
$ |
654,342 |
|
$ |
1,202,076 |
|
Our principal source of operating cash flow is related to the leasing and operating of the properties in our portfolio. Our properties provide a relatively consistent stream of cash flow that provides us with resources to pay operating expenses, debt service and fund quarterly dividend and distribution payment requirements. At December 31, 2007, our portfolio was 95.5% occupied. In addition, rental rates continue to increase and tenant concession packages decrease in the Manhattan marketplace. Our structured finance and joint venture investments also provide a steady stream of operating cash flow to us.
Cash is used in investing activities to fund acquisitions, redevelopment projects and recurring and nonrecurring capital expenditures. We selectively invest in new projects that enable us to take advantage of our development, leasing, financing and property management skills and invest in existing buildings that meet our investment criteria. In the first quarter of 2007, we acquired Reckson for approximately $4.0 billion which included the assumption of approximately $1.5 billion of consolidated debt and the issuance of approximately $1.0 billion of common stock. During the year ended December 31, 2007, when compared to the year ended December 31, 2006, we used cash primarily for the following investing activities (in thousands):
Acquisitions of real estate |
|
$ |
(3,615,533 |
) |
Capital expenditures and capitalized interest |
|
(41,405 |
) |
|
Escrow cash-capital improvements/acquisition deposits |
|
333,457 |
|
|
Joint venture investments |
|
(656,151 |
) |
|
Distributions from joint ventures |
|
40,601 |
|
|
Proceeds from sales of real estate |
|
818,265 |
|
|
Structured finance and other investments |
|
(391,573 |
) |
|
Proceeds from asset sale |
|
1,964,914 |
|
38
ITEM 7. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
We generally fund our investment activity through property-level financing, our 2005 unsecured revolving credit facility, term loans, unsecured notes, construction loans and, from time to time, we issue common and preferred stock. During the year ended December 31, 2007, when compared to the year ended December 31, 2006, the following financing activities provided the funds to complete the investing activity noted above (in thousands):
Proceeds from our debt obligations |
|
$ |
3,564,940 |
|
Repayments under our debt obligations |
|
(1,812,838 |
) |
|
Net proceeds from sale of common stock |
|
(800,269 |
) |
|
Repurchases of common stock |
|
(150,719 |
) |
|
Minority interest in other partnerships and other financing activities |
|
471,101 |
|
|
Dividends and distributions paid |
|
(70,139 |
) |
Capitalization
As of December 31, 2007, we had 58,758,622 shares of common stock, 2,340,359 units of limited partnership interest in our operating partnership, 6,300,000 shares of our 7.625% Series C cumulative redeemable preferred stock, or Series C preferred stock and 4,000,000 shares of our 7.875% Series D cumulative redeemable preferred stock, or Series D preferred stock, outstanding.
In March 2007, our board of directors approved a stock repurchase plan under which we can buy up to $300.0 million shares of our common stock. This plan will expire on December 31, 2008. As of January 31, 2008, we purchased and settled approximately $188.1 million, or 1,751,000 shares of our common stock, at an average price of $107.45 per share.
Rights Plan
We adopted a shareholder rights plan which provides, among other things, that when specified events occur, our common stockholders will be entitled to purchase from us a newly created series of junior preferred shares, subject to our ownership limit described below. The preferred share purchase rights are triggered by the earlier to occur of (1) ten days after the date of a purchase announcement that a person or group acting in concert has acquired, or obtained the right to acquire, beneficial ownership of 17% or more of our outstanding shares of common stock or (2) ten business days after the commencement of or announcement of an intention to make a tender offer or exchange offer, the consummation of which would result in the acquiring person becoming the beneficial owner of 17% or more of our outstanding common stock. The preferred share purchase rights would cause substantial dilution to a person or group that attempts to acquire us on terms not approved by our board of directors.
Dividend Reinvestment and Stock Purchase Plan
We filed a registration statement with the SEC for our dividend reinvestment and stock purchase plan, or DRIP, which was declared effective on September 10, 2001. The DRIP commenced on September 24, 2001. We registered 3,000,000 shares of common stock under the DRIP.
During the years ended December 31, 2007 and 2006, we issued approximately 108,000 and 132,000 shares of our common stock and received approximately $13.8 million and $13.0 million of proceeds from dividend reinvestments and/or stock purchases under the DRIP, respectively. DRIP shares may be issued at a discount to the market price.
2003 Long-Term Outperformance Compensation Program
Our board of directors adopted a long-term, seven-year compensation program for certain members of senior management. The program, which measured our performance over a 48-month period (unless terminated earlier) commencing April 1, 2003, provided that holders of our common equity were to achieve a 40% total return during the measurement period over a base share price of $30.07 per share before any restricted stock awards were granted. Plan participants would receive an award of restricted stock in an amount between 8% and 10% of the excess total return over the baseline return. At the end of the four-year measurement period, 40% of the award will vest on the measurement date and 60% of the award will vest ratably over the subsequent three years based on continued employment. Any restricted stock to be issued under the program will be allocated from our 2005 Stock Option and Incentive Plan (as defined below), which was previously approved through a stockholder vote in May 2002. In April 2007, the Compensation Committee determined that under the terms of the 2003 Outperformance Plan, as of March 31, 2007, the performance hurdles had been met and the maximum performance pool of $22,825,000, taking into account forfeitures, was established. In connection with this event, approximately 166,312 shares of restricted stock (as adjusted for forfeitures) were allocated under the 2005 Stock Option and Incentive Plan. These awards are subject to vesting as noted above. We record the expense of the restricted stock award in accordance with SFAS 123-R. The fair value of the award on the date of grant was determined to be $3.2 million. Forty percent of the value of the award was amortized over four years and the balance will be amortized at 20% per year over five, six and seven years, respectively, such that 20% of year five, 16.67% of year six, and 14.29% of year seven will be recorded in year one. Compensation expense of $0.4 million, $0.65 million and $0.65 million related to this plan was recorded during the years ended December 31, 2007, 2006 and 2005, respectively.
39
ITEM 7. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
In December 2005, the compensation committee of our board of directors approved a long-term incentive compensation program, the 2005 Outperformance Plan. Participants in the 2005 Outperformance Plan will share in a performance pool if our total return to stockholders for the period from December 1, 2005 through November 30, 2008 exceeds a cumulative total return to stockholders of 30% during the measurement period over a base share price of $68.51 per share. The size of the pool was to be 10% of the outperformance amount in excess of the 30% benchmark, subject to a maximum dilution cap equal to the lesser of 3% of our outstanding shares and units of limited partnership interest as of December 1, 2005 or $50.0 million. In the event the potential performance pool reached this dilution cap before November 30, 2008 and remained at that level or higher for 30 consecutive days, the performance period was to end early and the pool would be formed on the last day of such 30 day period. Each participants award under the 2005 Outperformance Plan would be designated as a specified percentage of the aggregate performance pool to be allocated to him or her assuming the 30% benchmark is achieved. Individual awards would be made in the form of partnership units, or LTIP Units, that may ultimately become exchangeable for shares of our common stock or cash, at our election. LTIP Units would be granted prior to the determination of the performance pool; however, they were only to vest upon satisfaction of performance and other thresholds, and were not entitled to distributions until after the performance pool was established. The 2005 Outperformance Plan provides that if the pool was established, each participant would also be entitled to the distributions that would have been paid on the number of LTIP Units earned, had they been issued at the beginning of the performance period. Those distributions were to be paid in the form of additional LTIP Units.
After the performance pool was established, the earned LTIP Units are to receive regular quarterly distributions on a per unit basis equal to the dividends per share paid on our common stock, whether or not they are vested. Any LTIP Units not earned upon the establishment of the performance pool were to be automatically forfeited, and the LTIP Units that are earned are subject to time-based vesting, with one-third of the LTIP Units earned vesting on November 30, 2008 and each of the first two anniversaries thereafter based on continued employment. On June 14, 2006, the Compensation Committee determined that under the terms of the 2005 Outperformance Plan, as of June 8, 2006, the performance period had accelerated and the maximum performance pool of $49,250,000, taking into account forfeitures, was established. Individual awards under the 2005 Outperformance Plan are in the form of partnership units, or LTIP Units, in our operating partnership, that, subject to certain conditions, are convertible into shares of the Companys common stock or cash, at our election. The total number of LTIP Units earned by all participants as a result of the establishment of the performance pool was 490,475 and are subject to time-based vesting.
The cost of the 2005 Outperformance Plan (approximately $8.0 million, subject to adjustment for forfeitures) will continue to be amortized into earnings through the final vesting period in accordance with SFAS 123-R. We recorded approximately, $2.1 million, $2.0 million and $0.3 million of compensation expense during the years ended December 31, 2007, 2006 and 2005, respectively, in connection with the 2005 Outperformance Plan.
40
ITEM 7. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
In the event of a change in control of our company on or after August 1, 2007 but before July 31, 2009, the performance pool will be calculated assuming the performance period ended on July 31, 2009 and the total return continued at the same annualized rate from the date of the change in control to July 31, 2009 as was achieved from August 1, 2006 to the date of the change in control; provided that the performance pool may not exceed 200% of what it would have been if it was calculated using the total return from August 1, 2006 to the date of the change in control and a pro rated benchmark. In either case, the performance pool will be formed as described above if the adjusted benchmark target is achieved and all earned awards will be fully vested upon the change in control. If a change in control occurs after the performance period has ended, all unvested awards issued under our 2006 Outperformance Plan will become fully vested upon the change in control.
The cost of the 2006 Outperformance Plan (approximately $9.6 million, subject to adjustment for forfeitures) will be amortized into earnings through the final vesting period in accordance with SFAS 123-R. We recorded approximately $2.5 million and $1.1 million of compensation expense during the years ended December 31, 2007 and 2006, respectively, in connection with the 2006 Outperformance Plan.
Amended and Restated 2005 Stock Option and Incentive Plan
Subject to adjustments upon certain corporate transactions or events, up to a maximum of 6,000,000 shares, or the Fungible Pool Limit, may be granted as options, restricted stock, phantom shares, dividend equivalent rights and other equity-based awards under the amended and restated 2005 Stock Option and Incentive Plan, or the 2005 Plan. At December 31, 2007, approximately 4.3 million shares of our common stock, calculated on a weighted basis, were available for issuance under the 2005 Plan, or 6.1 million shares if all shares available under the 2005 Plan were issued as five-year options.
Under our Independent Directors Deferral Program, which commenced July 2004, our non-employee directors may elect to defer up to 100% of their annual retainer fee, chairman fees and meeting fees. Unless otherwise elected by a participant, fees deferred under the program shall be credited in the form of phantom stock units. The phantom stock units are convertible into an equal number of shares of common stock upon such directors termination of service from the board of directors or a change in control by us, as defined by the program. Phantom stock units are credited to each non-employee director quarterly using the closing price of our common stock on the applicable dividend record date for the respective quarter. Each participating non-employee directors account is also credited for an equivalent amount of phantom stock units based on the dividend rate for each quarter.
During the year ended December 31, 2007, approximately 4,953 phantom stock units were earned. As of December 31, 2007, there were approximately 15,513 phantom stock units outstanding.
Market Capitalization
At December 31, 2007, borrowings under our mortgage loans, 2005 unsecured revolving credit facility, unsecured notes, secured term loan and trust preferred securities (including our share of joint venture debt of approximately $1.6 billion) represented 55.1% of our combined market capitalization of approximately $13.3 billion (based on a common stock price of $93.46 per share, the closing price of our common stock on the New York Stock Exchange on December 31, 2007). Market capitalization includes our consolidated debt, common and preferred stock and the conversion of all units of limited partnership interest in our operating partnership, and our share of joint venture debt.
41
ITEM 7. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Indebtedness
The table below summarizes our consolidated mortgage debt, 2005 unsecured revolving credit facility, unsecured notes and trust preferred securities outstanding at December 31, 2007 and 2006, respectively (in thousands).
|
|
December 31, |
|
||||
Debt Summary: |
|
2007 |
|
2006 |
|
||
Balance |
|
|
|
|
|
||
Fixed rate |
|
$ |
4,607,144 |
|
$ |
1,026,714 |
|
Variable rate hedged |
|
160,000 |
|
485,000 |
|
||
Total fixed rate |
|
4,767,144 |
|
1,511,714 |
|
||
Variable rate |
|
764,011 |
|
291,665 |
|
||
Variable ratesupporting variable rate assets |
|
191,927 |
|
12,000 |
|
||
Total variable rate |
|
955,938 |
|
303,665 |
|
||
Total |
|
$ |
5,723,082 |
|
$ |
1,815,379 |
|
|
|
|
|
|
|
||
Percent of Total Debt: |
|
|
|
|
|
||
Total fixed rate |
|
83.3 |
% |
83.3 |
% |
||
Variable rate |
|
16.7 |
% |
16.7 |
% |
||
Total |
|
100.0 |
% |
100.0 |
% |
||
|
|
|
|
|
|
||
Effective Interest Rate for the Year: |
|
|
|
|
|
||
Fixed rate |
|
5.35 |
% |
5.75 |
% |
||
Variable rate |
|
6.57 |
% |
6.57 |
% |
||
Effective interest rate |
|
5.66 |
% |
5.93 |
% |
The variable rate debt shown above bears interest at an interest rate based on 30-day LIBOR (4.60% and 5.32% at December 31, 2007 and 2006, respectively). Our consolidated debt at December 31, 2007 had a weighted average term to maturity of approximately 9.1 years.
Certain of our structured finance investments, totaling $191.9 million, are variable rate investments which mitigate our exposure to interest rate changes on our unhedged variable rate debt at December 31, 2007.
Mortgage Financing
As of December 31, 2007, our total mortgage debt (excluding our share of joint venture debt of approximately $1.6 billion) consisted of approximately $2.4 billion of fixed rate debt, including hedged variable rate debt, with an effective weighted average interest rate of approximately 5.97% and approximately $0.4 million of variable rate debt with an effective weighted average interest rate of approximately 6.67%.
Corporate Indebtedness
We have a $1.5 billion unsecured revolving credit facility, or the 2005 unsecured revolving credit facility. We increased the capacity under the 2005 unsecured revolving credit facility by $300.00 million in January 2007, by an additional $450.0 million in June 2007 and by an additional $250.0 million in October 2007. The 2005 unsecured revolving credit facility bears interest at a spread ranging from 70 basis points to 110 basis points over the 30-day LIBOR, based on our leverage ratio. As of December 31, 2007, the spread was 80 basis points. This facility matures in June 2011 and has a one-year extension option. The 2005 unsecured revolving credit facility also requires a 12.5 to 20 basis point fee on the unused balance payable annually in arrears. The 2005 unsecured revolving credit facility had $708.5 million outstanding at December 31, 2007. Availability under the 2005 unsecured revolving credit facility was further reduced at December 31, 2007 by the issuance of approximately $40.3 million in letters of credit. The 2005 unsecured revolving credit facility includes certain restrictions and covenants (see restrictive covenants below).
Term Loans
We had a $325.0 million unsecured term loan, which was scheduled to mature in August 2009. This unsecured term loan bore interest at a spread ranging from 110 basis points to 140 basis points over the 30-day LIBOR. The unsecured term loan was repaid and terminated in March 2007.
We had a $200.0 million five-year non-recourse term loan, secured by a pledge of our ownership interest in 1221 Avenue of the Americas. The loan was scheduled to mature in May 2010. This term loan had a floating rate of 125 basis points over the current 30-day LIBOR rate. The secured term loan was repaid and terminated in June 2007.
42
ITEM 7. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
In January 2007, we closed on a $500.0 million unsecured bridge loan, which matures in January 2010. This term loan bore interest at a spread ranging from 85 basis points to 125 basis points over LIBOR, based on our leverage ratio. This unsecured bridge loan was repaid and terminated in June 2007.
In December 2007, we closed on a $276.7 million ten-year term loan which carries an effective fixed interest rate of 5.19%. This loan is secured by our interest in 388 and 390 Greenwich Street. This secured term loan matures in December 2017.
Unsecured Notes
In March 2007, we issued $750.0 million of 3.00% exchangeable senior notes which are due in 2027. The notes were offered in accordance with Rule 144A under the Securities Act of 1933, as amended. The notes will pay interest semiannually at a rate of 3.00% per annum and mature on March 30, 2027. Interest on these notes is payable semi-annually on March 30 and September 30. The notes will have an initial exchange rate representing an exchange price that is at a 25.0% premium to the last reported sale price of our common stock on March 20, 2007, or $173.30. The initial exchange rate is subject to adjustment under certain circumstances. The notes will be senior unsecured obligations of our operating partnership and will be exchangeable upon the occurrence of specified events, and during the period beginning on the twenty-second scheduled trading day prior to the maturity date and ending on the second business day prior to the maturity date, into cash or a combination of cash and shares of our common stock, if any, at our option. The notes will be redeemable, at our option, on and after April 15, 2012. We may be required to repurchase the notes on March 30, 2012, 2017 and 2022, and upon the occurrence of certain designated events. The net proceeds from the offering were approximately $736.0 million, after deducting estimated fees and expenses. The proceeds of the offering were used to repay certain of our existing indebtedness, make investments in additional properties, and make open market purchases of our common stock and for general corporate purposes.
The following table sets forth our senior unsecured notes and other related disclosures by scheduled maturity date (in thousands):
Issuance |
|
Face Amount |
|
Coupon Rate(2) |
|
Term |
|
Maturity |
|
|
March 26, 1999 |
|
200,000 |
|
7.75 |
% |
10 |
|
March 15, 2009 |
|
|
January 22, 2004 |
|
150,000 |
|
5.15 |
% |
7 |
|
January 15, 2011 |
|
|
August 13, 2004 |
|
150,000 |
|
5.875 |
% |
10 |
|
August 15, 2014 |
|
|
March 31, 2006 |
|
275,000 |
|
6.00 |
% |
10 |
|
March 31, 2016 |
|
|
June 27, 2005 (1) |
|
287,500 |
|
4.00 |
% |
20 |
|
June 15, 2025 |
|
|
March 26, 2007 |
|
750,000 |
|
3.00 |
% |
20 |
|
March 30, 2027 |
|
|
|
|
1,812,500 |
|
|
|
|
|
|
|
|
Net discount |
|
(19,212 |
) |
|
|
|
|
|
|
|
|
|
$ |
1,793,288 |
|
|
|
|
|
|
|
(1) |
Exchangeable senior debentures which are callable after June 17, 2010 at 100% of par. In addition, the debentures can be put to us, at the option of the holder at par plus accrued and unpaid interest, on June 15, 2010, 2015 and 2020 and upon the occurrence of certain change of control transactions. As a result of the Reckson Merger, the adjusted exchange rate for the debentures is 7.7461 shares of our common stock per $1,000 of principal amount of debentures and the adjusted reference dividend for the debentures is $1.3491. |
|
|
(2) |
Interest on the senior unsecured notes is payable semi-annually with principal and unpaid interest due on the scheduled maturity dates. |
On April 27, 2007, the $50.0 million 6.0% unsecured notes scheduled to mature in June 2007 and the $150.0 million 7.20% unsecured notes scheduled to mature in August 2007, assumed as part of the Reckson Merger, were redeemed.
Junior Subordinate Deferrable Interest Debentures
In June 2005, we issued $100.0 million of Trust Preferred Securities, which are reflected on the balance sheet at December 31, 2007 as Junior Subordinate Deferrable Interest Debentures. The proceeds were used to repay our unsecured revolving credit facility. The $100.0 million of junior subordinate deferrable interest debentures have a 30-year term ending July 2035. They bear interest at a fixed rate of 5.61% for the first 10 years ending July 2015. Thereafter, the rate will float at three month LIBOR plus 1.25%. The securities are redeemable at par beginning in July 2010.
Restrictive Covenants
The terms of our 2005 unsecured revolving credit facility and unsecured bonds include certain restrictions and covenants which limit, among other things, the payment of dividends (as discussed below), the incurrence of additional indebtedness, the incurrence of liens and the disposition of assets, and which require compliance with financial ratios relating to the minimum amount of tangible net worth, the minimum amount of debt service coverage, the minimum amount of fixed charge coverage, the maximum amount of unsecured indebtedness, the minimum amount of unencumbered property debt service coverage and certain investment limitations. The dividend restriction referred to above provides that, except to enable us to continue to qualify as a REIT for Federal income tax purposes, we will not during any four consecutive fiscal quarters make distributions with respect to common stock or other equity interests in an aggregate amount in excess of 90% of funds from operations for such period, subject to certain other adjustments. As of December 31, 2007 and 2006, we were in compliance with all such covenants.
43
ITEM 7. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Market Rate Risk
We are exposed to changes in interest rates primarily from our floating rate borrowing arrangements. We use interest rate derivative instruments to manage exposure to interest rate changes. A hypothetical 100 basis point increase in interest rates along the entire interest rate curve for 2007 and 2006, would increase our annual interest cost by approximately $9.2 million and $2.9 million and would increase our share of joint venture annual interest cost by approximately $6.9 million and $6.7 million, respectively.
We recognize all derivatives on the balance sheet at fair value. Derivatives that are not hedges must be adjusted to fair value through income. If a derivative is a hedge, depending on the nature of the hedge, changes in the fair value of the derivative will either be offset against the change in fair value of the hedged asset, liability, or firm commitment through earnings, or recognized in other comprehensive income until the hedged item is recognized in earnings. The ineffective portion of a derivatives change in fair value is immediately recognized in earnings.
Approximately $4.8 billion of our long-term debt bears interest at fixed rates, and therefore the fair value of these instruments is affected by changes in the market interest rates. The interest rate on our variable rate debt and joint venture debt as of December 31, 2007 ranged from LIBOR plus 62.5 basis points to LIBOR plus 275 basis points.
Contractual Obligations
Combined aggregate principal maturities of mortgages and notes payable, 2005 unsecured revolving credit facility, secured term loan, unsecured notes and bonds, trust preferred securities, our share of joint venture debt, excluding extension options, estimated interest expense, and our obligations under our capital lease, air rights and ground leases, as of December 31, 2007 are as follows (in thousands):
|
|
2008 |
|
2009 |
|
2010 |
|
2011 |
|
2012 |
|
Thereafter |
|
Total |
|
|||||||
Property |
|
$ |
304,330 |
|
$ |
154,750 |
|
$ |
132,780 |
|
$ |
243,461 |
|
$ |
29,846 |
|
$ |
1,979,477 |
|
$ |
2,844,644 |
|
Revolving Credit |
|
|
|
|
|
|
|
708,500 |
|
|
|
|
|
708,500 |
|
|||||||
Trust Preferred |
|
|
|
|
|
|
|
|
|
|
|
100,000 |
|
100,000 |
|
|||||||
Term loan and |
|
|
|
200,000 |
|
|
|
150,000 |
|
|
|
1,719,938 |
|
2,069,938 |
|
|||||||
Capital lease |
|
1,416 |
|
1,416 |
|
1,451 |
|
1,555 |
|
1,555 |
|
48,760 |
|
56,153 |
|
|||||||
Ground leases |
|
34,977 |
|
32,803 |
|
32,362 |
|
29,588 |
|
28,708 |
|
611,036 |
|
769,474 |
|
|||||||
Estimated interest |
|
306,387 |
|
283,438 |
|
265,207 |
|
227,534 |
|
194,277 |
|
1,107,554 |
|
2,384,397 |
|
|||||||
Joint venture debt |
|
451,196 |
|
438 |
|
115,164 |
|
72,065 |
|
33,372 |
|
921,011 |
|
1,593,246 |
|
|||||||
Total |
|
$ |
1,098,306 |
|
$ |
672,845 |
|
$ |
546,964 |
|
$ |
1,432,703 |
|
$ |
287,758 |
|
$ |
6,487,776 |
|
$ |
10,526,352 |
|
We have a number of off-balance sheet investments, including joint ventures and structured finance investments. These investments all have varying ownership structures. Substantially all of our joint venture arrangements are accounted for under the equity method of accounting as we have the ability to exercise significant influence, but not control over the operating and financial decisions of these joint venture arrangements. Our off-balance sheet arrangements are discussed in Note 5, Structured Finance Investments and Note 6, Investments in Unconsolidated Joint Ventures in the accompanying financial statements. Additional information about the debt of our unconsolidated joint ventures is included in Contractual Obligations above.
We estimate that for the year ending December 31, 2008, we will incur, approximately $128.5 million of capital expenditures (including tenant improvements and leasing commissions) on existing wholly-owned properties and our share of capital expenditures at our joint venture properties will be approximately $36.8 million. We expect to fund these capital expenditures with operating cash flow, borrowings under our credit facility, additional property level mortgage financings, and cash on hand. Future property acquisitions may require substantial capital investments for refurbishment and leasing costs. We expect that these financing requirements will be met in a similar fashion. We believe that we will have sufficient resources to satisfy our capital needs during the next 12-month period and thereafter through a combination of net cash provided by operations, borrowings, potential asset sales or additional equity or debt issuances.
Dividends
We expect to pay dividends to our stockholders based on the distributions we receive from the operating partnership primarily from property revenues net of operating expenses or, if necessary, from working capital or borrowings.
To maintain our qualification as a REIT, we must pay annual dividends to our stockholders of at least 90% of our REIT taxable income, determined before taking into consideration the dividends paid deduction and net capital gains. We intend to continue to pay
44
ITEM 7. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
regular quarterly dividends to our stockholders. Based on our current annual dividend rate of $3.15 per share, we would pay approximately $185.5 million in dividends to our common stockholders. Before we pay any dividend, whether for Federal income tax purposes or otherwise, which would only be paid out of available cash to the extent permitted under our unsecured revolving credit facility and our unsecured term loan, we must first meet both our operating requirements and scheduled debt service on our mortgages and loans payable.
Related Party Transactions
UCleaning/ Security/ Messenger and Restoration ServicesU
Through Alliance Building Services, or Alliance, First Quality Maintenance, L.P., or First Quality, provides cleaning, extermination and related services, Classic Security LLC provides security services, Bright Star Couriers LLC provides messenger services, and Onyx Restoration Works provides restoration services with respect to certain properties owned by us. Alliance is owned by Gary Green, a son of Stephen L. Green, the chairman of our board of directors. First Quality also provides additional services directly to tenants on a separately negotiated basis. In addition, First Quality has the non-exclusive opportunity to provide cleaning and related services to individual tenants at our properties on a basis separately negotiated with any tenant seeking such additional services. First Quality leases 26,800 square feet of space at 70 West 36th Street pursuant to a lease that expires on December 31, 2015. We received approximately $75,000 in rent from Alliance in 2007. We sold this property in March 2007. We paid Alliance approximately $14.8 million, $13.6 million and $11.0 million for three years ended December 31, 2007 respectively, for these services (excluding services provided directly to tenants).
Leases
Nancy Peck and Company leases 507 square feet of space at 420 Lexington Avenue on a month-to-month basis. Nancy Peck and Company is owned by Nancy Peck, the wife of Stephen L. Green. The rent due under the lease is $15,210 per year. Prior to February 2007, Nancy Peck and Company leased 2,013 square feet of space at 420 Lexington Avenue, pursuant to a lease that expired on June 30, 2005 and which provided for annual rental payments of approximately $66,000. The rent due pursuant to that lease was offset against a consulting fee of $11,025 per month an affiliate paid to her pursuant to a consulting agreement, which was canceled in July 2006.
Management Fees
S.L. Green Management Corp. receives property management fees from certain entities in which Stephen L. Green owns an interest. The aggregate amount of fees paid to S.L. Green Management Corp. from such entities was approximately $297,100 in 2007, $205,000 in 2006 and $209,000 in 2005.
Management Indebtedness
In January 2001, Mr. Marc Holliday, then our president, received a non-recourse loan from us in the principal amount of $1.0 million pursuant to his amended and restated employment and non-competition agreement he executed at the time. This loan bore interest at the applicable federal rate per annum and was secured by a pledge of certain of Mr. Hollidays shares of our common stock. The principal of and interest on this loan was forgivable upon our attainment of specified financial performance goals prior to December 31, 2006, provided that Mr. Holliday remains employed by us until January 17, 2007. As a result of the performance goals being met, this loan was forgiven in January 2007. In April 2000, Mr. Holliday received a loan from us in the principal amount of $300,000 with a maturity date of July 2003. This loan bore interest at a rate of 6.60% per annum and was secured by a pledge of certain of Mr. Hollidays shares of our common stock. In May 2002, Mr. Holliday entered into a loan modification agreement with us in order to modify the repayment terms of the $300,000 loan. Pursuant to the agreement, $100,000 (plus accrued interest thereon) was forgivable on each of January 1, 2004, January 1, 2005 and January 1, 2006, provided that Mr. Holliday remains employed by us through each of such date. This loan was forgiven in 2006.
Brokerage ServicesU
Sonnenblick-Goldman Company, or Sonnenblick, a nationally recognized real estate investment banking firm, provided mortgage brokerage services to us. Mr. Morton Holliday, the father of Mr. Marc Holliday, was a Managing Director of Sonnenblick at the time of the financings. In 2006, our 485 Lexington Avenue joint venture paid approximately $757,000 to Sonnenblick in connection with refinancing the property and increasing the first mortgage to $390.0 million. Also in 2006, an entity in which we hold a preferred equity investment paid approximately $438,000 to Sonnenblick in connection with refinancing the property held by that entity and increasing the first mortgage to $90.0 million. In 2007, our 1604-1610 Broadway joint venture paid approximately $146,500 to Sonnenblick in connection with obtaining a $27.0 million first mortgage and we paid $759,000 in connection with the refinancing of 485 Lexington Avenue.
In 2007, we paid a consulting fee of $525,000 to Stephen Wolff, the brother-in-law of Marc Holliday, in connection with our aggregate investment of $119.1 million in the joint venture that owns 800 Third Avenue and approximately $68,000 in connection with our acquisition of 16 Court Street for $107.5 million.
45
ITEM 7. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Gramercy Capital Corp.
Our related party transactions with Gramercy are discussed in Note 13, Related Party Transactions in the accompanying financial statements.
Other
Insurance
We maintain all-risk property and rental value coverage (including coverage regarding the perils of flood, earthquake and terrorism) and liability insurance with limits of $200.0 million per location. We now maintain two property insurance portfolios. The first portfolio maintains a blanket limit of $600.0 million per occurrence for the majority of the New York City properties in our portfolio with a sub-limit of $450.0 million for acts of terrorism. This policy expires on December 31, 2008. The second portfolio maintains a limit of $600.0 million per occurrence, including terrorism, for the majority of the Suburban properties. This policy expires on December 31, 2008. The liability policies expire on October 31, 2008. The New York City portfolio incorporates our captive, Belmont Insurance Company, which we formed in an effort to, among other things, stabilize to some extent the fluctuations of insurance market conditions. Belmont is licensed in New York to write up to $100.0 million of terrorism coverage for us, and at this time is providing $50.0 million of terrorism coverage in excess of $250.0 million and is insuring a large deductible on the liability insurance with a $250,000 deductible per occurrence and a $2.4 million annual aggregate loss limit. We have secured an excess insurer to protect against catastrophic liability losses (above $250,000 deductible per occurrence) and a stop loss for aggregate claims that exceed $2.4 million. We have retained a third party administrator to manage all claims within the deductible and we anticipate that direct management of liability claims will improve loss experience and ultimately lower the cost of liability insurance in future years. We have a 45% interest in the property at 1221 Avenue of the Americas, where we participate with The Rockefeller Group Inc., which carries a blanket policy providing $1.0 billion of all-risk property insurance, including terrorism coverage, and a 49.9% interest in the property at 100 Park Avenue, where we participate with Prudential, which carries a blanket policy of $500.0 million of all-risk property insurance, including terrorism coverage. We own One Madison Avenue, which is under a triple net lease with insurance provided by the tenant, Credit Suisse Securities (USA) LLC, or CS. We monitor the coverage provided by CS to make sure that our asset is adequately protected. Although we consider our insurance coverage to be appropriate, in the event of a major catastrophe, such as an act of terrorism, we may not have sufficient coverage to replace certain properties.
In October 2006, we formed a wholly-owned taxable REIT subsidiary, Belmont, to act as a captive insurance company and be one of the elements of our overall insurance program. Belmont acts as a direct property insurer with respect to a portion of our terrorism coverage for the New York City properties and provides primary liability insurance to cover the deductible program. As long as we own Belmont, we are responsible for its liquidity and capital resources, and the accounts of Belmont are part of our consolidated financial statements. If we experience a loss and Belmont is required to pay under its insurance policy, we would ultimately record the loss to the extent of Belmonts required payment. Therefore, insurance coverage provided by Belmont should not be considered as the equivalent of third-party insurance, but rather as a modified form of self-insurance.
The Terrorism Risk Insurance Act, or TRIA, which was enacted in November 2002, was renewed on December 31, 2007. Congress extended TRIA, now called TRIPRA (Terrorism Risk Insurance Program Reauthorization and Extension Act of 2007) until December 31, 2014. The law extends the federal Terrorism Insurance Program that requires insurance companies to offer terrorism coverage and provides for compensation for insured losses resulting from acts of terrorism. Our debt instruments, consisting of mortgage loans secured by our properties (which are generally non-recourse to us), mezzanine loans, ground leases and our 2005 unsecured revolving credit facility and secured term loan, contain customary covenants requiring us to maintain insurance. There can be no assurance that the lenders or ground lessors under these instruments will not take the position that a total or partial exclusion from all-risk insurance coverage for losses due to terrorist acts is a breach of these debt and ground lease instruments that allows the lenders or ground lessors to declare an event of default and accelerate repayment of debt or recapture of ground lease positions. In addition, if lenders insist on full coverage for these risks and prevail in asserting that we are required to maintain such coverage, it could result in substantially higher insurance premiums.
Funds from Operations
Funds From Operations, or FFO, is a widely recognized measure of REIT performance. We compute FFO in accordance with standards established by the National Association of Real Estate Investment Trusts, or NAREIT, which may not be comparable to FFO reported by other REITs that do not compute FFO in accordance with the NAREIT definition, or that interpret the NAREIT definition differently than we do. The revised White Paper on FFO approved by the Board of Governors of NAREIT in April 2002 defines FFO as net income (loss) (computed in accordance with Generally Accepted Accounting Principles, or GAAP), excluding gains (or losses) from debt restructuring and sales of properties, plus real estate related depreciation and amortization and after adjustments for unconsolidated partnerships and joint ventures. We present FFO because we consider it an important supplemental measure of our operating performance and believe that it is frequently used by securities analysts, investors and other interested parties in the evaluation of REITs, particularly those that own and operate commercial office properties.
46
ITEM 7. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
We also use FFO as one of several criteria to determine performance-based bonuses for members of our senior management. FFO is intended to exclude GAAP historical cost depreciation and amortization of real estate and related assets, which assumes that the value of real estate assets diminishes ratably over time. Historically, however, real estate values have risen or fallen with market conditions. Because FFO excludes depreciation and amortization unique to real estate, gains and losses from property dispositions and extraordinary items, it provides a performance measure that, when compared year over year, reflects the impact to operations from trends in occupancy rates, rental rates, operating costs, interest costs, providing perspective not immediately apparent from net income. FFO does not represent cash generated from operating activities in accordance with GAAP and should not be considered as an alternative to net income (determined in accordance with GAAP), as an indication of our financial performance or to cash flow from operating activities (determined in accordance with GAAP) as a measure of our liquidity, nor is it indicative of funds available to fund our cash needs, including our ability to make cash distributions.
FFO for the years ended December 31, 2007, 2006 and 2005 are as follows (in thousands):
|
|
Year Ended December 31, |
|
|||||||
|
|
2007 |
|
2006 |
|
2005 |
|
|||
Net income available to common stockholders |
|
$ |
640,535 |
|
$ |
200,844 |
|
$ |
137,544 |
|
Add: |
|
|
|
|
|
|
|
|||
Depreciation and amortization |
|
181,647 |
|
65,235 |
|
48,898 |
|
|||
Minority interest |
|
23,931 |
|
10,270 |
|
5,832 |
|
|||
FFO from discontinued operations |
|
19,186 |
|
30,769 |
|
32,725 |
|
|||
FFO adjustment for unconsolidated joint ventures |
|
18,972 |
|
34,049 |
|
30,412 |
|
|||
Less: |
|
|
|
|
|
|
|
|||
Income from discontinued operations |
|
(12,151 |
) |
(19,122 |
) |
(19,689 |
) |
|||
Gain on sale of discontinued operations |
|
(481,750 |
) |
(93,976 |
) |
(33,875 |
) |
|||
Gain on sale of joint venture property/ partial interest |
|
(31,509 |
) |
(3,451 |
) |
(11,550 |
) |
|||
Depreciation on non-rental real estate assets |
|
(904 |
) |
(984 |
) |
(784 |
) |
|||
Funds from Operations - available to common stockholders |
|
357,957 |
|
223,634 |
|
189,513 |
|
|||
Dividends on convertible preferred shares |
|
|
|
|
|
|
|
|||
Funds from Operations - available to all stockholders |
|
$ |
357,957 |
|
$ |
223,634 |
|
$ |
189,513 |
|
Cash flows provided by operating activities |
|
$ |
406,705 |
|
$ |
225,644 |
|
$ |
138,398 |
|
Cash flows used in investing activities |
|
$ |
(2,334,337 |
) |
$ |
(786,912 |
) |
$ |
(465,674 |
) |
Cash flows provided by financing activities |
|
$ |
1,856,418 |
|
$ |
654,342 |
|
$ |
315,585 |
|
Inflation
Substantially all of the office leases provide for separate real estate tax and operating expense escalations as well as operating expense recoveries based on increases in the Consumer Price Index or other measures such as porters wage. In addition, many of the leases provide for fixed base rent increases. We believe that inflationary increases may be at least partially offset by the contractual rent increases and expense escalations described above.
Recently Issued Accounting Pronouncements
The Recently Issued Accounting Pronouncements are discussed in Note 2, Significant Accounting Policies-Recently Issued Accounting Pronouncements in the accompanying financial statements.
47
ITEM 7. |
MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS |
Forward-Looking Information
This report includes certain statements that may be deemed to be forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, or the Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act. Such forward-looking statements relate to, without limitation, our future capital expenditures, dividends and acquisitions (including the amount and nature thereof) and other development trends of the real estate industry and the Manhattan, Westchester County, Connecticut, Long Island and New Jersey office markets, business strategies, and the expansion and growth of our operations. These statements are based on certain assumptions and analyses made by us in light of our experience and our perception of historical trends, current conditions, expected future developments and other factors we believe are appropriate. We intend such forward-looking statements to be covered by the safe harbor provisions for forward-looking statements contained in Section 27A of the Act and Section 21E of the Exchange Act. Such statements are subject to a number of assumptions, risks and uncertainties which may cause our actual results, performance or achievements to be materially different from future results, performance or achievements expressed or implied by these forward-looking statements. Forward-looking statements are generally identifiable by the use of the words may, will, should, expect, anticipate, estimate, believe, intend, project, continue, or the negative of these words, or other similar words or terms. Readers are cautioned not to place undue reliance on these forward-looking statements. Among the factors about which we have made assumptions are:
· general economic or business (particularly real estate) conditions, either nationally or in the New York metro area being less favorable than expected;
· reduced demand for office space;
· risks of real estate acquisitions;
· risks of structured finance investments;
· availability and creditworthiness of prospective tenants;
· adverse changes in the real estate markets, including increasing vacancy, decreasing rental revenue and increasing insurance costs;
· availability of capital (debt and equity);
· unanticipated increases in financing and other costs, including a rise in interest rates;
· market interest rates could adversely affect the market price of our common stock, as well as our performance and cash flows;
· our ability to satisfy complex rules in order for us to qualify as a REIT, for federal income tax purposes, our operating partnerships ability to satisfy the rules in order for it to qualify as a partnership for federal income tax purposes, the ability of certain of our subsidiaries to qualify as REITs and certain of our subsidiaries to qualify as taxable REIT subsidiaries for federal income tax purposes and our ability and the ability of our subsidiaries to operate effectively within the limitations imposed by these rules;
· accounting principles and policies and guidelines applicable to REITs;
· competition with other companies;
· the continuing threat of terrorist attacks on the national, regional and local economies including, in particular, the New York City area and our tenants;
· legislative or regulatory changes adversely affecting REITs and the real estate business; and
· environmental, regulatory and/or safety requirements.
We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of future events, new information or otherwise.
The risks included here are not exhaustive. Other sections of this report may include additional factors that could adversely affect the Companys business and financial performance. Moreover, the Company operates in a very competitive and rapidly changing environment. New risk factors emerge from time to time and it is not possible for management to predict all such risk factors, nor can it assess the impact of all such risk factors on the Companys business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements. Given these risks and uncertainties, investors should not place undue reliance on forward-looking statements as a prediction of actual results.
48
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
See Item 7, Managements Discussion and Analysis of Financial Condition and Results of Operations - Market Rate Risk for additional information regarding our exposure to interest rate fluctuations.
The table below presents principal cash flows based upon maturity dates of our debt obligations and structured finance investments and the related weighted-average interest rates by expected maturity dates as of December 31, 2007 (in thousands):
Date |
|
Fixed |
|
Long-Term Debt |
|
Average |
|
Structured Finance |
|
|||||||||
Average |
|
Variable |
Amount |
|
Weighted |
|||||||||||||
2008 |
|
$ |
24,892 |
|
5.38 |
% |
$ |
279,438 |
|
6.10 |
% |
$ |
50,438 |
|
11.1 |
% |
||
2009 |
|
226,750 |
|
5.30 |
% |
128,000 |
|
5.86 |
% |
219,065 |
|
14.4 |
% |
|||||
2010 |
|
132,779 |
|
5.25 |
% |
|
|
|
% |
55,989 |
|
9.6 |
% |
|||||
2011 |
|
553,461 |
|
5.14 |
% |
548,500 |
|
5.84 |
% |
|
|
|
% |
|||||
2012 |
|
29,846 |
|
5.08 |
% |
|
|
|
% |
|
|
|
% |
|||||
Thereafter |
|
3,799,416 |
|
3.97 |
% |
|
|
|
% |
479,723 |
|
9.6 |
% |
|||||
Total |
|
$ |
4,767,144 |
|
3.97 |
% |
$ |
955,938 |
|
5.97 |
% |
$ |
805,215 |
|
11.0 |
% |
||
Fair Value |
|
$ |
4,698,019 |
|
|
|
$ |
955,938 |
|
|
|
$ |
805,215 |
|
|
|
||
The table below presents the gross principal cash flows based upon maturity dates of our share of our joint venture debt obligations and the related weighted-average interest rates by expected maturity dates as of December 31, 2007 (in thousands):
|
|
Long Term Debt |
|
||||||||
Date |
|
Fixed Rate |
|
Average Interest Rate |
|
Variable Rate |
|
Average Interest Rate |
|
||
2008 (1) |
|
$ |
406 |
|
5.56 |
% |
$ |
450,790 |
|
6.05 |
% |
2009 |
|
438 |
|
5.56 |
% |
|
|
|
% |
||
2010 |
|
29,955 |
|
5.56 |
% |
85,208 |
|
6.20 |
% |
||
2011 |
|
1,702 |
|
5.56 |
% |
70,363 |
|
6.50 |
% |
||
2012 |
|
13,330 |
|
5.56 |
% |
20,042 |
|
6.68 |
% |
||
Thereafter |
|
921,010 |
|
5.54 |
% |
|
|
|
% |
||
Total |
|
$ |
966,841 |
|
5.56 |
% |
$ |
626,404 |
|
6.16 |
% |
Fair Value |
|
$ |
960,258 |
|
|
|
$ |
626,404 |
|
|
|
(1) Included in this item is $63,250 based on the contractual maturity date of the debt on 1250 Broadway. This loan has a one-year as-of-right extension option. Also included is $343,750 based on the contractual maturity date of the debt on 1515 Broadway. This loan has two one-year as-of-right extension options.
The table below lists all of our derivative instruments, which are hedging variable rate debt, including joint ventures, and their related fair value as of December 31, 2007 (in thousands):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||
Interest Rate Swap |
|
Credit facility |
|
LIBOR |
|
$ |
100,000 |
|
4.650 |
% |
5/2006 |
|
12/2008 |
|
$ |
(716 |
) |
Interest Rate Swap |
|
Credit facility |
|
LIBOR |
|
60,000 |
|
4.364 |
% |
1/2007 |
|
5/2010 |
|
(951 |
) |
||
Interest Rate Cap |
|
Mortgage |
|
LIBOR |
|
192,500 |
|
6.000 |
% |
6/2007 |
|
1/2008 |
|
|
|
||
Interest Rate Cap |
|
Mortgage |
|
LIBOR |
|
112,700 |
|
6.000 |
% |
7/2006 |
|
8/2008 |
|
23 |
|
||
Interest Rate Cap |
|
Mortgage |
|
LIBOR |
|
128,000 |
|
6.000 |
% |
1/2007 |
|
2/2009 |
|
|
|
||
Total Consolidated Hedges |
|
|
|
$ |
593,200 |
|
|
|
|
|
|
|
$ |
(1,644 |
) |
In addition to these derivative instruments, some of our joint venture loan agreements require the joint venture to purchase interest rate caps on its debt. All these interest rate caps were out of the money and had no value at December 31, 2007.
49
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Index to Financial Statements and Schedules
SL GREEN REALTY CORP. |
|
|
|
Report of Independent Registered Public Accounting Firm |
51 |
Consolidated Balance Sheets as of December 31, 2007 and 2006 |
53 |
Consolidated Statements of Income for the years ended December 31, 2007, 2006 and 2005 |
54 |
Consolidated Statements of Stockholders Equity for the years ended December 31, 2007, 2006 and 2005 |
55 |
Consolidated Statements of Cash Flows for the years ended December 31, 2007, 2006 and 2005 |
56 |
Notes to Consolidated Financial Statements |
57 |
Schedules
Schedule III Real Estate and Accumulated Depreciation as of December 31, 2007 |
92 |
|
|
All other schedules are omitted because they are not required or the required information is shown in the financial statements or notes thereto. |
|
50
Report of Independent Registered Public Accounting Firm
To the Board of Directors and Shareholders of SL Green Realty Corp.:
We have audited the accompanying consolidated balance sheets of SL Green Realty Corp. (the Company) as of December 31, 2007 and 2006, and the related consolidated statements of income, stockholders equity and cash flows for each of the three years in the period ended December 31, 2007. Our audits also included the financial statement schedule listed at Item 15(a)(2). These financial statements and schedule are the responsibility of the Companys management. Our responsibility is to express an opinion on these financial statements and schedule based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes examining, on a test basis, evidence supporting that amounts and disclosures in the financial statements. An audit also includes assessing the accounting principles used and significant estimates made by management, as well as evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of the Company at December 31, 2007 and 2006, and the consolidated results of its operations and its cash flows for each of the three years in the period ended December 31, 2007, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedule, when considered in relation to the basic financial statements taken as a whole, presents fairly in all material respects the information set forth therein.
As discussed in Note 2 to the consolidated financial statements, SL Green Realty Corp. adopted Statement of Financial Accounting Standards No. 123(R), Share-Based Payment and EITF Issue No. 04-5, Determining Whether a General Partner, or the General Partners as a Group, Controls a Limited Partnership or Similar Entity When the Limited Partners Have Certain Rights.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the Companys internal control over financial reporting as of December 31, 2007, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 27, 2008 expressed an unqualified opinion thereon.
|
|
/S/ ERNST & YOUNG LLP |
|
|
Ernst & Young LLP |
|
|
|
New York, New York |
|
|
February 27, 2008 |
|
|
51
Report of Independent Registered Public Accounting Firm
The Board of Directors and Shareholders of SL Green Realty Corp.:
We have audited SL Green Realty Corp.s (the Company) internal control over financial reporting as of December 31, 2007, based on criteria established in Internal ControlIntegrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (the COSO criteria). The Companys management is responsible for maintaining effective internal control over financial reporting, and for its assessment of the effectiveness of internal control over financial reporting included in the accompanying Managements Report on Internal Control over Financial Reporting. Our responsibility is to express an opinion on the Companys internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, testing and evaluating the design and operating effectiveness of internal control based on the assessed risk, and performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A companys internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use, or disposition of the companys assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2007, based on the COSO criteria.
We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States), the consolidated balance sheets of the Company as of December 31, 2007 and 2006, and the related consolidated statements of income, stockholders equity and cash flows for each of the three years in the period ended December 31, 2007 of the Company and our report dated February 27, 2008 expressed an unqualified opinion thereon.
|
|
/S/ ERNST & YOUNG LLP |
|
|
Ernst & Young LLP |
|
|
|
New York, New York |
|
|
February 27, 2008 |
|
|
52
SL Green Realty Corp.
(Amounts in thousands, except per share data)
|
|
December 31, |
|
December 31, |
|
||
Assets |
|
|
|
|
|
||
Commercial real estate properties, at cost: |
|
|
|
|
|
||
Land and land interests |
|
$ |
1,436,569 |
|
$ |
439,986 |
|
Building and improvements |
|
5,919,746 |
|
2,111,970 |
|
||
Building leasehold and improvements |
|
1,253,973 |
|
490,995 |
|
||
Property under capital lease |
|
12,208 |
|
12,208 |
|
||
|
|
8,622,496 |
|
3,055,159 |
|
||
Less: accumulated depreciation |
|
(381,510 |
) |
(279,436 |
) |
||
|
|
8,240,986 |
|
2,775,723 |
|
||
Assets held for sale |
|
41,568 |
|
|
|
||
Cash and cash equivalents |
|
45,964 |
|
117,178 |
|
||
Restricted cash |
|
105,475 |
|
252,272 |
|
||
Tenant and other receivables, net of allowance of $13,932 and $11,079 in 2007 and 2006, respectively |
|
49,015 |
|
34,483 |
|
||
Related party receivables |
|
13,082 |
|
7,195 |
|
||
Deferred rents receivable, net of allowance of $13,400 and $10,925 in 2007 and 2006, respectively |
|
136,595 |
|
96,624 |
|
||
Structured finance investments, net of discount of $30,783 and $14,804 in 2007 and 2006, respectively |
|
805,215 |
|
445,026 |
|
||
Investments in unconsolidated joint ventures |
|
1,438,123 |
|
686,069 |
|
||
Deferred costs, net |
|
134,354 |
|
97,850 |
|
||
Other assets |
|
419,701 |
|
119,807 |
|
||
Total assets |
|
$ |
11,430,078 |
|
$ |
4,632,227 |
|
|
|
|
|
|
|
||
Liabilities and Stockholders Equity |
|
|
|
|
|
||
Mortgage notes payable |
|
$ |
2,844,644 |
|
$ |
1,190,379 |
|
Revolving credit facility |
|
708,500 |
|
|
|
||
Term loans and unsecured notes |
|
2,069,938 |
|
525,000 |
|
||
Accrued interest payable and other liabilities |
|
45,194 |
|
10,008 |
|
||
Accounts payable and accrued expenses |
|
180,898 |
|
138,181 |
|
||
Deferred revenue/gain |
|
819,022 |
|
43,721 |
|
||
Capitalized lease obligation |
|
16,542 |
|
16,394 |
|
||
Deferred land leases payable |
|
16,960 |
|
16,938 |
|
||
Dividend and distributions payable |
|
52,077 |
|
40,917 |
|
||
Security deposits |
|
35,021 |
|
27,913 |
|
||
Junior subordinate deferrable interest debentures held by trusts that issued trust preferred securities |
|
100,000 |
|
100,000 |
|
||
Total liabilities |
|
6,888,796 |
|
2,109,451 |
|
||
|
|
|
|
|
|
||
Commitments and Contingencies |
|
|
|
|
|
||
|
|
|
|
|
|
||
Minority interest in Operating Partnership |
|
82,007 |
|
71,731 |
|
||
Minority interests in other partnerships |
|
632,400 |
|
56,162 |
|
||
|
|
|
|
|
|
||
Stockholders Equity |
|
|
|
|
|
||
Series C preferred stock, $0.01 par value, $25.00 liquidation preference, 6,300 issued and outstanding at December 31, 2007 and 2006, respectively |
|
151,981 |
|
151,981 |
|
||
Series D preferred stock, $0.01 par value, $25.00 liquidation preference, 4,000 issued and outstanding at December 31, 2007 and 2006, respectively |
|
96,321 |
|
96,321 |
|
||
Common stock, $0.01 par value 160,000 shares authorized and 60,071 and 49,840 issued and outstanding at December 31, 2007 and 2006, respectively (including 1,312 shares at December 31, 2007 held in Treasury) |
|
601 |
|
498 |
|
||
Additional paid-in-capital |
|
2,931,887 |
|
1,809,893 |
|
||
Treasury stock at cost |
|
(150,719 |
) |
|
|
||
Accumulated other comprehensive income |
|
4,943 |
|
13,971 |
|
||
Retained earnings |
|
791,861 |
|
322,219 |
|
||
Total stockholders equity |
|
3,826,875 |
|
2,394,883 |
|
||
Total liabilities and stockholders equity |
|
$ |
11,406,016 |
|
$ |
4,632,227 |
|
The accompanying notes are an integral part of these financial statements.
53
SL Green Realty Corp.
Consolidated Statements of Income
(Amounts in thousands, except per share data)
|
|
Year Ended December 31, |
|
|||||||
|
|
2007 |
|
2006 |
|
2005 |
|
|||
Revenues |
|
|
|
|
|
|
|
|||
Rental revenue, net |
|
$ |
696,919 |
|
$ |
317,782 |
|
$ |
240,379 |
|
Escalation and reimbursement |
|
114,506 |
|
58,024 |
|
45,508 |
|
|||
Preferred equity and investment income |
|
91,826 |
|
61,956 |
|
44,989 |
|
|||
Other income |
|
151,272 |
|
56,065 |
|
37,808 |
|
|||
Total revenues |
|
1,054,523 |
|
493,827 |
|
368,684 |
|
|||
Expenses |
|
|
|
|
|
|
|
|||
Operating expenses including $14,820 (2007) $13,594 (2006) and $10,119 (2005) to affiliates |
|
215,030 |
|
107,128 |
|
81,877 |
|
|||
Real estate taxes |
|
126,519 |
|
66,613 |
|
49,443 |
|
|||
Ground rent |
|
32,389 |
|
20,150 |
|
19,250 |
|
|||
Interest |
|
265,073 |
|
90,875 |
|
71,752 |
|
|||
Amortization of deferred financing costs |
|
16,655 |
|
4,425 |
|
4,461 |
|
|||
Depreciation and amortization |
|
181,647 |
|
65,235 |
|
48,898 |
|
|||
Marketing, general and administrative |
|
105,044 |
|
65,741 |
|
44,215 |
|
|||
Total expenses |
|
942,357 |
|
420,167 |
|
319,896 |
|
|||
Income from continuing operations before equity in net income of unconsolidated joint ventures, minority interest and discontinued operations |
|
112,166 |
|
73,660 |
|
48,788 |
|
|||
Equity in net income of unconsolidated joint ventures |
|
46,765 |
|
40,780 |
|
49,349 |
|
|||
Income from continuing operations before gain on sale, minority interest, and discontinued operations |
|
158,931 |
|
114,440 |
|
98,137 |
|
|||
Equity in net gain on sale of interest in unconsolidated joint venture |
|
31,509 |
|
|
|
11,550 |
|
|||
Gain on sale of partial interest |
|
|
|
3,451 |
|
|
|
|||
Minority interest in other partnerships |
|
(17,824 |
) |
(5,210 |
) |
(809 |
) |
|||
Minority interest in operating partnership attributable to continuing operations |
|
(6,107 |
) |
(5,060 |
) |
(5,023 |
) |
|||
Income from continuing operations |
|
166,509 |
|
107,621 |
|
103,855 |
|
|||
Net income from discontinued operations, net of minority interest |
|
12,151 |
|
19,122 |
|
19,689 |
|
|||
Gain on sale of discontinued operations, net of minority interest |
|
481,750 |
|
93,976 |
|
33,875 |
|
|||
Net income |
|
660,410 |
|
220,719 |
|
157,419 |
|
|||
Preferred stock dividends |
|
(19,875 |
) |
(19,875 |
) |
(19,875 |
) |
|||
Net income available to common stockholders |
|
$ |
640,535 |
|
$ |
200,844 |
|
$ |
137,544 |
|
Basic earnings per share: |
|
|
|
|
|
|
|
|||
Net income from continuing operations before gain on sale and discontinued operations |
|
$ |
1.98 |
|
$ |
1.88 |
|
$ |
1.73 |
|
Net income from discontinued operations, net of minority interest |
|
0.20 |
|
0.43 |
|
0.47 |
|
|||
Gain on sale of discontinued operations, net of minority interest |
|
8.20 |
|
2.11 |
|
0.81 |
|
|||
Gain on sale of joint venture property/ partial interest |
|
0.52 |
|
0.08 |
|
0.28 |
|
|||
Net income available to common stockholders |
|
$ |
10.90 |
|
$ |
4.50 |
|
$ |
3.29 |
|
Diluted earnings per share: |
|
|
|
|
|
|
|
|||
Net income from continuing operations before gain on sale and discontinued operations |
|
$ |
1.96 |
|
$ |
1.84 |
|
$ |
1.70 |
|
Net income from discontinued operations, net of minority interest |
|
0.20 |
|
0.42 |
|
0.46 |
|
|||
Gain on sale of discontinued operations, net of minority interest |
|
8.11 |
|
2.05 |
|
0.79 |
|
|||
Gain on sale of joint venture property/ partial interest |
|
0.51 |
|
0.07 |
|
0.25 |
|
|||
Net income available to common stockholders |
|
$ |
10.78 |
|
$ |
4.38 |
|
$ |
3.20 |
|
Basic weighted average common shares outstanding |
|
58,742 |
|
44,593 |
|
41,793 |
|
|||
Diluted weighted average common shares and common share equivalents outstanding |
|
61,885 |
|
48,495 |
|
45,504 |
|
The accompanying notes are an integral part of these financial statements.
54
SL Green Realty Corp.
Consolidated Statements of Stockholders Equity
(Amounts in thousands, except per share data)
|
|
Series C |
|
Series D |
|
Common |
|
Additional
|
|
Treasury |
|
Accumulated |
|
Retained |
|
Total |
|
Comprehensive |
|
||||||||||||||
Shares |
|
Par |
|||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Balance at December 31, 2004 |
|
$ |
151,981 |
|
$ |
96,321 |
|
40,876 |
|
$ |
409 |
|
$ |
902,340 |
|
$ |
|
|
$ |
5,647 |
|
$ |
191,182 |
|
$ |
1,347,880 |
|
$ |
218,193 |
|
|||
Comprehensive Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
157,419 |
|
157,419 |
|
$ |
157,419 |
|
|||||||||||
Net unrealized gain on derivative instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
9,669 |
|
|
|
9,669 |
|
9,669 |
|
||||||||||||
SL Greens share of joint venture net unrealized loss on derivative instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(667 |
) |
||||||||||||
Preferred dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(19,875 |
) |
(19,875 |
) |
|
|
||||||||||||
Redemption of units |
|
|
|
|
|
104 |
|
1 |
|
3,160 |
|
|
|
|
|
|
|
3,161 |
|
|
|
||||||||||||
Proceeds from dividend reinvestment plan |
|
|
|
|
|
338 |
|
3 |
|
20,378 |
|
|
|
|
|
|
|
20,381 |
|
|
|
||||||||||||
Deferred compensation plan & stock award, net |
|
|
|
|
|
251 |
|
3 |
|
1,859 |
|
|
|
|
|
|
|
1,862 |
|
|
|
||||||||||||
Amortization of deferred compensation plan |
|
|
|
|
|
|
|
|
|
4,220 |
|
|
|
|
|
|
|
4,220 |
|
|
|
||||||||||||
Proceeds from stock options exercised |
|
|
|
|
|
887 |
|
9 |
|
24,172 |
|
|
|
|
|
|
|
24,181 |
|
|
|
||||||||||||
Stock-based compensation fair value |
|
|
|
|
|
|
|
|
|
3,729 |
|
|
|
|
|
|
|
3,729 |
|
|
|
||||||||||||
Cash distributions declared ($2.22 per common share of which none represented a return of capital for federal income tax purposes) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(93,186 |
) |
(93,186 |
) |
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Balance at December 31, 2005 |
|
$ |
151,981 |
|
$ |
96,321 |
|
42,456 |
|
$ |
425 |
|
$ |
959,858 |
|
$ |
|
|
$ |
15,316 |
|
$ |
235,540 |
|
$ |
1,459,441 |
|
$ |
166,421 |
|
|||
Comprehensive Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
220,719 |
|
220,719 |
|
$ |
220,719 |
|
|||||||||||
Net unrealized loss on derivative instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
(1,345 |
) |
|
|
(1,345 |
) |
(1,345 |
) |
||||||||||||
SL Greens share of joint venture net unrealized gain on derivative instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,281 |
|
||||||||||||
Preferred dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(19,875 |
) |
(19,875 |
) |
|
|
||||||||||||
Redemption of units |
|
|
|
|
|
214 |
|
2 |
|
6,520 |
|
|
|
|
|
|
|
6,522 |
|
|
|
||||||||||||
Proceeds from dividend reinvestment plan |
|
|
|
|
|
132 |
|
1 |
|
12,965 |
|
|
|
|
|
|
|
12,966 |
|
|
|
||||||||||||
Deferred compensation plan & stock award, net |
|
|
|
|
|
94 |
|
1 |
|
302 |
|
|
|
|
|
|
|
303 |
|
|
|
||||||||||||
Amortization of deferred compensation plan |
|
|
|
|
|
|
|
|
|
10,068 |
|
|
|
|
|
|
|
10,068 |
|
|
|
||||||||||||
Net proceeds from common stock offering |
|
|
|
|
|
6,498 |
|
64 |
|
800,200 |
|
|
|
|
|
|
|
800,264 |
|
|
|
||||||||||||
Proceeds from stock options exercised |
|
|
|
|
|
446 |
|
5 |
|
14,452 |
|
|
|
|
|
|
|
14,457 |
|
|
|
||||||||||||
Stock-based compensation fair value |
|
|
|
|
|
|
|
|
|
5,528 |
|
|
|
|
|
|
|
5,528 |
|
|
|
||||||||||||
Cash distributions declared ($2.50 per common share of which none represented a return of capital for federal income tax purposes) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(114,165 |
) |
(114,165 |
) |
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Balance at December 31, 2006 |
|
$ |
151,981 |
|
$ |
96,321 |
|
49,840 |
|
$ |
498 |
|
$ |
1,809,893 |
|
$ |
|
|
$ |
13,971 |
|
$ |
322,219 |
|
$ |
2,394,883 |
|
$ |
220,655 |
|
|||
Comprehensive Income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Net income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
660,410 |
|
660,410 |
|
$ |
660,410 |
|
|||||||||||
Net unrealized loss on derivative instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
(9,028 |
) |
|
|
(9,028 |
) |
(9,028 |
) |
||||||||||||
SL Greens share of joint venture net unrealized loss on derivative instruments |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(788 |
) |
||||||||||||
Preferred dividends |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(19,875 |
) |
(19,875 |
) |
|
|
||||||||||||
Redemption of units and DRIP proceeds |
|
|
|
|
|
451 |
|
5 |
|
24,436 |
|
|
|
|
|
|
|
24,441 |
|
|
|
||||||||||||
Deferred compensation plan & stock award, net |
|
|
|
|
|
418 |
|
4 |
|
650 |
|
|
|
|
|
|
|
654 |
|
|
|
||||||||||||
Amortization of deferred compensation plan |
|
|
|
|
|
|
|
|
|
35,907 |
|
|
|
|
|
|
|
35,907 |
|
|
|
||||||||||||
Proceeds from stock options exercised |
|
|
|
|
|
349 |
|
4 |
|
12,913 |
|
|
|
|
|
|
|
12,917 |
|
|
|
||||||||||||
Common stock issued in connection with Reckson Merger |
|
|
|
|
|
9,013 |
|
90 |
|
1,048,088 |
|
|
|
|
|
|
|
1,048,178 |
|
|
|
||||||||||||
Treasury stock-at cost |
|
|
|
|
|
(1,312 |
) |
|
|
|
|
(150,719 |
) |
|
|
|
|
(150,719 |
) |
|
|
||||||||||||
Cash distribution declared ($2.89 per common share of which none represented a return of capital for federal income tax purposes) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(170,893 |
) |
(170,893 |
) |
|
|
||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||
Balance at December 31, 2007 |
|
$ |
151,981 |
|
$ |
96,321 |
|
58,759 |
|
$ |
601 |
|
$ |
2,931,887 |
|
(150,719 |
) |
$ |
4,943 |
|
$ |
791,861 |
|
$ |
3,826,875 |
|
$ |
650,594 |
|
||||
The accompanying notes are an integral part of these financial statements.
55
SL Green Realty Corp.
Consolidated Statements Of Cash Flows
(Amounts in thousands, except per share data)
|
|
Year Ended December 31, |
|
|||||||
|
|
2007 |
|
2006 |
|
2005 |
|
|||
Operating Activities |
|
|
|
|
|
|
|
|||
Net income |
|
$ |
660,410 |
|
$ |
220,719 |
|
$ |
157,419 |
|
Adjustments to reconcile net income to net cash provided by operating activities: |
|
|
|
|
|
|
|
|||
Depreciation and amortization |
|
204,831 |
|
80,230 |
|
65,218 |
|
|||
Gain on sale of discontinued operations |
|
(481,750 |
) |
(93,976 |
) |
(33,875 |
) |
|||
Equity from net income from unconsolidated joint ventures |
|
(46,765 |
) |
(40,780 |
) |
(49,349 |
) |
|||
Distributions of cumulative earnings of unconsolidated joint ventures |
|
45,856 |
|
70,692 |
|
48,300 |
|
|||
Equity in net gain on sale of unconsolidated joint venture/ partial interest |
|
(31,509 |
) |
(3,451 |
) |
(11,550 |
) |
|||
Minority interests |
|
24,437 |
|
11,347 |
|
6,200 |
|
|||
Deferred rents receivable |
|
(51,863 |
) |
(12,398 |
) |
(15,645 |
) |
|||
Other non-cash adjustments |
|
30,460 |
|
9,105 |
|
3,663 |
|
|||
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|||
Restricted cash operations |
|
(15,444 |
) |
(9,402 |
) |
(11,772 |
) |
|||
Tenant and other receivables |
|
(17,362 |
) |
(12,159 |
) |
(8,275 |
) |
|||
Related party receivables |
|
(6,238 |
) |
512 |
|
(2,680 |
) |
|||
Deferred lease costs |
|
(32,933 |
) |
(15,583 |
) |
(16,863 |
) |
|||
Other assets |
|
36,460 |
|
(15,118 |
) |
(17,295 |
) |
|||
Accounts payable, accrued expenses and other liabilities |
|
83,314 |
|
43,417 |
|
26,264 |
|
|||
Deferred revenue and land lease payable |
|
4,801 |
|
(7,511 |
) |
(1,362 |
) |
|||
Net cash provided by operating activities |
|
406,705 |
|
225,644 |
|
138,398 |
|
|||
Investing Activities |
|
|
|
|
|
|
|
|||
Acquisitions of real estate property |
|
(4,188,318 |
) |
(572,785 |
) |
(435,740 |
) |
|||
Proceeds from Asset Sale |
|
1,964,914 |
|
|
|
|
|
|||
Additions to land, buildings and improvements |
|
(93,762 |
) |
(52,357 |
) |
(48,713 |
) |
|||
Escrowed cash capital improvements/acquisitions deposits |
|
149,337 |
|
(184,120 |
) |
7,439 |
|
|||
Investments in unconsolidated joint ventures |
|
(823,043 |
) |
(166,892 |
) |
(127,740 |
) |
|||
Distributions in excess of cumulative earnings from unconsolidated joint ventures |
|
82,449 |
|
41,848 |
|
152,557 |
|
|||
Net proceeds from disposition of rental property |
|
1,021,716 |
|
203,451 |
|
59,673 |
|
|||
Other investments |
|
(96,955 |
) |
|
|
|
|
|||
Structured finance and other investments net of repayments/participations |
|
(350,675 |
) |
(56,057 |
) |
(73,150 |
) |
|||
Net cash used in investing activities |
|
(2,334,337 |
) |
(786,912 |
) |
(465,674 |
) |
|||
Financing Activities |
|
|
|
|
|
|
|
|||
Proceeds from mortgage notes payable |
|
809,914 |
|
329,668 |
|
436,051 |
|
|||
Repayments of mortgage notes payable |
|
(124,339 |
) |
(367,670 |
) |
(165,275 |
) |
|||
Proceeds from revolving credit facilities, term loans and unsecured notes |
|
3,834,339 |
|
749,645 |
|
925,000 |
|
|||
Repayments of revolving credit facilities, term loans and unsecured notes |
|
(2,837,813 |
) |
(781,645 |
) |
(803,900 |
) |
|||
Proceeds from stock options exercised |
|
12,917 |
|
14,457 |
|
24,184 |
|
|||
Net proceeds from sale of common stock |
|
|
|
800,269 |
|
|
|
|||
Purchases of Treasury Stock |
|
(150,719 |
) |
|
|
|
|
|||
Minority interest in other partnerships |
|
531,808 |
|
35,807 |
|
17,909 |
|
|||
Dividends and distributions paid |
|
(188,285 |
) |
(118,146 |
) |
(94,740 |
) |
|||
Deferred loan costs and capitalized lease obligation |
|
(31,404 |
) |
(8,043 |
) |
(23,644 |
) |
|||
Net cash provided by financing activities |
|
1,856,418 |
|
654,342 |
|
315,585 |
|
|||
Net increase (decrease) in cash and cash equivalents |
|
(71,214 |
) |
93,074 |
|
(11,691 |
) |
|||
Cash and cash equivalents at beginning of period |
|
117,178 |
|
24,104 |
|
35,795 |
|
|||
Cash and cash equivalents at end of period |
|
$ |
45,964 |
|
$ |
117,178 |
|
$ |
24,104 |
|
Supplemental cash flow disclosures |
|
|
|
|
|
|
|
|||
Interest paid |
|
$ |
309,752 |
|
$ |
102,581 |
|
$ |
74,136 |
|
Income taxes paid |
|
$ |
1,644 |
|
$ |
1,356 |
|
$ |
1,849 |
|
In December 2007, 2006 and 2005, the Company declared quarterly distributions per share of $0.7875, $0.70 and $0.60, respectively. These distributions were paid in January 2008, 2007 and 2006, respectively.
The accompanying notes are an integral part of these financial statements.
56
SL Green Realty Corp.
Notes to Consolidated Financial Statements
December 31, 2007
1. Organization and Basis of Presentation
SL Green Realty Corp., also referred to as the Company or SL Green, a Maryland corporation, and SL Green Operating Partnership, L.P., or the operating partnership, a Delaware limited partnership, were formed in June 1997 for the purpose of combining the commercial real estate business of S.L. Green Properties, Inc. and its affiliated partnerships and entities. The operating partnership received a contribution of interest in the real estate properties, as well as 95% of the economic interest in the management, leasing and construction companies which are referred to as the Service Corporation. The Company has qualified, and expects to qualify in the current fiscal year, as a real estate investment trust, or REIT, under the Internal Revenue Code of 1986, as amended, or the Code, and operates as a self-administered, self-managed REIT. A REIT is a legal entity that holds real estate interests and, through payments of dividends to stockholders, is permitted to reduce or avoid the payment of Federal income taxes at the corporate level. Unless the context requires otherwise, all references to we, our and us means the Company and all entities owned or controlled by the Company, including the operating partnership.
Substantially all of our assets are held by, and our operations are conducted through, the operating partnership. The Company is the sole managing general partner of the operating partnership. As of December 31, 2007, minority investors held, in the aggregate, a 3.83% limited partnership interest in the operating partnership.
On January 25, 2007, we completed the acquisition, or the Reckson Merger, of all of the outstanding shares of common stock of Reckson Associates Realty Corp., or Reckson, pursuant to the terms of the Agreement and Plan of Merger, dated as of August 3, 2006, as amended, the Merger Agreement, among SL Green, Wyoming Acquisition Corp., or Wyoming, Wyoming Acquisition GP LLC, Wyoming Acquisition Partnership LP, Reckson and Reckson Operating Partnership, L.P., or ROP. Pursuant to the terms of the Merger Agreement, each of the issued and outstanding shares of common stock of Reckson were converted into (i) $31.68 in cash, (ii) 0.10387 of a share of the common stock, par value $0.01 per share, of SL Green and (iii) a prorated dividend in an amount equal to approximately $0.0977 in cash. We also assumed an aggregate of approximately $226.3 million of Reckson mortgage debt, approximately $287.5 million of Reckson convertible public debt and approximately $967.8 million of Reckson public unsecured notes. ROP is a subsidiary of our operating partnership.
On January 25, 2007, we completed the sale, or Asset Sale, of certain assets of ROP to an asset purchasing venture led by certain of Recksons former executive management, or the Buyer, for a total consideration of approximately $2.0 billion. SL Green caused ROP to transfer the following assets to the Buyer in the Asset Sale: (1) certain real property assets and/or entities owning such real property assets, in either case, of ROP and 100% of certain loans secured by real property, all of which are located in Long Island, New York; (2) certain real property assets and/or entities owning such real property assets, in either case, of ROP located in White Plains and Harrison, New York; (3) all of the real property assets and/or entities owning 100% of the interests in such real property assets, in either case, of ROP located in New Jersey; (4) the entity owning a 25% interest in Reckson Australia Operating Company LLC, Recksons Australian management company (including its Australian licensed responsible entity), and other related entities, and ROP and ROP subsidiaries rights to and interests in, all related contracts and assets, including, without limitation, property management and leasing, construction services and asset management contracts and services contracts; (5) the direct or indirect interest of Reckson in Reckson Asset Partners, LLC, an affiliate of RSVP and all of ROPs rights in and to certain loans made by ROP to Frontline Capital Group, the bankrupt parent of RSVP, and other related entities, which were purchased by a 50/50 joint venture comprised of the buyer and an affiliate of SL Green; (6) a 50% participation interest in certain loans made by a subsidiary of ROP that are secured by four real property assets located in Long Island, New York; and (7) 100% of certain loans secured by real property located in White Plains and New Rochelle, New York.
As of December 31, 2007, we owned the following interests in commercial office properties in the New York Metro area, primarily in midtown Manhattan, a borough of New York City, or Manhattan. Our investments in the New York Metro area also include investments in Brooklyn, Queens, Long Island, Westchester County, Connecticut and New Jersey, which are collectively known as the Suburban assets:
Location |
|
Ownership |
|
Number of |
|
Square Feet |
|
Weighted Average |
|
Manhattan |
|
Consolidated properties |
|
23 |
|
14,629,200 |
|
97.3 |
% |
|
|
Unconsolidated properties |
|
9 |
|
10,099,000 |
|
95.6 |
% |
|
|
|
|
|
|
|
|
|
|
Suburban |
|
Consolidated properties |
|
30 |
|
4,925,800 |
|
90.9 |
% |
|
|
Unconsolidated properties |
|
6 |
|
2,941,700 |
|
93.9 |
% |
|
|
|
|
68 |
|
32,595,700 |
|
|
|
(1) The weighted average occupancy represents the total leased square feet divided by total available square feet.
57
SL Green Realty Corp.
Notes to Consolidated Financial Statements
December 31, 2007
We also own investments in eight retail properties encompassing approximately 354,000 square feet, one development property encompassing approximately 85,000 square feet and two land interests. In addition, we manage three office properties owned by third parties and affiliated companies encompassing approximately 1.0 million rentable square feet.
As of December 31, 2007, we also owned approximately 22% of the outstanding common stock of Gramercy Capital Corp. (NYSE: GKK), or Gramercy, as well as 65.83 units of the Class B limited partner interest in Gramercys operating partnership. See Note 6.
Partnership Agreement
In accordance with the partnership agreement of the operating partnership, or the operating partnership agreement, we allocate all distributions and profits and losses in proportion to the percentage ownership interests of the respective partners. As the managing general partner of the operating partnership, we are required to take such reasonable efforts, as determined by us in our sole discretion, to cause the operating partnership to distribute sufficient amounts to enable the payment of sufficient dividends by us to avoid any Federal income or excise tax at the Company level. Under the operating partnership agreement each limited partner will have the right to redeem units of limited partnership interest for cash, or if we so elect, shares of our common stock on a one-for-one basis. In addition, we are prohibited from selling 673 First Avenue before August 2009, under certain circumstances.
2. Significant Accounting Policies
Principles of Consolidation
The consolidated financial statements include our accounts and those of our subsidiaries, which are wholly-owned or controlled by us or entities which are variable interest entities in which we are the primary beneficiary under the Financial Accounting Standards Board, or FASB, Interpretation No. 46R, or FIN 46R, Consolidation of Variable Interest Entities - an Interpretation of ARB No. 51. See Note 5, Note 6 and Note 7. Entities which we do not control and entities which are variable interest entities, but where we are not the primary beneficiary are accounted for under the equity method. We consolidate variable interest entities in which we are determined to be the primary beneficiary. The interest that we do not own is included in Minority Interest-Other Partnerships on the balance sheet. All significant intercompany balances and transactions have been eliminated.
In June 2005, the FASB ratified the consensus in EITF Issue No. 04-5, or EITF 04-5, Determining Whether a General Partner, or the General Partners as a Group, Controls a Limited Partnership or Similar Entity When the Limited Partners Have Certain Rights, which provides guidance in determining whether a general partner controls a limited partnership. EITF 04-5 states that the general partner in a limited partnership is presumed to control that limited partnership. The presumption may be overcome if the limited partners have either (1) the substantive ability to dissolve the limited partnership or otherwise remove the general partner without cause or (2) substantive participating rights, which provide the limited partners with the ability to effectively participate in significant decisions that would be expected to be made in the ordinary course of the limited partnerships business and thereby preclude the general partner from exercising unilateral control over the partnership. Our adoption of EITF 04-5 did not have any effect on net income or stockholders equity.
We consolidate our investment in 919 Third Avenue as we own a 51% controlling interest.
If we retain an interest in the buyer and provide certain guarantees we account for such transaction as a profit-sharing arrangement. For transactions treated as profit-sharing arrangements, we record a profit-sharing obligation for the amount of equity contributed by the other partner and continue to keep the property and related accounts recorded on our books. Any debt assumed by the buyer would continue to be recorded on our books. The results of operations of the property, net of expenses other than depreciation (net operating income), are allocated to the other partner for its percentage interest and reflected as co-venture expense in our consolidated financial statements. In future periods, a sale is recorded and profit is recognized when the remaining maximum exposure to loss is reduced below the amount of gain deferred.
Investment in Commercial Real Estate Properties
Rental properties are stated at cost less accumulated depreciation and amortization. Costs directly related to the acquisition and redevelopment of rental properties are capitalized. Ordinary repairs and maintenance are expensed as incurred; major replacements and betterments, which improve or extend the life of the asset, are capitalized and depreciated over their estimated useful lives.
In accordance with Statement of Financial Accounting Standards, or SFAS, No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, a property to be disposed of is reported at the lower of its carrying amount or its estimated fair value, less its cost to sell. Once an asset is held for sale, depreciation expense and straight-line rent adjustments are no longer recorded and the historic results are reclassified as discontinued operations. See Note 4.
58
SL Green Realty Corp.
Notes to Consolidated Financial Statements
December 31, 2007
Properties are depreciated using the straight-line method over the estimated useful lives of the assets. The estimated useful lives are as follows:
Category |
|
Term |
Building (fee ownership) |
|
40 years |
Building improvements |
|
shorter of remaining life of the building or useful life |
Building (leasehold interest) |
|
lesser of 40 years or remaining term of the lease |
Property under capital lease |
|
remaining lease term |
Furniture and fixtures |
|
four to seven years |
Tenant improvements |
|
shorter of remaining term of the lease or useful life |
Depreciation expense (including amortization of the capital lease asset) amounted to approximately $170.9 million, $57.9 million and $43.6 million for the years ended December 31, 2007, 2006 and 2005, respectively.
On a periodic basis, we assess whether there are any indicators that the value of our real estate properties may be impaired or that its carrying value may not be recoverable. A propertys value is considered impaired if managements estimate of the aggregate future cash flows (undiscounted and without interest charges) to be generated by the property are less than the carrying value of the property. To the extent impairment has occurred, the loss shall be measured as the excess of the carrying amount of the property over the fair value of the property. We do not believe that the value of any of our rental properties was impaired at December 31, 2007 and 2006.
A variety of costs are incurred in the acquisition, development and leasing of our properties. After determination is made to capitalize a cost, it is allocated to the specific component of a project that is benefited. Determination of when a development project is substantially complete and capitalization must cease involves a degree of judgment. Our capitalization policy on our development properties is guided by SFAS No. 34 Capitalization of Interest Cost and SFAS No. 67 Accounting for Costs and Initial Rental Operations of Real Estate Projects. The costs of land and building under development include specifically identifiable costs. The capitalized costs include pre-construction costs essential to the development of the property, development costs, construction costs, interest costs, real estate taxes, salaries and related costs and other costs incurred during the period of development. We consider a construction project as substantially completed and held available for occupancy upon the completion of tenant improvements, but no later than one year from cessation of major construction activity. We cease capitalization on the portions substantially completed and occupied or held available for occupancy, and capitalize only those costs associated with the portions under construction.
Results of operations of properties acquired are included in the Statement of Operations from the date of acquisition.
In accordance with SFAS No. 141, Business Combinations, we allocate the purchase price of real estate to land and building and, if determined to be material, intangibles, such as the value of above-, below- and at-market leases and origination costs associated with the in-place leases. We depreciate the amount allocated to building and other intangible assets over their estimated useful lives, which generally range from three to 40 years and from one to 14 years, respectively. The values of the above- and below-market leases are amortized and recorded as either an increase (in the case of below-market leases) or a decrease (in the case of above-market leases) to rental income over the remaining term of the associated lease, which range from one to 14 years. The value associated with in-place leases are amortized over the expected term of the associated lease, which includes an estimated probability of the lease renewal, and its estimated term, which range from one to 14 years. If a tenant vacates its space prior to the contractual termination of the lease and no rental payments are being made on the lease, any unamortized balance of the related intangible will be written off. The tenant improvements and origination costs are amortized as an expense over the remaining life of the lease (or charged against earnings if the lease is terminated prior to its contractual expiration date). We assess fair value of the leases based on estimated cash flow projections that utilize appropriate discount and capitalization rates and available market information. Estimates of future cash flows are based on a number of factors including the historical operating results, known trends, and market/economic conditions that may affect the property.
59
SL Green Realty Corp.
Notes to Consolidated Financial Statements
As a result of our evaluations, under SFAS No. 141, of acquisitions made, we recognized an increase of approximately $4.6 million, $2.2 million and $1.2 million in rental revenue for the years ended December 31, 2007, 2006 and 2005, respectively, for the amortization of aggregate below-market rents in excess of above-market leases and a reduction in lease origination costs, resulting from the allocation of the purchase price of the applicable properties. We recognized a reduction in interest expense for the amortization of the above-market rate mortgage of approximately $6.1 million, $777,000 and $715,000 for the years ended December 31, 2007, 2006 and 2005, respectively.
The following summarizes our identified intangible assets (acquired above-market leases and in-place leases) and intangible liabilities (acquired below-market leases) as of December 31, 2007. Amounts in thousands:
|
|
December 31, |
|
December 31, |
|
||
Identified intangible assets (included in other assets): |
|
|
|
|
|
||
Gross amount |
|
$ |
236,594 |
|
$ |
15,191 |
|
Accumulated amortization |
|
(9,970 |
) |
(1,872 |
) |
||
Net |
|
$ |
226,624 |
|
$ |
13,319 |
|
|
|
|
|
|
|
||
Identified intangible liabilities (included in deferred revenue): |
|
|
|
|
|
||
Gross amount |
|
$ |
480,770 |
|
$ |
26,384 |
|
Accumulated amortization |
|
(20,271 |
) |
(7,711 |
) |
||
Net |
|
$ |
460,499 |
|
$ |
18,673 |
|
The estimated annual amortization of acquired below-market leases, net of acquired above-market leases, for each of the five succeeding years is as follows (in thousands):
2008 |
|
|
|
$ |
18,578 |
|
2009 |
|
|
|
|
19,675 |
|
2010 |
|
|
|
|
19,970 |
|
2011 |
|
|
|
|
19,959 |
|
2012 |
|
|
|
|
17,590 |
|
The estimated annual amortization of all other identifiable assets (a component of depreciation and amortization expense) including tenant improvements for each of the five succeeding years is as follows:
2008 |
|
|
|
$ |
9,153 |
|
2009 |
|
|
|
|
8,516 |
|
2010 |
|
|
|
|
7,292 |
|
2011 |
|
|
|
|
5,543 |
|
2012 |
|
|
|
|
4,431 |
|
Cash and Cash Equivalents
We consider all highly liquid investments with maturity of three months or less when purchased to be cash equivalents.
Investment in Unconsolidated Joint Ventures
We account for our investments in unconsolidated joint ventures under the equity method of accounting in cases where we exercise significant influence, but do not control these entities and are not considered to be the primary beneficiary under FIN 46R. We consolidate those joint ventures where we are considered to be the primary beneficiary, even though we do not control the entity. In all the joint ventures, the rights of the minority investor are both protective as well as participating. Unless we are determined to be the primary beneficiary, these rights preclude us from consolidating these investments. These investments are recorded initially at cost, as investments in unconsolidated joint ventures, and subsequently adjusted for equity in net income (loss) and cash contributions and distributions. Any difference between the carrying amount of these investments on our balance sheet and the underlying equity in net assets is amortized as an adjustment to equity in net income (loss) of unconsolidated joint ventures over the lesser of the joint venture term or 40 years. Equity income (loss) from unconsolidated joint ventures is allocated based on our ownership interest in each joint venture. When a capital event (as defined in each joint venture agreement) such as a refinancing occurs, if return thresholds are met, future equity income will be allocated at our increased economic percentage. We recognize incentive income from unconsolidated real estate joint ventures as income to the extent it is earned and not subject to a clawback feature. Distributions we receive from unconsolidated real estate joint ventures in excess of our basis in the investment are recorded as offsets to our investment balance if we remain liable for future obligations of the joint venture or may otherwise be committed to
60
SL Green Realty Corp.
Notes to Consolidated Financial Statements
provide future additional financial support. None of the joint venture debt is recourse to us. See Note 6.
Restricted Cash
Restricted cash primarily consists of security
deposits held on behalf of our tenants as well as capital improvement and real
estate tax escrows required under certain loan agreements.
Deferred Lease Costs
Deferred lease costs consist of fees and direct costs
incurred to initiate and renew operating leases and are amortized on a
straight-line basis over the related lease term. Certain of our employees provide leasing
services to the wholly-owned properties.
A portion of their compensation, approximating $7.0 million, $3.5
million and $2.3 million for the years ended December 31, 2007, 2006 and 2005,
respectively, was capitalized and is amortized over an estimated average lease
term of seven years.
Deferred Financing Costs
Deferred financing costs represent commitment fees,
legal and other third party costs associated with obtaining commitments for
financing which result in a closing of such financing. These costs are
amortized over the terms of the respective agreements. Unamortized deferred
financing costs are expensed when the associated debt is refinanced or repaid
before maturity. Costs incurred in seeking financial transactions, which do not
close, are expensed in the period in which it is determined that the financing
will not close.
Revenue Recognition
Rental revenue is recognized on a straight-line basis
over the term of the lease. The excess
of rents recognized over amounts contractually due pursuant to the underlying
leases are included in deferred rents receivable on the accompanying balance
sheets. We establish, on a current
basis, an allowance for future potential tenant credit losses, which may occur
against this account. The balance
reflected on the balance sheet is net of such allowance.
In addition to base rent, our tenants also generally will pay their pro rata share of increases in real estate taxes and operating expenses for the building over a base year. In some leases, in lieu of paying additional rent based upon increases in building operating expenses, the tenant will pay additional rent based upon increases in the wage rate paid to porters over the porters wage rate in effect during a base year or increases in the consumer price index over the index value in effect during a base year. In addition, many of our leases contain fixed percentage increases over the base rent to cover escalations.
Electricity is most often supplied by the landlord either on a sub-metered basis, or rent inclusion basis (i.e., a fixed fee is included in the rent for electricity, which amount may increase based upon increases in electricity rates or increases in electrical usage by the tenant). Base building services other than electricity (such as heat, air conditioning and freight elevator service during business hours, and base building cleaning) typically are provided at no additional cost, with the tenant paying additional rent only for services which exceed base building services or for services which are provided outside normal business hours.
These escalations are based on actual expenses incurred in the prior calendar year. If the expenses in the current year are different from those in the prior year, then during the current year, the escalations will be adjusted to reflect the actual expenses for the current year.
We maintain an allowance for doubtful accounts for estimated losses resulting from the inability of our tenants to make required rent payments. If the financial condition of a specific tenant were to deteriorate, resulting in an impairment of its ability to make payments, additional allowances may be required.
We record a gain on sale of real estate when title is conveyed to the buyer, subject to the buyers financial commitment being sufficient to provide economic substance to the sale and we have no substantial economic involvement with the buyer.
Interest income on structured finance investments is recognized over the life of the investment using the effective interest method and recognized on the accrual basis. Fees received in connection with loan commitments are deferred until the loan is funded and are then recognized over the term of the loan as an adjustment to yield. Anticipated exit fees, whose collection is expected, are also recognized over the term of the loan as an adjustment to yield. Fees on commitments that expire unused are recognized at expiration.
Income recognition is generally suspended for structured finance investments at the earlier of the date at which payments become 90 days past due or when, in the opinion of management, a full recovery of income and principal becomes doubtful. Income recognition is resumed when the loan becomes contractually current and performance is demonstrated to be resumed.
Asset management fees are recognized on a straight-line basis over the term of the asset management agreement.
61
SL Green Realty Corp.
Notes to Consolidated Financial Statements
Reserve for Possible Credit Losses
The expense for possible credit losses in connection
with structured finance investments is the charge to earnings to increase the
allowance for possible credit losses to the level that we estimate to be
adequate considering delinquencies, loss experience and collateral
quality. Other factors considered relate
to geographic trends and product diversification, the size of the portfolio and
current economic conditions. Based upon
these factors, we establish the provision for possible credit losses by
loan. When it is probable that we will
be unable to collect all amounts contractually due, the account is considered
impaired.
Where impairment is indicated, a valuation write-down or write-off is measured based upon the excess of the recorded investment amount over the net fair value of the collateral, as reduced by selling costs. Any deficiency between the carrying amount of an asset and the net sales price of repossessed collateral is charged to the allowance for credit losses. No reserve for impairment was required at December 31, 2007 or 2006.
Rent Expense
Rent expense is recognized on a straight-line basis
over the initial term of the lease. The
excess of the rent expense recognized over the amounts contractually due
pursuant to the underlying lease is included in the deferred land lease payable
in the accompanying balance sheets.
Income Taxes
We are taxed as a REIT under Section 856(c) of
the Code. As a REIT, we generally are
not subject to Federal income tax. To
maintain our qualification as a REIT, we must distribute at least 90% of our
REIT taxable income to our stockholders and meet certain other
requirements. If we fail to qualify as a
REIT in any taxable year, we will be subject to Federal income tax on our
taxable income at regular corporate rates.
We may also be subject to certain state, local and franchise taxes. Under certain circumstances, Federal income
and excise taxes may be due on our undistributed taxable income.
Pursuant to amendments to the Code that became effective January 1, 2001, we have elected, and may in the future, elect to treat certain of our existing or newly created corporate subsidiaries as taxable REIT subsidiaries, or TRS. In general, a TRS of ours may perform non-customary services for our tenants, hold assets that we cannot hold directly and generally may engage in any real estate or non-real estate related business. Our TRSs generate income, resulting in Federal income tax liability for these entities. Our TRSs recorded approximately $4.2 million, $2.2 million and $1.8 million in Federal, state and local tax expense in 2007, 2006 and 2005, respectively, of which $1.6 million, $1.4 million and $1.8 million, respectively, had been paid.
In July 2006, the FASB issued Interpretation No. 48, Accounting for Uncertainty in Income Taxes, or FIN 48. This interpretation, among other things, creates a two-step approach for evaluating uncertain tax positions. Recognition (step one) occurs when an enterprise concludes that a tax position, based solely on its technical merits, is more-likely-than-not to be sustained upon examination. Measurement (step two) determines the amount of benefit that more-likely-than-not will be realized upon settlement. Derecognition of a tax position that was previously recognized would occur when a company subsequently determines that a tax position no longer meets the more-likely-than-not threshold of being sustained. FIN 48 specifically prohibits the use of a valuation allowance as a substitute for derecognition of tax positions, and it has expanded disclosure requirements. The adoption of FIN 48, on January 1, 2007 had no impact on our consolidated financial statements.
Underwriting Commissions and Costs
Underwriting commissions and costs incurred in connection
with our stock offerings are reflected as a reduction of additional
paid-in-capital.
Stock-Based Employee Compensation Plans
We have a stock-based employee compensation plan,
described more fully in Note 14. We
account for this plan under SFAS No. 123-R Shared Based Payment, revised, or
SFAS No. 123-R. We adopted No. 123,
Accounting from Stock-Based Compensation on January 1, 2003, prior to which
we applied Accounting Principals Board Opinion No. 25, Accounting for Stock
Issued to Employees.
The Black-Scholes option-pricing model was developed for use in estimating the fair value of traded options, which have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions including the expected stock price volatility. Because our plan has characteristics significantly different from those of traded options and because changes in the subjective input assumptions can materially affect the fair value estimate, in our opinion, the existing models do not necessarily provide a reliable single measure of the fair value of our employee stock options.
Compensation cost for stock options, if any, is recognized ratably over the vesting period of the award. Our policy is to grant options with an exercise price equal to the quoted closing market price of our stock on the grant date. Awards of stock or restricted stock are expensed as compensation on a current basis over the benefit period.
62
SL Green Realty Corp.
Notes to Consolidated Financial Statements
The fair value of each stock option granted is estimated on the date of grant using the Black-Scholes option pricing model based on historical information with the following weighted average assumptions for grants in 2007, 2006 and 2005.
|
|
|
|
2007 |
|
2006 |
|
2005 |
|
Dividend yield |
|
|
|
2.10 |
% |
2.33 |
% |
3.60 |
% |
Expected life of option |
|
|
|
5 years |
|
5 years |
|
5 years |
|
Risk-free interest rate |
|
|
|
4.63 |
% |
4.76 |
% |
4.13 |
% |
Expected stock price volatility |
|
|
|
21.61 |
% |
17.76 |
% |
15.58 |
% |
The following table illustrates the effect on net income available to common stockholders and earnings per share if the fair value method had been applied to all outstanding and unvested stock options for the years ended December 31, 2007, 2006 and 2005 (in thousands):
|
|
|
|
Year Ended December 31, |
|
|||||||
|
|
|
|
2007 |
|
2006 |
|
2005 |
|
|||
Net income available to common stockholders |
|
|
|
$ |
640,535 |
|
$ |
200,844 |
|
$ |
137,544 |
|
Deduct stock option expense-all awards |
|
|
|
(7,617 |
) |
(2,897 |
) |
(4,137 |
) |
|||
Add back stock option expense included in net income |
|
|
|
7,020 |
|
1,862 |
|
3,079 |
|
|||
Allocation of compensation expense to minority interest |
|
|
|
24 |
|
55 |
|
60 |
|
|||
Pro forma net income available to common stockholders |
|
|
|
$ |
639,962 |
|
$ |
199,864 |
|
$ |
136,546 |
|
Basic earnings per common share-historical |
|
|
|
$ |
10.90 |
|
$ |
4.50 |
|
$ |
3.29 |
|
Basic earnings per common share-pro forma |
|
|
|
$ |
10.89 |
|
$ |
4.48 |
|
$ |
3.27 |
|
Diluted earnings per common share-historical |
|
|
|
$ |
10.78 |
|
$ |
4.38 |
|
$ |
3.20 |
|
Diluted earnings per common share-pro forma |
|
|
|
$ |
10.77 |
|
$ |
4.36 |
|
$ |
3.18 |
|
The effects of applying SFAS No. 123-R in this pro forma disclosure are not indicative of the impact future awards may have on our results of operations.
Derivative Instruments
In the normal course of business, we use a variety of
derivative instruments to manage, or hedge, interest rate risk. We require that hedging derivative
instruments are effective in reducing the interest rate risk exposure that they
are designated to hedge. This
effectiveness is essential for qualifying for hedge accounting. Some derivative instruments are associated
with an anticipated transaction. In
those cases, hedge effectiveness criteria also require that it be probable that
the underlying transaction occurs.
Instruments that meet these hedging criteria are formally designated as
hedges at the inception of the derivative contract.
To determine the fair values of derivative instruments, we use a variety of methods and assumptions that are based on market conditions and risks existing at each balance sheet date. For the majority of financial instruments including most derivatives, long-term investments and long-term debt, standard market conventions and techniques such as discounted cash flow analysis, option pricing models, replacement cost, and termination cost are used to determine fair value. All methods of assessing fair value result in a general approximation of value, and such value may never actually be realized.
In the normal course of business, we are exposed to the effect of interest rate changes and limit these risks by following established risk management policies and procedures including the use of derivatives. To address exposure to interest rates, derivatives are used primarily to fix the rate on debt based on floating-rate indices and manage the cost of borrowing obligations.
We use a variety of commonly used derivative products that are considered plain vanilla derivatives. These derivatives typically include interest rate swaps, caps, collars and floors. We expressly prohibit the use of unconventional derivative instruments and using derivative instruments for trading or speculative purposes. Further, we have a policy of only entering into contracts with major financial institutions based upon their credit ratings and other factors.
We may employ swaps, forwards or purchased options to hedge qualifying forecasted transactions. Gains and losses related to these transactions are deferred and recognized in net income as interest expense in the same period or periods that the underlying transaction occurs, expires or is otherwise terminated.
Hedges that are reported at fair value and presented on the balance sheet could be characterized as either cash flow hedges or fair value hedges. Interest rate caps and collars are examples of cash flow hedges. Cash flow hedges address the risk associated with future cash flows of debt transactions. All hedges held by us are deemed to be fully effective in meeting the hedging objectives established by our corporate policy governing interest rate risk management and as such no net gains or losses were reported in earnings. The changes in fair value of hedge instruments are reflected in accumulated other comprehensive income. For derivative instruments not designated as hedging instruments, the gain or loss, resulting from the change in the estimated fair value of the derivative instruments, is recognized in current earnings during the period of change.
63
SL Green Realty Corp.
Notes to Consolidated Financial Statements
Earnings Per Share
We present both basic and diluted earnings per share,
or EPS. Basic EPS excludes dilution and
is computed by dividing net income available to common stockholders by the
weighted average number of common shares outstanding during the period. Diluted EPS reflects the potential dilution
that could occur if securities or other contracts to issue common stock were
exercised or converted into common stock, where such exercise or conversion
would result in a lower EPS amount. This
also includes units of limited partnership interest.
Use of Estimates
The preparation of financial statements in conformity
with accounting principles generally accepted in the United States requires
management to make estimates and assumptions that affect the amounts reported
in the financial statements and accompanying notes. Actual results could differ
from those estimates.
Concentrations of Credit Risk
Financial instruments that potentially subject us to
concentrations of credit risk consist primarily of cash investments, structured
finance investments and accounts receivable.
We place our cash investments in excess of insured amounts with high
quality financial institutions. The
collateral securing our structured finance investments is primarily located in
the New York Metro area. See Note 5. We
perform ongoing credit evaluations of our tenants and require certain tenants
to provide security deposits or letters of credit. Though these security deposits and letters of
credit are insufficient to meet the total value of a tenants lease obligation,
they are a measure of good faith and a source of funds to offset the economic
costs associated with lost rent and the costs associated with re-tenanting the
space. Although the properties in our
real estate portfolio are primarily located in Manhattan, we also have
properties in Brooklyn, Queens, Long Island, Westchester County, Connecticut
and New Jersey. The tenants located in
these buildings operate in various industries.
Other than one tenant who accounts for approximately 9.6% of our
annualized rent, no single tenant in our portfolio accounted for more than 5.9%
of our annualized rent, including our share of joint venture annualized rent,
at December 31, 2007. Approximately 9%,
7%, 7%, 7% and 6% of our annualized rent for consolidated properties was
attributable to 919 Third Avenue, 1185 Avenue of the Americas, One Madison
Avenue, 420 Lexington Avenue and 485 Lexington Avenue, respectively, for the
year ended December 31, 2007.
Approximately 14%, 10%, 9% and 9% of our annualized rent for
consolidated properties was attributable to 420 Lexington Avenue, 220 East 42nd
Street, 625 Madison Avenue and 485 Lexington Avenue respectively, for the year
ended December 31, 2006. Approximately
15%, 11% and 10% of our annualized rent for consolidated properties was
attributable to 420 Lexington Avenue, 220 East 42nd Street and 750
Third Avenue, respectively, for the year ended December 31, 2005. One borrower accounted for more than 10.0% of
the revenue earned on structured finance investments at December 31, 2007. Currently 73.6% of our workforce which
services substantially all of our properties is covered by three collective
bargaining agreements.
Reclassification
Certain prior year balances have been reclassified to conform to the
current year presentation in order to comply with SFAS No. 144.
Recently Issued Accounting Pronouncements
In September
2006, the FASB issued Statement No. 157, Fair Value Measurements, or SFAS No.
157. SFAS No. 157 provides guidance for using fair value to measure assets and
liabilities. This statement clarifies the principle that fair value should be
based on the assumptions that market participants would use when pricing the
asset or liability. SFAS No. 157 establishes a fair value hierarchy, giving the
highest priority to quoted prices in active markets and the lowest priority to
unobservable data. SFAS No. 157 applies whenever other standards require assets
or liabilities to be measured at fair value. This statement is effective in
fiscal years beginning after November 15, 2007. We believe that the adoption of
this standard on January 1, 2008 will not have a material effect on our
consolidated financial statements.
In February 2007, the FASB issued SFAS No. 159, The Fair Value Option for Financial Assets. SFAS No. 159 allows entities to voluntarily choose, at specified election dates, to measure many financial assets (as well as certain nonfinancial instruments that are similar to financial instruments) at fair value (the fair value option). The election is made on an instrument-by-instrument basis and is irrevocable. If the fair value option is elected for an instrument, the Statement specifies that all subsequent changes in fair value for that instrument shall be reported in earnings (or another performance indicator for entities such as not-for profit organizations that do not report earnings). Upon initial adoption, SFAS No. 159 provides entities with a one-time chance to elect the fair value option for existing eligible items. SFAS No. 159 is effective as of the beginning of an entitys first fiscal year that begins after November 15, 2007. We do not anticipate that we will make the election to measure financial assets at fair value and therefore, adoption of this standard will not have an effect on the financial statements.
64
SL Green Realty Corp.
Notes to Consolidated Financial Statements
In December 2007, the FASB issued SFAS No. 141(R), Business Combinations. This statement changes the accounting for acquisitions specifically eliminating the step acquisition model, changing the recognition of contingent consideration from being recognized when it is probable to being recognized at the time of acquisition, disallowing the capitalization of transaction costs and delays when restructurings related to acquisitions can be recognized. The standard is effective for fiscal years ending after December 15, 2008 and will only impact the accounting for acquisitions we make after our adoption. Accordingly, upon our adoption of this standard on January 1, 2009, there will not be any impact on our historical financial statements.
In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statements an Amendment of ARB No. 5 which establishes and expands accounting and reporting standards for minority interests, which will be recharacterized as noncontrolling interests, in a subsidiary and the deconsolidation of a subsidiary. SFAS No. 160 is effective for business combinations for which the acquisition date is on or after the beginning of the first annual reporting period beginning on or after December 15, 2008. This statement is effective for fiscal years beginning on or after December 15, 2008. We are currently assessing the potential impact that the adoption of SFAS No. 160 will have on our financial position and results of operations.
3. Property Acquisitions
2007 Acquisitions
In January 2007, we acquired Reckson for approximately $6.0
billion, inclusive of transaction costs.
Simultaneously, we sold approximately $1.9 billion of the Reckson assets
to an asset purchasing venture led by certain of Recksons former executive management. The transaction included the acquisition of
30 properties encompassing approximately 9.2 million square feet, of which five
properties encompassing approximately 4.2 million square feet are located in
Manhattan.
The following summarizes our allocation of the purchase price to the assets and liabilities acquired from Reckson (in thousands):
Land |
|
$ |
766,727 |
Building |
|
|
3,724,962 |
Investment in joint venture |
|
|
65,500 |
Structured finance investments |
|
|
136,646 |
Acquired above-market leases |
|
|
24,661 |
Other assets, net of other liabilities |
|
|
30,473 |
Acquired in-place leases |
|
|
175,686 |
Assets acquired |
|
|
4,924,655 |
Acquired below-market leases |
|
|
422,177 |
Minority interest |
|
|
401,108 |
Liabilities acquired |
|
|
823,285 |
Net assets acquired |
|
$ |
4,101,370 |
In January 2007, we acquired 300 Main Street in Stamford, Connecticut and 399 Knollwood Road in White Plains, New York for approximately $46.6 million, from affiliates of RPW Group. These commercial office buildings encompass 275,000 square feet, inclusive of 50,000 square feet of garage parking at 300 Main Street.
In April 2007, we completed the acquisition of 331 Madison Avenue and 48 East 43rd Street for a total of $73.0 million. Both 331 Madison Avenue and 48 East 43rd Street are located adjacent to 317 Madison Avenue, a property that we acquired in 2001. 331 Madison Avenue is an approximately 92,000-square foot, 14-story office building. The 22,850-square-foot 48 East 43rd Street property is a seven-story loft building that was later converted to office use.
In April 2007, we acquired the fee interest in 333 West 34th Street for approximately $183.0 million from Citigroup Global Markets Inc. The property encompasses approximately 345,000 square feet. At closing, Citigroup entered into a full building triple net lease through December 2009.
In June 2007, we, through a joint venture, acquired the second and third floors in the office tower at 717 Fifth Avenue for approximately $16.9 million.
In June 2007, we acquired 1010 Washington Avenue, CT, a 143,400 square foot office tower. The fee interest was purchased for approximately $38.0 million.
In June 2007, we acquired an office property located at 500 West Putnam Avenue in Greenwich, Connecticut. The Greenwich property, a four-story, 121,500-square-foot office building, was purchased for approximately $56.0 million.
65
SL Green Realty Corp.
Notes to Consolidated Financial Statements
In August 2007, we acquired Gramercys 45% equity interest in the joint venture that owns the 1,176,000 square foot office building located at One Madison Avenue, or One Madison, for approximately $147.2 million and the assumption of their proportionate share of the debt encumbering the property of approximately $305.3 million. We previously acquired our 55% interest in the property in April 2005.
In August 2007, we, through a joint venture with Jeff Sutton, acquired the fee interest in a building at 180 Broadway for an aggregate purchase price of $13.7 million, excluding closing costs. The building comprises approximately 24,307 square feet. We own approximately 50% of the equity in the joint venture. We loaned approximately $6.8 million to Jeff Sutton to fund a portion of his equity. This loan is secured by a pledge of Jeff Suttons partnership interest in the joint venture. As we have been designated as the primary beneficiary of the joint venture under FIN 46(R), we have consolidated the accounts of the joint venture.
2006 Acquisitions
TIn January
2006, we, through a joint venture with Jeff Sutton, acquired the fee interests
in three adjoining buildings at 25-27 and 29 West 34Pth(P) Street for an aggregate purchase price
of $30.0 million, excluding closing costs. The buildings comprise approximately
50,900 square feet. We own approximately 50% of the equity in the joint
venture. TWe loaned
approximately $13.3 million to Jeff Sutton to fund a portion of his
equity. These loans are secured by a
pledge of Jeff Suttons partnership interest in the joint venture. As we have been designated as the primary
beneficiary of the joint venture under FIN 46(R), we have consolidated the
accounts of the joint venture. Effective
December 2006, we deconsolidated 25 West 34th Street.
In March 2006, we entered into a long term operating net leasehold interest in 521 Fifth Avenue a 40-story, 460,000-square-foot office building with an ownership group led by RFR Holding LLC, which retained fee ownership of the property. We also purchased an option to acquire fee ownership of the property in five years for $15.0 million. Assuming we exercise our option, the total cost would be $225.0 million. The acquisition was financed with a $140.0 million loan and proceeds drawn under our revolving credit facility. The loan, which was for two years and bore interest at the London Interbank Offered Rate, or LIBOR, plus 162.5 basis points, was replaced in April with a five-year loan that bears interest at LIBOR plus 100 basis points. In December 2006, we sold a 49.9% partnership interest to the City Investment Fund, or CIF. This sale valued the property at $240.0 million. We recognized a gain on the sale of approximately $3.5 million. The loan was also assigned to the joint venture. See Note 6.
In May 2005, we acquired a 10% interest in a joint venture that acquired a 670,000 square feet property located at 55 Corporate Drive, N.J. The acquisition was funded with an $86.0 million interest-only mortgage, which was to mature in June 2007 and carried an interest rate of 215 basis points over the 30-day LIBOR. This mortgage was acquired by Gramercy in March 2006. In June 2006, the mortgage was repaid and replaced with a $190.0 million, ten-year interest-only mortgage with a fixed interest rate of 5.75%. The property is net-leased to a single tenant until 2023. In connection with the refinancing, the joint venture distributed out all the capital and preferred return to its majority partner. This resulted in our interest increasing from 10% to 50%. Simultaneous with the refinancing, Gramercy acquired a 49.75% interest from the other partners. These interests are held as tenant-in-common interests. This transaction valued the property at $236.0 million. As we no longer expect to sell our interest within the next twelve months, we have reclassified this investment out of assets and liabilities held for sale on the balance sheet. See Note 6.
On June 30, 2006, we completed the investment in the previously announced transaction involving 609 Fifth Avenue a mixed-use property that includes New York Citys American Girl Store and approximately 100,000 square feet of Class A office space in a transaction that valued the property at approximately $182.0 million. We issued approximately 64 million preferred units in SL Green Operating Partnership, L.P., valued at $1.00 per unit, to subsidiaries of 609 Partners, LLC, the partnership that indirectly holds the property, and acquired all of its common partnership interests. The property remains subject to a $102.0 million mortgage loan held by Morgan Stanley Mortgage Capital, Inc. The mortgage has a fixed annual interest rate of 5.85% and will mature in October 2013.
In September 2006, we, along with Jeff Sutton, were able to consolidate several partnership interests totaling 92.25% in the retail portion and one floor of office space at 717 Fifth Avenue. 717 Fifth Avenue has 47,000 square feet of rentable retail space, approximately 90% of which is currently occupied. This transaction, which valued the property at $235.0 million, was financed with our investment of approximately $46.0 million and a $175.0 million loan from a third party at a blended rate of LIBOR plus 160 basis points. We also have an option to acquire up to 33% of the ownership interests in the property. In January 2007, we exercised a portion of the option and acquired a 32.75% ownership interest in the property. We are consolidating our investment in 717 Fifth Ave. due to our significant economic interest resulting from the financing we provided.
In December 2006, we purchased interests in 485 Lexington Avenue from our partners, CIF and The Witkoff Group, or Witkoff, resulting in majority ownership and control of the property. As a result of the acquisition of interests from CIF and Witkoff, our direct ownership interest in 485 Lexington Avenue increased to 87%. The transaction valued the property at approximately $578.0 million compared to $225.0 million when first acquired in 2004. In addition, we originated a loan secured by CIFs remaining ownership interest. We also acquired an option from CIF to purchase its remaining equity interest. This investment was previously accounted for under the equity method.
66
SL Green Realty Corp.
Notes to Consolidated Financial Statements
December 31, 2007
In February 2005, we acquired the fee interest in 28 West 44th Street for $105.0 million, excluding closing costs. The property is a 21-story, 359,000 square foot building located two blocks from Grand Central Station, and is directly across the street from 19 West 44th Street, also owned by an affiliate of ours. The property was acquired with funds drawn under our unsecured revolving credit facility.
In April 2005, we acquired the fee interest in One Madison Avenue for approximately $919.0 million, excluding closing costs. The property consists of two contiguous buildings, the South Building and the North Tower totaling approximately 1.44 million square feet. We entered into a joint venture agreement with Gramercy, whereby we would own a 55% interest in the 1.176 million square foot South Building, which is occupied almost entirely by Credit Suisse Securities (USA) LLC pursuant to a lease that expires in 2020.
We, along with Gramercy, acquired the South Building on a pari passu basis for approximately $803.0 million. This was financed in part through a $690.0 million mortgage on the South Building. In August 2007, we acquired Gramercys interest in this joint venture. See 2007 Acquisitions. We, along with Credit Suisse Securities (USA) LLC, will share equally in the profits from a planned conversion of the Clock Tower from office use to residential condominiums. The Clock Tower was acquired for approximately $116.0 million and was financed in part by a $115.0 million loan facility of which we drew down approximately $98.3 million at closing. This loan was refinanced in November 2005. In March 2006 we sold a 40% interest in the venture. In June 2007, the joint venture sold the Clock Tower. See Note 6.
In June 2005, we purchased from our partner, the City Investment Fund, or CIF, an interest in 19 West 44th Street resulting in majority ownership and control of the property. The transaction valued the property at approximately $91.2 million, excluding closing costs. Pursuant to the terms of the initial joint venture agreement, we would have been entitled to an incentive fee of approximately $7.3 million upon a sale of the property. As a result of acquiring the partnership interests, the incentive fee income was deferred and reflected as a reduction to our basis in the property to approximately $79.2 million. In addition, we originated a loan secured by CIFs remaining ownership stake. CIF also granted us an option to purchase CIFs remaining equity interest. We consolidate this property as we control the asset and are entitled to all of the underlying economics.
In July 2005, we, through a joint venture with Jeff Sutton, acquired the fee interests in two adjoining buildings at 1551 and 1555 Broadway and in a third building at 21 West 34th Street, or 21 West, for an aggregate purchase price of $102.5 million, excluding closing costs. The buildings comprise approximately 43,700 square feet. We own approximately 50% of the equity in the joint venture. The joint venture entered into a $103.9 million credit facility to finance the acquisition and redevelopment of these three properties. The loan, which will bear interest at 200 basis points over the 30-day LIBOR, is for three years. At closing, the joint venture drew approximately $85.4 million to fund the acquisition. This loan is non-recourse to us. The joint venture agreement provides Jeff Sutton with the opportunity to earn incentive fees based upon the financial performance of the properties. We loaned approximately $10.2 million to Jeff Sutton to fund a portion of his equity. These loans are secured by a pledge of Jeff Suttons partnership interest in the joint venture. As we were the primary beneficiary of the joint venture under FIN 46(R), we consolidated the accounts of the joint venture. In November 2006, 21 West was leased to Apple Inc. under a long-term net lease arrangement. In connection with this lease, the property was released as collateral from its original mortgage and a new $100.0 million, ten-year financing secured by this property, was put in place. As a result of this refinancing, Jeff Sutton was paid his incentive fee and repaid his loan, along with accrued interest, to us. As we were no longer the primary beneficiary of this investment, effective November 2006, we are accounting for this investment under the equity method of accounting.
In August 2005, we, through another joint venture with Jeff Sutton, acquired the ground and second floors in a mixed-use property at 141 Fifth Avenue for $13.25 million, excluding closing costs. Our portion of the building comprises approximately 21,500 square feet. We own approximately 50% of the equity in the joint venture. The joint venture entered into a $12.58 million credit facility to finance the acquisition of the property. The loan, which will bear interest at 225 basis points over the 30-day LIBOR, is for two years and has three one-year extension options. This loan is non-recourse to us. At closing, the joint venture drew approximately $10.0 million to fund the acquisition. In addition, the venture retained a 22.5% carried interest in floors 3 to 12, which were acquired by a third party for $46.75 million, excluding closing costs, and which are to be converted to residential condominiums. The joint venture agreement provides Jeff Sutton with the opportunity to earn incentive fees based upon the financial performance of the property. In connection with this transaction, we loaned approximately $8.5 million to Jeff Sutton. This loan is secured by a pledge of Jeff Suttons partnership interest in the joint venture. As we are the primary beneficiary of the joint venture under FIN 46(R), we have consolidated the accounts of the joint venture.
In November 2005, we, through a joint venture with Jeff Sutton, acquired a controlling leasehold interest in 1604 Broadway a retail property located in Manhattans Times Square for approximately $4.4 million. The joint venture acquired a 90% interest in the 41,100-square-foot Times Square building. The property is subject to a ground lease that was extended from 2019 to 2036 as part of the transaction. We have a 50% interest in the joint venture with Jeff Sutton. We have the opportunity to earn incentive fees based upon the financial performance of the property. We loaned approximately $1.6 million to Jeff Sutton to fund a portion of his equity.
67
SL Green Realty Corp.
Notes to Consolidated Financial Statements
December 31, 2007
This loan is secured by a pledge of Jeff Suttons partnership interest in the joint venture. As we had been designated as the primary beneficiary of the joint venture under FIN 46(R), we consolidated the accounts of the joint venture. Effective July 1, 2007, we deconsolidated this investment. As a result of the recapitalization of the property, we were no longer the primary beneficiary under FIN 46(R). Both partners had the same amount of equity at risk and neither partner controlled the joint venture.
Pro Forma
The following table (in thousands, except per share amounts) summarizes, on an unaudited pro forma basis, our combined results of operations for the years ended December 31, 2007 and 2006 as though the acquisitions of 521 Fifth Avenue (March 2006), the investment in 609 Fifth Avenue (June 2006), the July and November 2006 common stock offerings as well as the Reckson Merger and the acquisition of the 45% interest in One Madison were completed on January 1, 2006. The supplemental pro forma operating data is not necessarily indicative of what the actual results of operations would have been assuming the transactions had been completed as set forth above, nor do they purport to represent our results of operations for future periods. In addition, the following supplemental pro forma operating data does not present the sale of assets through December 31, 2007. We accounted for the acquisition of assets utilizing the purchase method of accounting.
|
|
2007 |
|
2006 |
|
||
Pro forma revenues |
|
$ |
1,123,824 |
|
$ |
977,249 |
|
Pro forma net income |
|
$ |
629,575 |
|
$ |
145,740 |
|
Pro forma earnings per common share-basic |
|
$ |
10.62 |
|
$ |
2.42 |
|
Pro forma earnings per common share and common share equivalents-diluted |
|
$ |
10.42 |
|
$ |
2.39 |
|
Pro forma common shares-basic |
|
59,258 |
|
60,105 |
|
||
Pro forma common share and common share equivalents-diluted |
|
62,490 |
|
63,825 |
|
4. Property Dispositions and Assets Held for Sale
In February 2007, we sold the fee interests in 70 West 36th Street for approximately $61.5 million, excluding closing costs. The property is approximately 151,000 square feet. We recognized a gain on sale of approximately $47.2 million.
In June 2007, we sold our office condominium interest in floors six through eighteen at 110 East 42nd Street for approximately $111.5 million, excluding closing costs. The property encompasses approximately 181,000 square feet. The sale does not include approximately 112,000 square feet of developable air rights, which we retained along with the ability to transfer these rights off-site. We recognized a gain on sale of approximately $84.0 million, which is net of a $1.0 million employee compensation award accrued in connection with the realization of this investment gain as a bonus to certain employees that were instrumental in realizing the gain on this sale.
In June 2007, we sold our condominium interests in 125 Broad Street for approximately $273.0 million, excluding closing costs. The property is approximately 525,000 square feet. We recognized a gain on sale of approximately $167.9 million, which is net of a $1.5 million employee compensation award accrued in connection with the realization of this investment gain as a bonus to certain employees that were instrumental in realizing the gain on this sale.
In July 2007, we sold our property located at 292 Madison Avenue for approximately $140.0 million, excluding closing costs. The property encompasses approximately 187,000 square feet. The sale generated a gain of approximately $99.8 million, of which $15.7 million was deferred as a result of financing provided to the buyer by Gramercy, which is net of a $1.0 million employee compensation award accrued in connection with the realization of this investment gain as a bonus to certain employees that were instrumental in realizing the gain on this sale.
In July 2007, we sold an 85% interest in 1372 Broadway, New York, to Wachovia Corporation (NYSE:WB), for approximately $284.8 million. This sale generated a gain of $254.4 million, which is net of a $1.5 million employee compensation award accrued in connection with the realization of this investment gain as a bonus to certain employees that were instrumental in realizing the gain on this sale. We retained a 15% interest in the property. We have the ability to earn incentive fees based on the financial performance of the property. We are accounting for this property as a profit sharing arrangement. We deferred recognition of the gain on sale due to our continuing involvement with the property and because we have an option to reacquire the property under certain limited circumstances. As the property was unencumbered at the time of sale, no debt is recorded on our books. The co-venture expense is included in operating expenses in the Consolidated Statements of Income. The equity contributed by our partner is included in Deferred Revenue on our Consolidated Balance Sheets. In July 2007, the joint venture that now owns 1372 Broadway closed on a $235.2 million, five-year, floating rate mortgage. The mortgage carries an interest rate of 125 basis points over the 30-day LIBOR. This mortgage is recorded off-balance sheet.
68
SL Green Realty Corp.
Notes to Consolidated Financial Statements
December 31, 2007
In July 2006, we sold the fee interests in 286 Madison Avenue and 290 Madison Avenue for approximately $63.0 million, excluding closing costs. The properties are approximately 149,000 square feet. We recognized a gain on sale of approximately $34.3 million, which is net of a $2.0 million employee compensation award accrued in connection with the realization of this investment gain as a bonus to certain employees that were instrumental in realizing the gain on this sale.
In August 2006, we sold the leasehold interest in 1140 Avenue of the Americas for approximately $97.5 million, excluding closing costs. The property is approximately 191,000 square feet. We recognized a gain on sale of approximately $65.0 million which is net of a $3.0 million employee compensation award accrued in connection with the realization of this investment gain as a bonus to certain employees that were instrumental in realizing the gain on this sale.
In December 2006, we sold to CIF a 49.9% interest in the entity that owns the leasehold interest in 521 Fifth Avenue. The sale of the interest in the property, which encompasses approximately 460,000 square feet, valued the property at approximately $240.0 million. This sale generated a realized gain of approximately $3.5 million. As a result of the sale, this investment is accounted for under the equity method. See Note 6.
In April 2005, we sold the fee interest in 1414 Avenue of the Americas for approximately $60.5 million, excluding closing costs. The property is approximately 121,000 square feet. We recognized a gain on sale of approximately $35.9 million, which is net of approximately $2.1 million of costs incurred in connection with the defeasance of its existing mortgage debt and a $5.0 million employee compensation award accrued in connection with the realization of this investment gain as a bonus to certain employees that were instrumental in realizing the gain on this sale.
At December 31, 2007, discontinued operations included the results of operations of real estate assets sold prior to that date. This included 286 and 290 Madison Avenue, sold in July 2006, 1140 Avenue of the Americas, sold in August 2006, 125 Broad Street and 110 East 42nd Street sold in June 2007, 292 Madison Avenue, which was sold in August 2007, 470 Park Avenue South, which was sold in November 2007 and 440 Ninth Avenue, which was under contract for sale at December 31, 2007.
The following table summarizes income from discontinued operations (net of minority interest) and the related realized gain on sale of discontinued operations (net of minority interest) for the years ended December 31, 2007, 2006 and 2005 (in thousands).
|
|
Year Ended December 31, |
|
|||||||
|
|
2007 |
|
2006 |
|
2005 |
|
|||
Revenues |
|
|
|
|
|
|
|
|||
Rental revenue |
|
$ |
32,878 |
|
$ |
55,850 |
|
$ |
59,468 |
|
Escalation and reimbursement revenues |
|
6,827 |
|
11,970 |
|
13,193 |
|
|||
Other income |
|
119 |
|
1,180 |
|
399 |
|
|||
Total revenues |
|
39,824 |
|
69,000 |
|
73,060 |
|
|||
Operating expense |
|
12,306 |
|
22,082 |
|
22,732 |
|
|||
Real estate taxes |
|
5,797 |
|
10,426 |
|
11,466 |
|
|||
Ground rent |
|
|
|
249 |
|
348 |
|
|||
Interest |
|
2,535 |
|
5,474 |
|
5,789 |
|
|||
Depreciation and amortization |
|
6,529 |
|
10,570 |
|
11,859 |
|
|||
Total expenses |
|
27,167 |
|
48,801 |
|
52,194 |
|
|||
Income from discontinued operations |
|
12,657 |
|
20,199 |
|
20,866 |
|
|||
Gain on disposition of discontinued operations |
|
501,812 |
|
99,268 |
|
35,900 |
|
|||
Minority interest in operating partnership |
|
(20,568 |
) |
(6,369 |
) |
(3,202 |
) |
|||
Income from discontinued operations, net of minority interest |
|
$ |
493,901 |
|
$ |
113,098 |
|
$ |
53,564 |
|
5. Structured Finance Investments
During the years ended December 31, 2007 and 2006, we originated approximately $581.9 million and $240.7 million in structured finance and preferred equity investments (net of discount), respectively. In addition, in 2007 we assumed approximately $136.9 million of structured finance investments as part of the Reckson Merger. There were also approximately $358.6 million and $195.7 million in repayments and participations during those years, respectively.
69
SL Green Realty Corp.
Notes to Consolidated Financial Statements
December 31, 2007
Preferred equity and investment income consists of the following (in thousands):
|
|
Year Ended |
|
|||||||
|
|
2007 |
|
2006 |
|
2005 |
|
|||
|
|
|
|
|
|
|
|
|||
Preferred Equity and Investment income |
|
$ |
82,692 |
|
$ |
53,734 |
|
$ |
44,165 |
|
Interest income |
|
9,134 |
|
8,222 |
|
824 |
|
|||
Total |
|
$ |
91,826 |
|
$ |
61,956 |
|
$ |
44,989 |
|
As of December 31, 2007 and 2006, we held the following structured finance investments (in thousands), excluding preferred equity investments, with an aggregate weighted average current yield of approximately 10.42%:
Loan |
|
Gross |
|
Senior |
|
2007 |
|
2006 |
|
Initial |
|
||||
Mezzanine Loan (1) |
|
$ |
3,500 |
|
$ |
15,000 |
|
$ |
3,500 |
|
$ |
3,500 |
|
September 2021 |
|
Mezzanine Loan (1) (2) |
|
85,000 |
|
225,000 |
|
92,286 |
|
31,226 |
|
December 2020 |
|
||||
Mezzanine Loan (1) (6) |
|
28,500 |
|
|
|
28,500 |
|
28,500 |
|
August 2008 |
|
||||
Mezzanine Loan (1) |
|
60,000 |
|
205,000 |
|
58,173 |
|
58,013 |
|
February 2016 |
|
||||
Mezzanine Loan (1) |
|
25,000 |
|
200,000 |
|
25,000 |
|
25,000 |
|
May 2016 |
|
||||
Mezzanine Loan (1) |
|
35,000 |
|
165,000 |
|
38,201 |
|
33,082 |
|
October 2016 |
|
||||
Mezzanine Loan (1)(3) |
|
75,000 |
|
4,200,000 |
|
64,822 |
|
64,100 |
|
December 2016 |
|
||||
Mezzanine Loan (1) |
|
15,000 |
|
|
|
15,000 |
|
|
|
February 2010 |
|
||||
Mezzanine Loan (3) |
|
9,815 |
|
30,000 |
|
9,815 |
|
|
|
February 2009 |
|
||||
Mezzanine Loan (1) (2) (4) |
|
25,000 |
|
314,830 |
|
27,742 |
|
|
|
November 2009 |
|
||||
Mezzanine Loan |
|
16,000 |
|
90,000 |
|
15,645 |
|
|
|
August 2017 |
|
||||
Mezzanine Loan (3) |
|
12,500 |
|
210,000 |
|
38,986 |
|
|
|
August 2008 |
|
||||
Mezzanine Loan (3) |
|
12,500 |
|
357,616 |
|
12,500 |
|
|
|
September 2009 |
|
||||
Mezzanine Loan (1) |
|
1,000 |
|
|
|
1,000 |
|
|
|
January 2010 |
|
||||
Mezzanine Loan |
|
500 |
|
|
|
500 |
|
|
|
December 2009 |
|
||||
Mezzanine Loan (1) (5) |
|
14,189 |
|
15,661 |
|
9,938 |
|
|
|
April 2008 |
|
||||
Mezzanine Loan (1) |
|
67,000 |
|
1,139,000 |
|
67,903 |
|
|
|
March 2017 |
|
||||
Mezzanine Loan (3) |
|
23,145 |
|
365,000 |
|
23,145 |
|
|
|
July 2009 |
|
||||
Mezzanine Loan (3) |
|
44,733 |
|
1,060,000 |
|
44,733 |
|
|
|
August 2009 |
|
||||
Mezzanine Loan (3) |
|
22,644 |
|
7,316,674 |
|
22,644 |
|
|
|
June 2009 |
|
||||
Junior Participation (1) |
|
37,500 |
|
477,500 |
|
37,500 |
|
37,500 |
|
January 2014 |
|
||||
Junior Participation (1) (5) |
|
4,000 |
|
44,000 |
|
3,884 |
|
3,911 |
|
August 2010 |
|
||||
Junior Participation (1) |
|
11,000 |
|
53,000 |
|
11,000 |
|
11,000 |
|
November 2009 |
|
||||
Junior Participation (1) |
|
21,000 |
|
115,000 |
|
21,000 |
|
21,000 |
|
November 2009 |
|
||||
Junior Participation |
|
12,000 |
|
73,000 |
|
12,000 |
|
12,000 |
|
June 2008 |
|
||||
Junior Participation |
|
9,948 |
|
45,936 |
|
6,864 |
|
|
|
December 2010 |
|
||||
|
|
$ |
671,474 |
|
$ |
16,717,217 |
|
$ |
692,281 |
|
$ |
328,832 |
|
|
|
|
(1) |
This is a fixed rate loan. |
|
(2) |
The difference between the pay and accrual rates is included as an addition to the principal balance outstanding. |
|
(3) |
Gramercy holds a pari passu interest in this asset. |
|
(4) |
As of December 31, 2007, this loan was in default. We are pursuing our remedies and expect to recover the full value of our investment. |
|
(5) |
This is an amortizing loan. |
|
(6) |
We took title to the underlying property in January 2008. |
70
SL Green Realty Corp.
Preferred Equity Investments
As of December 31, 2007 and 2006 we held the following preferred equity investments (in thousands) with an aggregate weighted average current yield of approximately 10.9%:
Type |
|
Gross |
|
Senior |
|
2007 |
|
2006 |
|
Initial |
|
||||
Preferred equity (1) |
|
$ |
75,000 |
|
$ |
69,724 |
|
$ |
3,694 |
|
$ |
3,694 |
|
July 2014 |
|
Preferred equity (1) |
|
15,000 |
|
2,350,000 |
|
15,000 |
|
15,000 |
|
February 2015 |
|
||||
Preferred equity (1)(2) |
|
51,000 |
|
224,000 |
|
51,000 |
|
51,000 |
|
February 2014 |
|
||||
Preferred equity (1) |
|
7,000 |
|
75,000 |
|
7,000 |
|
7,000 |
|
August 2015 |
|
||||
Preferred equity |
|
34,120 |
|
190,300 |
|
29,240 |
|
|
|
March 2010 |
|
||||
Preferred equity (1) |
|
7,000 |
|
|
|
7,000 |
|
7,000 |
|
June 2009 |
|
||||
Preferred equity (3) |
|
|
|
|
|
|
|
32,500 |
|
|
|
||||
|
|
$ |
189,120 |
|
$ |
2,909,024 |
|
$ |
112,934 |
|
$ |
116,194 |
|
|
|
|
(1) |
This is a fixed rate investment. |
|
(2) |
Gramercy holds a mezzanine loan on the underlying asset. |
|
(3) |
Gramercy held a pari passu preferred equity investment in this asset. This investment was redeemed in July 2007. |
At December 31, 2007, 2006 and 2005 all loans, other than as noted above, were performing in accordance with the terms of the loan agreements.
6. Investment in Unconsolidated Joint Ventures
We have investments in several real estate joint ventures with various partners, including The Rockefeller Group International Inc., or RGII, The City Investment Fund, or CIF, SITQ Immobilier, a subsidiary of Caisse de depot et placement du Quebec, or SITQ, a fund managed by JP Morgan Investment Management, or JP Morgan, Prudential Real Estate Investors, or Prudential, Onyx Equities, or Onyx, The Witkoff Group, or Witkoff, Credit Suisse Securities (USA) LLC, or Credit Suisse, Mack-Cali Realty Corporation, or Mack-Cali, Jeff Sutton, or Sutton, and Gramercy, as well as private investors. As we do not control these joint ventures, we account for them under the equity method of accounting.
We assess the accounting treatment for each joint venture on a stand-alone basis. This includes a review of each joint venture or partnership LLC agreement to determine which party has what rights and whether those rights are protective or participating under EITF 04-5 and EITF 96-16. In situations where our minority partner approves the annual budget, receives a detailed monthly reporting package from us, meets with us on a quarterly basis to review the results of the joint venture, reviews and approves the joint ventures tax return before filing, and approves all leases that cover more than a nominal amount of space relative to the total rentable space at each property we do not consolidate the joint venture as we consider these to be substantive participation rights. Our joint venture agreements also contain certain protective rights such as the requirement of partner approval to sell, finance or refinance the property and the payment of capital expenditures and operating expenditures outside of the approved budget or operating plan.
71
SL Green Realty Corp.
Notes to Consolidated Financial Statements
December 31, 2007
The table below provides general information on each joint venture as of December 31, 2007 (in thousands):
Property |
|
Partner |
|
Ownership |
|
Economic |
|
Square |
|
Acquired |
|
Acquisition |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1221 Avenue of the Americas (2) |
|
RGII |
|
45.00 |
% |
45.00 |
% |
2,550 |
|
12/03 |
|
$ |
1,000,000 |
|
1250 Broadway (3) |
|
SITQ |
|
55.00 |
% |
66.18 |
% |
670 |
|
08/99 |
|
$ |
121,500 |
|
1515 Broadway (4) |
|
SITQ |
|
55.00 |
% |
68.45 |
% |
1,750 |
|
05/02 |
|
$ |
483,500 |
|
100 Park Avenue |
|
Prudential |
|
49.90 |
% |
49.90 |
% |
834 |
|
02/00 |
|
$ |
95,800 |
|
379 West Broadway |
|
Sutton |
|
45.00 |
% |
45.00 |
% |
62 |
|
12/05 |
|
$ |
19,750 |
|
Mack-Green joint venture |
|
Mack-Cali |
|
48.00 |
% |
48.00 |
% |
900 |
|
05/06 |
|
$ |
127,500 |
|
21-25 West 34th Street (5) |
|
Sutton |
|
50.00 |
% |
50.00 |
% |
30 |
|
07/05 |
|
$ |
22,400 |
|
800 Third Avenue (6) |
|
Private Investors |
|
47.34 |
% |
47.34 |
% |
526 |
|
12/06 |
|
$ |
285,000 |
|
521 Fifth Avenue |
|
CIF |
|
50.10 |
% |
50.10 |
% |
460 |
|
12/06 |
|
$ |
240,000 |
|
One Court Square |
|
JP Morgan |
|
30.00 |
% |
30.00 |
% |
1,402 |
|
01/07 |
|
$ |
533,500 |
|
1604-1610 Broadway (7) |
|
Onyx/Sutton |
|
45.00 |
% |
63.00 |
% |
30 |
|
11/05 |
|
$ |
4,400 |
|
1745 Broadway (8) |
|
Witkoff/SITQ |
|
32.26 |
% |
32.26 |
% |
674 |
|
04/07 |
|
$ |
520,000 |
|
1 and 2 Jericho Plaza |
|
Onyx/Credit Suisse |
|
20.26 |
% |
20.26 |
% |
640 |
|
04/07 |
|
$ |
210,000 |
|
2 Herald Square (9) |
|
Gramercy |
|
55.00 |
% |
55.00 |
% |
354 |
|
04/07 |
|
$ |
225,000 |
|
885 Third Avenue (10) |
|
Gramercy |
|
55.00 |
% |
55.00 |
% |
607 |
|
07/07 |
|
$ |
317,000 |
|
16 Court Street |
|
CIF |
|
35.00 |
% |
35.00 |
% |
318 |
|
07/07 |
|
$ |
107,500 |
|
The Meadows |
|
Onyx |
|
25.00 |
% |
25.00 |
% |
582 |
|
09/07 |
|
$ |
111,500 |
|
388 and 390 Greenwich Street |
|
SITQ |
|
50.60 |
% |
50.60 |
% |
2,600 |
|
12/07 |
|
$ |
1,575,000 |
|
|
(1) |
Acquisition price represents the actual or implied purchase price for the joint venture. |
|
|
|
|
(2) |
We acquired our interest from The McGraw-Hill Companies, or MHC. MHC is a tenant at the property and accounted for approximately 16.3% of the propertys annualized rent at December 31, 2007. We do not manage this joint venture. |
|
|
|
|
(3) |
As a result of exceeding the performance thresholds set forth in our joint venture agreement with SITQ, our economic stake in the property was increased to 66.175% in August 2006. |
|
|
|
|
(4) |
Under a tax protection agreement established to protect the limited partners of the partnership that transferred 1515 Broadway to the joint venture, the joint venture has agreed not to adversely affect the limited partners tax positions before December 2011. One tenant, whose leases end between 2008 and 2015, represents approximately 86.1% of this joint ventures annualized rent at December 31, 2007. |
|
|
|
|
(5) |
Effective November 2006, we deconsolidated this investment. As a result of the recapitalization of the property, we were no longer the primary beneficiary under FIN 46(R). Both partners had the same amount of equity at risk and neither partner controlled the joint venture. |
|
|
|
|
(6) |
We invested approximately $109.5 million in this asset through the origination of a loan secured by up to 47% of the interests in the propertys ownership, with an option to convert the loan to an equity interest. Certain existing members have the right to re-acquire approximately 4% of the propertys equity. |
|
|
|
|
(7) |
Effective April 1, 2007, we deconsolidated this investment. As a result of the recapitalization of the property, we were no longer the primary beneficiary under FIN 46(R). Both partners had the same amount of equity at risk and neither partner controlled the joint venture. |
|
|
|
|
(8) |
We have the ability to syndicate our interest down to 14.79%. |
|
|
|
|
(9) |
We, along with Gramercy, together as tenants-in-common, acquired a fee interest in 2 Herald Square. The fee interest is subject to a long-term operating lease. |
|
|
|
|
(10) |
We, along with Gramercy, together as tenants-in-common, acquired a fee and leasehold interest in 885 Third Avenue. The fee and leasehold interests are subject to a long-term operating lease. |
72
SL Green Realty Corp.
Notes to Consolidated Financial Statements
December 31, 2007
In March 2007, a joint venture between our company, SITQ and SEB Immobilier Investment GmbH sold One Park Avenue for $550.0 million. We received approximately $108.7 million in proceeds from the sale, approximately $77.2 million of which represented an incentive distribution under our joint venture arrangement with SEB and the balance of approximately $31.5 million was recognized as gain on sale.
In June 2007, a joint venture between our company, Ian Schrager, RFR Holding LLC and Credit Suisse sold Five Madison Avenue-Clock Tower for $200.0 million. We realized an incentive distribution of approximately $5.5 million upon the winding down of the joint venture.
In August 2007, we acquired Gramercys 45% equity interest in the joint venture that owns One Madison Avenue for approximately $147.2 million (and the assumption of Gramercys proportionate share of the debt encumbering the property of approximately $305.3 million). In August 2007, an affiliate of ours loaned approximately $146.7 million to GKK Capital L.P. This loan was to be repaid with interest at an annual rate of 5.80% on the earlier of September 1, 2007 or the closing of our purchase from Gramercy of its 45% interest in One Madison Avenue. As a result of our acquisition of Gramercys interest in August 2007, the loan was repaid with interest on such date. As a result of the acquisition of this interest we own 100% of One Madison Avenue. We accounted for our share of the incentive fee earned from Gramercy of approximately $19.0 million as well as our proportionate share of the gain on sale of approximately $18.3 million as a reduction in the basis of One Madison. See Note 3.
We finance our joint ventures with non-recourse debt. The first mortgage notes payable collateralized by the respective joint venture properties and assignment of leases at December 31, 2007 and 2006, respectively, are as follows (in thousands):
Property |
|
Maturity |
|
Interest |
|
2007 |
|
2006 |
|
||
|
|
|
|
|
|
|
|
|
|
||
1221 Avenue of the Americas (2) |
|
12/2010 |
|
5.68 |
% |
$ |
170,000 |
|
$ |
170,000 |
|
1250 Broadway (3) |
|
08/2008 |
|
5.83 |
% |
$ |
115,000 |
|
$ |
115,000 |
|
1515 Broadway (4) |
|
11/2008 |
|
5.83 |
% |
$ |
625,000 |
|
$ |
625,000 |
|
100 Park Avenue |
|
11/2015 |
|
6.52 |
% |
$ |
175,000 |
|
$ |
175,000 |
|
379 West Broadway |
|
01/2010 |
|
6.73 |
% |
$ |
20,750 |
|
$ |
12,872 |
|
Mack-Green joint venture (5) |
|
08/2014 |
|
7.61 |
% |
$ |
102,385 |
|
$ |
102,519 |
|
21-25 West 34th Street |
|
12/2016 |
|
5.75 |
% |
$ |
100,000 |
|
$ |
100,000 |
|
800 Third Avenue |
|
07/2017 |
|
6.00 |
% |
$ |
20,910 |
|
$ |
20,910 |
|
521 Fifth Avenue |
|
04/2011 |
|
6.08 |
% |
$ |
140,000 |
|
$ |
140,000 |
|
One Court Square |
|
12/2010 |
|
4.91 |
% |
$ |
315,000 |
|
|
|
|
2 Herald Square |
|
04/2017 |
|
5.36 |
% |
$ |
191,250 |
|
|
|
|
1604-1610 Broadway |
|
03/2012 |
|
5.66 |
% |
$ |
27,000 |
|
|
|
|
1745 Broadway |
|
01/2017 |
|
5.68 |
% |
$ |
340,000 |
|
|
|
|
1 and 2 Jericho Plaza |
|
03/2017 |
|
5.65 |
% |
$ |
163,750 |
|
|
|
|
885 Third Avenue |
|
07/2017 |
|
6.26 |
% |
$ |
267,650 |
|
|
|
|
The Meadows |
|
09/2012 |
|
6.68 |
% |
$ |
81,265 |
|
|
|
|
388 and 390 Greenwich Street |
|
12/2017 |
|
5.19 |
% |
$ |
560,000 |
|
|
|
|
16 Court Street |
|
10/2010 |
|
6.53 |
% |
$ |
81,629 |
|
|
|
|
(1) |
Interest rate represents the effective all-in weighted average interest rate for the quarter ended December 31, 2007. |
|
(2) |
This loan has an interest rate based on the LIBOR plus 75 basis points. $65.0 million of this loan has been hedged through December 2010. The hedge fixed the LIBOR rate at 4.8%. |
|
(3) |
The interest only loan carried an interest rate of 120 basis points over the 30-day LIBOR, but was reduced to 80 basis points over the 30-day LIBOR in December 2006. The loan is subject to one one-year as-of-right renewal extensions. The joint venture extended this loan for one year. |
|
(4) |
The interest only loan carries an interest rate of 90 basis points over the 30-day LIBOR. The mortgage is subject to two one-year as-of-right renewal options. The joint venture extended this loan for one year. |
|
(5) |
Comprised of $91.2 million variable rate debt that matures in May 2008 and $11.2 million fixed rate debt that matures in August 2014. Gramercy provided the variable rate debt. |
We act as the operating partner and day-to-day manager for all our joint ventures, except for 1221 Avenue of the Americas, Mack-Green, 800 Third Avenue, 1 and 2 Jericho Plaza and The Meadows. We are entitled to receive fees for providing management, leasing, construction supervision and asset management services to our joint ventures. We earned approximately $13.3 million, $9.7 million and $10.8 million from these services for the years ended December 31, 2007, 2006 and 2005 respectively. In addition, we have the ability to earn incentive fees based on the ultimate financial performance of certain of the joint venture properties.
73
SL Green Realty Corp.
Notes to Consolidated Financial Statements
December 31, 2007
Gramercy Capital Corp.
In April 2004, we formed Gramercy as a commercial real estate specialty finance company that focuses on the direct origination and acquisition of whole loans, subordinate interests in whole loans, mezzanine loans, preferred equity and net lease investments involving commercial properties throughout the United States. Gramercy also established a real estate securities business that focuses on the acquisition, trading and financing of commercial mortgage backed securities and other real estate related securities. Gramercy qualified as a REIT for federal income tax purposes and expects to qualify for its current fiscal year. In August 2004, Gramercy sold 12.5 million shares of common stock in its initial public offering at a price of $15.00 per share, for a total offering of $187.5 million. As part of the offering, which closed on August 2, 2004, we purchased 3,125,000 shares, or 25%, of Gramercy, for a total investment of approximately $46.9 million. During the term of Gramercys amended and restated origination agreement, we have the right to purchase 25% of the shares in any future offering of Gramercys common stock in order to maintain our percentage ownership interest in Gramercy. In September 2007, we purchased 1,206,250 shares, or 25%, of Gramercys $125.4 million September offering of common stock, for a total investment of approximately $31.7 million. Effective November 7, 2007, our interest in Gramercy was reduced to approximately 22% as we did not participate in a $100 million private placement by Gramercy in November 2007. At December 31, 2007, we held 7,624,583 shares of Gramercys common stock representing a total investment at book value of approximately $172.6 million. The market value of our investment in Gramercy was approximately $185.4 million at December 31, 2007.
Gramercy is a variable interest entity, but we are not the primary beneficiary. Due to the significant influence we have over Gramercy, we account for our investment under the equity method of accounting.
In connection with Gramercys initial public offering, GKK Manager LLC, or the Manager, an affiliate of ours, entered into a management agreement with Gramercy, which provided for an initial term through December 2007, with automatic one-year extension options and certain termination rights. In April 2006, Gramercys board of directors approved, among other things, an extension of the management agreement through December 2009. The management agreement was further modified in September 2007. Gramercy pays the Manager an annual management fee equal to 1.75% of their gross stockholders equity (as defined in the amended and restated management agreement), inclusive of trust preferred securities issued by Gramercy or its affiliates. In addition, Gramercy also pays the Manager a collateral management fee (as defined in the amended management agreement). In connection with any and all collateralized debt obligations, or CDOs, or other securitization vehicles formed, owned or controlled, directly or indirectly, by Gramercy, which provides for a collateral manager to be retained, the Manager with respect to such CDOs and other securitization vehicles, receives management, service and similar fees equal to (i) 0.25% per annum of the principal amount outstanding of bonds issued by a managed transitional CDO that are owned by third-party investors unaffiliated with Gramercy or the Manager, which CDO is structured to own loans secured by transitional properties, (ii) 0.15% per annum of the book value of the principal amount outstanding of bonds issued by a managed non-transitional CDO that are owned by third-party investors unaffiliated with Gramercy or the Manager, which CDO is structured to own loans secured by non-transitional properties, (iii) 0.10% per annum of the principal amount outstanding of bonds issued by a static CDO that are owned by third party investors unaffiliated with Gramercy or the Manager, which CDO is structured to own non-investment grade bonds, and (iv) 0.05% per annum of the principal amount outstanding of bonds issued by a static CDO that are owned by third-party investors unaffiliated with Gramercy or the Manager, which CDO is structured to own investment grade bonds. For the purposes of the management agreement, a managed transitional CDO means a CDO that is actively managed, has a reinvestment period and is structured to own debt collateral secured primarily by non-stabilized real estate assets that are expected to experience substantial net operating income growth, and a managed non-transitional CDO means a CDO that is actively managed, has a reinvestment period and is structured to own debt collateral secured primarily by stabilized real estate assets that are not expected to experience substantial net operating income growth. Both managed transitional and managed non-transitional CDOs may at any given time during the reinvestment period of the respective vehicles invest in and own non-debt collateral (in limited quantity) as defined by the respective indentures. For the years ended December 31, 2007, 2006 and 2005 we received an aggregate of approximately $13.1 million, $10.2 million and $6.3 million, respectively, in fees under the management agreement and $4.7 million, $2.9 million and $0.9 million under the collateral management agreement.
In September 2007, the Manager earned a $1.0 million collateral selection fee payable by Nomura International plc. Gramercy purchased $18.0 million of par of the same securities from which the collateral selection fee was earned. As part of the closing on the securities purchased, Gramercy collected and immediately remitted the fee due to the Manager.
To provide an incentive for the Manager to enhance the value of Gramercys common stock, we, along with the other holders of Class B limited partnership interests in Gramercys operating partnership, are entitled to an incentive return payable through the Class B limited partner interests in Gramercys operating partnership, equal to 25% of the amount by which funds from operations (as defined in Gramercys amended and restated partnership agreement) plus certain accounting gains exceed the product of the weighted average stockholders equity of Gramercy multiplied by 9.5% (divided by 4 to adjust for quarterly calculations). We will record any distributions on the Class B limited partner interests as incentive distribution income in the period when earned and when receipt of
74
SL Green Realty Corp.
Notes to Consolidated Financial Statements
December 31, 2007
such amounts have become probable and reasonably estimable in accordance with Gramercys amended and restated partnership agreement as if such agreement had been terminated on that date. We earned approximately $13.3 million, $7.6 million and $2.3 million under this agreement for the years ended December 31, 2007, 2006 and 2005 respectively. The 2007 incentive fees exclude approximately $19.0 million of incentive fees earned upon the sale of a 45% equity interest in One Madison Avenue by Gramercy to us. We accounted for this incentive fee as a reduction of the basis in One Madison. Due to the control we have over the Manager, we consolidate the accounts of the Manager into ours.
In May 2005, our Compensation Committee approved long-term incentive performance awards pursuant to which certain of our officers and employees, including some of whom are our senior executive officers, were awarded a portion of the interests previously held by us in the Manager as well as in the Class B limited partner interests in Gramercys operating partnership. The vesting of these awards is dependent upon, among other things, tenure of employment and the performance by SL Green Realty Corp. of its investment in Gramercy. We recorded compensation expense of approximately $2.9 million, $2.0 million and $0.4 million for the years ended December 31, 2007, 2006 and 2005 respectively, related to these awards. After giving effect to these awards, we own 65.83 units of the Class B limited partner interests and 65.83% of the Manager. The officers and employees who received these awards own 15.75 units of the Class B limited partner interests and 15.75% of the Manager.
Gramercy is obligated to reimburse the Manager for its costs incurred under an asset servicing agreement and an outsourcing agreement between the Manager and us. The asset servicing agreement, which was amended and restated in April 2006, provides for an annual fee payable to us of 0.05% of the book value of all Gramercys credit tenant lease assets and non-investment grade bonds and 0.15% of the book value of all other Gramercy assets. We may reduce the asset-servicing fee for fees that Gramercy pays directly to outside servicers. The outsourcing agreement currently provides for a fee of $1.38 million per year, increasing 3% annually over the prior year. For the years ended December 31, 2007, 2006 and 2005 the Manager received an aggregate of approximately $4.9 million, $3.7 million and $2.3 million, respectively, under the outsourcing and asset servicing agreements.
During the three months ended March 31, 2006, we paid our proportionate share of an advisory fee of approximately $162,500 to Gramercy in connection with a transaction.
In 2006, the Board of Directors of Gramercy elected to make an additional payment of approximately $1.6 million based upon the 2006 performance of Gramercy.
All fees earned from Gramercy are included in Other Income in the Consolidated Statements of Income.
Effective May 1, 2005 Gramercy entered into a lease agreement with an affiliate of ours, for their corporate offices at 420 Lexington Avenue, New York, NY. The lease is for approximately five thousand square feet with an option to lease an additional approximately two thousand square feet and carries a term of ten year with rents of approximately $249,000 per annum for year one rising to $315,000 per annum in year ten.
See above for a discussion on Gramercys tenancy-in-common interests along with us in 55 Corporate Drive, NJ, 2 Herald Square and 885 Third Avenue. See Notes 3 and 6 for information on the sale of Gramercys interest in One Madison Avenue to us. See Note 5 for information of our structured finance investments in which Gramercy also holds an interest.
The condensed combined balance sheets for the unconsolidated joint ventures, including Gramercy, at December 31, 2007 and 2006, are as follows (in thousands):
|
|
2007 |
|
2006 |
|
||
Assets |
|
|
|
|
|
||
Commercial real estate property, net |
|
$ |
6,300,666 |
|
$ |
3,760,477 |
|
Structured finance investments |
|
3,211,099 |
|
2,144,151 |
|
||
Other assets |
|
1,203,259 |
|
783,754 |
|
||
Total assets |
|
$ |
10,715,024 |
|
$ |
6,688,382 |
|
|
|
|
|
|
|
||
Liabilities and members equity |
|
|
|
|
|
||
Mortgages payable |
|
$ |
3,650,213 |
|
$ |
2,605,023 |
|
Other loans |
|
3,085,342 |
|
2,156,662 |
|
||
Other liabilities |
|
453,228 |
|
141,504 |
|
||
Members equity |
|
3,526,241 |
|
1,785,193 |
|
||
Total liabilities and members equity |
|
$ |
10,715,024 |
|
$ |
6,688,382 |
|
Companys net investment in unconsolidated joint ventures |
|
$ |
1,438,123 |
|
$ |
686,069 |
|
75
SL Green Realty Corp.
Notes to Consolidated Financial Statements
December 31, 2007
The condensed combined statements of operations for the unconsolidated joint ventures, including Gramercy, from acquisition date through December 31, 2007 are as follows (in thousands):
|
|
2007 |
|
2006 |
|
2005 |
|
|||
Total revenues |
|
$ |
876,819 |
|
$ |
652,240 |
|
$ |
501,079 |
|
Operating expenses |
|
201,125 |
|
143,852 |
|
109,566 |
|
|||
Real estate taxes |
|
79,182 |
|
69,922 |
|
63,634 |
|
|||
Interest |
|
371,632 |
|
241,481 |
|
133,723 |
|
|||
Depreciation and amortization |
|
108,187 |
|
78,545 |
|
71,047 |
|
|||
Total expenses |
|
760,126 |
|
533,800 |
|
377,970 |
|
|||
Net income before gain on sale |
|
$ |
116,693 |
|
$ |
118,440 |
|
$ |
123,109 |
|
Companys equity in net income of unconsolidated joint ventures |
|
$ |
46,765 |
|
$ |
40,780 |
|
$ |
49,349 |
|
7. Investment in and Advances to Affiliates
Service Corporation
Income from management, leasing and construction contracts from third parties and joint venture properties is realized by the Service Corporation. In order to maintain our qualification as a REIT, we, through our operating partnership, own 100% of the non-voting common stock (representing 95% of the total equity) of the Service Corporation our operating partnership receives substantially all of the cash flow from the Service Corporations operations through dividends on its equity interest. All of the voting common stock of the Service Corporation (representing 5% of the total equity) is held by our affiliate. This controlling interest gives the affiliate the power to elect all directors of the Service Corporation. Effective July 1, 2003, we consolidated the operations of the Service Corporation because it is considered to be a variable interest entity under FIN 46 and we are the primary beneficiary. For the years ended December 31, 2007, 2006 and 2005, the Service Corporation earned approximately $12.9 million, $9.0 million and $10.5 million of revenue and incurred approximately $10.3 million, $7.6 million and $7.9 million in expenses, respectively. Effective January 1, 2001, the Service Corporation elected to be treated as a TRS.
All of the management, leasing and construction services with respect to our wholly-owned properties are conducted through SL Green Management LLC, which is 100% owned by our operating partnership.
eEmerge
In May 2000, our operating partnership formed eEmerge, Inc., a Delaware corporation, or eEmerge. eEmerge is a separately managed, self-funded company that provides fully-wired and furnished office space, services and support to businesses.
In March 2002, we acquired all the voting common stock of eEmerge Inc. As a result, we control all the common stock of eEmerge. Effective with the quarter ended March 31, 2002, we consolidated the operations of eEmerge. Effective January 1, 2001, eEmerge elected to be taxed as a TRS.
In June 2000, eEmerge and Eureka Broadband Corporation, or Eureka, formed eEmerge.NYC LLC, a Delaware limited liability company, or ENYC, in which eEmerge had a 95% interest and Eureka had a 5% interest in ENYC. During the third quarter of 2006, ENYC acquired the interest held by Eureka. As a result, eEmerge owns 100% of ENYC. ENYC operates a 71,700 square foot fractional office suites business. In 2000, ENYC entered into a 10-year lease with our operating partnership for its 50,200 square foot premises, which is located at 440 Ninth Avenue, Manhattan. In 2005 ENYC entered into another 10-year lease with our operating partnership for its 21,500 square foot premises at 28 West 44Pth(P) Street, Manhattan. Allocations of net profits, net losses and distributions ar e made in accordance with the Limited Liability Company Agreement of ENYC. Effective with the quarter ended March 31, 2002, we consolidated the operations of ENYC.
The net book value of our investment in eEmerge as of December 31, 2007 and 2006 was approximately $2.9 million and $3.6 million, respectively.
8. Deferred Costs
Deferred costs at December 31 consisted of the following (in thousands):
|
|
2007 |
|
2006 |
|
||
Deferred financing |
|
$ |
66,659 |
|
$ |
28,584 |
|
Deferred leasing |
|
133,512 |
|
115,147 |
|
||
|
|
200,171 |
|
143,731 |
|
||
Less accumulated amortization |
|
(65,817 |
) |
(45,881 |
) |
||
Total deferred costs |
|
$ |
134,354 |
|
$ |
97,850 |
|
76
SL Green Realty Corp.
Notes to Consolidated Financial Statements
9. Mortgage Notes Payable
The first mortgage notes payable collateralized by the respective properties and assignment of leases at December 31, 2007 and 2006, respectively, were as follows (in thousands):
Property |
|
Maturity |
|
Interest |
|
2007 |
|
2006 |
|
||
711 Third Avenue (1) |
|
06/2015 |
|
4.99 |
% |
$ |
120,000 |
|
$ |
120,000 |
|
420 Lexington Avenue (1) |
|
11/2010 |
|
8.44 |
% |
112,694 |
|
115,182 |
|
||
673 First Avenue (1) |
|
02/2013 |
|
5.67 |
% |
33,115 |
|
33,816 |
|
||
125 Broad Street (3) |
|
|
|
|
|
|
|
73,985 |
|
||
220 East 42Pnd Street (1) |
|
12/2013 |
|
5.24 |
% |
206,466 |
|
210,000 |
|
||
625 Madison Avenue (1) |
|
11/2015 |
|
6.27 |
% |
99,775 |
|
101,834 |
|
||
55 Corporate Drive |
|
12/2015 |
|
5.75 |
% |
95,000 |
|
95,000 |
|
||
609 Fifth Avenue (1) |
|
10/2013 |
|
5.85 |
% |
100,591 |
|
101,807 |
|
||
609 Partners, LLC |
|
07/2014 |
|
5.00 |
% |
63,891 |
|
63,891 |
|
||
485 Lexington Avenue (1) |
|
02/2017 |
|
5.61 |
% |
450,000 |
|
|
|
||
120 West 45th Street (1) |
|
02/2017 |
|
6.12 |
% |
170,000 |
|
|
|
||
919 Third Avenue (4) |
|
07/2018 |
|
6.87 |
% |
231,680 |
|
|
|
||
300 Main Street |
|
02/2017 |
|
5.75 |
% |
11,500 |
|
|
|
||
399 Knollwood Rd |
|
03/2014 |
|
5.75 |
% |
19,024 |
|
|
|
||
70 West 36th Street (5) |
|
|
|
|
|
|
|
11,199 |
|
||
500 West Putnam |
|
01/2016 |
|
5.52 |
% |
25,000 |
|
|
|
||
141 Fifth Avenue (1) (6) |
|
06/2017 |
|
5.70 |
% |
25,000 |
|
10,457 |
|
||
One Madison Avenue (1) (7) |
|
05/2020 |
|
5.91 |
% |
673,470 |
|
|
|
||
Total fixed rate debt |
|
|
|
|
|
2,437,206 |
|
937,171 |
|
||
1551/1555 Broadway |
|
10/2009 |
|
6.81 |
% |
86,938 |
|
78,208 |
|
||
717 Fifth Avenue (8) |
|
09/2008 |
|
6.53 |
% |
192,500 |
|
175,000 |
|
||
Landmark Square (1) |
|
02/2009 |
|
6.77 |
% |
128,000 |
|
|
|
||
Total floating rate debt |
|
|
|
|
|
407,438 |
|
253,208 |
|
||
|
|
|
|
|
|
|
|
|
|
||
Total mortgage notes payable |
|
|
|
|
|
$ |
2,844,644 |
|
$ |
1,190,379 |
|
|
||
|
(1) |
Held in bankruptcy remote special purpose entity. |
|
(2) |
Effective interest rate for the quarter ended December 31, 2007. |
|
(3) |
We sold this property in June 2007. |
|
(4) |
We own a 51% interest in the joint venture that is the borrower on this loan. This loan is non-recourse to us. |
|
(5) |
We sold this property in March 2007. |
|
(6) |
We own a 50% interest in the joint venture that is the borrower on this loan. This loan is non-recourse to us. This loan was refinanced in June 2007. |
|
(7) |
From April 2005 until August 2007, we held a 55% partnership interest in the joint venture that owned this property. We now own 100% of the property. |
|
(8) |
See Note 3 for a description of our ownership interest in this joint venture property. |
In May 2007, the Company repaid, at maturity, the $12.3 million mortgage that had encumbered 100 Summit Road, Westchester.
At December 31, 2007 and 2006 the gross book value of the properties collateralizing the mortgage notes was approximately $4.7 billion and $1.6 billion, respectively.
For the years ended December 31, 2007, 2006 and 2005, we incurred approximately $281.7 million, $95.3 million and $76.2 million of interest expense, respectively, excluding approximately $11.4 million, $8.5 million and $6.9 million respectively, which was capitalized.
Mortgage Recording Tax - Hypothecated Loan
We had a credit loan totaling approximately $250.0 million from Wachovia Bank, National Association (Wachovia) at December 31, 2006. This loan was collateralized by the mortgage encumbering our interest in 485 Lexington Avenue. The loan was also collateralized by an equivalent amount of our cash, which was held by Wachovia and invested in US Treasury securities. Interest earned on the cash collateral was applied by Wachovia to service the loan with interest rates commensurate with that of a portfolio of six-month US Treasury securities. We, along with Wachovia, each had the right of offset and, therefore, the loan and the cash collateral were presented on a net basis in the consolidated balance sheet at December 31, 2006. The purpose of this loan was to
preserve mortgage recording tax credits for future potential refinancing for which these credits would be applicable. At the same time, the underlying mortgage remains a bona-fide debt to Wachovia. On January 22, 2007, we refinanced 485 Lexington Avenue at which time this $250.0 million mortgage was assigned to the new lender and we repaid an equivalent amount of the loan.
77
SL Green Realty Corp.
Notes to Consolidated Financial Statements
December 31, 2007
10. Corporate Indebtedness
2005 Unsecured Revolving Credit Facility
We have a $1.5 billion unsecured revolving credit facility, or the 2005 unsecured revolving credit facility. We increased the capacity under the 2005 unsecured revolving credit facility by $300.0 million in January 2007, by $450.0 million in June 2007, and by $250.0 million in October 2007. The 2005 unsecured revolving credit facility bears interest at a spread ranging from 70 basis points to 110 basis points over LIBOR, based on our leverage ratio. This facility matures in June 2011 and has a one-year extension option. The 2005 unsecured revolving credit facility also requires a 12.5 to 20 basis point fee on the unused balance payable annually in arrears. The 2005 unsecured revolving credit facility had $708.5 million outstanding and carried a spread over LIBOR of 80 basis points at December 31, 2007. Availability under the 2005 unsecured revolving credit facility was further reduced at December 31, 2007 by the issuance of approximately $40.3 million in letters of credit. The effective all-in interest rate on the 2005 unsecured revolving credit facility was 5.73% for the three months ended December 31, 2007. The 2005 unsecured revolving credit facility includes certain restrictions and covenants (see restrictive covenants below).
Term Loans
We had a $325.0 million unsecured term loan, which was scheduled to mature in August 2009. This term loan bore interest at a spread ranging from 110 basis points to 140 basis points over LIBOR, based on our leverage ratio. This unsecured term loan was repaid and terminated in March 2007.
We had $200.0 million five-year non-recourse term loan secured by a pledge of our ownership interest in 1221 Avenue of the Americas. This term loan had a floating rate of 125 basis points over the current LIBOR rate and was scheduled to mature in May 2010. This secured term loan was repaid and terminated in June 2007.
In January 2007, we closed on a $500.0 million unsecured bridge loan, which matures in January 2010. This term loan bore interest at a spread ranging from 85 basis points to 125 basis points over LIBOR, based on our leverage ratio. This unsecured bridge loan was repaid and terminated in June 2007.
In December 2007, we closed on a $276.7 million ten-year term loan which carries an effective fixed interest rate of 5.19%. This loan is secured by our interest in 388 and 390 Greenwich Street. This secured term loan matures in December 2017.
Unsecured Notes
In March 2007, we issued $750.0 million of 3.00% exchangeable senior notes which are due in 2027. The notes were offered in accordance with Rule 144A under the Securities Act of 1933, as amended. The notes will pay interest semi-annually on March 30 and September 30 at a rate of 3.00% per annum and mature on March 30, 2027. The notes will have an initial exchange rate representing an exchange price that is at a 25.0% premium to the last reported sale price of our common stock on March 20, 2007, or $173.30. The initial exchange rate is subject to adjustment under certain circumstances. The notes will be senior unsecured obligations of our operating partnership and will be exchangeable upon the occurrence of specified events, and during the period beginning on the twenty-second scheduled trading day prior to the maturity date and ending on the second business day prior to the maturity date, into cash or a combination of cash and shares of our common stock, if any, at our option. The notes will be Redeemable, at our option on, and after April 15, 2012. We may be required to repurchase the notes on March 30, 2012, 2017 and 2022, and upon the occurrence of certain designated events. The net proceeds from the offering were approximately $736.0 million, after deducting estimated fees and expenses. The proceeds of the offering were used to repay certain of our existing indebtedness, make investments in additional properties, and make open market purchases of our common stock and for general corporate purposes.
78
SL Green Realty Corp.
Notes to Consolidated Financial Statements
December 31, 2007
The following table sets forth our senior unsecured notes and other related disclosures by scheduled maturity date (in thousands):
Issuance |
|
Face Amount |
|
Coupon Rate(3) |
|
Term |
|
Maturity |
|
|
March 26, 1999 (1) |
|
$ |
200,000 |
|
7.75 |
% |
10 |
|
March 15, 2009 |
|
January 22, 2004 (1) |
|
150,000 |
|
5.15 |
% |
7 |
|
January 15, 2011 |
|
|
August 13, 2004 (1) |
|
150,000 |
|
5.875 |
% |
10 |
|
August 15, 2014 |
|
|
March 31, 2006 (1) |
|
275,000 |
|
6.00 |
% |
10 |
|
March 31, 2016 |
|
|
June 27, 2005 (1) (2) |
|
287,500 |
|
4.00 |
% |
20 |
|
June 15, 2025 |
|
|
March 26, 2007 |
|
750,000 |
|
3.00 |
% |
20 |
|
March 30, 2027 |
|
|
|
|
1,812,500 |
|
|
|
|
|
|
|
|
Net discount |
|
(19,212 |
) |
|
|
|
|
|
|
|
|
|
$ |
1,793,288 |
|
|
|
|
|
|
|
|
|
(1) |
Assumed as part of the Reckson Merger |
|
|
|
|
|
|
(2) |
Exchangeable senior debentures which are callable after June 17, 2010 at 100% of par. In addition, the debentures can be put to us, at the option of the holder at par plus accrued and unpaid interest, on June 15, 2010, 2015 and 2020 and upon the occurrence of certain change of control transactions. As a result of the Reckson Merger, the adjusted exchange rate for the debentures is 7.7461 shares of our common stock per $1,000 of principal amount of debentures and the adjusted reference dividend for the debentures is $1.3491. |
|
|
|
|
|
|
(3) |
Interest on the senior unsecured notes is payable semi-annually with principal and unpaid interest due on the scheduled maturity dates. |
On April 27, 2007, the $50.0 million 6.0% unsecured notes scheduled to mature in June 2007 and the $150.0 million, 7.20% unsecured notes scheduled to mature in August 2007, assumed as part of the Reckson Merger, were redeemed.
Restrictive Covenants
The terms of the 2005 unsecured revolving credit facility and unsecured bonds include certain restrictions and covenants which limit, among other things, the payment of dividends (as discussed below), the incurrence of additional indebtedness, the incurrence of liens and the disposition of assets, and which require compliance with financial ratios relating to the minimum amount of tangible net worth, the minimum amount of debt service coverage and fixed charge coverage, the maximum amount of unsecured indebtedness, the minimum amount of unencumbered property debt service coverage and certain investment limitations. The dividend restriction referred to above provides that, except to enable us to continue to qualify as a REIT for Federal Income Tax purposes, we will not during any four consecutive fiscal quarters make distributions with respect to common stock or other equity interests in an aggregate amount in excess of 90% of funds from operations for such period, subject to certain other adjustments. As of December 31, 2007 and 2006, we were in compliance with all such covenants.
In June 2005, we issued $100.0 million in unsecured floating rate trust preferred securities through a newly formed trust, SL Green Capital Trust I, or the Trust that is a wholly-owned subsidiary of our operating partnership. The securities mature in 2035 and bear interest at a fixed rate of 5.61% for the first ten years ending July 2015, a period of up to eight consecutive quarters if our operating partnership exercises its right to defer such payments. The trust preferred securities are redeemable, at the option of our operating partnership, in whole or in part, with no prepayment premium any time after July 2010. We do not consolidate the Trust even though it is a variable interest entity under FIN46 as we are not the primary beneficiary. Because the Trust is not consolidated, we have issued debt and the related payments are classified as interest expense.
79
SL Green Realty Corp.
Notes to Consolidated Financial Statements
December 31, 2007
Principal Maturities
Combined aggregate principal maturities of mortgages and notes payable, 2005 unsecured revolving credit facility, secured term loan, trust preferred securities, unsecured notes and our share of joint venture debt as of December 31, 2007, excluding extension options, were as follows (in thousands):
|
|
Scheduled |
|
Principal |
|
Revolving |
|
Trust |
|
Term Loan |
|
Total |
|
Joint |
|
|||||||
2008 |
|
$ |
24,892 |
|
$ |
279,438 |
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
304,330 |
|
$ |
451,196 |
|
2009 |
|
26,750 |
|
128,000 |
|
|
|
|
|
200,000 |
|
354,750 |
|
438 |
|
|||||||
2010 |
|
28,089 |
|
104,691 |
|
|
|
|
|
|
|
132,780 |
|
115,164 |
|
|||||||
2011 |
|
26,805 |
|
216,656 |
|
708,500 |
|
|
|
150,000 |
|
1,101,961 |
|
72,065 |
|
|||||||
2012 |
|
29,846 |
|
|
|
|
|
|
|
|
|
29,846 |
|
33,372 |
|
|||||||
Thereafter |
|
218,954 |
|
1,760,523 |
|
|
|
100,000 |
|
1,719,938 |
|
3,799,415 |
|
921,011 |
|
|||||||
|
|
$ |
355,336 |
|
$ |
2,489,308 |
|
$ |
708,500 |
|
$ |
100,000 |
|
$ |
2,069,938 |
|
$ |
5,723,082 |
|
$ |
1,593,246 |
|
11. Fair Value of Financial Instruments
The following disclosures of estimated fair value were determined by management, using available market information and appropriate valuation methodologies. Considerable judgment is necessary to interpret market data and develop estimated fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts we could realize on disposition of the financial instruments. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.
Cash and cash equivalents, accounts receivable, accounts payable, and the 2005 unsecured revolving credit facility balances reasonably approximate their fair values due to the short maturities of these items. Mortgage notes payable, junior subordinate deferrable interest debentures, the secured term loan and the unsecured notes have an estimated fair value based on discounted cash flow models of approximately $4.7 billion, which was less than the book value of the related fixed rate debt by approximately $69.1 million. Structured finance investments are carried at amounts, which reasonably approximate their fair value as determined by us.
Disclosure about fair value of financial instruments is based on pertinent information available to us as of December 31, 2007. Although we are not aware of any factors that would significantly affect the reasonable fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since that date and current estimates of fair value may differ significantly from the amounts presented herein.
12. Rental Income
The operating partnership is the lessor and the sublessor to tenants under operating leases with expiration dates ranging from January 1, 2008 to 2023. The minimum rental amounts due under the leases are generally either subject to scheduled fixed increases or adjustments. The leases generally also require that the tenants reimburse us for increases in certain operating costs and real estate taxes above their base year costs. Approximate future minimum rents to be received over the next five years and thereafter for non-cancelable operating leases in effect at December 31, 2007 for the consolidated properties, including consolidated joint venture properties, and our share of unconsolidated joint venture properties are as follows (in thousands):
|
|
Consolidated |
|
Unconsolidated |
|
||
2008 |
|
$ |
723,394 |
|
$ |
240,596 |
|
2009 |
|
747,468 |
|
236,219 |
|
||
2010 |
|
648,354 |
|
210,059 |
|
||
2011 |
|
599,971 |
|
191,263 |
|
||
2012 |
|
556,272 |
|
191,119 |
|
||
Thereafter |
|
3,189,666 |
|
1,140,069 |
|
||
|
|
$ |
6,465,125 |
|
$ |
2,209,325 |
|
80
SL Green Realty Corp.
Notes to Consolidated Financial Statements
13. Related Party Transactions
Through Alliance Building Services, or Alliance, First Quality Maintenance, L.P., or First Quality, provides cleaning, extermination and related services, Classic Security LLC provides security services, Bright Star Couriers LLC provides messenger services, and Onyx Restoration Works provides restoration services with respect to certain properties owned by us. Alliance is owned by Gary Green, a son of Stephen L. Green, the chairman of our board of directors. First Quality also provides additional services directly to tenants on a separately negotiated basis. In addition, First Quality has the non-exclusive opportunity to provide cleaning and related services to individual tenants at our properties on a basis separately negotiated with any tenant seeking such additional services. First Quality leases 26,800 square feet of space at 70 West 36th Street pursuant to a lease that expires on December 31, 2015. We received approximately $75,000 in rent from Alliance in 2007. We sold this property in March 2007. We paid Alliance approximately $14.8 million, $13.6 million and $11.0 million for the three years ended December 31, 2007, respectively, for these services (excluding services provided directly to tenants).
Leases
Nancy Peck and Company leases 507 square feet of space at 420 Lexington Avenue on a month-to-month basis. Nancy Peck and Company is owned by Nancy Peck, the wife of Stephen L. Green. The rent due pursuant to the lease is $15,210 per year. Prior to February 2007, Nancy Peck and Company leased 2,013 square feet of space at 420 Lexington Avenue, pursuant to a lease that expired on June 30, 2005 and which provided for annual rental payments of approximately $66,000. The rent due pursuant to that lease was offset against a consulting fee of $11,025 per month an affiliate paid to her pursuant to a consulting agreement, which was cancelled in July 2006.
Brokerage Services
Sonnenblick-Goldman Company, or Sonnenblick, a nationally recognized real estate investment banking firm, provided mortgage brokerage services to us. Mr. Morton Holliday, the father of Mr. Marc Holliday, was a Managing Director of Sonnenblick at the time of the financings. In 2006, our 485 Lexington Avenue joint venture paid approximately $757,000 to Sonnenblick in connection with refinancing the property and increasing the first mortgage to $390.0 million. Also in 2006, an entity in which we hold a preferred equity investment paid approximately $438,000 to Sonnenblick in connection with refinancing the property held by that entity and increasing the first mortgage to $90.0 million. In 2007, our 1604-1610 Broadway joint venture paid approximately $146,500 to Sonnenblick in connection with obtaining a $27.0 million first mortgage and we paid $759,000 in connection with the refinancing of 485 Lexington Avenue.
In 2007, we paid a consulting fee of $525,000 to Stephen Wolff, the brother-in-law of Marc Holliday, in connection with our aggregate investment of $119.1 million in the joint venture that owns 800 Third Avenue and approximately $68,000 in connection with our acquisition of 16 Court Street for $107.5 million.
Management Fees
S.L. Green Management Corp. receives property management fees from an entity in which Stephen L. Green owns an interest. The aggregate amount of fees paid to S.L. Green Management Corp. from such entity was approximately $297,100 in 2007, $205,000 in 2006, and $209,000 in 2005.
Amounts due from (to) related parties at December 31 consisted of the following (in thousands):
|
|
2007 |
|
2006 |
|
||
Due from joint ventures |
|
$ |
6,098 |
|
$ |
3,479 |
|
Officers and employees |
|
153 |
|
153 |
|
||
Other |
|
6,831 |
|
3,563 |
|
||
Related party receivables |
|
$ |
13,082 |
|
$ |
7,195 |
|
In January 2001, Mr. Marc Holliday, then our president, received a non-recourse loan from us in the principal amount of $1.0 million pursuant to his amended and restated employment and non-competition agreement he executed at the time. This loan bore interest at the applicable federal rate per annum and was secured by a pledge of certain of Mr. Hollidays shares of our common stock. The principal of and interest on this loan was forgivable upon our attainment of specified financial performance goals prior to December 31, 2006, provided that Mr. Holliday remains employed by us until January 17, 2007. As a result of the performance goals being met, this loan was forgiven in January 2007. In April 2000, Mr. Holliday received a loan from us in the principal amount of $300,000 with a maturity date of July 2003. This loan bore interest at a rate of 6.60% per annum and was secured by a pledge of certain of Mr. Hollidays shares of our common stock. In May 2002, Mr. Holliday entered into a loan modification agreement with us in order to modify the repayment terms of the $300,000 loan. Pursuant to the agreement, $100,000 (plus accrued interest thereon) was forgivable on each of January 1, 2004, January 1, 2005 and January 1, 2006, provided that Mr. Holliday remains employed by us through each of such date. This $300,000 loan was completely forgiven in 2006.
81
SL Green Realty Corp.
Notes to Consolidated Financial Statements
Gramercy Capital Corp.
See Note 6. Investment in Unconsolidated Joint Ventures Gramercy Capital Corp. for disclosure on related party transactions between Gramercy and us.
14. Stockholders Equity
Common Stock
Our authorized capital stock consists of 260,000,000 shares, $.01 par value, of which we have authorized the issuance of up to 160,000,000 shares of common stock, $.01 par value per share, 75,000,000 shares of excess stock, at $.01 par value per share, and 25,000,000 shares of preferred stock, par value $.01 per share. As of December 31, 2007, 58,758,622 shares of common stock and no shares of excess stock were issued and outstanding.
In January 2007, we issued approximately 9.0 million shares of our common stock in connection with the Reckson Merger. These shares had a value of approximately $1.0 billion on the date the merger agreement was executed.
In March 2007, our board of directors approved a stock repurchase plan under which we can buy up to $300.0 million shares of our common stock. This plan will expire on December 31, 2008. As of January 31, 2008, we purchased and settled approximately $188.1 million, or 1,751,000 shares of our common stock at an average price of $107.45 per share.
Perpetual Preferred Stock
In December 2003, we sold 6,300,000 shares of 7.625% Series C cumulative redeemable preferred stock, or the Series C preferred stock, (including the underwriters over-allotment option of 700,000 shares) with a mandatory liquidation preference of $25.00 per share. Net proceeds from this offering (approximately $152.0 million) were used principally to repay amounts outstanding under our secured and unsecured revolving credit facilities. The Series C preferred stock receive annual dividends of $1.90625 per share paid on a quarterly basis and dividends are cumulative, subject to certain provisions. On or after December 12, 2008, we may redeem the Series C preferred stock at par for cash at our option. The Series C preferred stock was recorded net of underwriters discount and issuance costs.
In 2004, we issued 4,000,000 shares of our 7.875% Series D cumulative redeemable preferred stock, or the Series D preferred stock, with a mandatory liquidation preference of $25.00 per share. Net proceeds from these offerings (approximately $96.3 million) were used principally to repay amounts outstanding under our secured and unsecured revolving credit facilities. The Series D preferred stock receive annual dividends of $1.96875 per share paid on a quarterly basis and dividends are cumulative, subject to certain provisions. On or after May 27, 2009, we may redeem the Series D preferred stock at par for cash at our option. The Series D preferred stock was recorded net of underwriters discount and issuance costs.
Rights Plan
In February 2000, our board of directors authorized a distribution of one preferred share purchase right, or Right, for each outstanding share of common stock under a shareholder rights plan. This distribution was made to all holders of record of the common stock on March 31, 2000. Each Right entitles the registered holder to purchase from the Company one one-hundredth of a share of Series B junior participating preferred stock, par value $0.01 per share, or Preferred Shares, at a price of $60.00 per one one-hundredth of a Preferred Share, or Purchase Price, subject to adjustment as provided in the rights agreement. The Rights expire on March 5, 2010, unless we extend the expiration date or the Right is redeemed or exchanged earlier.
The Rights are attached to each share of common stock. The Rights are generally exercisable only if a person or group becomes the beneficial owner of 17% or more of the outstanding common stock or announces a tender offer for 17% or more of the outstanding common stock, or Acquiring Person. In the event that a person or group becomes an Acquiring Person, each holder of a Right, excluding the Acquiring Person, will have the right to receive, upon exercise, common stock having a market value equal to two times the Purchase Price of the Preferred Shares.
Dividend Reinvestment and Stock Purchase Plan
We filed a registration statement with the SEC for our dividend reinvestment and stock purchase plan, or DRIP, which was declared effective on September 10, 2001, and commenced on September 24, 2001. We registered 3,000,000 shares of our common stock under the DRIP.
82
SL Green Realty Corp.
Notes to Consolidated Financial Statements
During the years ended December 31, 2007 and 2006, approximately 108,000 and 132,000 shares of our common stock were issued and approximately $13.8 million and $13.0 million of proceeds were received, respectively, from dividend reinvestments and/or stock purchases under the DRIP. DRIP shares may be issued at a discount to the market price.
2003 Long-Term Outperformance Compensation Program
Our board of directors adopted a long-term, seven-year compensation program for certain members of senior management. The program, which measured our performance over a 48-month period (unless terminated earlier) commencing April 1, 2003, provided that holders of our common equity were to achieve a 40% total return during the measurement period over a base share price of $30.07 per share before any restricted stock awards were granted. Plan participants would receive an award of restricted stock in an amount between 8% and 10% of the excess total return over the baseline return. At the end of the four-year measurement period, 40% of the award will vest on the measurement date and 60% of the award will vest ratably over the subsequent three years based on continued employment. Any restricted stock to be issued under the program will be allocated from our 2005 Stock Option and Incentive Plan (as defined below), which was previously approved through a stockholder vote in May 2002. In April 2007, the Compensation Committee determined that under the terms of the 2003 Outperformance Plan, as of March 31, 2007, the performance hurdles had been met and the maximum performance pool of $22,825,000, taking into account forfeitures, was established. In connection with this event, approximately 166,312 shares of restricted stock (as adjusted for forfeitures) were allocated under the 2005 Stock Option and Incentive Plan. These awards are subject to vesting as noted above. We record the expense of the restricted stock award in accordance with SFAS 123-R. The fair value of the award on the date of grant was determined to be $3.2 million. Forty percent of the value of the award will be amortized over four years and the balance will be amortized at 20% per year over five, six and seven years, respectively, such that 20% of year five, 16.67% of year six, and 14.29% of year seven will be recorded in year one. Compensation expense of $0.4 million, $0.65 million and $0.65 million related to this plan was recorded during the years ended December 31, 2007, 2006 and 2005, respectively.
In December 2005, the compensation committee of our board of directors approved a long-term incentive compensation program, the 2005 Outperformance Plan. Participants in the 2005 Outperformance Plan will share in a performance pool if our total return to stockholders for the period from December 1, 2005 through November 30, 2008 exceeds a cumulative total return to stockholders of 30% during the measurement period over a base share price of $68.51 per share. The size of the pool was to be 10% of the outperformance amount in excess of the 30% benchmark, subject to a maximum dilution cap equal to the lesser of 3% of our outstanding shares and units of limited partnership interest as of December 1, 2005 or $50.0 million. In the event the potential performance pool reached this dilution cap before November 30, 2008 and remained at that level or higher for 30 consecutive days, the performance period was to end early and the pool would be formed on the last day of such 30 day period. Each participants award under the 2005 Outperformance Plan would be designated as a specified percentage of the aggregate performance pool to be allocated to him or her assuming the 30% benchmark is achieved. Individual awards would be made in the form of partnership units, or LTIP Units, that may ultimately become exchangeable for shares of our common stock or cash, at our election. LTIP Units would be granted prior to the determination of the performance pool; however, they were only to vest upon satisfaction of performance and other thresholds, and were not entitled to distributions until after the performance pool was established. The 2005 Outperformance Plan provides that if the pool was established, each participant would also be entitled to the distributions that would have been paid on the number of LTIP Units earned, had they been issued at the beginning of the performance period. Those distributions were to be paid in the form of additional LTIP Units.
After the performance pool was established, the earned LTIP Units are to receive regular quarterly distributions on a per unit basis equal to the dividends per share paid on our common stock, whether or not they are vested. Any LTIP Units not earned upon the establishment of the performance pool were to be automatically forfeited, and the LTIP Units that are earned are subject to time-based vesting, with one-third of the LTIP Units earned vesting on November 30, 2008 and each of the first two anniversaries thereafter based on continued employment. On June 14, 2006, the Compensation Committee determined that under the terms of the 2005 Outperformance Plan, as of June 8, 2006, the performance period had accelerated and the maximum performance pool of $49,250,000, taking into account forfeitures, was established. Individual awards under the 2005 Outperformance Plan are in the form of partnership units, or LTIP Units, in our operating partnership that, subject to certain conditions, are convertible into shares of the Companys common stock or cash, at our election. The total number of LTIP Units earned by all participants as a result of the establishment of the performance pool was 490,475 and are subject to time-based vesting.
The cost of the 2005 Outperformance Plan (approximately $8.0 million, subject to adjustment for forfeitures) will continue to be amortized into earnings through the final vesting period in accordance with SFAS 123-R. We recorded approximately $2.1 million, $2.0 million and $0.3 million of compensation expense during the years ended December 31, 2007, 2006 and 2005, respectively, in connection with the 2005 Outperformance Plan.
83
SL Green Realty Corp.
Notes to Consolidated Financial Statements
In the event of a change in control of our company on or after August 1, 2007 but before July 31, 2009, the performance pool will be calculated assuming the performance period ended on July 31, 2009 and the total return continued at the same annualized rate from the date of the change in control to July 31, 2009 as was achieved from August 1, 2006 to the date of the change in control; provided that the performance pool may not exceed 200% of what it would have been if it was calculated using the total return from August 1, 2006 to the date of the change in control and a pro rated benchmark. In either case, the performance pool will be formed as described above if the adjusted benchmark target is achieved and all earned awards will be fully vested upon the change in control. If a change in control occurs after the performance period has ended, all unvested awards issued under our 2006 Outperformance Plan will become fully vested upon the change in control.
The cost of the 2006 Outperformance Plan (approximately $9.6 million, subject to adjustment for forfeitures) will be amortized into earnings through the final vesting period in accordance with SFAS 123-R. We recorded approximately $2.5 million and $1.1 million of compensation expense during the years ended December 31, 2007 and 2006, respectively, in connection with the 2006 Outperformance Plan.
Under our Independent Directors Deferral Program, which commenced July 2004, our non-employee directors may elect to defer up to 100% of their annual retainer fee, chairman fees and meeting fees. Unless otherwise elected by a participant, fees deferred under the program shall be credited in the form of phantom stock units. The phantom stock units are convertible into an equal number of shares of common stock upon such directors termination of service from the board of directors or a change in control by us, as defined by the program. Phantom stock units are credited to each non-employee director quarterly using the closing price of our common stock on the applicable dividend record date for the respective quarter. Each participating non-employee directors account is also credited for an equivalent amount of phantom stock units based on the dividend rate for each quarter.
During the year ended December 31, 2007, approximately 4,953 phantom stock units were earned. As of December 31, 2007, there were approximately 15,513 phantom stock units outstanding.
Stock Option Plan
During August 1997, we instituted the 1997 Stock Option and Incentive Plan, or the 1997 Plan. The 1997 Plan was amended in December 1997, March 1998, March 1999 and May 2002. The 1997 Plan, as amended, authorizes (i) the grant of stock options that qualify as incentive stock options under Section 422 of the Code, or ISOs, (ii) the grant of stock options that do not qualify, or NQSOs, (iii) the grant of stock options in lieu of cash Directors fees and (iv) grants of shares of restricted and unrestricted common stock. The exercise price of stock options are determined by our compensation committee, but may not be less than 100% of the fair market value of the shares of our common stock on the date of grant. At December 31, 2007, approximately 0.5 million shares of our common stock were reserved for issuance under the 1997 Plan.
84
SL Green Realty Corp.
Notes to Consolidated Financial Statements
Amended and Restated 2005 Stock Option and Incentive Plan
The amended and restated 2005 Stock Option and Incentive Plan was approved by our board of directors in March 2007 and our stockholders in May 2007 at our annual meeting of stockholders. Subject to adjustments upon certain corporate transactions or events, up to a maximum of 7,000,000 shares, or the Fungible Pool Limit, may be granted as Options, Restricted Stock, Phantom Shares, dividend equivalent rights and other equity-based awards under the amended and restated 2005 stock option and incentive plan, or the 2005 Plan. As described below, the manner in which the Fungible Pool Limit is finally determined can ultimately result in the issuance under the 2005 Plan of up to 6,000,000 shares (subject to adjustments upon certain corporate transactions or events). Each share issued or to be issued in connection with Full-Value Awards (as defined below) that vest or are granted based on the achievement of certain performance goals that are based on (A) FFO growth, (B) total return to stockholders (either in absolute terms or compared with a peer group of other companies) or (C) a combination of the foregoing (as set forth in the 2005 Plan), shall be counted against the Fungible Pool Limit as 2.0 units. Full-Value Awards are awards other than Options, Stock Appreciation Rights or other awards that do not deliver the full value at grant thereof of the underlying shares (e.g., Restricted Stock). Each share issued or to be issued in connection with any other Full-Value Awards shall be counted against the Fungible Pool Limit as 3.0 units. Options, Stock Appreciation Rights and other awards that do not deliver the value at grant thereof of the underlying shares and that expire 10 years from the date of grant shall be counted against the Fungible Pool Limit as one unit. Options, Stock Appreciation Rights and other awards that do not deliver the value at grant thereof of the underlying shares and that expire five years from the date of grant shall be counted against the Fungible Pool Limit as 0.7 of a unit, or five-year option. Thus, under the foregoing rules, depending on the type of grants made, as many as 6,000,000 shares could be the subject of grants under the 2005 Plan. At the end of the third calendar year following April 1, 2005, which is the effective date of the original 2005 Plan, as well as at the end of the third calendar year following April 1, 2007, which is the effective date of the 2005 Plan, (i) the three-year average of (A) the number of shares subject to awards granted in a single year, divided by (B) the number of shares of our outstanding common stock at the end of such year shall not exceed the (ii) greater of (A) 2%, with respect to the third calendar year following April 1, 2005, or 2.23%, with respect to the third calendar year following April 1, 2007, or (B) the mean of the applicable peer group. For purposes of calculating the number of shares granted in a year in connection with the limitation set forth in the foregoing sentence, shares underlying Full-Value Awards will be taken into account as (i) 1.5 shares if our annual common stock price volatility is 53% or higher, (ii) two shares if our annual common stock price volatility is between 25% and 52%, and (iii) four shares if our annual common stock price volatility is less than 25%. No award may be granted to any person who, assuming exercise of all options and payment of all awards held by such person, would own or be deemed to own more than 9.8% of the outstanding shares of the Companys common stock. In addition, subject to adjustment upon certain corporate transactions or events, a participant may not receive awards (with shares subject to awards being counted, depending on the type of award, in the proportions ranging from 0.7 to 3.0, as described above) in any one year covering more than 700,000 shares; thus, under this provision, depending on the type of grant involved, as many as 1,000,000 shares can be the subject of option grants to any one person in any year, and as many as 350,000 shares may be granted as restricted stock (or be the subject of other Full-Value Grants) to any one person in any year. If an option or other award granted under the 2005 Plan expires or terminates, the common stock subject to any portion of the award that expires or terminates without having been exercised or paid, as the case may be, will again become available for the issuance of additional awards. Shares of our common stock distributed under the 2005 Plan may be treasury shares or authorized but unissued shares. Unless the 2005 Plan is previously terminated by the Board, no new Award may be granted under the 2005 Plan after the tenth anniversary of the date that the 2005 Plan was approved by the Board. At December 31, 2007, approximately 4.3 million shares of our common stock, calculated on a weighted basis, were available for issuance under the 2005 Plan, or 6.1 million if all shares available under the 2005 Plan were issued as five-year options.
Options are granted under the plan at the fair market value on the date of grant and, subject to termination of employment, generally expire ten years from the date of grant, are not transferable other than on death, and generally vest in one to five years commencing one year from the date of grant.
85
SL Green Realty Corp.
Notes to Consolidated Financial Statements
A summary of the status of our stock options as of December 31, 2007, 2006 and 2005 and changes during the years then ended are presented below:
|
|
2007 |
|
2006 |
|
2005 |
|
||||||||||||
|
|
Options |
|
Weighted |
|
Options |
|
Weighted |
|
Options |
|
Weighted |
|
||||||
Balance at beginning of year |
|
1,645,643 |
|
$ |
58.77 |
|
1,731,258 |
|
$ |
41.25 |
|
2,169,762 |
|
$ |
29.39 |
|
|||
Granted |
|
531,000 |
|
$ |
143.22 |
|
403,500 |
|
$ |
103.30 |
|
466,203 |
|
$ |
65.22 |
|
|||
Exercised |
|
(348,458 |
) |
$ |
36.95 |
|
(444,449 |
) |
$ |
32.29 |
|
(888,374 |
) |
$ |
27.34 |
|
|||
Lapsed or cancelled |
|
(53,800 |
) |
$ |
62.81 |
|
(44,666 |
) |
$ |
40.58 |
|
(16,333 |
) |
$ |
38.87 |
|
|||
Balance at end of year |
|
1,774,385 |
|
$ |
88.21 |
|
1,645,643 |
|
$ |
58.77 |
|
1,731,258 |
|
$ |
41.25 |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||
Options exercisable at end of year |
|
780,171 |
|
$ |
54.00 |
|
597,974 |
|
$ |
52.72 |
|
599,828 |
|
$ |
50.57 |
|
|||
Weighted average fair value of options granted during the year |
|
$ |
16,619,000 |
|
|
|
$ |
7,805,000 |
|
|
|
$ |
3,538,000 |
|
|
|
|||
The weighted average fair value of restricted stock granted during the year was approximately $56.3 million.
All options were granted within a price range of $18.44 to $152.76. The remaining weighted average contractual life of the options outstanding and exercisable was 7.5 years and 6.2 years, respectively.
Earnings Per Share
Earnings per share for the years ended December 31, is computed as follows (in thousands):
Numerator (Income) |
|
2007 |
|
2006 |
|
2005 |
|
|||
Basic Earnings: |
|
|
|
|
|
|
|
|||
Income available to common stockholders |
|
$ |
640,535 |
|
$ |
200,844 |
|
$ |
137,544 |
|
Effect of Dilutive Securities: |
|
|
|
|
|
|
|
|||
Redemption of units to common shares |
|
26,675 |
|
11,436 |
|
8,222 |
|
|||
Stock options |
|
|
|
|
|
|
|
|||
Diluted Earnings: |
|
|
|
|
|
|
|
|||
Income available to common stockholders |
|
$ |
667,210 |
|
$ |
212,280 |
|
$ |
145,766 |
|
Denominator Weighted Average (Shares) |
|
2007 |
|
2006 |
|
2005 |
|
Basic Shares: |
|
|
|
|
|
|
|
Shares available to common stockholders |
|
58,742 |
|
44,593 |
|
41,793 |
|
Effect of Dilutive Securities: |
|
|
|
|
|
|
|
Redemption of units to common shares |
|
2,446 |
|
2,511 |
|
2,499 |
|
4.0% exchangeable senior debentures |
|
|
|
|
|
|
|
Stock-based compensation plans |
|
697 |
|
1,391 |
|
1,212 |
|
Diluted Shares |
|
61,885 |
|
48,495 |
|
45,504 |
|
15. Minority Interest
The unit holders represent the minority interest ownership in our operating partnership. As of December 31, 2007 and 2006, the minority interest unit holders owned 3.83% (2,340,359 units) and 5.1% (2,693,900 units) of our operating partnership, respectively. At December 31, 2007, 2,340,359 shares of our common stock were reserved for the conversion of units of limited partnership interest in our operating partnership.
16. Benefit Plans
The building employees are covered by multi-employer defined benefit pension plans and post-retirement health and welfare plans. Contributions to these plans amounted to approximately $9.2 million, $5.5 million and $4.6 million during the years ended December 31, 2007, 2006 and 2005, respectively. Separate actuarial information regarding such plans is not made available to the contributing employers by the union administrators or trustees, since the plans do not maintain separate records for each reporting unit.
86
SL Green Realty Corp.
Notes to Consolidated Financial Statements
Executive Stock Compensation
Effective January 1, 1999, we implemented a deferred compensation plan, or the Deferred Plan, covering certain of our employees, including our executives. In connection with the Deferred Plan, we issued 435,583, 102,826 and 251,293 restricted shares in 2007, 2006 and 2005, respectively. The shares issued under the Deferred Plan were granted to certain employees, including our executives and vesting will occur annually upon the completion of a service period or our meeting established financial performance criteria. Annual vesting occurs at rates ranging from 15% to 35% once performance criteria are reached. During 2007, 228,515 of these shares had vested and 11,801 had been retired. We recorded compensation expense of approximately $20.0 million, $9.6 million and $4.3 million for the years ended December 31, 2007, 2006 and 2005, respectively.
401(K) Plan
During August 1997, we implemented a 401(K) Savings/Retirement Plan, or the 401(K) Plan, to cover eligible employees of ours, and any designated affiliate. The 401(K) Plan permits eligible employees to defer up to 15% of their annual compensation, subject to certain limitations imposed by the Code. The employees elective deferrals are immediately vested and non-forfeitable upon contribution to the 401(K) Plan. During 2000, we amended our 401(K) Plan to include a matching contribution, subject to ERISA limitations, equal to 50% of the first 4% of annual compensation deferred by an employee. During 2003, we amended our 401(K) Plan to provide for discretionary matching contributions only. For 2007 and 2006, a matching contribution equal to 50% of the first 6% of annual compensation was made. For the years ended December 31, 2007, 2006 and, 2005, we made matching contributions of approximately $457,000, $320,000 and $270,000, respectively.
17. Commitments and Contingencies
We and our operating partnership are not presently involved in any material litigation nor, to our knowledge, is any material litigation threatened against us or our properties, other than routine litigation arising in the ordinary course of business. Management believes the costs, if any, incurred by us and our operating partnership related to this litigation will not materially affect our financial position, operating results or liquidity.
We have entered into employment agreements with certain executives, which expire between December 2008 and December 2010. The minimum cash-based compensation, including base salary and guaranteed bonus payments, associated with these employment agreements totals approximately $3.5 million for 2008.
During March 1998, we acquired an operating sub-leasehold position at 420 Lexington Avenue. The operating sub-leasehold position requires annual ground lease payments totaling $6.0 million and sub-leasehold position payments totaling $1.1 million (excluding an operating sub-lease position purchased January 1999). The ground lease and sub-leasehold positions expire in 2008. In June 2007, we renewed and extended the maturity date of the ground lease at 420 Lexington Avenue through December 31, 2029, with an option for further extension through 2080. Ground lease rent payments through 2029 will total approximately $12.2 million per year. Thereafter, the ground lease will be subject to a revaluation by the parties thereto.
The property located at 711 Third Avenue operates under an operating sub-lease, which expires in 2083. Under the sub-lease, we are responsible for ground rent payments of $1.55 million annually through July 2011 on the 50% portion of the fee we do not own. The ground rent is reset after July 2011 based on the estimated fair market value of the property. We have an option to buy out the sub-lease at a fixed future date.
The property located at 461 Fifth Avenue operates under a ground lease (approximately $2.1 million annually) with a term expiration date of 2027 and with two options to renew for an additional 21 years each, followed by a third option for 15 years. We also have an option to purchase the ground lease for a fixed price on a specific date.
The property located at 625 Madison Avenue operates under a ground lease (approximately $4.6 million annually) with a term expiration date of 2022 and with two options to renew for an additional 23 years.
The property located at 1185 Avenue of the Americas operates under a ground lease (approximately $8.7 million annually) with a term expiration of 2020 and with an option to renew for an additional 23 years.
In April 1988, the SL Green predecessor entered into a lease agreement for property at 673 First Avenue, which has been capitalized for financial statement purposes. Land was estimated to be approximately 70% of the fair market value of the property. The portion of the lease attributed to land is classified as an operating lease and the remainder as a capital lease. The initial lease term is 49 years with an option for an additional 26 years. Beginning in lease years 11 and 25, the lessor is entitled to additional rent as defined by the lease agreement.
87
SL Green Realty Corp.
Notes to Consolidated Financial Statements
We continue to lease the 673 First Avenue property, which has been classified as a capital lease with a cost basis of $12.2 million and cumulative amortization of $4.9 million and $4.7 million at December 31, 2007 and 2006, respectively.
The following is a schedule of future minimum lease payments under capital leases and noncancellable operating leases with initial terms in excess of one year as of December 31, 2007 (in thousands):
December 31, |
|
Capital lease |
|
Non-cancellable |
|
||
|
|
|
|
|
|
||
2008 |
|
$ |
1,416 |
|
$ |
34,977 |
|
2009 |
|
1,416 |
|
32,803 |
|
||
2010 |
|
1,451 |
|
32,362 |
|
||
2011 |
|
1,555 |
|
29,588 |
|
||
2012 |
|
1,555 |
|
28,708 |
|
||
Thereafter |
|
48,760 |
|
611,036 |
|
||
Total minimum lease payments |
|
56,153 |
|
$ |
769,474 |
|
|
Less amount representing interest |
|
(39,611 |
) |
|
|
||
Present value of net minimum lease payments |
|
$ |
16,542 |
|
|
|
18. Financial Instruments: Derivatives and Hedging
The following table summarizes the notional and fair value of our derivative financial instruments at December 31, 2007. The notional value is an indication of the extent of our involvement in these instruments at that time, but does not represent exposure to credit, interest rate or market risks (in thousands).
|
|
Notional |
|
Strike |
|
Effective |
|
Expiration |
|
Fair |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
||
Interest Rate Swap |
|
$ |
100,000 |
|
4.650 |
% |
5/2006 |
|
12/2008 |
|
$ |
(716 |
) |
Interest Rate Swap |
|
$ |
60,000 |
|
4.364 |
% |
1/2007 |
|
5/2010 |
|
(951 |
) |
|
Interest Rate Cap |
|
$ |
112,700 |
|
6.000 |
% |
7/2006 |
|
8/2008 |
|
23 |
|
|
Interest Rate Cap |
|
$ |
192,500 |
|
6.000 |
% |
6/2007 |
|
1/2008 |
|
|
|
|
Interest Rate Cap |
|
$ |
128,000 |
|
6.000 |
% |
1/2007 |
|
2/2009 |
|
|
|
|
On December 31, 2007, the derivative instruments were reported as an obligation at their fair value of approximately $1.6 million. This is included in Other Liabilities on the consolidated balance sheet at December 31, 2007. Offsetting adjustments are represented as deferred gains or losses in Accumulated Other Comprehensive Income of $4.9 million, including a gain of approximately $7.2 million from the settlement of a forward swap, which is being amortized over the ten-year term of its related mortgage obligation from December 2003. Currently, all of our derivative instruments are designated as effective hedging instruments.
Over time, the realized and unrealized gains and losses held in Accumulated Other Comprehensive Income will be reclassified into earnings as a reduction to interest expense in the same periods in which the hedged interest payments affect earnings. We estimate that approximately $1.1 million of the current balance held in Accumulated Other Comprehensive Income will be reclassified into earnings within the next 12 months.
We are hedging exposure to variability in future cash flows for forecasted transactions in addition to anticipated future interest payments on existing debt.
88
SL Green Realty Corp.
Notes to Consolidated Financial Statements
19. Environmental Matters
Our management believes that the properties are in compliance in all material respects with applicable Federal, state and local ordinances and regulations regarding environmental issues. Management is not aware of any environmental liability that it believes would have a materially adverse impact on our financial position, results of operations or cash flows. Management is unaware of any instances in which it would incur significant environmental cost if any of the properties were sold.
20. Segment Information
We are a REIT engaged in owning, managing, leasing, acquiring and repositioning commercial office and retail properties in the New York Metro area and have two reportable segments, real estate and structured finance investments. Our investment in Gramercy and its related earnings are included in the structured finance segment. We evaluate real estate performance and allocate resources based on earnings contribution to income from continuing operations.
Our real estate portfolio is primarily located in the geographical markets of New York Metro area. The primary sources of revenue are generated from tenant rents and escalations and reimbursement revenue. Real estate property operating expenses consist primarily of security, maintenance, utility costs, real estate taxes and ground rent expense (at certain applicable properties). See Note 5 for additional details on our structured finance investments.
Selected results of operations for the years ended December 31, 2007, 2006 and 2005, and selected asset information as of December 31, 2007 and 2006, regarding our operating segments are as follows (in thousands):
|
|
Real |
|
Structured |
|
Total |
|
|||
Total revenues |
|
|
|
|
|
|
|
|||
Year ended: |
|
|
|
|
|
|
|
|||
December 31, 2007 |
|
$ |
925,652 |
|
$ |
128,871 |
|
$ |
1,054,523 |
|
December 31, 2006 |
|
407,599 |
|
86,228 |
|
493,827 |
|
|||
December 31, 2005 |
|
310,824 |
|
57,860 |
|
368,684 |
|
|||
|
|
|
|
|
|
|
|
|||
Income from continuing operations: |
|
|
|
|
|
|
|
|||
Year ended: |
|
|
|
|
|
|
|
|||
December 31, 2007 |
|
$ |
90,495 |
|
$ |
76,014 |
|
$ |
166,509 |
|
December 31, 2006 |
|
52,216 |
|
55,405 |
|
107,621 |
|
|||
December 31, 2005 |
|
67,352 |
|
36,503 |
|
103,855 |
|
|||
|
|
|
|
|
|
|
|
|||
Total assets |
|
|
|
|
|
|
|
|||
As of: |
|
|
|
|
|
|
|
|||
December 31, 2007 |
|
$ |
10,446,673 |
|
$ |
983,405 |
|
$ |
11,430,078 |
|
December 31, 2006 |
|
4,065,074 |
|
567,153 |
|
4,632,227 |
|
Income from continuing operations represents total revenues less total expenses for the real estate segment and total revenues less allocated interest expense for the structured finance segment. Interest costs for the structured finance segment are imputed assuming 100% leverage at our unsecured revolving credit facility borrowing cost. We do not allocate marketing, general and administrative expenses (approximately $105.0 million, $65.7 million and $44.2 million for the years ended December 31, 2007, 2006 and 2005, respectively) to the structured finance segment, since we base performance on the individual segments prior to allocating marketing, general and administrative expenses. All other expenses, except interest, relate entirely to the real estate assets.
There were no transactions between the above two segments.
89
SL Green Realty Corp.
Notes to Consolidated Financial Statements
The table below reconciles income from continuing operations before minority interest to net income available to common stockholders for the years ended December 31, 2007, 2006 and 2005 (in thousands):
|
|
Years ended December 31, |
|
|||||||
|
|
2007 |
|
2006 |
|
2005 |
|
|||
Income from continuing operations before minority interest |
|
$ |
158,931 |
|
$ |
114,440 |
|
$ |
98,137 |
|
Equity in net gain on sale of unconsolidated joint venture/ partial interest |
|
31,509 |
|
|
|
11,550 |
|
|||
Gain on sale of partial interest |
|
|
|
3,451 |
|
|
|
|||
Minority interest in operating partnership attributable to continuing operations |
|
(6,107 |
) |
(5,060 |
) |
(5,023 |
) |
|||
Minority interest in other partnerships |
|
(17,824 |
) |
(5,210 |
) |
(809 |
) |
|||
Net income from continuing operations |
|
166,509 |
|
107,621 |
|
103,855 |
|
|||
Income from discontinued operations, net of minority interest |
|
12,151 |
|
19,122 |
|
19,689 |
|
|||
Gain on sale of discontinued operations, net of minority interest |
|
481,750 |
|
93,976 |
|
33,875 |
|
|||
Net income |
|
660,410 |
|
220,719 |
|
157,419 |
|
|||
Preferred stock dividends |
|
(19,875 |
) |
(19,875 |
) |
(19,875 |
) |
|||
Net income available to common stockholders |
|
$ |
640,535 |
|
$ |
200,844 |
|
$ |
137,544 |
|
21. Supplemental Disclosure of Non-Cash Investing and Financing Activities
The following table provides information on non-cash investing and financing activities (in thousands):
|
|
Years ended December 31, |
|
||||
|
|
2007 |
|
2006 |
|
||
Issuance of common stock as deferred compensation |
|
$ |
654 |
|
$ |
8,215 |
|
Redemption of units and dividend reinvestments |
|
24,441 |
|
19,448 |
|
||
Derivative instruments at fair value |
|
(9,417 |
) |
(231 |
) |
||
Fair value of above- and below- market
leases and in-place lease value (SFAS No. 141) in |
|
173,358 |
|
8,997 |
|
||
Tenant improvements and capital expenditures payable |
|
4,561 |
|
12,649 |
|
||
Assumption of joint venture mortgage |
|
676,800 |
|
|
|
||
Real estate investments consolidated under FIN 46R |
|
85,636 |
|
19,163 |
|
||
Transfer of real estate to joint venture |
|
5,018 |
|
237,918 |
|
||
Assignment of mortgage to joint venture |
|
27,000 |
|
260,859 |
|
||
Assignment of minority interest to joint venture |
|
|
|
5,750 |
|
||
Issuance of preferred units |
|
1,200 |
|
63,891 |
|
||
Common stock issued in connection with the Reckson Merger |
|
1,010,078 |
|
|
|
||
Assumption of mortgage loans and unsecured notes upon acquisition of real estate |
|
1,548,756 |
|
102,000 |
|
||
SFAS 141 mark-to-market of debt assumed |
|
54,270 |
|
|
|
||
Net operating liabilites assumed |
|
23,474 |
|
3,725 |
|
||
22. Quarterly Financial Data (unaudited)
As a result of the adoption of SFAS No. 144, Accounting for the Impairment or Disposal of Long-Lived Assets, and SFAS No. 145, Rescission of FASB Statements No. 4, 44, and 62, Amendment of FASB Statement No. 13, and Technical Corrections, we are providing updated summary selected quarterly financial information, which is included below reflecting the prior period reclassification as discontinued operations of the properties classified as held for sale during 2007.
Quarterly data for the last two years is presented in the tables below (in thousands).
2007 Quarter Ended |
|
December 31 |
|
September 30 |
|
June 30 |
|
March 31 |
|
||||
Total revenues |
|
$ |
263,537 |
|
$ |
253,269 |
|
$ |
251,811 |
|
$ |
285,917 |
|
Income net of minority interest and before gain on sale |
|
17,277 |
|
20,931 |
|
24,436 |
|
70,077 |
|
||||
Equity in net gain on sale of joint venture property |
|
|
|
|
|
|
|
31,509 |
|
||||
Discontinued operations |
|
1,661 |
|
2,392 |
|
4,508 |
|
3,581 |
|
||||
Gain on sale of discontinued operations |
|
114,697 |
|
80,214 |
|
241,906 |
|
47,229 |
|
||||
Net income before preferred dividends |
|
133,635 |
|
103,537 |
|
270,850 |
|
152,396 |
|
||||
Preferred stock dividends |
|
(4,969 |
) |
(4,969 |
) |
(4,969 |
) |
(4,969 |
) |
||||
Income available to common stockholders |
|
$ |
128,666 |
|
$ |
98,568 |
|
$ |
265,881 |
|
$ |
147,427 |
|
Net income per common share-Basic |
|
$ |
2.18 |
|
$ |
1.66 |
|
$ |
4.47 |
|
$ |
2.60 |
|
Net income per common share-Diluted |
|
$ |
2.16 |
|
$ |
1.64 |
|
$ |
4.38 |
|
$ |
2.53 |
|
90
SL Green Realty Corp.
Notes to Consolidated Financial Statements
2006 Quarter Ended |
|
December 31 |
|
September 30 |
|
June 30 |
|
March 31 |
|
||||
Total revenues |
|
$ |
145,305 |
|
$ |
123,084 |
|
$ |
118,544 |
|
$ |
107,100 |
|
Income net of minority interest and before gain on sale |
|
27,460 |
|
23,374 |
|
28,531 |
|
24,066 |
|
||||
Equity in net gain on sale of joint venture property |
|
|
|
|
|
|
|
|
|
||||
Gain on sale of partial interest |
|
3,451 |
|
|
|
|
|
|
|
||||
Discontinued operations |
|
3,416 |
|
5,653 |
|
5,498 |
|
4,635 |
|
||||
Gain on sale of discontinued operations |
|
|
|
94,631 |
|
|
|
|
|
||||
Net income before preferred dividends |
|
34,327 |
|
123,658 |
|
34,029 |
|
28,701 |
|
||||
Preferred stock dividends |
|
(4,969 |
) |
(4,969 |
) |
(4,969 |
) |
(4,969 |
) |
||||
Income available to common stockholders |
|
$ |
29,358 |
|
$ |
118,689 |
|
$ |
29,060 |
|
$ |
23,732 |
|
Net income per common share-Basic |
|
$ |
0.62 |
|
$ |
2.62 |
|
$ |
0.67 |
|
$ |
0.55 |
|
Net income per common share-Diluted |
|
$ |
0.62 |
|
$ |
2.53 |
|
$ |
0.65 |
|
$ |
0.54 |
|
23. Subsequent Events
In January 2008, the joint venture that owns 1250 Broadway entered into an agreement to sell the property for $310.0 million. The sale, which is subject to customary closing conditions, is expected to close during the second quarter of 2008.
In February 2008, we, through our joint venture with Jeff Sutton, acquired the properties located at 182 Broadway and 63 Nassau Street for approximately $26.9 million. These properties are located adjacent to 180 Broadway which we acquired in August 2007. We also closed on a $31.0 million loan which bears interest at 225 basis points over the 30-day libor. The loan has a three year term and two one-year extensions. We drew down $21.1 million at the closing.
On September 18, 2007, our board of directors adopted, subject to stockholder approval, the 2008 Employee Stock Purchase Plan, or ESPP, to encourage our employees to increase their efforts to make our business more successful by providing equity-based incentives to eligible employees. The ESPP is intended to qualify as an employee stock purchase plan under Section 423 of the Internal Revenue Code of 1986, as amended, and has been adopted by the board to enable our eligible employees to purchase our shares of common stock through payroll deductions. The ESPP became effective on January 1, 2008 with a maximum of 500,000 shares of the common stock available for issuance, subject to adjustment upon a merger, reorganization, stock split or other similar corporate change. We filed a registration statement on Form S-8 with the Securities and Exchange Commission with respect to the ESPP. The common stock will be offered for purchase through a series of successive offering periods. Each offering period will be three months in duration and will begin on the first day of each calendar quarter, with the first offering period having commenced on January 1, 2008. The ESPP provides for eligible employees to purchase the common stock at a purchase price equal to 85% of the lesser of (1) the market value of the common stock on the first day of the offering period or (2) the market value of the common stock on the last day of the offering period. The ESPP will be submitted to our stockholders for approval at our 2008 annual meeting of stockholders.
On November 2, 2007, Gramercy entered into an agreement and plan of merger (the Merger Agreement) with American Financial Realty Trust (AFR). We have agreed to fund $50.0 million of the up to $850.0 million loan commitment that has been provided to Gramercy in connection with the proposed merger. Contemporaneously with the execution and delivery of the Merger Agreement, AFR entered into a voting agreement with our operating partnership, which currently owns approximately 21.96% of Gramercys common stock, pursuant to which our operating partnership agreed to, among other things; vote its shares of Gramercys common stock in favor of the issuance of Gramercys common stock in the proposed merger. Our operating partnership will not purchase any shares of Gramercys common stock in connection with the issuance of Gramercys common stock in the proposed merger. As a result, our operating partnerships current ownership interest in Gramercy will be diluted upon consummation of the merger. On February 13, 2008, the stockholders of Gramercy and AFR approved the merger, which is expected to be completed during the second half of March 2008.
91
SL Green Realty Corp.
Schedule III-Real Estate And Accumulated Depreciation
(Dollars in thousands)
Column A |
|
Column B |
|
Column C |
|
Column D |
|
Column E |
|
Column F |
|
Column G |
|
Column H |
|
Column I |
|
|||||||||||||||||
Description (1) |
|
Encumbrances |
|
Land |
|
Building & |
|
Land |
|
Building & |
|
Land |
|
Building & |
|
Total |
|
Accumulated |
|
Date of |
|
Date |
|
Life on Which |
|
|||||||||
673 First Ave. |
|
$ |
33,115 |
|
$ |
|
|
$ |
35,727 |
|
$ |
|
|
$ |
9,779 |
|
$ |
|
|
$ |
45,506 |
|
$ |
45,506 |
|
$ |
15,358 |
|
1928 |
|
8/1997 |
|
Various |
|
1372 Broadway |
|
|
|
10,478 |
|
42,187 |
|
67 |
|
19,981 |
|
10,545 |
|
62,168 |
|
72,713 |
|
17,416 |
|
1926 |
|
8/1997 |
|
Various |
|
|||||||||
420 Lexington Ave. |
|
112,694 |
|
|
|
107,832 |
|
|
|
69,421 |
|
|
|
177,253 |
|
177,253 |
|
55,594 |
|
1927 |
|
3/1998 |
|
Various |
|
|||||||||
711 Third Avenue |
|
120,000 |
|
19,844 |
|
42,499 |
|
|
|
17,900 |
|
19,844 |
|
60,399 |
|
80,243 |
|
18,823 |
|
1955 |
|
5/1998 |
|
Various |
|
|||||||||
555 W. 57th Street |
|
|
|
18,846 |
|
78,704 |
|
|
|
17,732 |
|
18,846 |
|
96,436 |
|
115,282 |
|
23,508 |
|
1971 |
|
1/1999 |
|
Various |
|
|||||||||
317 Madison Ave. |
|
|
|
21,205 |
|
85,559 |
|
|
|
25,822 |
|
21,205 |
|
111,381 |
|
132,586 |
|
22,739 |
|
1920 |
|
6/2001 |
|
Various |
|
|||||||||
220 East 42nd Street |
|
206,466 |
|
50,373 |
|
203,727 |
|
635 |
|
17,460 |
|
51,008 |
|
221,187 |
|
272,195 |
|
28,742 |
|
1929 |
|
2/2003 |
|
Various |
|
|||||||||
461 Fifth Avenue |
|
|
|
|
|
62,695 |
|
|
|
2,687 |
|
|
|
65,382 |
|
65,382 |
|
7,276 |
|
1988 |
|
10/2003 |
|
Various |
|
|||||||||
750 Third Avenue |
|
|
|
51,093 |
|
205,972 |
|
|
|
9,269 |
|
51,093 |
|
215,241 |
|
266,334 |
|
18,915 |
|
1958 |
|
7/2004 |
|
Various |
|
|||||||||
625 Madison Ave. |
|
99,775 |
|
|
|
246,673 |
|
|
|
9,718 |
|
|
|
256,391 |
|
256,391 |
|
20,933 |
|
1956 |
|
10/2004 |
|
Various |
|
|||||||||
19 West 44th Street |
|
|
|
15,975 |
|
61,713 |
|
|
|
6,525 |
|
15,975 |
|
68,238 |
|
84,213 |
|
6,674 |
|
1916 |
|
6/2005 |
|
Various |
|
|||||||||
28 West 44th Street |
|
|
|
21,102 |
|
84,455 |
|
|
|
8,120 |
|
21,102 |
|
92,575 |
|
113,677 |
|
7,206 |
|
1919 |
|
2/2005 |
|
Various |
|
|||||||||
1551/1555 Broadway |
|
86,938 |
|
17,000 |
|
69,932 |
|
|
|
18,903 |
|
17,000 |
|
88,835 |
|
105,835 |
|
|
|
1890/1857 |
|
7/2005 |
|
Various |
|
|||||||||
141 Fifth Avenue (2) |
|
25,000 |
|
2,884 |
|
14,532 |
|
|
|
134 |
|
2,884 |
|
14,666 |
|
17,550 |
|
1,351 |
|
1879 |
|
8/2005 |
|
Various |
|
|||||||||
27/29 West 34th Street (2) |
|
|
|
6,052 |
|
27,246 |
|
|
|
1,332 |
|
6,053 |
|
28,578 |
|
34,631 |
|
1,225 |
|
1857/1904 |
|
1/2006 |
|
Various |
|
|||||||||
485 Lexington Avenue |
|
450,000 |
|
77,517 |
|
326,825 |
|
765 |
|
65,376 |
|
78,282 |
|
392,201 |
|
470,483 |
|
25,138 |
|
1956 |
|
12/2004 |
|
Various |
|
|||||||||
717 Fifth Avenue (3) |
|
192,500 |
|
46,094 |
|
207,823 |
|
370 |
|
58 |
|
46,464 |
|
207,881 |
|
254,345 |
|
6,356 |
|
1958 |
|
9/2006 |
|
Various |
|
|||||||||
55 Corporate Drive |
|
95,000 |
|
16,871 |
|
67,496 |
|
|
|
10,864 |
|
16,871 |
|
78,360 |
|
95,231 |
|
2,251 |
|
1987 |
|
6/2006 |
|
Various |
|
|||||||||
609 Fifth Avenue |
|
164,482 |
|
36,677 |
|
145,954 |
|
|
|
1,049 |
|
36,677 |
|
147,003 |
|
183,680 |
|
5,576 |
|
1925 |
|
6/2006 |
|
Various |
|
|||||||||
1 Madison Avenue |
|
673,470 |
|
172,641 |
|
654,394 |
|
|
|
2,413 |
|
172,641 |
|
656,807 |
|
829,448 |
|
6,416 |
|
1960 |
|
8/2007 |
|
Various |
|
|||||||||
331 Madison Avenue |
|
|
|
14,763 |
|
65,241 |
|
|
|
190 |
|
14,763 |
|
65,431 |
|
80,194 |
|
1,357 |
|
1923 |
|
4/2007 |
|
Various |
|
|||||||||
333 West 34th Street |
|
|
|
36,711 |
|
146,880 |
|
|
|
39 |
|
36,711 |
|
146,919 |
|
183,630 |
|
2,141 |
|
1954 |
|
6/2007 |
|
Various |
|
|||||||||
120 West 45th Street |
|
170,000 |
|
62,624 |
|
258,336 |
|
|
|
124 |
|
62,623 |
|
258,460 |
|
321,083 |
|
5,888 |
|
1998 |
|
1/2007 |
|
Various |
|
|||||||||
810 Seventh Avenue |
|
|
|
114,077 |
|
476,386 |
|
|
|
545 |
|
114,077 |
|
476,931 |
|
591,008 |
|
10,981 |
|
1970 |
|
1/2007 |
|
Various |
|
|||||||||
919 Third Avenue |
|
231,680 |
|
223,529 |
|
1,033,198 |
|
|
|
605 |
|
223,529 |
|
1,033,803 |
|
1,257,332 |
|
21,303 |
|
1970 |
|
1/2007 |
|
Various |
|
|||||||||
1185 Avenue of
the |
|
|
|
|
|
728,213 |
|
|
|
3,561 |
|
|
|
731,774 |
|
731,774 |
|
16,682 |
|
1969 |
|
1/2007 |
|
Various |
|
|||||||||
1350 Avenue of
the |
|
|
|
91,038 |
|
380,744 |
|
|
|
2,789 |
|
91,038 |
|
383,533 |
|
474,571 |
|
8,629 |
|
1966 |
|
1/2007 |
|
Various |
|
|||||||||
1100 King Street
- 1-7 |
|
|
|
49,392 |
|
104,376 |
|
|
|
17 |
|
49,392 |
|
104,393 |
|
153,785 |
|
2,309 |
|
1983/1986 |
|
1/2007 |
|
Various |
|
|||||||||
100 White Plains Road (4) |
|
|
|
161 |
|
720 |
|
|
|
|
|
161 |
|
720 |
|
881 |
|
16 |
|
1984 |
|
1/2007 |
|
Various |
|
|||||||||
120 White Plains Road (4) |
|
|
|
9,969 |
|
41,308 |
|
|
|
116 |
|
9,969 |
|
41,424 |
|
51,393 |
|
917 |
|
1984 |
|
1/2007 |
|
Various |
|
|||||||||
520 White Plains Road |
|
|
|
6,324 |
|
26,096 |
|
|
|
526 |
|
6,324 |
|
26,622 |
|
32,946 |
|
703 |
|
1979 |
|
1/2007 |
|
Various |
|
|||||||||
115-117 Stevens Avenue |
|
|
|
5,933 |
|
23,826 |
|
|
|
180 |
|
5,933 |
|
24,006 |
|
29,939 |
|
667 |
|
1984 |
|
1/2007 |
|
Various |
|
|||||||||
100 Summit Lake Drive |
|
|
|
10,526 |
|
43,955 |
|
|
|
226 |
|
10,526 |
|
44,181 |
|
54,707 |
|
1,972 |
|
1988 |
|
1/2007 |
|
Various |
|
|||||||||
200 Summit Lake Drive |
|
|
|
11,183 |
|
48,082 |
|
|
|
74 |
|
11,183 |
|
48,156 |
|
59,339 |
|
1,084 |
|
1990 |
|
1/2007 |
|
Various |
|
|||||||||
500 Summit Lake Drive |
|
|
|
9,777 |
|
39,048 |
|
|
|
|
|
9,777 |
|
39,048 |
|
48,825 |
|
900 |
|
1986 |
|
1/2007 |
|
Various |
|
|||||||||
140 Grand Street |
|
|
|
6,865 |
|
28,264 |
|
|
|
377 |
|
6,865 |
|
28,641 |
|
35,506 |
|
675 |
|
1991 |
|
1/2007 |
|
Various |
|
|||||||||
360 Hamilton Avenue |
|
|
|
29,497 |
|
118,250 |
|
|
|
1,298 |
|
29,497 |
|
119,548 |
|
149,045 |
|
2,565 |
|
2000 |
|
1/2007 |
|
Various |
|
|||||||||
399 Knollwood Road |
|
19,024 |
|
6,409 |
|
26,245 |
|
|
|
670 |
|
6,409 |
|
26,915 |
|
33,324 |
|
912 |
|
1986 |
|
1/2007 |
|
Various |
|
|||||||||
1-6 Landmark Square |
|
128,000 |
|
50,947 |
|
195,167 |
|
|
|
2,922 |
|
50,947 |
|
198,089 |
|
249,036 |
|
4,315 |
|
1973-1984 |
|
1/2007 |
|
Various |
|
|||||||||
7 Landmark Square |
|
|
|
2,088 |
|
8,444 |
|
|
|
|
|
2,088 |
|
8,444 |
|
10,532 |
|
158 |
|
2007 |
|
1/2007 |
|
Various |
|
|||||||||
300 Main Street |
|
11,500 |
|
3,025 |
|
12,889 |
|
|
|
216 |
|
3,025 |
|
13,105 |
|
16,130 |
|
343 |
|
2002 |
|
1/2007 |
|
Various |
|
|||||||||
680 Washington |
|
|
|
11,696 |
|
45,364 |
|
|
|
504 |
|
11,696 |
|
45,868 |
|
57,564 |
|
1,102 |
|
1989 |
|
1/2007 |
|
Various |
|
|||||||||
750 Washington |
|
|
|
16,916 |
|
68,849 |
|
|
|
617 |
|
16,916 |
|
69,466 |
|
86,382 |
|
1,605 |
|
1989 |
|
1/2007 |
|
Various |
|
|||||||||
1010 Washington |
|
|
|
7,747 |
|
30,423 |
|
|
|
553 |
|
7,747 |
|
30,976 |
|
38,723 |
|
591 |
|
1988 |
|
1/2007 |
|
Various |
|
|||||||||
1055 Washington |
|
|
|
13,516 |
|
53,880 |
|
|
|
|
|
13,516 |
|
53,880 |
|
67,396 |
|
1,251 |
|
1987 |
|
6/2007 |
|
Various |
|
|||||||||
500 West Putnam Avenue |
|
25,000 |
|
11,210 |
|
44,782 |
|
|
|
648 |
|
11,210 |
|
45,430 |
|
56,640 |
|
806 |
|
1973 |
|
1/2007 |
|
Various |
|
|||||||||
150 Grand Street (2) |
|
|
|
1,371 |
|
5,446 |
|
|
|
1,318 |
|
1,371 |
|
6,764 |
|
8,135 |
|
45 |
|
1962 |
|
1/2007 |
|
Various |
|
|||||||||
180 Broadway (2) |
|
|
|
2,769 |
|
11,148 |
|
|
|
27 |
|
2,769 |
|
11,175 |
|
13,944 |
|
100 |
|
1902 |
|
1/2007 |
|
Various |
|
|||||||||
400 Summit Lake Drive |
|
|
|
38,889 |
|
|
|
|
|
|
|
38,889 |
|
|
|
38,889 |
|
|
|
|
|
|
|
Various |
|
|||||||||
Other (5) |
|
|
|
1,128 |
|
|
|
|
|
15,737 |
|
1,128 |
|
15,737 |
|
16,865 |
|
|
|
|
|
|
|
Various |
|
|||||||||
|
|
$ |
2,844,644 |
|
$ |
1,434,732 |
|
$ |
6,837,505 |
|
$ |
1,837 |
|
$ |
348,422 |
|
$ |
1,436,569 |
|
$ |
7,185,927 |
|
$ |
8,622,496 |
|
$ |
381,510 |
|
|
|
|
|
|
|
|
|
||
|
(1) |
All properties located in New York, New York |
|
|
(2) |
We own a 50% interest in this property. |
|
|
(3) |
We control a 92% interest in this property. |
|
|
(4) |
We own a 51% interest in this property. |
|
|
(5) |
Other includes tenant improvements at eEmerge, capitalized interest and corporate improvements. |
|
92
SL Green Realty Corp.
Schedule III-Real Estate And Accumulated Depreciation
(Dollars in thousands)
The changes in real estate for the three years ended December 31, 2007 are as follows:
|
|
2007 |
|
2006 |
|
2005 |
|
|||
Balance at beginning of year |
|
$ |
3,055,159 |
|
$ |
2,222,922 |
|
$ |
1,756,104 |
|
Property acquisitions |
|
5,717,116 |
|
820,740 |
|
435,740 |
|
|||
Improvements |
|
93,762 |
|
65,006 |
|
57,618 |
|
|||
Retirements/disposals |
|
(243,578 |
) |
(53,509 |
) |
(26,540 |
) |
|||
Balance at end of year |
|
$ |
8,622,496 |
|
$ |
3,055,159 |
|
$ |
2,222,922 |
|
The aggregate cost of land, buildings and improvements, before depreciation, for Federal income tax purposes at December 31, 2007 was approximately $6.5 billion.
The changes in accumulated depreciation, exclusive of amounts relating to equipment, autos, and furniture and fixtures, for the three years ended December 31, 2007, are as follows:
|
|
2007 |
|
2006 |
|
2005 |
|
|||
Balance at beginning of year |
|
$ |
279,436 |
|
$ |
219,295 |
|
$ |
176,238 |
|
Depreciation for year |
|
170,931 |
|
66,293 |
|
53,434 |
|
|||
Retirements/disposals |
|
(68,857 |
) |
(6,152 |
) |
(10,377 |
) |
|||
Balance at end of year |
|
$ |
381,510 |
|
$ |
279,436 |
|
$ |
219,295 |
|
93
ITEM 9. |
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE |
None.
ITEM 9A. |
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SECs rules and forms, and that such information is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure based closely on the definition of disclosure controls and procedures in Rule 13a-15(e) of the Exchange Act. Notwithstanding the foregoing, a control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that it will detect or uncover failures within the Company to disclose material information otherwise required to be set forth in our periodic reports. Also, we have investments in certain unconsolidated entities. As we do not control these entities, our disclosure controls and procedures with respect to such entities are necessarily substantially more limited than those we maintain with respect to our consolidated subsidiaries.
As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer and our Chief Financial Officer, of the effectiveness of the design and operation of our disclosure controls and procedures. Based upon that evaluation as of the end of the period covered by this report, our Chief Executive Officer and Chief Financial Officer concluded that our disclosure controls and procedures were effective to give reasonable assurances to the timely collection, evaluation and disclosure of information relating to the Company that would potentially be subject to disclosure under the Exchange Act and the rules and regulations promulgated thereunder.
We are responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rules 13a-15(f) and 15d-15(f). Under the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting as of December 31, 2007 based on the framework in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on that evaluation, we concluded that our internal control over financial reporting was effective as of December 31, 2007.
There have been no significant changes in our internal control over financial reporting during the year ended December 31, 2007 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reports.
None.
94
ITEM 10. |
DIRECTORS, EXECUTIVE OFFICERS OF THE REGISTRANT AND CORPORATE GOVERNANCE |
The information required by Item 10 will be set forth in our Definitive Proxy Statement for our 2008 Annual Meeting of Stockholders, to be filed pursuant to Regulation 14A under the Securities and Exchange Act of 1934, as amended, prior to April 30, 2008 (the 2008 Proxy Statement), and is incorporated herein by reference.
ITEM 11. |
The information required by Item 11 will be set forth in the 2008 Proxy Statement and is incorporated herein by reference.
ITEM 12. |
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS |
The information required by Item 12 will be set forth in the 2008 Proxy Statement and is incorporated herein by reference.
ITEM 13. |
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS AND DIRECTOR INDEPENDENCE |
The information required by Item 13 will be set forth under in the 2008 Proxy Statement and is incorporated herein by reference.
ITEM 14. |
The information regarding principal accounting fees and services and the audit committees pre-approval policies and procedures required by this Item 14 is incorporated herein by reference to the 2008 Proxy Statement.
95
ITEM 15. EXHIBITS, FINANCIAL STATEMENTS AND SCHEDULES
(a)(1) Consolidated Financial Statements
SL GREEN REALTY CORP. |
|
|
|
|
|
|
51 |
|
Consolidated Balance Sheets as of December 31, 2007 and 2006 |
|
53 |
Consolidated Statements of Income for the years ended December 31, 2007, 2006, and 2005 |
|
54 |
Consolidated Statements of Stockholders Equity for the years ended December 31, 2007, 2006 and 2005 |
|
55 |
Consolidated Statements of Cash Flows for the years ended December 31, 2007, 2006 and 2005 |
|
56 |
|
57 |
|
|
|
|
(a)(2) Financial Statement Schedules |
|
|
|
|
|
Schedule III-Real Estate and Accumulated Depreciation as of December 31, 2007 |
|
92 |
|
|
|
|
|
|
Schedules other than those listed are omitted as they are not applicable or the required or equivalent information has been included in the financial statements or notes thereto. |
|
|
(a)(3) Exhibits
See Index to Exhibits on following page
96
INDEX TO EXHIBITS
2.1 |
|
Agreement and Plan of Merger, dated August 3, 2006, by and among the Company, Wyoming Acquisition Corp., Wyoming Acquisition GP LLC, Wyoming Acquisition Partnership LP, SL Green Associates Realty Corp. and the Operating Partnership, incorporated by reference to the Companys Form 8-K dated August 3, 2006, filed with the Commission on August 9, 2006. |
|
|
|
2.2 |
|
Letter Agreement, dated October 13, 2006, by and between SL Green Realty Corp., New Venture MRE LLC, Scott Rechler, Jason Barnett, Michael Maturo and RA Core Plus LLC, incorporated by reference to the Companys Form 8-K dated October 13, 2006, filed with the Commission on October 19, 2006. |
|
|
|
2.3 |
|
Asset Purchase Agreement, dated as of October 13, 2006, by and between SL Green Realty Corp. and RA Core Plus LLC, incorporated by reference to the Companys Form 8-K dated October 13, 2006, filed with the Commission on October 19, 2006 (relating to Australian LPT). |
|
|
|
2.4 |
|
Asset Purchase Agreement, dated as of October 13, 2006, by and between SL Green Realty Corp. and New Venture MRE LLC, incorporated by reference to the Companys Form 8-K dated October 13, 2006, filed with the Commission on October 19, 2006 (relating to Long Island Portfolio). |
|
|
|
2.5 |
|
Asset Purchase Agreement, dated as of October 13, 2006, by and between SL Green Realty Corp. and New Venture MRE LLC, incorporated by reference to the Companys Form 8-K dated October 13, 2006, filed with the Commission on October 19, 2006 (relating to Eastridge). |
|
|
|
2.6 |
|
Asset Purchase Agreement, dated as of October 13, 2006, by and between SL Green Realty Corp. and New Venture MRE LLC, incorporated by reference to the Companys Form 8-K dated October 13, 2006, filed with the Commission on October 19, 2006 (relating to New Jersey Portfolio). |
|
|
|
2.7 |
|
Asset Purchase Agreement, dated as of October 13, 2006, by and between SL Green Realty Corp. and New Venture MRE LLC, incorporated by reference to the Companys Form 8-K dated October 13, 2006, filed with the Commission on October 19, 2006 (relating to RSVP). |
|
|
|
3.1 |
|
Articles of Amendment and Restatement, incorporated by reference to the Companys Form 8-K dated May 24, 2007, filed with the Commission on May 30, 2007. |
|
|
|
3.2 |
|
Second Amended and Restated Bylaws of the Company, incorporated by reference to the Companys Form 8-K, dated December 12, 2007, filed with the Commission on December 14, 2007. |
|
|
|
3.3 |
|
Articles Supplementary Establishing and Fixing the Rights and Preferences of the Series B Junior Participating Preferred Stock included as an exhibit to Exhibit 4.1. |
|
|
|
3.4 |
|
Articles Supplementary designating the Companys 7.625% Series C Cumulative Redeemable Preferred Stock, liquidation preference $25.00 per share, par value $.01 per share incorporated by reference to the Companys Form 8-K, dated December 3, 2003, filed with the Commission on December 10, 2003. |
|
|
|
3.5 |
|
Articles Supplementary designating the Companys 7.875% Series D Cumulative Redeemable Preferred Stock, liquidation preference $25.00 per share, par value $.01 per share, incorporated by reference to the Companys Form 8-K dated July 9, 2004, filed with the Commission on July 14, 2004. |
|
|
|
4.1 |
|
Rights Agreement, dated as of March 6, 2000, between the Company and American Stock Transfer & Trust Company which includes as Exhibit A thereto the Articles Supplementary Establishing and Fixing the Rights and Preferences of the Series B Junior Participating Preferred Stock and as Exhibit B thereto, the Form of Rights Certificates incorporated by reference to the Companys Form 8-K, dated March 16, 2000, filed with the Commission on March 16, 2000. |
|
|
|
4.2 |
|
Specimen Common Stock Certificate incorporated by reference to the Companys Registration Statement on Form S-11 (No. 333-29329), declared effective by the Commission on August 14, 1997. |
|
|
|
4.3 |
|
Form of stock certificate evidencing the 7.625% Series C Cumulative Redeemable Preferred Stock of the Company, liquidation preference $25.00 per share, par value $.01 per share incorporated by reference to the Companys Form 8-K, dated December 3, 2003, filed with the Commission on December 10, 2003. |
97
4.4 |
|
Form of stock certificate evidencing the 7.875% Series D Cumulative Redeemable Preferred Stock of the Company, liquidation preference $25.00 per share, par value $.01 per share, incorporated by reference to the Companys Form 8-K, dated April 29, 2004, filed with the Commission on May 20, 2004. |
|
|
|
4.5 |
|
Indenture dated March 26, 2007, by and among the Company, the Operating Partnership and The Bank of New York, as trustee, incorporated by reference to the Companys Form 8-K dated March 21, 2007, filed with the Commission on March 27, 2007. |
|
|
|
4.6 |
|
Registration Rights Agreement dated March 26, 2007, by and among the Company, the Operating Partnership and the Initial Purchaser, incorporated by reference to the Companys Form 8-K dated March 21, 2007, filed with the Commission on March 27, 2007. |
|
|
|
4.7 |
|
Form of 3.00% Exchangeable Senior Notes due 2027 of the Operating Partnership, incorporated by reference to the Companys Form 8-K dated March 21, 2007, filed with the Commission on March 27, 2007. |
|
|
|
10.1 |
|
First Amended and Restated Agreement of Limited Partnership of the Operating Partnership incorporated by reference to the Companys Form 8-K, dated October 23, 2002, filed with the Commission on October 23, 2002. |
|
|
|
10.2 |
|
First Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership incorporated by reference to the Companys Form 8-K, dated October 23, 2002, filed with the Commission on October 23, 2002. |
|
|
|
10.3 |
|
Second Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership incorporated by reference to the Companys Form 10-Q for the quarter ended June 30, 2002, filed with the Commission on July 31, 2002. |
|
|
|
10.4 |
|
Third Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated December 12, 2003, incorporated by reference to the Companys Form 10-K for the year ended December 31, 2003, filed with the Commission on March 15, 2004. |
|
|
|
10.5 |
|
Form of Articles of Incorporation and Bylaws of the Management Corporation incorporated by reference to the Companys Registration Statement on Form S-11 (No. 333-29329), declared effective by the Commission on August 14, 1997. |
|
|
|
10.6 |
|
Form of Registration Rights Agreement between the Company and the persons named therein incorporated by reference to the Companys Registration Statement on Form S-11 (No. 333-29329), declared effective by the Commission on August 14, 1997. |
|
|
|
10.7 |
|
Amended 1997 Stock Option and Incentive Plan incorporated by reference to the Companys Registration Statement on Form S-8 (No. 333-89964), filed with the Commission on June 6, 2002. |
|
|
|
10.8 |
|
Employment and Non-competition Agreement between Stephen L. Green and the Company, dated August 20, 2002 incorporated by reference to the Companys Form 8-K, dated February 20, 2003, filed with the Commission on February 21, 2003. |
|
|
|
10.9 |
|
Modified Agreement of lease of Graybar Building dated December 30, 1957 between New York State Realty and Terminal Company with Webb & Knapp, Inc. and Graysler Corporation incorporated by reference to the Companys Form 8-K, dated February 20, 2003, filed with the Commission on February 21, 2003. |
|
|
|
10.10 |
|
Sublease between Webb & Knapp, Inc. and Graysler Corporation and Mary F. Finnegan dated December 30, 1957 incorporated by reference to the Companys Form 8-K, dated October 23, 2002, filed with the Commission on October 23, 2002. |
|
|
|
10.11 |
|
Operating Lease between Mary F. Finnegan and Rose Iacovone dated December 30, 1957 incorporated by reference to the Companys Form 8-K, dated October 23, 2002, filed with the Commission on October 23, 2002. |
|
|
|
10.12 |
|
Operating Sublease between Precision Dynamic Corporation and Graybar Building Company dated June 1, 1964 incorporated by reference to the Companys Form 8-K, dated October 23, 2002, filed with the Commission on October 23, 2002. |
|
|
|
10.13 |
|
Form of Agreement of Sale and Purchase dated as of January 30, 1998 between Graybar Building Company, as Seller and SL Green Operating Partnership, L.P., as Purchaser incorporated by reference to the Companys Form 8-K, dated March 18, 1998, filed with the Commission on March 31, 1998. |
98
10.14 |
|
2003 Long-Term OutPerformance Compensation Program, dated April 1, 2003, incorporated by reference to the Companys Form 10-Q for the quarter ended June 30, 2003, filed with the Commission on August 12, 2003. |
|
|
|
10.15 |
|
Fourth Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, incorporated by reference to the Companys Form 10-K for the year ended December 31, 2004, filed with the Commission on March 15, 2005. |
|
|
|
10.16 |
|
Amended and Restated Fourth Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, incorporated by reference to the Companys Form 10-K for the year ended December 31, 2004, filed with the Commission on March 15, 2005. |
|
|
|
10.17 |
|
Contract of Sale between Teachers Insurance and Annuity Association of America and 750-485 Fee Owner LLC dated June 15, 2004, incorporated by reference to the Companys Form 10-Q for the quarter ended June 30, 2004, filed with the Commission on August 9, 2004. |
|
|
|
10.18 |
|
Purchase, Sale and Contribution Agreement among 625 Madison Avenue Associates, L.P. and SL Green Operating Partnership, L.P. dated August 17, 2004, incorporated by reference to the Companys Form 10-Q, for the quarter ended September 30, 2004, filed with the Commission on November 9, 2004. |
|
|
|
10.19 |
|
Independent Directors Deferral Plan, incorporated by reference to the Companys Form 10-K for the year ended December 31, 2004, filed with the Commission on March 15, 2005. |
|
|
|
10.20 |
|
Amended and Restated Origination Agreement dated April 19, 2006 by and among Gramercy Capital Corp., GKK Capital L.P. and the Company, incorporated by reference to the Companys Form 8-K dated April 19, 2006, filed with the Commission on March 15, 2005. |
|
|
|
10.21 |
|
Amended and Restated Management Agreement dated April 19, 2006 by and between Gramercy Capital Corp. and GKK Manager LLC, incorporated by reference to the Companys Form 8-K dated April 19, 2006, filed with the Commission on April 25, 2006. |
|
|
|
10.22 |
|
Amended and Restated Asset Servicing Agreement dated April 19, 2006 by and between GKK Manager LLC and SLG Gramercy Services LLC, incorporated by reference to the Companys Form 8-K dated April 19, 2006, filed with the Commission on April 25, 2006. |
|
|
|
10.23 |
|
Outsource Agreement dated August 2, 2004 by and between GKK Manager LLC and SLG Operating Partnership, L.P., incorporated by reference to the Companys Form 10-K for the year ended December 31, 2004, filed with the Commission on April 25, 2006. |
|
|
|
10.24 |
|
One Madison Avenue Purchase and Sale Agreement between Metropolitan Life Insurance Company, a New York corporation, as seller, and 1 Madison Venture LLC, a Delaware limited liability company, and Column Financial, Inc. a Delaware corporation, collectively as Purchaser as of March 29, 2005, incorporated by reference to the Companys Form 8-K, dated March 29, 2005, filed with the Commission on April 1, 2005. |
|
|
|
10.25 |
|
Amended and Restated Trust Agreement among SL Green Operating Partnership, L.P., as depositor, JPMorgan Chase Bank, National Association, as property trustee, Chase Bank USA, National Association, as Delaware trustee, and the administrative trustees named therein, dated June 30, 2005, incorporated by reference to the Companys Form 10-Q for the quarter ended June 30, 2005, filed with the Commission on August 9, 2005. |
|
|
|
10.26 |
|
Junior Subordinated Indenture between SL Green Operating Partnership, L.P. and JPMorgan Chase Bank, National Association, as trustee dated June 30, 2005, incorporated by reference to the Companys Form 10-Q for the quarter ended June 30, 2005, filed with the Commission on August 9, 2005. |
|
|
|
10.27 |
|
Credit Agreement dated as of September 29, 2005 by and among SL Green Operating Partnership, L.P., as Borrower SL Green Realty Corp., as Parent, WACHOVIA CAPITAL MARKETS, LLC and KEYBANK CAPITAL MARKETS, as Co-Lead Arrangers and Book Managers, WACHOVIA BANK, NATIONAL ASSOCIATION, as Administrative Agent, KEYBANK NATIONAL ASSOCIATION, as Syndication Agent, each of Wells fargo bank, national association, eurohypo ag, new york branch and COMMERZBANK, AG, NEW YORK BRANCH as Co-Documentation Agents, and the financial institutions initially signatory hereto and their assignees pursuant to Section 12.5., as Lenders, incorporated by reference to the Companys Form 8-K, dated September 29, 2005, filed with the Commission on October 3, 2005. |
99
10.28 |
|
Form of SL Green Realty Corp. 2005 Long-Term Outperformance Plan Award Agreement, incorporated by reference to the Companys Form 10-K for the year ended December 31, 2005, filed with the Commission on March 16, 2006. |
|
|
|
10.29 |
|
Fifth Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated March 15, 2006, incorporated by reference to the Companys Form 10-K for the year ended December 31, 2005, filed with the Commission on March 16, 2006. |
|
|
|
10.30 |
|
Sixth Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated June 30, 2006, incorporated by reference to the Companys Form 10-Q for the quarter ended June 30, 2006, filed with the Commission on August 10, 2006. |
|
|
|
10.31 |
|
Underwriting Agreement, dated November 30, 2006, by and among the Company, the Operating Partnership and Lehman Brothers Inc., as underwriter, incorporated by reference to the Companys Form 8-K dated November 30, 2006, filed with the Commission on December 5, 2006. |
|
|
|
10.32 |
|
Form of SL Green Realty Corp. 2006 Long-Term Outperformance Plan Award Agreement, incorporated by reference to the Companys 8-K dated October 23, 2006, filed with the Commission on October 27, 2006. |
|
|
|
10.33 |
|
25% Membership Interests Purchase Agreement, dated as of January 5, 2007, by and among 1350 Mezzanine LLC, SL Green Operating Partnership, L.P., and SL Green Realty Corp., incorporated by reference to the Companys Form 8-K dated January 5, 2007, filed with the Commission on January 11, 2007. |
|
|
|
10.34 |
|
75% Membership Interests Purchase Agreement dated as of January 5, 2007, by and among 1350 Mezzanine LLC, SL Green Operating Partnership, L.P., and SL Green Realty Corp., incorporated by reference to the Companys Form 8-K dated January 5, 2007, filed with the Commission on January 11, 2007. |
|
|
|
10.35 |
|
First Amendment to 25% Membership Interests Purchase Agreement, dated as of January 9, 2007, to Purchase Agreement, dated as of January 5, 2007, by and among 1350 Mezzanine LLC, SL Green Operating Partnership, L.P., and SL Green Realty Corp., incorporated by reference to the Companys Form 8-K dated January 5, 2007, filed with the Commission on January 11, 2007. |
|
|
|
10.36 |
|
First Amendment to 75% Membership Interests Purchase Agreement, dated as of January 9, 2007, to Purchase Agreement, dated as of January 5, 2007, by and among 1350 Mezzanine LLC, SL Green Operating Partnership, L.P., and SL Green realty Corp., incorporated by reference to the Companys Form 8-K dated January 5, 2007, filed with the Commission on January 11, 2007. |
|
|
|
10.37 |
|
First Supplemental Indenture, dated as of January 25, 2007, by and among Reckson Operating Partnership, L.P., Reckson Associates Realty Corp., The Bank of New York and SL Green Realty Corp., incorporated by reference to the Companys Form 8-K dated January 24, 2007, filed with the Commission on January 30, 2007. |
|
|
|
10.38 |
|
Credit Agreement, dated as of January 24, 2007, by and among SL Green Operating Partnership, L.P., SL Green Realty Corp., Wachovia Capital Markets LLC, as sole lead arranger and sole book manager, Wachovia Bank, National Association, as agent, each of KeyBank National Association and Wells Fargo Bank, National Association, as co-syndication agents, each of Eurohypo AG, New York Branch and ING Real Estate Finance (USA) LLC, as co-documentation agents, and each of the lenders party thereto, incorporated by reference to the Companys Form 8-K dated January 24, 2007, filed with the Commission on January 30, 2007. |
|
|
|
10.39 |
|
First Amendment to Third Amended and Restated Credit Agreement, dated as of January 24, 2007, by and among SL Green Operating Partnership, L.P., SL Green Realty Corp., the lenders party thereto, and Wells Fargo Bank, National Association, as agent, incorporated by reference to the Companys Form 8-K dated January 24, 2007, filed with the Commission on January 30, 2007. |
|
|
|
10.40 |
|
First Amendment to Credit Agreement, dated as of January 24, 2007, by and among SL Green Operating Partnership, L.P., SL Green Realty Corp., the lenders party thereto, and Wachovia Bank, National Association, as agent, incorporated by reference to the Companys Form 8-K dated January 24, 2007, filed with the Commission on January 30, 2007. |
|
|
|
10.41 |
|
Seventh Amendment to First Amended and Restated Agreement of Limited Partnership of SL Green Operating Partnership, L.P., dated as of January 25, 2007, incorporated by reference to the Companys Form 8-K dated January 24, 2007, filed with the Commission on January 30, 2007. |
|
|
|
10.42 |
|
Purchase Agreement dated March 21, 2007, by and among the Company, the Operating Partnership and the Initial Purchaser, incorporated by reference to the Companys Form 8-K dated March 21, 2007, filed with the Commission on March 27, 2007. |
100
10.43 |
|
Amended and Restated Employment and Noncompetition Agreement dated April 16, 2007, between SL Green Realty Corp. and Marc Holliday, incorporated by reference to the Companys Form 8-K dated April 16, 2007, filed with the Commission on April 20, 2007. |
|
|
|
10.44 |
|
Amended and Restated Employment and Noncompetition Agreement dated April 16, 2007, between SL Green Realty Corp. and Andrew Mathias, incorporated by reference to the Companys Form 8-K dated April 16, 2007, filed with the Commission on April 20, 2007. |
|
|
|
10.45 |
|
Amended and Restated Employment and Noncompetition Agreement dated April 16, 2007, between SL Green Realty Corp. and Gregory F. Hughes, incorporated by reference to the Companys Form 8-K dated April 16, 2007, filed with the Commission on April 20, 2007. |
|
|
|
10.46 |
|
Employment and Noncompetition Agreement dated April 16, 2007, between SL Green Realty Corp. and Andrew Levine, incorporated by reference to the Companys Form 8-K dated April 16, 2007, filed with the Commission on April 20, 2007. |
|
|
|
10.47 |
|
Amended and Restated Credit Agreement dated as of June 28, 2007 by and among SL Green Operating Partnership, L.P., as Borrower, SL Green Realty Corp., as Parent, Wachovia Capital Markets, LLC and Keybanc Capital Markets, as Co-Lead Arrangers and Book Managers, Wachovia Bank, National Association, as Administrative Agent, Keybank National Association, as Syndication Agent, each of Eurohypo AG, New York Branch and ING Real Estate Finance (USA) LLC as Co-Documentation Agents and the financial institutions initially signatory hereto and their assignees pursuant to Section 12.5, as Lenders, incorporated by reference to the Companys Form 8-K dated June 28, 2007, filed with the Commission on July 5, 2007. |
|
|
|
10.48 |
|
Amended and Restated 2005 Stock Option and Incentive Plan, incorporated by reference to the Companys Form 10-Q dated September 30, 2007, filed with the Commission on November 9, 2007. |
|
|
|
10.49 |
|
First Amendment to the Amended and Restated Management Agreement, incorporated by reference to the Companys Form 10-Q dated September 30, 2007, filed with the Commission on November 9, 2007. |
|
|
|
10.50 |
|
Form of Stock Option award, incorporated by reference to the Companys Form 8-K dated May 19, 2005, filed with the Commission on May 25, 2005. |
|
|
|
10.51 |
|
Form of Restricted Stock Award, incorporated by reference to the Companys Form 8-K dated May 19, 2005, filed with the Commission on May 25, 2005. |
|
|
|
10.52 |
|
Form of Equity Award, incorporated by reference to the Companys Form 8-K dated May 19, 2005, filed with the Commission on May 25, 2005. |
|
|
|
12.1 |
|
Ratio of Earnings to Combined Fixed Charges and Preferred Stock Dividends, filed herewith. |
|
|
|
14.1 |
|
The Companys Code of Business Conduct and Ethics, incorporated by reference to the Companys Form 10-K for the year ended December 31, 2004, filed with the Commission on March 15, 2005. |
|
|
|
21.1 |
|
Subsidiaries of the Company, filed herewith. |
|
|
|
23.1 |
|
Consent of Ernst & Young LLP, filed herewith. |
|
|
|
24.1 |
|
Power of Attorney (included on signature page). |
|
|
|
31.1 |
|
Certification by the Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith. |
|
|
|
31.2 |
|
Certification by the Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith. |
|
|
|
32.1 |
|
Certification pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith. |
|
|
|
32.2 |
|
Certification pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith. |
101
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
|
SL GREEN REALTY CORP. |
||
|
|
||
Dated: February 27, 2008 |
By: |
/s/ Gregory F. Hughes |
|
|
|
Gregory F. Hughes |
|
|
|
Chief Financial Officer and Chief Operating Officer |
KNOW ALL MEN BY THESE PRESENTS, that we, the undersigned officers and directors of SL Green Realty Corp. hereby severally constitute Marc Holliday and Gregory F. Hughes, and each of them singly, our true and lawful attorneys and with full power to them, and each of them singly, to sign for us and in our names in the capacities indicated below, the Annual Report on Form 10-K filed herewith and any and all amendments to said Annual Report on Form 10-K, and generally to do all such things in our names and in our capacities as officers and directors to enable SL Green Realty Corp. to comply with the provisions of the Securities Exchange Act of 1934, and all requirements of the Securities and Exchange Commission, hereby ratifying and confirming our signatures as they may be signed by our said attorneys, or any of them, to said Annual Report on Form 10-K and any and all amendments thereto.
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated:
Signatures |
|
Title |
|
Date |
|
|
|
|
|
/s/ Stephen L. Green |
|
Chairman of the Board of Directors |
|
February 27, 2008 |
Stephen L. Green |
|
|
|
|
|
|
|
|
|
/s/ Marc Holliday |
|
Chief Executive Officer and Director (Principal Executive Officer) |
|
February 27, 2008 |
Marc Holliday |
|
|
|
|
|
|
|
|
|
/s/ Gregory F. Hughes |
|
Chief Financial Officer and Chief Operating Officer (Principal Financial and Accounting Officer) |
|
February 27, 2008 |
Gregory F. Hughes |
||||
|
|
|
|
|
/s/ John H. Alschuler, Jr. |
|
Director |
|
February 27, 2008 |
John H. Alschuler, Jr. |
|
|
|
|
|
|
|
|
|
/s/ Edwin Thomas Burton, III |
|
Director |
|
February 27, 2008 |
Edwin Thomas Burton, III |
|
|
|
|
|
|
|
|
|
/s/ John S. Levy |
|
Director |
|
February 27, 2008 |
John S. Levy |
|
|
|
|
102
Exhibit 12.1
SL Green Realty Corp.
Ratio of Earnings to Combined Fixed Charge and Preferred Stock Dividends
|
|
Year Ended December 31, |
|
|||||||||||||
|
|
2007 |
|
2006 |
|
2005 |
|
2004 |
|
2003 |
|
|||||
Earnings |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Income from continuing operations |
|
$ |
112,166 |
|
$ |
73,660 |
|
$ |
48,788 |
|
$ |
33,295 |
|
$ |
31,669 |
|
Add: joint venture cash distributions |
|
128,305 |
|
112,540 |
|
200,857 |
|
193,144 |
|
36,469 |
|
|||||
Interest |
|
268,608 |
|
94,799 |
|
75,819 |
|
61,197 |
|
44,001 |
|
|||||
Amortization of loan costs expensed |
|
16,655 |
|
4,425 |
|
4,461 |
|
3,274 |
|
3,844 |
|
|||||
Portion of rent expense representative of interest |
|
23,276 |
|
17,850 |
|
16,915 |
|
12,788 |
|
12,546 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total earnings |
|
$ |
549,010 |
|
$ |
303,274 |
|
$ |
346,840 |
|
$ |
303,698 |
|
$ |
128,528 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Fixed Charges and Preferred Stock Dividends |
|
|
|
|
|
|
|
|
|
|
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Interest |
|
$ |
268,608 |
|
$ |
94,799 |
|
$ |
75,819 |
|
$ |
61,197 |
|
$ |
44,001 |
|
Preferred stock dividends |
|
19,875 |
|
19,875 |
|
19,875 |
|
16,258 |
|
7,712 |
|
|||||
Interest capitalized |
|
5,118 |
|
8,529 |
|
6,849 |
|
433 |
|
|
|
|||||
Portion of rent expense representative of interest |
|
23,276 |
|
17,850 |
|
16,915 |
|
12,788 |
|
12,546 |
|
|||||
Amortization of loan costs expensed |
|
16,655 |
|
4,425 |
|
4,461 |
|
3,274 |
|
3,844 |
|
|||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Total Fixed Charges and Preferred Stock Dividends |
|
$ |
333,532 |
|
$ |
145,478 |
|
$ |
123,919 |
|
$ |
93,950 |
|
$ |
68,102 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||
Ratio of earnings to combined fixed charges and preferred stock dividends |
|
1.65 |
|
2.08 |
|
2.80 |
|
3.23 |
|
1.89 |
|
Exhibit 21.1
Entity Name |
|
State of Incorporation |
|
|
|
1 Madison Residential Holdings B LLC |
|
Delaware |
1010 Washington SLG Owner LLC |
|
Delaware |
1250 Broadway SPE Corp. |
|
Delaware |
150 Grand Owner LLC |
|
Delaware |
1515 Promote LLC |
|
Delaware |
1515 SLG Optionee LLC |
|
Delaware |
1515 SLG Private REIT LLC |
|
Delaware |
300 Main Lessee LLC |
|
Delaware |
333W34 SLG Owner LLC |
|
Delaware |
399 Knollwood Lessee LLC |
|
Delaware |
750 Third Owner LLC |
|
Delaware |
885 Third Fee LLC |
|
Delaware |
Belmont Insurance Company |
|
New York |
eEmerge, Inc |
|
Delaware, New York |
GKK Manager LLC |
|
Delaware |
GKK Manager Member Corp. |
|
Delaware |
Greater New York Property LLC |
|
Delaware |
Green 1221 Interest Owner LLC |
|
Delaware |
Green 1250 Broadway Acquisition LLC |
|
Delaware, New York |
Green 1250 Broadway LLC |
|
Delaware, New York |
Green 141 Fifth Investment LLC |
|
Delaware |
Green 141 Fifth Participation Corp. |
|
Delaware |
Green 1604 Investment LLC |
|
Delaware |
Green 19W44 JV LLC |
|
Delaware |
Green 19W44 Member LLC |
|
Delaware |
Green 28W44 LLC |
|
Delaware |
Green 317 Madison LLC |
|
Delaware, New York |
Green 379 Broadway LLC |
|
Delaware |
Green 440 Ninth LLC |
|
Delaware, New York |
Green 461 Fifth Lessee LLC |
|
Delaware, New York |
Green 485 Holdings LLC |
|
Delaware |
Green 521 Fifth Mezz LLC |
|
Delaware |
Green 625 Mezz Lessee LLC |
|
Delaware |
Green 673 SPE Member Inc. |
|
New York |
Green 711 Fee Manager LLC |
|
Delaware |
Green 711 LM LLC |
|
New York |
Green 711 Mortgage Manager LLC |
|
Delaware |
Green 711 Sublease Manager LLC |
|
Delaware |
Green 800 Third Holdings LLC |
|
Delaware |
Green 800 Third LLC |
|
Delaware |
Green Broadway Nassau LLC |
|
Delaware |
Green Broadway/34 Investment LLC |
|
Delaware |
Green Hill Acquisition LLC |
|
Delaware, New York |
Green Jericho Member LLC |
|
Delaware |
Green Meadows Member LLC |
|
Delaware |
Green W 57TH ST LLC |
|
New York |
Jericho Promote Member LLC |
|
Delaware |
Landmark Square 1-6 LLC |
|
Delaware |
MSSG Realty Partners I, L.L.C. |
|
Delaware, New York |
MSSG Realty Partners II L.L.C. |
|
Delaware, New York |
MSSG Realty Partners III, L.L.C. |
|
Delaware |
New Green 673 Realty LLC |
|
New York |
Reckson Operating Partnership, L.P. |
|
Delaware |
S.L. Green Management Corp. |
|
New York |
SL Green 100 Park LLC |
|
New York |
SL Green 800 JV Member LLC |
|
Delaware |
SL Green Capital Trust I |
|
Delaware |
SL Green Funding LLC* |
|
New York |
SL Green Management LLC |
|
Delaware, New York |
SL Green Operating Partnership L.P. |
|
Delaware, New York |
SL Green Realty Acquisition LLC |
|
Delaware, New York |
SL Green Realty Corp. |
|
Maryland, New York |
SL Green Servicing Corp. |
|
Delaware |
SL Green Warrant LLC |
|
Delaware, New York |
SLG 1250 Broadway Finance LLC |
|
Delaware |
SLG 1372 BROADWAY GP LLC |
|
Delaware |
SLG 1372 Broadway Limited Partner LLC |
|
Delaware |
SLG 1515 Broadway Finance LLC |
|
Delaware |
SLG 16 Court Street LLC |
|
Delaware |
SLG 1745 GP LLC |
|
Delaware |
SLG 1745 LP LLC |
|
Delaware |
SLG 2 Herald LLC |
|
Delaware |
SLG 2 Herald Manager LLC |
|
Delaware |
SLG 220 News MZ LLC |
|
Delaware, New York |
SLG 220 News Owner LLC |
|
Delaware, New York |
SLG 331 Madison LLC |
|
Delaware |
SLG 388 Greenwich Promote LLC |
|
Delaware |
SLG 388 Greenwich Shareholder LLC |
|
Delaware |
SLG 48 E. 43rd LLC |
|
Delaware |
SLG 500 West Putnam Owner LLC |
|
Delaware |
SLG 609 Fifth LLC |
|
Delaware |
SLG 625 Lessee LLC |
|
Delaware |
SLG 711 Fee LLC |
|
New York |
SLG 711 Third LLC |
|
New York |
SLG 717 Fifth Member LLC |
|
Delaware |
SLG 885 Third Manager LLC |
|
Delaware |
SLG Asset Management Fee LLC |
|
Delaware, New York |
SLG Broad Street 125 A LLC |
|
Delaware, New York |
SLG Broad Street 125 C LLC |
|
Delaware, New York |
SLG Elevator Holdings LLC |
|
New York |
SLG Gramercy Services LLC |
|
Delaware |
SLG Graybar Mesne Lease Corp |
|
New York |
SLG Graybar Mesne Lease LLC |
|
New York |
SLG Graybar Sublease Corp |
|
New York |
SLG Graybar Sublease LLC |
|
New York |
SLG IRP Realty LLC |
|
New York |
SLG Madison Investment LLC |
|
Delaware |
SLG One Park Shareholder II LLC |
|
Delaware |
SLG One Park Shareholder LLC |
|
Delaware |
SLG Protective TRS Corp |
|
Delaware, New York |
SLG RSVP Member LLC |
|
Delaware |
SLG Tower 45 LLC |
|
Delaware |
Structured Finance TRS Corp. |
|
Delaware |
* The purpose of this entity is to engage in structured finance investments through various wholly owned subsidiaries which are not included on the list.
Exhibit 23.1
Consent of Independent Registered Public Accounting Firm
We consent to the incorporation by reference in the Registration Statements (i) on Form S-3 (Nos. 333-113076, 333-70111, 333-30394, 333-68828, 333-62434, 333-126058, 333-113076, 333-138976, 333-140222 and 333-143941) and in the related Prospectuses; (ii) on Form S-4 (No. 333-137391) and in the related Prospectus; (iii) on Form S-8 (Nos. 333-61555, 333-87485, 333-89964, 333-127014 and 333-143721) pertaining to the Stock Option and Incentive Plans of SL Green Realty Corp., and (iv) on Form S-8 (No. 333-148973) pertaining to the 2008 Employee Stock Purchase Plan of our reports dated February 27, 2008 with respect to the consolidated financial statements and schedule of SL Green Realty Corp. and the effectiveness of internal control over financial reporting of SL Green Realty Corp. included in this Annual Report (Form 10-K) for the year ended December 31, 2007.
|
/s/ Ernst & Young LLP |
New York, New York |
Ernst & Young LLP |
February 27, 2008 |
|
Exhibit 31.1
I, Marc Holliday Chief Executive Officer, certify that:
1. I have reviewed this annual report on Form 10-K of SL Green Realty Corp. (the registrant);
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;
(d) Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and
5. The registrants other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions):
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting.
Date: February 27, 2008 |
||
|
||
|
||
/s/ Marc Holliday |
|
|
Name: |
Marc Holliday |
|
Title: |
Chief Executive Officer |
|
Exhibit 31.2
I, Gregory F. Hughes, Chief Financial Officer, certify that:
1. I have reviewed this annual report on Form 10-K of SL Green Realty Corp. (the registrant);
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrants other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrants disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation;
(d) Disclosed in this report any change in the registrants internal control over financial reporting that occurred during the registrants most recent fiscal quarter (the registrants fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrants internal control over financial reporting; and
5. The registrants other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrants auditors and the audit committee of the registrants board of directors (or persons performing the equivalent functions):
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrants ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrants internal control over financial reporting.
Date: February 27, 2008 |
|||
|
|||
|
|
||
/s/ Gregory F. Hughes |
|
||
Name: |
Gregory F. Hughes |
||
Title: |
Chief Financial Officer |
||
Exhibit 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Annual Report of SL Green Realty Corp. (the Company) on Form 10-K as filed with the Securities and Exchange Commission on the date hereof (the Report), I, Marc Holliday, Chief Executive Officer of the Company, hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
1. The Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934; and
2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
/s/ Marc Holliday |
|
|
Name: |
Marc Holliday |
|
Title: |
Chief Executive Officer |
|
|
|
|
February 27, 2008 |
||
|
||
Exhibit 32.2
CERTIFICATION
PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Annual Report of SL Green Realty Corp. (the Company) on Form 10-K as filed with the Securities and Exchange Commission on the date hereof (the Report), I, Gregory F. Hughes, Chief Financial Officer of the Company, hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
1. The Report fully complies with the requirements of Section 13(a) or 15(d), as applicable, of the Securities Exchange Act of 1934; and
2. The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
/s/ Gregory F. Hughes |
|
|
Name: |
Gregory F. Hughes |
|
Title: |
Chief Financial Officer |
|
|
|
|
February 27, 2008 |
||