Use these links to rapidly review the document
TABLE OF CONTENTS
PART IV
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-K
ý |
ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the fiscal year ended December 31, 2011 |
||
OR |
||
o |
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
|
For the transition period from to . |
Commission File Number: 33-167793-02
SL GREEN OPERATING PARTNERSHIP, L.P.
(Exact name of registrant as specified in its charter)
Delaware (State or other jurisdiction of incorporation or organization) |
13-3960938 (I.R.S. Employer Identification No.) |
420 Lexington Avenue, New York, NY 10170
(Address of principal executive officesZip Code)
(212) 594-2700
(Registrant's telephone number, including area code)
SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT: None
SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes o No ý
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes o No ý
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. ý
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of "large accelerated filer," "accelerated filer," and "smaller reporting company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer o | Accelerated filer o | Non-accelerated filer ý (Do not check if a smaller reporting company) |
Smaller Reporting Company o |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No ý
As of February 28, 2012, 910,546 common units of limited partnership interest of the Registrant were held by non-affiliates of the Registrant. There is no established trading market for such units.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Definitive Proxy Statement of SL Green Realty Corp., the parent of the Registrant, for its 2012 Annual Meeting of Stockholders to be filed within 120 days after the end of the Registrant's fiscal year are incorporated by reference into Part III of this Annual Report on Form 10-K.
SL Green Operating Partnership, L.P.
FORM 10-K
TABLE OF CONTENTS
10-K PART AND ITEM NO.
2
ITEM 1. BUSINESS
General
SL Green Realty Corp., also referred to as the Company or SL Green, a Maryland corporation, and SL Green Operating Partnership, L.P., which is referred to as SLGOP or the Operating Partnership, a Delaware limited partnership, were formed in June 1997 for the purpose of combining the commercial real estate business of S.L. Green Properties, Inc. and its affiliated partnerships and entities. The Operating Partnership received a contribution of interest in the real estate properties, as well as a 95% economic, non-voting interest in the management, leasing and construction companies affiliated with S.L. Green Properties. We refer to these management, leasing and construction entities, which are owned by SL Green Management Corp, as the "Service Corporation." All of the management, leasing and construction services with respect to the properties wholly-owned by us are conducted through SL Green Management LLC which is 100% owned by us. The Company has qualified, and expects to qualify in the current fiscal year, as a real estate investment trust, or REIT, under the Internal Revenue Code of 1986, as amended, or the Code, and operates as a self-administered, self-managed REIT. A REIT is a legal entity that holds real estate interests and, through payments of dividends to stockholders, is permitted to reduce or avoid the payment of Federal income taxes at the corporate level. Unless the context requires otherwise, all references to "we," "our" and "us" means SLGOP and all entities owned or controlled by SLGOP.
Substantially all of SL Green's assets are held by, and its operations are conducted through, the Operating Partnership. The Company is the sole general partner of the Operating Partnership. As of December 31, 2011, noncontrolling investors held, in the aggregate, a 3.12% common limited partnership interest in the Operating Partnership. See Note 12.
Reckson Associates Realty Corp., or Reckson, and Reckson Operating Partnership, L.P., or ROP, are subsidiaries of the Operating Partnership.
As of December 31, 2011, we owned the following interests in commercial office properties in the New York Metropolitan area, primarily in midtown Manhattan. Our investments in the New York Metropolitan area also include investments in Brooklyn, Queens, Long Island, Westchester County, Connecticut and New Jersey, which are collectively known as the Suburban assets:
Location
|
Ownership | Number of Properties |
Square Feet | Weighted Average Occupancy(1) |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Manhattan |
Consolidated properties | 26 | 18,429,945 | 92.8 | % | |||||||
|
Unconsolidated properties | 7 | 6,191,673 | 91.6 | % | |||||||
Suburban |
Consolidated properties |
25 |
3,863,000 |
80.5 |
% |
|||||||
|
Unconsolidated properties | 6 | 2,941,700 | 93.8 | % | |||||||
|
64 | 31,426,318 | 91.2 | % | ||||||||
As of December 31, 2011, our Manhattan office properties were comprised of 27 fee owned properties, including ownership in commercial condominium units, and six leasehold owned properties. As of December 31, 2011, our Suburban office properties were comprised of 30 fee owned properties and one leasehold property. We refer to our Manhattan and Suburban office properties collectively as our Portfolio.
3
PART I
ITEM 1. BUSINESS
We also owned investments in nine stand-alone retail properties encompassing approximately 349,282 square feet, seven development properties encompassing approximately 1,395,838 square feet and three land interests as of December 31, 2011. In addition, we manage three office properties owned by third parties and affiliated companies encompassing approximately 0.9 million rentable square feet.
Our corporate offices are located in midtown Manhattan at 420 Lexington Avenue, New York, New York 10170. As of December 31, 2011, our corporate staff consisted of approximately 263 persons, including 163 professionals experienced in all aspects of commercial real estate. We can be contacted at (212) 594-2700. SL Green maintains a website at www.slgreen.com. On this website, you can obtain, free of charge, a copy of our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, as soon as practicable after we file such material electronically with, or furnish it to, the Securities and Exchange Commission, or the SEC. SL Green has also made available on its website its audit committee charter, compensation committee charter, nominating and corporate governance committee charter, code of business conduct and ethics and corporate governance principles. We do not intend for information contained in SL Green's website to be part of this annual report on Form 10-K. You can also read and copy any materials we and SL Green file with the SEC at its Public Reference Room at 100 F Street, NE, Washington, DC 20549 (1-800-SEC-0330). The SEC maintains an Internet site (http://www.sec.gov) that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC.
Business and Growth Strategies
SL Green Realty Corp., New York City's largest office landlord, is the only fully integrated REIT that is focused primarily on acquiring, managing and maximizing the value of Manhattan commercial properties.
Our primary business objective is to maximize the total return to stockholders, through growth in funds from operations and through asset value appreciation. Our core business is the ownership of high quality office buildings that are strategically located in close proximity to midtown Manhattan's primary commuter stations. The commercial real estate expertise resulting from owning, operating, investing and lending in Manhattan for over 31 years, has also enabled us to invest in a collection of premier retail properties, selected multifamily residential assets, and high quality debt and preferred equity investments. We also own high quality office properties in the surrounding markets of Brooklyn, Queens, Long Island, Westchester County, Connecticut and New Jersey.
We are led by a strong, experienced management team that provides a foundation of skills in all aspects of property ownership and management including investment, leasing, operations, capital improvements, financing, repositioning and maintenance. It is with this team that we have achieved a market leading position in our targeted submarkets.
We seek to enhance the value of our company by executing strategies that include the following:
4
PART I
ITEM 1. BUSINESS
Leasing and Property Management
We seek to capitalize on our management's extensive knowledge of the Manhattan and suburban markets and the needs of our tenants through proactive leasing and management programs, which include: (i) use of in-depth market experience resulting from managing and leasing 31.4 million square feet of office and retail space, predominantly in Manhattan; (ii) careful management to ensure adequate average lengths of leases and manageable lease rollovers; (iii) utilization of an extensive network of third-party brokers; (iv) use of comprehensive building management analysis and planning; and (v) commitment to tenant satisfaction by providing high quality tenant services at attractive rental rates.
It is our belief that our proactive leasing efforts have directly contributed to our average portfolio occupancy consistently exceeding the market average.
Property Acquisitions
We acquire core properties for long-term appreciation and earnings growth. We also acquire non-core properties that are typically held for shorter periods during which we attempt to create significant increases in value. This strategy has resulted in capital gains that increase our investment capital base. In implementing this strategy, we continually evaluate potential acquisition opportunities. These acquisitions may come from new properties as well as properties in which we already hold a joint venture interest or from our debt and preferred equity investments. Although we continuously review our acquisition pipeline, there is not a specific metric that we apply to acquisitions that are under consideration.
Through intimate knowledge of our markets and operating base we have developed a keen ability to source transactions with superior risk-adjusted returns by capturing off-market opportunities that lead to acquisitions at meaningful discounts to replacement costs. In rising markets, we acquire strategic vacancies that provide the opportunity to take advantage of our exceptional leasing capability to increase cash flow and property value. In stable or falling markets, we target assets featuring credit tenancies with fully escalated in-place rents to provide cash flow stability near-term and the opportunity for increases over time.
In acquiring core and non-core properties, directly or through joint ventures with a predominance of high quality institutional investors, we believe that we have the following advantages over many of our competitors: (i) senior management's average 25 years of experience leading a full-service, fully-integrated real estate company focused on the Manhattan office market; (ii) the ability to offer tax-advantaged structures to sellers through the exchange of ownership interests as opposed to solely cash transactions; and (iii) the ability to close transactions quickly despite complicated ownership structures.
5
PART I
ITEM 1. BUSINESS
Property Repositioning
Our knowledge of the leasing markets and our ability to efficiently plan and execute capital projects provide the expertise to enhance returns by repositioning properties that are underperforming. Many of the retail and commercial office buildings we own or seek to acquire feature unique architectural design elements, including large floor plates, unique amenities and characteristics that can be appealing to tenants when fully exploited. Our strategic investment in these buildings, combined with our active management and pro-active leasing, provide the opportunity to creatively meet market needs and generate favorable returns.
Debt and Preferred Equity Investments
We seek high-yield debt and preferred equity investments. See Note 5"Debt and Preferred Equity Investments" in the accompanying consolidated financial statements. Knowledge of our markets and our leasing and asset management expertise provide underwriting capabilities that enable highly educated assessment of risk and return. The benefits of this investment program, which has a carefully managed aggregate size generally not to exceed 10% of our total enterprise value, include the following:
Property Dispositions
We continually evaluate our properties to identify those most suitable to meet our long-term earnings growth objectives and contribute to increasing portfolio value. Properties that no longer meet our objectives are identified as non-core holdings and are targeted for sale, or in certain cases, joint venture to release equity created through management's value enhancement programs or to take advantage of opportune market valuations.
Capital generated from these dispositions is efficiently re-deployed into property acquisitions and investments in debt and preferred equity investments that we expect will provide enhanced future capital gains and earnings growth opportunities.
Competition
The leasing of real estate is highly competitive, especially in the Manhattan office market. We compete for tenants with landlords and developers of similar properties located in our markets primarily on the basis of location, rent charged, services provided, balance sheet strength and the design and condition of our properties. Although currently no other publicly traded REIT has been
6
PART I
ITEM 1. BUSINESS
formed primarily to acquire, own, reposition and manage Manhattan commercial office properties, we may in the future compete with such other REITs. In addition, we face competition from other real estate companies including other REITs that currently invest in markets other than or in addition to Manhattan, private real estate funds, domestic and foreign financial institutions, life insurance companies, pension trusts, partnerships, individual investors and others that may have greater financial resources or access to capital than we do or that are willing to acquire properties in transactions which are more highly leveraged or with different financial attributes than we are willing to pursue.
Manhattan Office Market Overview
Manhattan is by far the largest office market in the United States, containing more rentable square feet than the next five largest central business district office markets combined. The properties in our portfolio are concentrated in some of Manhattan's most prominent midtown locations.
According to Cushman and Wakefield Research Services, Manhattan has a total inventory of 392.9 million square feet, including 241.2 million square feet in midtown. Based on current construction activity, we estimate that midtown Manhattan will have approximately 0.8 million square feet of new construction becoming available in the next two years, none of which is pre-leased. This will add approximately 0.2% to Manhattan's total inventory.
General Terms of Leases in the midtown Manhattan Markets
Leases entered into for space in the midtown Manhattan markets typically contain terms which may not be contained in leases in other U.S. office markets. The initial term of leases entered into for space in the midtown markets is generally five to fifteen years. Tenants leasing space in excess of 10,000 square feet for an initial term of 10 years or longer often will negotiate an option to extend the term of the lease for one or two renewal periods, typically of five years each. The base rent during the initial term often will provide for agreed-upon periodic increases over the term of the lease. Base rent for renewal terms is most often based upon the then fair market rental value of the premises as of the commencement date of the applicable renewal term (determined by binding arbitration in the event the landlord and the tenant are unable to mutually agree upon the fair market value), though in rare cases base rent for a renewal period may be set at 95% of the then fair market rent. Very infrequently, leases may contain termination options whereby tenants can terminate their lease obligations upon payment of a penalty together with repayment of the unamortized portion of the landlord's transaction costs (e.g., brokerage commissions, free rent periods, tenant improvement allowances, etc.).
In addition to base rent, the tenant will generally also pay its pro rata share of increases in real estate taxes and operating expenses for the building over a base year (which is typically the year during which the term of the lease commences) based upon the tenant's proportionate occupancy of the building. In some smaller leases (generally less than 10,000 square feet), in lieu of paying additional rent based upon increases in building operating expenses, base rent will be increased each year during the lease term by a set percentage on a compounding basis (though the tenant will still pay its pro rata share of increases in real estate taxes over a base year).
Tenants typically receive a free rent period following commencement of the lease term which in some cases may coincide with the tenant's construction period.
Electricity is most often supplied by the landlord either on a sub-metered basis at the landlord's cost plus a fixed percentage or a rent inclusion basis (i.e., a fixed fee is added to the base rent for
7
PART I
ITEM 1. BUSINESS
electricity, which amount may increase based upon increases in electricity rates or increases in electrical usage by the tenant). Base building services other than electricity (such as heat, air conditioning and freight elevator service during business hours and base building cleaning) typically are provided at no additional cost, but are included in the building's operating expenses, with the tenant paying additional rent only for services which exceed base building services or for services which are provided other than during normal business hours.
In a typical lease for a new tenant renting in excess of 10,000 feet, the landlord will deliver the premises with existing improvements demolished and any asbestos abated. In such instances, the landlord also typically will provide a tenant improvement allowance, which is a fixed sum that the landlord makes available to the tenant to reimburse the tenant for all or a portion of the tenant's initial construction of its premises. Such sum typically is payable as work progresses, upon submission of invoices for the cost of construction and lien waivers. However, in certain leases (most often for relatively small amounts of space), the landlord will construct the premises for the tenant at a cost to the landlord not to exceed an agreed upon amount with the tenant paying any excess. In addition, landlords may rent to a tenant a space that is "pre-built" (i.e., space that was constructed by the landlord in advance of lease signing and ready to move in with the tenant selecting paint and carpet colors).
Occupancy
The following table sets forth the weighted average occupancy rates at our office properties based on space leased as of December 31, 2011, 2010 and 2009:
|
Percent Occupied as of December 31, |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|
Property
|
2011 | 2010 | 2009 | |||||||
Manhattan Properties |
92.5 | % | 92.9 | % | 95.0 | % | ||||
Suburban Properties |
86.2 | % | 87.3 | % | 88.7 | % | ||||
Same-Store Properties(1) |
90.3 | % | 89.4 | % | N/A | |||||
Unconsolidated Joint Venture Properties |
92.3 | % | 95.2 | % | 95.1 | % | ||||
Portfolio |
91.2 | % | 91.6 | % | 93.6 | % |
Rent Growth
We estimated that rents in place at December 31, 2011 for all leases expiring in future periods in our Manhattan and Suburban consolidated properties were approximately 10.9% and 3.0%, respectively, below management's estimates of current market asking rents. Taking rents are typically lower than asking rents and may vary from property to property. We estimated that rents in place at December 31, 2011 for all leases expiring in future periods in our Manhattan and Suburban properties owned through unconsolidated joint ventures were approximately 8.8% and 9.9%, respectively, below management's estimates of current market asking rents. These comparative measures were approximately 5.0% and 5.1% at December 31, 2010 for the consolidated properties and 16.3% and 9.3% for the unconsolidated joint venture properties. As of December 31, 2011, approximately 43.6% and 35.0% of all leases in-place in our consolidated properties and unconsolidated joint venture
8
PART I
ITEM 1. BUSINESS
properties, respectively, are scheduled to expire during the next five years. There can be no assurances that our estimates of current market rents are accurate, that market rents currently prevailing will not erode in the future or that we will realize any rent growth. However, we believe that rents, which in the current portfolio are below market, provide a potential for long-term internal growth.
Industry Segments
We acquire, own, reposition, manage and lease commercial office, retail and multi-family properties in the New York Metropolitan area and have two reportable segments: real estate, and debt and preferred equity investments. We evaluate real estate performance and allocate resources based on earnings contribution to income from continuing operations.
At December 31, 2011, our real estate portfolio was primarily located in one geographical market, namely, the New York Metropolitan area. The primary sources of revenue are generated from tenant rents and escalations and reimbursement revenue. Real estate property operating expenses consist primarily of security, maintenance, utility costs, real estate taxes and ground rent expense (at certain applicable properties). As of December 31, 2011, one tenant in our portfolio contributed approximately 7.2% of our Portfolio annualized cash rent. No other tenant contributed more than 6.9% of our Portfolio annualized cash rent. Portfolio annualized cash rent includes our consolidated annualized cash rent and our share of joint venture annualized cash rent. No property contributed in excess of 8.4% of our consolidated total revenue for 2011. In addition, two debt and preferred equity investments each accounted for more than 10.0% of the revenue earned on debt and preferred equity investments in 2011. Our industry segments are discussed in Note 18, "Segment Reporting" in the accompanying consolidated financial statements.
Employees
At December 31, 2011, we employed approximately 1,047 employees, over 164 of who were managers and professionals, approximately 783 of whom were hourly-paid employees involved in building operations and approximately 100 of whom were clerical, data processing and other administrative employees. There are currently three collective bargaining agreements which cover the workforce that services substantially all of our properties.
Acquisitions
During 2011, we acquired or consolidated joint venture interests on five properties for aggregate gross purchase prices of $2.0 billion encompassing 3.6 million square feet. In addition, we invested in four properties through joint ventures for aggregate gross purchase prices of $1.8 billion and encompassing 2.0 million square feet.
Dispositions
During 2011, we sold 28 West 44th Street for a gross contract price of $161.0 million. We recognized a gain of approximately $46.1 million on the sale of this property, which encompassed 0.4 million square feet. We also sold our partnership interest in 1551/1555 Broadway at an implied valuation of $276.8 million and recognized a gain of approximately $4.0 million on the sale of our interest.
9
PART I
ITEM 1. BUSINESS
Debt and Preferred Equity Investments
During 2011, we originated or acquired approximately $622.5 million in debt and preferred equity investments (net of new discounts), inclusive of accretion of previous discounts and pay-in-kind interest. We also recorded approximately $600.3 million in sales, repayments, participations, foreclosures and loan loss reserves in 2011. Included in this was approximately $6.5 million of loan loss reserves, net of recoveries.
Offering/Financings
In November 2011, we closed on a $1.5 billion 4-year revolving credit facility, with a 1-year as-of-right extension option, which currently bears interest at 150 basis points over LIBOR, based on the unsecured bond rating of Reckson Operating Partnership, L.P.
SL Green sold 6.7 million shares of its common stock through its "at-the-market" equity offering programs raising net proceeds of $517.1 million which were used to repay certain of its existing indebtedness, make investments in additional properties and debt and preferred equity investments, and for general corporate purposes. Net proceeds from these offerings (approximately $517.1 million) were contributed to us in exchange for 6.7 million common partnership units.
We issued $250.0 million principal amount of 5.00% senior notes due 2018 at par. The net proceeds from the offering (approximately $246.5 million) were used to repay certain of our existing indebtedness, make investments in additional properties and debt and preferred equity investments, and for general corporate purposes. SL Green and ROP are co-obligors of these notes.
During 2011, we also closed on 15 mortgages and other loans payable, which are collateralized by our real estate, debt and preferred equity investments, totaling approximately $3.3 billion.
10
ITEM 1A. RISK FACTORS
Declines in the demand for office space in New York City, and in particular, midtown Manhattan, as well as our Suburban markets, including Westchester County, Connecticut, New Jersey and Long Island, resulting from general economic conditions could adversely affect the value of our real estate portfolio and our results of operations and, consequently, our ability to service current debt and make distributions to SL Green.
Most of our commercial office properties, based on square footage, are located in midtown Manhattan. As a result, our business is dependent on the condition of the New York City economy in general and the market for office space in midtown Manhattan in particular. Continuing weakness and uncertainty in the New York City economy could materially reduce the value of our real estate portfolio and our rental revenues, and thus adversely affect our cash flow and ability to service current debt and make distributions to SL Green. Similarly, continuing weakness and uncertainty in our suburban markets could adversely affect our cash flow and ability to service current debt and make distributions to SL Green.
We may be unable to renew leases or relet space as leases expire.
When our tenants decide not to renew their leases upon their expiration, we may not be able to relet the space. Even if tenants do renew or we can relet the space, the terms of renewal or reletting, taking into account among other things, the cost of tenant improvements and leasing commissions, may be less favorable than the terms in the expired leases. As of December 31, 2011, approximately 7.0 million and 1.9 million square feet, representing approximately 40.0% and 65.0% of the rentable square feet, are scheduled to expire by December 31, 2016 at our consolidated properties and unconsolidated joint venture properties, respectively, and as of December 31, 2011, these leases had annualized escalated rent totaling approximately $448.6 million and $102.2 million, respectively. We also have leases with termination options beyond 2016. If we are unable to promptly renew the leases or relet the space at similar rates, our cash flow and ability to service debt and make distributions to SL Green could be adversely affected.
The expiration of long term leases or operating sublease interests could adversely affect our results of operations.
Our interests in 673 First Avenue, 420 Lexington Avenue, 461 Fifth Avenue, 711 Third Avenue, 625 Madison Avenue, 1185 Avenue of the Americas, all in Manhattan, and 1055 Washington Avenue, Stamford, Connecticut, are through either long-term leasehold or operating sublease interests in the land and the improvements, rather than by ownership of fee interest in the land. We have the ability to acquire the fee position at 461 Fifth Avenue for a fixed price on a specific date. Unless we can purchase a fee interest in the underlying land or extend the terms of these leases before their expiration, we will lose our right to operate these properties upon expiration of the leases, which would significantly adversely affect our results of operations. The average remaining term of these long-term leases as of December 31, 2011, including our unilateral extension rights on each of the properties, is approximately 41 years. Pursuant to the leasehold arrangement, we, as tenant under the operating sublease, perform the functions traditionally performed by landlords with respect to our subtenants. We are responsible for not only collecting rent from our subtenants, but also maintaining the property and paying expenses relating to the property. Our share of annualized cash rents of these properties at December 31, 2011 totaled approximately $244.2 million, or 21%, of our share of total Portfolio annualized cash rent.
11
PART I
ITEM 1A. RISK FACTORS
Our results of operations rely on major tenants, including in the financial services sector, and insolvency, bankruptcy or receivership of these or other tenants could adversely affect our results of operations.
Giving effect to leases in effect as of December 31, 2011 for consolidated properties and unconsolidated joint venture properties, as of that date, our five largest tenants, based on square footage leased, accounted for approximately 23.3% of our share of Portfolio annualized cash rent, with three tenants, Citigroup, Inc., Viacom International Inc. and Credit Suisse Securities (USA) LLC accounting for approximately 7.2%, 6.9% and 6.4% of our share of Portfolio annualized cash rent, respectively. In addition, the financial services sector accounted for approximately 39% of our Portfolio annualized cash rent as of December 31, 2011. This sector continues to experience significant turmoil. If current economic conditions persist or deteriorate, we may experience increases in past due accounts, defaults, lower occupancy and reduced effective rents, particularly in respect of our financial service tenants. Our business would be adversely affected if any of our major tenants became insolvent, declared bankruptcy, are put into receivership or otherwise refused to pay rent in a timely fashion or at all.
Adverse economic and geopolitical conditions in general and the Northeastern commercial office markets in particular could have a material adverse effect on our results of operations, financial condition and our ability to service debt and make distributions to SL Green.
Our business may be affected by the unprecedented volatility and illiquidity in the financial and credit markets and other market or economic challenges experienced by the U.S. economy or real estate industry as a whole. As a result of the economic downturn that began in the second half of 2007, demand for office and retail space declined nationwide due to bankruptcies, downsizing, layoffs and cost cutting. Real estate transactions and development opportunities lessened compared to the period prior to the current economic downturn and capitalization rates rose. As a result, the cost and availability of credit was, and may in down markets be, adversely affected by illiquid credit markets and wider credit spreads. Economic weakness and uncertainty, including concern about the stability of the markets generally and the strength of counterparties specifically has led, and may lead, many lenders and institutional investors to reduce, and in some cases, cease to provide funding to borrowers, and this may adversely affect our liquidity and financial condition, and the liquidity and financial condition of our tenants. Our business may also be adversely affected by local economic conditions, as substantially all of our revenues are derived from our properties located in the Northeast, particularly in New York, New Jersey and Connecticut. Because our portfolio consists primarily of commercial office buildings (as compared to a more diversified real estate portfolio) located principally in Manhattan, if negative economic conditions persist or deteriorate, then our results of operations, financial condition and ability to service current debt and to make distributions to SL Green may be adversely affected. Specifically, our business may be affected by the following conditions:
12
PART I
ITEM 1A. RISK FACTORS
These conditions, which could have a material adverse effect on our results of operations, financial condition and ability to service debt and make distributions to SL Green, may continue or worsen in the future.
We may suffer adverse consequences if our revenues decline since our operating costs do not necessarily decline in proportion to our revenue.
We earn a significant portion of our income from renting our properties. Our operating costs, however, do not necessarily fluctuate in proportion to changes in our rental revenue. As a result, our costs will not necessarily decline even if our revenues do. Similarly, our operating costs could increase while our revenues stay flat or decline. In either such event, we may be forced to borrow to cover our costs, we may incur losses or we may not have cash available to service debt and make distributions to SL Green.
We face risks associated with property acquisitions.
We may acquire individual properties and portfolios of properties, including large portfolios that could significantly increase our size and alter our capital structure. Our acquisition activities may be exposed to, and their success may be adversely affected by, the following risks:
We may acquire properties subject to liabilities and without any recourse, or with only limited recourse, with respect to unknown liabilities. As a result, if a liability were asserted against us arising
13
PART I
ITEM 1A. RISK FACTORS
from our ownership of those properties, we might have to pay substantial sums to settle it, which could adversely affect our cash flow. Unknown liabilities with respect to properties acquired might include:
Competition for acquisitions may reduce the number of acquisition opportunities available to us and increase the costs of those acquisitions.
We plan to continue to acquire properties as we are presented with attractive opportunities. We may face competition for acquisition opportunities from other investors, particularly those investors who can incur more leverage, and this competition may adversely affect us by subjecting us to the following risks:
We rely on five large properties for a significant portion of our revenue.
Five of our properties, 420 Lexington Avenue, One Madison Avenue, 1185 Avenue of the Americas, 1515 Broadway and 388-390 Greenwich Street, accounted for approximately 32% of our Portfolio annualized cash rent, which includes our share of joint venture annualized rent as of December 31, 2011. Our revenue and cash available for distribution to SL Green would be materially adversely affected if any of these properties were materially damaged or destroyed. Additionally, our revenue and cash available to service debt and make distribution to SL Green would be materially adversely affected if tenants at these properties fail to timely make rental payments due to adverse financial conditions or otherwise, default under their leases or filing for bankruptcy.
The continuing threat of terrorist attacks may adversely affect the value of our properties and our ability to generate cash flow.
There may be a decrease in demand for space in New York City because it is considered at risk for future terrorist attacks, and this decrease may reduce our revenues from property rentals. In the aftermath of a terrorist attack, tenants in the New York City area may choose to relocate their business to less populated, lower-profile areas of the United States that those tenants believe are not as likely to be targets of future terrorist activity. This in turn could trigger a decrease in the demand for space in the New York City area, which could increase vacancies in our properties and force us to lease our properties on less favorable terms. As a result, the value of our properties and the level of our revenues could materially decline.
14
PART I
ITEM 1A. RISK FACTORS
A terrorist attack could cause insurance premiums to increase significantly.
We maintain "all-risk" property and rental value coverage (including coverage regarding the perils of flood, earthquake and terrorism) within two property insurance portfolios and liability insurance. The first property portfolio maintains a blanket limit of $750.0 million per occurrence, including terrorism, for the majority of the New York City properties in our portfolio. This policy expires on December 31, 2012. The second portfolio maintains a limit of $600.0 million per occurrence, including terrorism, for some New York City properties and the majority of the Suburban properties. The second property policy expires on December 31, 2012. Additional coverage may be purchased on a stand-alone basis for certain assets. We maintain liability policies which cover all our properties and provide limits of $201.0 million per occurrence and in the aggregate per location. The liability policies expire on October 31, 2012.
In October 2006, SL Green formed a wholly-owned taxable REIT subsidiary, Belmont Insurance Company, or Belmont, to act as a captive insurance company and be one of the elements of its overall insurance program. Belmont is a subsidiary of ours. Belmont was formed in an effort to, among other reasons, stabilize to some extent the fluctuations of insurance market conditions. Belmont is licensed in New York to write Terrorism, NBCR (nuclear, biological, chemical, and radiological), General Liability, Environmental Liability and D&O coverage.
As long as we own Belmont, we are responsible for its liquidity and capital resources, and the accounts of Belmont are part of our consolidated financial statements. If we experience a loss and Belmont is required to pay under its insurance policy, we would ultimately record the loss to the extent
15
PART I
ITEM 1A. RISK FACTORS
of Belmont's required payment. Therefore, insurance coverage provided by Belmont should not be considered as the equivalent of third-party insurance, but rather as a modified form of self-insurance.
The Terrorism Risk Insurance Act, or TRIA, which was enacted in November 2002, was renewed on December 31, 2007. Congress extended TRIA, now called TRIPRA (Terrorism Risk Insurance Program Reauthorization and Extension Act of 2007) until December 31, 2014. The law extends the federal Terrorism Insurance Program that requires insurance companies to offer terrorism coverage and provides for compensation for insured losses resulting from acts of certified terrorism, subject to the current program trigger of $100.0 million. Our debt instruments, consisting of mortgage loans secured by our properties (which are generally non-recourse to us), mezzanine loans, ground leases, our 2011 revolving credit facility and other corporate obligations, contain customary covenants requiring us to maintain insurance. Although we believe that we currently maintain sufficient insurance coverage to satisfy these obligations, there is no assurance that in the future we will be able to procure coverage at a reasonable cost. In such instances, there can be no assurance that the lenders or ground lessors under these instruments will not take the position that a total or partial exclusion from "all-risk" insurance coverage for losses due to terrorist acts is a breach of these debt and ground lease instruments allowing the lenders or ground lessors to declare an event of default and accelerate repayment of debt or recapture of ground lease positions. In addition, if lenders prevail in asserting that we are required to maintain full coverage for these risks, it could result in substantially higher insurance premiums.
We have a 49.9% interest in the property at 100 Park Avenue, where we participate with Prudential, which carries a blanket policy of $500.0 million of "all-risk" property insurance, including terrorism coverage. We own One Madison Avenue, which is under a triple net lease with insurance provided by the tenant, Credit Suisse Securities (USA) LLC, or CS. We have a 50.6% interest in the property at 388 and 390 Greenwich Street, where we participate with SITQ, which is leased on a triple net basis to Citigroup, N.A., which provides insurance coverage directly. We monitor all triple net leases to ensure that tenants are providing adequate coverage. Other joint ventures may be covered under policies separate from our policies, at coverage limits which we deem to be adequate. We continually monitor these policies. Although we consider our insurance coverage to be appropriate, in the event of a major catastrophe, such as an act of terrorism, we may not have sufficient coverage to replace certain properties.
We face possible risks associated with the physical effects of climate change.
We cannot predict with certainty whether climate change is occurring and, if so, at what rate. However, the physical effects of climate change could have a material adverse effect on our properties, operations and business. For example, we own interests in commercial office properties in the New York Metropolitan area, primarily in midtown Manhattan. Our investments in the New York Metropolitan area also include investments in Brooklyn, Queens, Long Island, Westchester County, Connecticut and New Jersey. To the extent climate change causes changes in weather patterns, our markets could experience increases in storm intensity and rising sea-levels. Over time, these conditions could result in declining demand for office space in our buildings or the inability of us to operate the buildings at all. Climate change may also have indirect effects on our business by increasing the cost of (or making unavailable) property insurance on terms we find acceptable, increasing the cost of energy and increasing the cost of snow removal at our properties. There can be no assurance that climate change will not have a material adverse effect on our properties, operations or business.
16
PART I
ITEM 1A. RISK FACTORS
Leasing office space to smaller and growth-oriented businesses could adversely affect our cash flow and results of operations.
Many of the tenants in our properties are smaller, growth-oriented businesses that may not have the financial strength of larger corporate tenants. Smaller companies generally experience a higher rate of failure than large businesses. Growth-oriented firms may also seek other office space as they develop. Leasing office space to these companies could create a higher risk of tenant defaults, turnover and bankruptcies, which could adversely affect our distributable cash flow and results of operations.
Debt financing, financial covenants, degree of leverage, and increases in interest rates could adversely affect our economic performance.
Scheduled debt payments could adversely affect our results of operations.
Cash flow could be insufficient to make distributions to SL Green and meet the payments of principal and interest required under our current mortgages and other indebtedness, including our 2011 revolving credit facility, senior unsecured notes, debentures and indebtedness outstanding at our joint venture properties. The total principal amount of our outstanding consolidated indebtedness was approximately $6.0 billion as of December 31, 2011, consisting of approximately $350.0 million under our 2011 revolving credit facility, $1.3 billion under our senior unsecured notes, $100.0 million under our junior subordinated deferrable interest debentures and approximately $4.3 billion of non-recourse mortgages and loans payable on 22 of our investments and a recourse loan on one of our investments. In addition, we could increase the amount of our outstanding indebtedness in the future, in part by borrowing under our 2011 revolving credit facility, which had $1.1 billion undrawn capacity as of December 31, 2011. Our 2011 revolving credit facility matures in November 2015 and has a one-year as-of-right extension option. As of December 31, 2011, the total principal amount of non-recourse indebtedness outstanding at the joint venture properties was approximately $4.1 billion, of which our proportionate share was approximately $1.8 billion.
If we are unable to make payments under our 2011 revolving credit facility, all amounts due and owing at such time shall accrue interest at a rate equal to 2% higher than the rate at which each draw was made. If we are unable to make payments under our senior unsecured notes, the principal and unpaid interest will become immediately payable. If a property is mortgaged to secure payment of indebtedness and we are unable to meet mortgage payments, the mortgagee could foreclose on the property, resulting in loss of income and asset value. Foreclosure on mortgaged properties or an inability to make payments under our 2011 revolving credit facility or our senior unsecured notes would have a negative impact on our financial condition and results of operations.
We may not be able to refinance existing indebtedness, which may require substantial principal payments at maturity. In 2012, approximately $119.4 million of corporate indebtedness, no debt on our consolidated properties and $176.5 million of debt on our unconsolidated joint venture properties will mature. At the present time we intend to exercise extension options, repay or refinance the debt associated with our properties on or prior to their respective maturity dates. At the time of refinancing, prevailing interest rates or other factors, such as the possible reluctance of lenders to make commercial real estate loans may result in higher interest rates. Increased interest expense on the refinanced debt would adversely affect cash flow and our ability to service debt and make distributions to SL Green. If any principal payments due at maturity cannot be repaid, refinanced or extended, our cash flow will not be sufficient in all years to repay all maturing debt.
17
PART I
ITEM 1A. RISK FACTORS
Financial covenants could adversely affect our ability to conduct our business.
The mortgages and mezzanine loans on our properties generally contain customary negative covenants that limit our ability to further mortgage the properties, to enter into new leases without lender consent or materially modify existing leases, and to discontinue insurance coverage, among other things. In addition, our 2011 revolving credit facility and senior unsecured notes contain restrictions and requirements on our method of operations. Our 2011 revolving credit facility and our unsecured notes also require us to maintain designated ratios, including but not limited to, total debt-to-assets, debt service coverage and unencumbered assets-to-unsecured debt. These restrictions could adversely affect our results of operations, our ability to pay debt obligations and make distributions to SL Green.
Rising interest rates could adversely affect our cash flow.
Advances under our 2011 revolving credit facility and certain property-level mortgage debt bear interest at a variable rate. These consolidated variable rate borrowings totaled approximately $1.3 billion at December 31, 2011. In addition, we could increase the amount of our outstanding variable rate debt in the future, in part by borrowing under our 2011 revolving credit facility, which had $1.1 billion available for draw as of December 31, 2011. Borrowings under our 2011 revolving credit facility currently bear interest at the 30-day LIBOR, plus a spread which was 150 basis points at December 31, 2011. As of December 31, 2011, borrowings under our 2011 revolving credit facility and junior subordinated deferrable interest debentures totaled $350.0 million and $100.0 million, respectively, and bore interest at 1.98% and 5.61%, respectively. We may incur indebtedness in the future that also bears interest at a variable rate or may be required to refinance our debt at higher rates. Accordingly, increases in interest rates above that which we anticipated based upon historical trends could adversely affect our results of operations and financial conditions. At December 31, 2011, a hypothetical 100 basis point increase in interest rates across each of our variable interest rate instruments would increase our annual interest costs by approximately $12.3 million and would increase our share of joint venture annual interest costs by approximately $4.8 million. Accordingly, increases in interest rates could adversely affect our ability to continue to service debt and make distributions to SL Green.
Failure to hedge effectively against interest rate changes may adversely affect results of operations.
The interest rate hedge instruments we use to manage some of our exposure to interest rate volatility involve risk, such as the risk that counterparties may fail to honor their obligations under these arrangements. In addition, these arrangements may not be effective in reducing our exposure to interest rate changes. Failure to hedge effectively against interest rate changes may adversely affect our results of operations.
No limitation on debt could adversely affect our cash flow.
SL Green considers its business as a whole in determining the amount of leverage of itself and its subsidiaries, including us. SL Green also considers other factors in making decisions regarding the incurrence of indebtedness, such as the purchase price of properties to be acquired with debt financing, the estimated market value of our properties upon refinancing and the ability of particular properties and our business as a whole to generate cash flow to cover expected debt service. Our organizational documents do not contain any limitation on the amount of indebtedness we may incur. As a result, if
18
PART I
ITEM 1A. RISK FACTORS
we become more highly leveraged, an increase in debt service could adversely affect cash available for distributions to SL Green and could increase the rise of default on our indebtedness.
Debt and Preferred Equity Investments could cause us to incur expenses, which could adversely affect our results of operations.
We owned first mortgages, mezzanine loans, junior participations and preferred equity interests in 23 investments with an aggregate net book value of approximately $985.9 million at December 31, 2011. Such investments may or may not be recourse obligations of the borrower and are not insured or guaranteed by governmental agencies or otherwise. In the event of a default under these obligations, we may have to take possession of the collateral securing these interests. Borrowers may contest enforcement of foreclosure or other remedies, seek bankruptcy protection against such enforcement and/or bring claims for lender liability in response to actions to enforce their obligations to us. Relatively high loan-to-value ratios and declines in the value of the property may prevent us from realizing an amount equal to our investment upon foreclosure or realization even if we make substantial improvements or repairs to the underlying real estate in order to maximize such property's investment potential.
We maintain and regularly evaluate financial reserves to protect against potential future losses. Our reserves reflect management's judgment of the probability and severity of losses and the value of the underlying collateral. We cannot be certain that our judgment will prove to be correct and that our reserves will be adequate over time to protect against future losses because of unanticipated adverse changes in the economy or events adversely affecting specific properties, assets, tenants, borrowers, industries in which our tenants and borrowers operate or markets in which our tenants and borrowers or their properties are located. We recorded approximately $10.9 million in loan loss reserves and charge offs in 2011 on debt and preferred equity investments being held to maturity and $4.4 million in recoveries of loans previously reserved. If our reserves for credit losses prove inadequate, we could suffer losses which would have a material adverse effect on our financial performance, the market prices of our securities and our ability to service debt and make distributions to SL Green.
Special servicing activities could result in liability to us.
We provide special servicing activities on behalf of third parties. We have been rated by Fitch and S&P to provide such services. An intended or unintended breach of the servicing standards and/or our fiduciary duties to bondholders could result in material liability to us.
Joint investments could be adversely affected by our lack of sole decision-making authority and reliance upon a co-venturer's financial condition.
We co-invest with third parties through partnerships, joint ventures, co-tenancies or other structures, acquiring non-controlling interests in, or sharing responsibility for managing the affairs of, a property, partnership, joint venture, co-tenancy or other entity. Therefore, we will not be in a position to exercise sole decision-making authority regarding such property, partnership, joint venture or other entity. Investments in partnerships, joint ventures, or other entities may involve risks not present were a third party not involved, including the possibility that our partners, co-tenants or co-venturers might become bankrupt or otherwise fail to fund their share of required capital contributions. Additionally, our partners or co-venturers might at any time have economic or other business interests or goals, which are inconsistent with our business interests or goals. These investments may also have the
19
PART I
ITEM 1A. RISK FACTORS
potential risk of impasses on decisions such as a sale, because neither we, nor the partner, co-tenant or co-venturer would have full control over the partnership or joint venture. Consequently, actions by such partner, co-tenant or co-venturer might result in subjecting properties owned by the partnership or joint venture to additional risk. In addition, we may in specific circumstances be liable for the actions of our third-party partners, co-tenants or co-venturers. As of December 31, 2011, our unconsolidated joint ventures owned 22 properties and we had an aggregate cost basis in these joint ventures totaling approximately $893.9 million. As of December 31, 2011, our share of unconsolidated joint venture debt, which is non-recourse to us, totaled approximately $1.8 billion.
Certain of our joint venture agreements contain terms in favor of our partners that could have an adverse effect on the value of our investments in the joint ventures.
Each of our joint venture agreements has been individually negotiated with our partner in the joint venture and, in some cases, we have agreed to terms that are more favorable to our partner in the joint venture than to us. For example, our partner may be entitled to a specified portion of the profits of the joint venture before we are entitled to any portion of such profits and our partner may have rights to buy our interest in the joint venture, to force us to buy the partner's interest in the joint venture or to compel the sale of the property owned by such joint venture. These rights may permit our partner in a particular joint venture to obtain a greater benefit from the value or profits of the joint venture than us, which could have an adverse effect on the value of our investment in the joint venture and on our financial condition and results of operations. We may also enter into similar arrangements in the future.
We may incur costs to comply with environmental laws.
We are subject to various federal, state and local environmental laws. These laws regulate our use, storage, disposal and management of hazardous substances and wastes and can impose liability on property owners or operators for the clean-up of certain hazardous substances released on a property and any associated damage to natural resources without regard to whether the release was legal or whether it was caused by the property owner or operator. The presence of hazardous substances on our properties may adversely affect occupancy and our ability to develop or sell or borrow against those properties. In addition to potential liability for clean-up costs, private plaintiffs may bring claims for personal injury, property damage or for similar reasons. Various laws also impose liability for the clean-up of contamination at any facility (e.g., a landfill) to which we have sent hazardous substances for treatment or disposal, without regard to whether the materials were transported, treated and disposed in accordance with law. Being held responsible for such a clean-up could result in significant cost to us and have a material adverse effect on our financial condition and results of operations.
We may incur significant costs complying with the Americans with Disabilities Act and other regulatory and legal requirements.
Our properties may be subject to risks relating to current or future laws including laws benefiting disabled persons, and other state or local zoning, construction or other regulations. These laws may require significant property modifications in the future, which could result in fines being levied against us in the future. The occurrence of any of these events could have an adverse impact on our cash flows and ability to service debt and make distributions to SL Green.
20
PART I
ITEM 1A. RISK FACTORS
Under the Americans with Disabilities Act, or ADA, all public accommodations must meet federal requirements related to access and use by disabled persons. Additional federal, state and local laws also may require modifications to our properties, or restrict our ability to renovate our properties. We have not conducted an audit or investigation of all of our properties to determine our compliance. If one or more of our properties is not in compliance with the ADA or other legislation, then we may be required to incur additional costs to bring the property into compliance with the ADA or similar state or local laws. We cannot predict the ultimate amount of the cost of compliance with ADA or other legislation. If we incur substantial costs to comply with the ADA and any other legislation, our financial condition, results of operations and cash flow and/or ability to satisfy our debt service obligations and to make distributions to SL Green could be adversely affected.
Limitations on our ability to sell or reduce the indebtedness on specific mortgaged properties could adversely affect us.
We acquired the property located at 609 Fifth Avenue, New York, New York in June 2006 and have agreed not to take certain action before January 2014 that would adversely affect the tax positions of certain of the partners who held interests in this property prior to the acquisition.
In connection with future acquisitions of interests in properties, we may agree to restrictions on our ability to sell or refinance the acquired properties. These limitations could have adverse consequences on our business and result in a material adverse effect on our financial condition and results of operations.
We face potential conflicts of interest.
There are potential conflicts of interest between SL Green and Mr. Green.
There is a potential conflict of interest relating to the disposition of certain property contributed to us by Stephen L. Green, and his family in SL Green's initial public offering. Mr. Green serves as the chairman of SL Green's board of directors and is an executive officer. As part of our formation, Mr. Green contributed appreciated property, with a net book value of $73.5 million, to SLGOP in exchange for units of limited partnership interest in SLGOP. He did not recognize any taxable gain as a result of the contribution. SLGOP, however, took a tax basis in the contributed property equal to that of the contributing unitholder. The fair market value of the property contributed by him exceeded his tax basis by approximately $34.0 million at the time of contribution. The difference between fair market value and tax basis at the time of contribution represents a built-in gain. If we sell a property in a transaction in which a taxable gain is recognized, for tax purposes the built-in gain would be allocated solely to him and not to SL Green. As a result, Mr. Green has a conflict of interest if the sale of a property, he contributed, is in our best interest but not his.
There is a potential conflict of interest relating to the refinancing of indebtedness specifically allocated to Mr. Green. Mr. Green would recognize gain if he were to receive a distribution of cash from SLGOP in an amount that exceeds his tax basis in his partnership units. His tax basis includes his share of debt, including mortgage indebtedness, owed by SLGOP. If SLGOP were to retire such debt, then he would experience a decrease in his share of liabilities, which, for tax purposes, would be treated as a distribution of cash to him. To the extent the deemed distribution of cash exceeded his tax basis, he would recognize gain.
21
PART I
ITEM 1A. RISK FACTORS
Members of management may have a conflict of interest over whether to enforce terms of agreements with entities which senior management, directly or indirectly, has an affiliation.
Through Alliance Building Services, or Alliance, First Quality Maintenance, L.P., provides cleaning, extermination and related services, Classic Security LLC provides security services, Bright Star Couriers LLC provides messenger services, and Onyx Restoration Works provides restoration services with respect to certain properties owned by us. Alliance is partially owned by Gary Green, a son of Stephen L. Green, the chairman of SL Green's board of directors. We and our tenants accounted for approximately 25.5% of Alliance's 2011 estimated total revenue. The contracts pursuant to which these services are provided are not the result of arm's length negotiations and, therefore, there can be no assurance that the terms and conditions are not less favorable than those which could be obtained from third parties providing comparable services. In addition, to the extent that we choose to enforce our rights under any of these agreements, we may determine to pursue available remedies, such as actions for damages or injunctive relief, less vigorously than we otherwise might because of our desire to maintain our ongoing relationship with Gary Green.
Members of management may have a conflict of interest over whether to enforce terms of senior management's employment and noncompetition agreements.
Stephen Green, Marc Holliday, Andrew Mathias, Andrew Levine and James Mead entered into employment and noncompetition agreements with SL Green pursuant to which they have agreed not to actively engage in the acquisition, development or operation of office real estate in the New York City Metropolitan area. For the most part, these restrictions apply to the executive both during his employment and for a period of time thereafter. Each executive is also prohibited from otherwise disrupting or interfering with our business through the solicitation of our employees or clients or otherwise. To the extent that SL Green chooses to enforce its rights under any of these agreements, SL Green may determine to pursue available remedies, such as actions for damages or injunctive relief, less vigorously than it otherwise might because of its desire to maintain an ongoing relationship with the individual involved. Additionally, the non-competition provisions of these agreements despite being limited in scope and duration, could be difficult to enforce, or may be subject to limited enforcement, should litigation arise over them in the future. Mr. Green also has interests in two properties in Manhattan, which are exempt from the non-competition provisions of his employment and non-competition agreement.
SL Green's failure to qualify as a REIT would be costly.
We believe that SL Green has operated in a manner to qualify as a REIT for federal income tax purposes and SL Green intends to continue to so operate. Many of these requirements, however, are highly technical and complex. The determination that SL Green is a REIT requires an analysis of factual matters and circumstances. These matters, some of which may not be totally within our or SL Green's control, can affect its qualification as a REIT. For example, to qualify as a REIT, at least 95% of SL Green's gross income must come from designated sources that are listed in the REIT tax laws. SL Green is also required to distribute to stockholders at least 90% of its REIT taxable income excluding capital gains. The fact that SL Green holds its assets through subsidiaries further complicates the application of the REIT requirements. Even a technical or inadvertent mistake could jeopardize SL Green's REIT status. Furthermore, Congress and the Internal Revenue Service, which we refer to as the IRS, might make changes to the tax laws and regulations, and the courts might issue new rulings that make it more difficult, or impossible, for SL Green to remain qualified as a REIT.
22
PART I
ITEM 1A. RISK FACTORS
If SL Green fails to qualify as a REIT, it would be subject to federal income tax at regular corporate rates. Also, unless the IRS grants SL Green relief under specific statutory provisions, it would remain disqualified as a REIT for four years following the year it first failed to qualify. If SL Green failed to qualify as a REIT, we would have to pay significant income taxes and we would therefore have less money available to service indebtedness.
We are dependent on external sources of capital.
Because of distribution requirements imposed on us in order to allow SL Green to qualify as a REIT, it is not likely that we will be able to fund all future capital needs, including acquisitions, from income from operations. We therefore will have to rely on third-party sources of capital, which may or may not be available on favorable terms or at all. Our access to third-party sources of capital depends on a number of things, including the market's perception of our growth potential and our current and potential future earnings. In addition, we anticipate having to raise money in the public equity and debt markets with some regularity and our ability to do so will depend upon the general conditions prevailing in these markets. At any time conditions may exist which effectively prevent SL Green and its subsidiaries, including us, or REITs in general, from accessing these markets. Moreover, additional equity offerings may result in substantial dilution of SL Green's stockholders' interests, and additional debt financing may substantially increase our leverage.
We face significant competition for tenants.
The leasing of real estate is highly competitive. The principal means of competition are rent, location, services provided and the nature and condition of the facility to be leased. We directly compete with all owners and developers of similar space in the areas in which our properties are located.
Our commercial office properties are concentrated in highly developed areas of midtown Manhattan and certain Suburban central business districts, or CBDs. Manhattan is the largest office market in the United States. The number of competitive office properties in Manhattan and CBDs in which our Suburban properties are located (which may be newer or better located than our properties) could have a material adverse effect on our ability to lease office space at our properties, and on the effective rents we are able to charge.
Loss of our key personnel could harm our operations.
We are dependent on the efforts of Marc Holliday, SL Green's chief executive officer, and Andrew Mathias, SL Green's president. These officers have employment agreements which expire in January 2013 and December 2013, respectively. A loss of the services of either of these individuals could adversely affect our operations.
Our business and operations would suffer in the event of system failures or cyber security attacks.
Despite system redundancy, the implementation of security measures and the existence of a Disaster Recovery Plan for our internal information technology systems, our systems are vulnerable to damages from any number of sources, including energy blackouts, natural disasters, terrorism, war, telecommunication failures and cyber security attacks, such as computer viruses or unauthorized access. Any system failure or accident that causes interruptions in our operations could result in a material disruption to our business. We may also incur additional costs to remedy damages caused by such
23
PART I
ITEM 1A. RISK FACTORS
disruptions. Any compromise of our security could also result in a violation of applicable privacy and other laws, significant legal and financial exposure, damage to our reputation, loss or misuse of the information and a loss of confidence in our security measures, which could harm our business.
Compliance with changing or new regulation applicable to corporate governance and public disclosure may result in additional expenses, affect our operations and affect our reputation.
Changing or new laws, regulations and standards relating to corporate governance and public disclosure, including SEC regulations and NYSE rules, can create uncertainty for public companies. These changed or new laws, regulations and standards are subject to varying interpretations in many cases due to their lack of specificity. As a result, their application in practice may evolve over time as new guidance is provided by regulatory and governing bodies, which could result in continuing uncertainty regarding compliance matters and higher costs necessitated by ongoing revisions to disclosure and governance practices. We are committed to maintaining high standards of corporate governance and public disclosure. If our efforts to comply with new or changed laws, regulations and standards differ from the activities intended by regulatory or governing bodies due to ambiguities related to practice, our reputation may be harmed. As a result, our efforts to comply with evolving laws, regulations and standards have resulted in, and are likely to continue to result in, increased general and administrative expenses and a diversion of management time and attention from revenue-generating activities to compliance activities. In particular, our efforts to comply with Section 404 of the Sarbanes-Oxley Act of 2002 and the related regulations regarding our required assessment of our internal controls over financial reporting and our external auditors' audit of that assessment have required the commitment of significant financial and managerial resources. In addition, it has become more difficult and expensive for SL Green to obtain director and officer liability insurance. We expect these efforts to require the continued commitment of significant resources. Further, SL Green's directors, chief executive officer and chief financial officer could face an increased risk of personal liability in connection with the performance of their duties. As a result, SL Green may have difficulty attracting and retaining qualified directors and executive officers, which could harm our business.
Forward-Looking Statements May Prove Inaccurate
See Item 7 "Management's Discussion and Analysis of Financial Condition and Results of OperationsForward-looking Information" for additional disclosure regarding forward-looking statements.
ITEM 1B. UNRESOLVED STAFF COMMENTS
As of December 31, 2011, we did not have any unresolved comments with the staff of the SEC.
24
PART I
Our Portfolio
General
As of December 31, 2011, we owned or held interests in 26 consolidated and 7 unconsolidated commercial office properties encompassing approximately 18.4 million rentable square feet and approximately 6.2 million rentable square feet, respectively, located primarily in midtown Manhattan. Certain of these properties include at least a small amount of retail space on the lower floors, as well as basement/storage space. As of December 31, 2011, our portfolio also included ownership interests in 25 consolidated and 6 unconsolidated commercial office properties located in Brooklyn, Queens, Long Island, Westchester County, Connecticut and New Jersey encompassing approximately 3.9 million rentable square feet and approximately 2.9 million rentable square feet, respectively. We refer to these properties as our Suburban assets.
We also owned investments in nine stand-alone retail properties encompassing approximately 349,282 square feet, seven development properties encompassing approximately 1,395,838 square feet and three land interests as of December 31, 2011. In addition, we manage three office properties owned by third parties and affiliated companies encompassing approximately 0.9 million rentable square feet.
25
The following table sets forth certain information with respect to each of the Manhattan and Suburban office and retail properties in the portfolio as of December 31, 2011:
Manhattan Properties
|
Year Built/ Renovated |
SubMarket | Approximate Rentable Square Feet |
Percentage of Portfolio Rentable Square Feet (%) |
Percent Leased (%) |
Annualized Cash Rent ($'s)(1) |
Percentage of Portfolio Annualized Cash Rent (%)(2) |
Number of Tenants |
Annualized Cash Rent per Leased Square Foot ($)(3) |
Annualized Net Effective Cash Rent per Leased Square Foot ($)(4) |
||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CONSOLIDATED PROPERTIES |
||||||||||||||||||||||||||||||
"Same Store" |
||||||||||||||||||||||||||||||
100 Church Street |
1959/2010 |
Downtown |
1,047,500 |
3 |
70.9 |
27,249,372 |
2 |
13 |
37.33 |
37.06 |
||||||||||||||||||||
120 West 45th Street |
1998 | Midtown |
440,000 | 1 | 84.3 | 22,021,056 | 2 | 25 | 58.43 | 59.71 | ||||||||||||||||||||
220 East 42nd Street |
1929 | Grand Central |
1,135,000 | 4 | 95.2 | 47,646,300 | 4 | 31 | 43.46 | 34.79 | ||||||||||||||||||||
317 Madison Avenue |
1920/2004 | Grand Central |
450,000 | 1 | 85.6 | 21,413,532 | 2 | 81 | 50.39 | 42.09 | ||||||||||||||||||||
333 West 34th Street |
1954/2000 | Penn Station |
345,400 | 1 | 90.2 | 12,904,176 | 1 | 3 | 40.70 | 38.62 | ||||||||||||||||||||
420 Lexington Ave (Graybar)(5) |
1927/1999 | Grand Central North |
1,188,000 | 4 | 90.3 | 59,331,852 | 5 | 218 | 49.35 | 40.80 | ||||||||||||||||||||
461 Fifth Avenue(5)(6) |
1988 | Midtown |
200,000 | 1 | 98.8 | 15,236,376 | 1 | 16 | 76.96 | 68.64 | ||||||||||||||||||||
485 Lexington Avenue |
1956/2006 | Grand Central North |
921,000 | 3 | 90.8 | 47,281,632 | 4 | 21 | 56.57 | 44.76 | ||||||||||||||||||||
555 West 57th Street(6) |
1971 | Midtown West |
941,000 | 3 | 99.2 | 32,135,868 | 3 | 11 | 32.59 | 32.06 | ||||||||||||||||||||
609 Fifth Avenue |
1925/1990 | Rockefeller Center |
160,000 | 1 | 84.7 | 13,232,748 | 1 | 9 | 97.52 | 88.68 | ||||||||||||||||||||
625 Madison Avenue(5) |
1956/2002 | Plaza District |
563,000 | 2 | 94.6 | 42,182,353 | 4 | 24 | 77.69 | 69.55 | ||||||||||||||||||||
673 First Avenue(5)(6) |
1928/1990 | Grand Central South |
422,000 | 1 | 99.7 | 18,591,432 | 2 | 9 | 41.51 | 39.14 | ||||||||||||||||||||
711 Third Avenue(5)(6)(7) |
1955 | Grand Central North |
524,000 | 2 | 94.8 | 27,602,868 | 2 | 18 | 51.15 | 43.53 | ||||||||||||||||||||
750 Third Avenue |
1958/2006 | Grand Central North |
780,000 | 2 | 97.1 | 39,846,708 | 3 | 31 | 52.00 | 44.87 | ||||||||||||||||||||
810 Seventh Avenue |
1970 | Times Square |
692,000 | 2 | 86.4 | 40,238,592 | 4 | 40 | 59.70 | 47.21 | ||||||||||||||||||||
919 Third Avenue |
1970 | Grand Central North |
1,454,000 | 5 | 99.9 | 87,346,332 | 4 | 14 | 60.13 | 50.54 | ||||||||||||||||||||
1185 Avenue of the Americas(5) |
1969 | Rockefeller Center |
1,062,000 | 3 | 99.9 | 75,492,684 | 7 | 19 | 70.03 | 62.77 | ||||||||||||||||||||
1350 Avenue of the Americas |
1966 | Rockefeller Center |
562,000 | 2 | 90.0 | 32,582,868 | 3 | 40 | 61.84 | 53.62 | ||||||||||||||||||||
1 Madison Avenue |
1960/2002 | Park Avenue South |
1,176,900 | 4 | 99.8 | 67,536,096 | 6 | 2 | 57.10 | 56.66 | ||||||||||||||||||||
331 Madison Avenue |
1923 | Grand Central |
114,900 | 0 | 96.9 | 4,947,864 | 0 | 17 | 44.76 | 40.90 | ||||||||||||||||||||
Subtotal / Weighted Average |
14,178,700 | 45 | 92.9 | 734,820,709 | 60 | 642 | ||||||||||||||||||||||||
"Non Same Store" |
||||||||||||||||||||||||||||||
51 East 42nd Street |
1913 | Grand Central |
142,000 | 0 | 95.5 | 6,978,300 | 1 | 90 | 51.75 | 52.29 | ||||||||||||||||||||
110 East 42nd Street |
1921 | Grand Central |
205,000 | 1 | 69.9 | 6,682,056 | 1 | 19 | 46.58 | 37.44 | ||||||||||||||||||||
125 Park Avenue |
1923/2006 | Grand Central |
604,245 | 2 | 70.0 | 24,657,036 | 2 | 17 | 58.89 | 65.07 | ||||||||||||||||||||
180 Maiden Lane |
1984 | Financial East |
1,090,000 | 3 | 97.7 | 52,810,680 | 2 | 5 | 50.31 | 40.65 | ||||||||||||||||||||
521 Fifth Avenue |
1929/2000 | Grand Central |
460,000 | 1 | 90.9 | 23,224,260 | 2 | 47 | 53.56 | 51.61 | ||||||||||||||||||||
1515 Broadway |
1972 | Times Square |
1,750,000 | 6 | 100.0 | 107,373,252 | 9 | 13 | 62.43 | 53.46 | ||||||||||||||||||||
Subtotal / Weighted Average |
4,251,245 | 14 | 92.5 | 221,725,584 | 17 | 191 | ||||||||||||||||||||||||
Total / Weighted Average Manhattan Consolidated Properties(8) |
18,429,945 |
59 |
92.8 |
956,546,293 |
77 |
833 |
||||||||||||||||||||||||
UNCONSOLIDATED PROPERTIES |
||||||||||||||||||||||||||||||
"Same Store" |
||||||||||||||||||||||||||||||
100 Park Avenue50% |
1950/1980 | Grand Central South |
834,000 | 3 | 95.0 | 51,129,624 | 2 | 35 | 60.76 | 52.41 | ||||||||||||||||||||
800 Third Avenue42.95% |
1972/2006 | Grand Central North |
526,000 | 2 | 84.3 | 25,080,396 | 1 | 36 | 53.86 | 49.87 | ||||||||||||||||||||
388 & 390 Greenwich Street50.6%(12) |
1986/1990 | Downtown |
2,635,000 | 8 | 100.0 | 104,501,052 | 5 | 1 | 39.66 | 39.66 | ||||||||||||||||||||
1745 Broadway32.3% |
2003 | Midtown |
674,000 | 2 | 100.0 | 34,761,204 | 1 | 1 | 53.93 | 53.93 | ||||||||||||||||||||
Subtotal / Weighted Average |
4,669,000 | 15 | 97.3 | 215,472,276 | 9 | 73 | ||||||||||||||||||||||||
"Non Same Store" |
||||||||||||||||||||||||||||||
280 Park Avenue49.5% |
1961 | Park Avenue |
1,219,158 | 4 | 74.5 | 71,915,628 | 3 | 33 | 83.87 | 68.26 | ||||||||||||||||||||
600 Lexington Avenue55% |
1983/2009 | Eastside |
303,515 | 1 | 72.6 | 14,216,808 | 1 | 23 | 69.58 | 62.36 | ||||||||||||||||||||
Subtotal / Weighted Average |
1,522,673 | 5 | 74.1 | 86,132,436 | 4 | 56 | ||||||||||||||||||||||||
Total / Weighted Average Unconsolidated Properties(9) |
6,191,673 | 20 | 91.6 | 301,604,712 | 13 | 129 | ||||||||||||||||||||||||
Manhattan Grand Total / Weighted Average |
24,621,618 | 78 | 92.5 | 1,258,151,005 | 962 | |||||||||||||||||||||||||
Manhattan Grand TotalSLG share of Annualized Rent |
1,031,117,133 | 90 | ||||||||||||||||||||||||||||
Manhattan Same Store Occupancy %Combined |
18,847,700 | 77 | 94.0 | |||||||||||||||||||||||||||
26
Suburban Properties
|
Year Built/ Renovated |
SubMarket | Approximate Rentable Square Feet |
Percentage of Portfolio Rentable Square Feet (%) |
Percent Leased (%) |
Annualized Cash Rent ($'s)(1) |
Percentage of Portfolio Annualized Cash Rent (%)(2) |
Number of Tenants |
Annualized Cash Rent per Leased Square Foot ($)(3) |
Annualized Net Effective Cash Rent per Leased Square Foot ($)(4) |
||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
CONSOLIDATED PROPERTIES |
||||||||||||||||||||||||||||||
"Same Store" Westchester, NY |
||||||||||||||||||||||||||||||
1100 King Street |
1983-1986 | Rye Brook, Westchester |
540,000 | 2 | 75.4 | 10,868,568 | 1 | 26 | 28.42 | 23.05 | ||||||||||||||||||||
520 White Plains Road |
1979 | Tarrytown, Westchester |
180,000 | 1 | 73.6 | 3,654,936 | 0 | 9 | 28.34 | 22.45 | ||||||||||||||||||||
115-117 Stevens Avenue |
1984 | Valhalla, Westchester |
178,000 | 1 | 85.5 | 3,186,120 | 0 | 13 | 23.37 | 14.67 | ||||||||||||||||||||
100 Summit Lake Drive |
1988 | Valhalla, Westchester |
250,000 | 1 | 61.2 | 2,808,780 | 0 | 8 | 18.37 | 20.18 | ||||||||||||||||||||
200 Summit Lake Drive |
1990 | Valhalla, Westchester |
245,000 | 1 | 87.5 | 6,348,204 | 1 | 7 | 30.18 | 27.88 | ||||||||||||||||||||
500 Summit Lake Drive |
1986 | Valhalla, Westchester |
228,000 | 1 | 78.1 | 4,105,068 | 1 | 7 | 24.92 | 21.83 | ||||||||||||||||||||
140 Grand Street |
1991 | White Plains, Westchester |
130,100 | 0 | 93.6 | 4,004,304 | 0 | 10 | 36.47 | 28.41 | ||||||||||||||||||||
360 Hamilton Avenue |
2000 | White Plains, Westchester |
384,000 | 1 | 94.3 | 13,043,124 | 1 | 16 | 35.57 | 29.98 | ||||||||||||||||||||
Westchester, NY Subtotal/Weighted Average |
2,135,100 | 8 | 80.6 | $ | 48,019,104 | 5 | 96 | |||||||||||||||||||||||
"Same Store" Connecticut |
||||||||||||||||||||||||||||||
Landmark Square |
1973-1984 | Stamford, Connecticut |
826,000 | 3 | 82.6 | 18,359,388 | 2 | 99 | 31.14 | 27.72 | ||||||||||||||||||||
680 Washington Boulevard |
1989 | Stamford, Connecticut |
133,000 | 0 | 88.5 | 4,001,172 | 0 | 7 | 40.83 | 36.28 | ||||||||||||||||||||
750 Washington Boulevard |
1989 | Stamford, Connecticut |
192,000 | 1 | 93.6 | 7,127,976 | 0 | 9 | 40.46 | 33.98 | ||||||||||||||||||||
1055 Washington Boulevard(5) |
1987 | Stamford, Connecticut |
182,000 | 1 | 84.5 | 5,800,368 | 1 | 21 | 35.66 | 33.56 | ||||||||||||||||||||
300 Main Street |
2002 | Stamford, Connecticut |
130,000 | 0 | 88.8 | 1,773,252 | 0 | 18 | 15.83 | 13.65 | ||||||||||||||||||||
1010 Washington Boulevard |
1988 | Stamford, Connecticut |
143,400 | 0 | 53.3 | 2,214,900 | 0 | 15 | 30.95 | 24.94 | ||||||||||||||||||||
500 West Putnam Avenue |
1973 | Greenwich, Connecticut |
121,500 | 0 | 51.3 | 2,678,124 | 0 | 9 | 43.00 | 43.52 | ||||||||||||||||||||
Connecticut Subtotal/Weighted Average |
1,727,900 | 4 | 80.3 | 41,955,180 | 3 | 178 | ||||||||||||||||||||||||
Total / Weighted Average Consolidated Properties(10) |
3,863,000 | 12 | 80.5 | 89,974,284 | 8 | 274 | ||||||||||||||||||||||||
UNCONSOLIDATED PROPERTIES |
||||||||||||||||||||||||||||||
"Same Store" |
||||||||||||||||||||||||||||||
One Court Square30% |
1987 | Long Island City, New York |
1,402,000 | 4 | 100.0 | 39,819,192 | 1 | 1 | 28.41 | 28.41 | ||||||||||||||||||||
The Meadows50% |
1981 | Rutherford, New Jersey |
582,100 | 2 | 79.0 | 11,685,804 | 1 | 49 | 26.66 | 25.34 | ||||||||||||||||||||
16 Court Street35% |
1928 | Brooklyn, NY |
317,600 | 1 | 90.3 | 10,340,508 | 0 | 66 | 40.23 | 34.77 | ||||||||||||||||||||
Jericho Plaza20.26% |
1980 | Jericho, New York |
640,000 | 2 | 95.2 | 21,554,064 | 0 | 33 | 37.12 | 30.58 | ||||||||||||||||||||
Total / Weighted Average Unconsolidated Properties(11) |
2,941,700 | 9 | 93.8 | 83,399,568 | 2 | 149 | ||||||||||||||||||||||||
Suburban Grand Total / Weighted Average |
6,804,700 |
22 |
86.2 |
173,373,852 |
423 |
|||||||||||||||||||||||||
Suburban Grand TotalSLG share of Annualized Rent |
110,295,692 | 10 | ||||||||||||||||||||||||||||
Suburban Same Store Occupancy %Combined |
6,804,700 | 100 | 86.2 | |||||||||||||||||||||||||||
Portfolio Grand Total |
31,426,318 |
100 |
1,431,524,857 |
|||||||||||||||||||||||||||
Portfolio Grand TotalSLG Share of Annualized Rent |
1,141,412,826 | 100 | ||||||||||||||||||||||||||||
27
|
Year Built/ Renovated |
SubMarket | Approximate Rentable Square Feet |
Percentage of Portfolio Rentable Square Feet (%) |
Percent Leased (%) |
Annualized Cash Rent ($'s)(1) |
Percentage of Portfolio Annualized Cash Rent (%)(2) |
Number of Tenants |
Annualized Cash Rent per Leased Square Foot ($)(3) |
Annualized Net Effective Cash Rent per Leased Square Foot ($)(4) |
||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
RETAIL |
||||||||||||||||||||||||||||||
141 Fifth Avenue50% |
1879 | Flatiron |
13,000 | 4 | 100.0 | 2,605,440 | 5 | 2 | 249.73 | 237.88 | ||||||||||||||||||||
747 Madison Avenue33.33% |
1962 | Plaza District |
10,000 | 3 | 100.0 | 5,004,000 | 7 | 1 | 501.05 | 501.05 | ||||||||||||||||||||
1604 Broadway63% |
1912/2001 | Times Square |
29,876 | 9 | 23.7 | 2,001,902 | 5 | 2 | 283.28 | 188.14 | ||||||||||||||||||||
11 West 34th Street30% |
1920/2010 | Herald Square/Penn Station |
17,150 | 5 | 100.0 | 1,802,500 | 2 | 1 | 161.66 | 197.63 | ||||||||||||||||||||
21-25 West 34th Street50% |
2009 | Herald Square/Penn Station |
30,100 | 9 | 100.0 | 6,845,232 | 14 | 1 | 340.54 | 317.57 | ||||||||||||||||||||
27-29 West 34th Street50% |
2009 | Herald Square/Penn Station |
15,600 | 4 | 100.0 | 4,242,720 | 9 | 2 | 271.74 | 282.88 | ||||||||||||||||||||
379 West Broadway45% |
1853/1987 | Cast Iron/Soho |
62,006 | 18 | 100.0 | 3,512,880 | 6 | 5 | 58.03 | 54.41 | ||||||||||||||||||||
717 Fifth Avenue32.75% |
1958/2000 | Midtown/Plaza District |
119,550 | 34 | 89.4 | 33,579,792 | 45 | 7 | 302.78 | 152.01 | ||||||||||||||||||||
Williamsburg Terrace(6) |
2010 | Brooklyn, NY |
52,000 | 15 | 100.0 | 1,575,069 | 6 | 3 | 30.27 | 34.91 | ||||||||||||||||||||
Total / Weighted Average Retail Properties |
349,282 | 100 | 89.9 | 61,169,535 | 100 | 24 | ||||||||||||||||||||||||
DEVELOPMENT |
||||||||||||||||||||||||||||||
3 Columbus Circle48.9% |
1927/2010 | Columbus Circle |
741,500 | 53 | 16.8 | 12,399,200 | 69 | 26 | 101.61 | 113.76 | ||||||||||||||||||||
125 Chubb Way |
2008 | Lyndhurst, NJ |
278,000 | 20 | 32.1 | 1,918,123 | 22 | 2 | 21.50 | 21.00 | ||||||||||||||||||||
150 Grand Street |
1962/2001 | White Plains, NY |
85,000 | 6 | 26.0 | 527,160 | 6 | 14 | 21.03 | 17.05 | ||||||||||||||||||||
1552-1560 Broadway50% |
1926 | Times Square |
35,897 | 3 | 59.7 | | | 2 | | | ||||||||||||||||||||
7 Renaissance Square50% |
2008 | White Plains, NY |
65,641 | 5 | | | | | | | ||||||||||||||||||||
180-182 Broadway25.5% |
1902/2011 | Cast Iron/Soho |
153,000 | 11 | | | | | | | ||||||||||||||||||||
7 Landmark Square |
2000 | Stamford, Connecticut |
36,800 | 3 | 10.8 | 287,664 | 3 | 1 | 72.28 | 72.28 | ||||||||||||||||||||
Total / Weighted Average Development Properties |
1,395,838 | 100 | 18.7 | 15,132,147 | 100 | 45 | ||||||||||||||||||||||||
LAND |
||||||||||||||||||||||||||||||
2 Herald Square |
Herald Square/Penn Station |
354,400 | 30 | 100.0 | 9,000,000 | 39 | 25.40 | 25.40 | ||||||||||||||||||||||
885 Third Avenue |
Midtown/Plaza District |
607,000 | 52 | 100.0 | 11,095,000 | 48 | 18.28 | 18.28 | ||||||||||||||||||||||
292 Madison Avenue |
Grand Central South |
203,800 | 17 | 100.0 | 3,150,000 | 14 | 15.46 | 15.46 | ||||||||||||||||||||||
Total / Weighted Average Land |
1,165,200 | 100 | 100.0 | 23,245,000 | 100 | |||||||||||||||||||||||||
Portfolio Grand Total |
31,426,318 |
100 |
91.2 |
1,431,524,857 |
1,385 |
|||||||||||||||||||||||||
Portfolio Grand TotalSLG Share of Annualized Rent |
1,141,412,826 |
100 |
||||||||||||||||||||||||||||
28
Historical Occupancy
We have historically achieved consistently higher occupancy rates in our Manhattan portfolio in comparison to the overall midtown markets, as shown over the last five years in the following table:
|
Percent of Manhattan Portfolio Leased(1) |
Occupancy Rate of Class A Office Properties in the midtown Markets(2)(3) |
Occupancy Rate of Class B Office Properties in the midtown Markets(2)(3) |
|||||||
---|---|---|---|---|---|---|---|---|---|---|
December 31, 2011 |
92.5 | % | 89.7 | % | 91.3 | % | ||||
December 31, 2010 |
92.9 | % | 88.6 | % | 90.9 | % | ||||
December 31, 2009 |
95.0 | % | 86.8 | % | 90.3 | % | ||||
December 31, 2008 |
96.7 | % | 90.8 | % | 92.1 | % | ||||
December 31, 2007 |
96.6 | % | 94.1 | % | 93.5 | % |
We have historically achieved consistently higher occupancy rates in our Westchester County and Connecticut portfolios in comparison to the overall Westchester County and Stamford, Connecticut, CBD markets, as shown over the last five years in the following table:
|
Percent of Westchester Portfolio Leased(1) |
Occupancy Rate of Class A Office Properties in the Westchester Market(2) |
Percent of Connecticut Portfolio Leased(1) |
Occupancy Rate of Class A Office Properties in the Stamford CBD Market(2) |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
December 31, 2011 |
80.6 | % | 80.1 | % | 80.3 | % | 73.8 | % | |||||
December 31, 2010 |
80.0 | % | 80.3 | % | 84.3 | % | 77.6 | % | |||||
December 31, 2009 |
86.5 | % | 80.3 | % | 82.7 | % | 77.5 | % | |||||
December 31, 2008 |
88.9 | % | 81.7 | % | 84.9 | % | 84.5 | % | |||||
December 31, 2007 |
90.2 | % | 83.4 | % | 88.5 | % | 86.6 | % |
Lease Expirations
Leases in our Manhattan portfolio, as at many other Manhattan office properties, typically have an initial term of seven to fifteen years, compared to typical lease terms of five to ten years in other large U.S. office markets. For the five years ending December 31, 2016, the average annual rollover at our Manhattan consolidated and unconsolidated office properties is expected to be approximately 1.2 million square feet and 0.4 million square feet, respectively, representing an average annual expiration rate of 8.0% and 3.7%, respectively, per year (assuming no tenants exercise renewal or cancellation options and there are no tenant bankruptcies or other tenant defaults).
The following tables set forth a schedule of the annual lease expirations at our Manhattan consolidated and unconsolidated office properties, respectively, with respect to leases in place as of
29
December 31, 2011 for each of the next ten years and thereafter (assuming that no tenants exercise renewal or cancellation options and that there are no tenant bankruptcies or other tenant defaults):
Manhattan Consolidated Office Properties Year of Lease Expiration |
Number of Expiring Leases |
Square Footage of Expiring Leases |
Percentage of Total Leased Square Feet (%) |
Annualized Cash Rent of Expiring Leases(1) |
Annualized Cash Rent Per Leased Square Foot of Expiring Leases(2) |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2012(3) |
141 | 725,151 | 4.13 | % | $ | 39,192,552 | $ | 54.05 | ||||||||
2013 |
139 | 1,317,740 | 7.52 | 72,295,932 | 54.86 | |||||||||||
2014 |
116 | 1,754,020 | 10.01 | 96,140,449 | 54.81 | |||||||||||
2015 |
109 | 2,035,591 | 11.62 | 116,424,113 | 57.19 | |||||||||||
2016 |
82 | 1,173,761 | 6.70 | 65,446,008 | 55.76 | |||||||||||
2017 |
69 | 1,714,108 | 9.78 | 92,750,703 | 54.11 | |||||||||||
2018 |
35 | 598,396 | 3.41 | 45,272,673 | 75.66 | |||||||||||
2019 |
21 | 650,053 | 3.71 | 37,226,640 | 57.27 | |||||||||||
2020 |
41 | 2,305,420 | 13.16 | 130,997,232 | 56.82 | |||||||||||
2021 & thereafter |
106 | 5,250,558 | 29.96 | 260,799,991 | 49.67 | |||||||||||
Total/weighted average |
859 | 17,524,798 | 100.00 | % | $ | 956,546,293 | $ | 54.58 | ||||||||
Manhattan Unconsolidated Office Properties Year of Lease Expiration |
Number of Expiring Leases |
Square Footage of Expiring Leases |
Percentage of Total Leased Square Feet (%) |
Annualized Cash Rent of Expiring Leases(1) |
Annualized Cash Rent Per Leased Square Foot of Expiring Leases(2) |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2012(3) |
20 | 396,873 | 7.03 | % | $ | 28,229,555 | $ | 71.13 | ||||||||
2013 |
6 | 56,611 | 1.00 | 3,509,544 | 61.99 | |||||||||||
2014 |
15 | 288,372 | 5.11 | 20,647,080 | 71.60 | |||||||||||
2015 |
16 | 163,115 | 2.89 | 8,746,488 | 53.62 | |||||||||||
2016 |
13 | 149,576 | 2.65 | 9,069,720 | 60.64 | |||||||||||
2017 |
12 | 184,154 | 3.26 | 13,932,660 | 75.66 | |||||||||||
2018 |
20 | 873,771 | 15.47 | 56,815,416 | 65.02 | |||||||||||
2019 |
8 | 229,599 | 4.06 | 17,057,400 | 74.29 | |||||||||||
2020 |
6 | 166,996 | 2.96 | 8,630,172 | 51.68 | |||||||||||
2021 & thereafter |
17 | 504,569 | 8.93 | 30,465,625 | 60.38 | |||||||||||
Sub-Total/weighted average |
133 | 3,013,636 | 53.36 | 197,103,660 | $ | 65.40 | ||||||||||
|
2 | (4) | 2,634,670 | 46.64 | 104,501,052 | |||||||||||
Total |
135 | 5,648,306 | 100.00 | % | $ | 301,604,712 | ||||||||||
30
which may be estimated as of such date. Total rent abatements for leases in effect as of December 31, 2011 for the 12 months ending December 31, 2012 are reductions of approximately $11.6 million for the joint venture properties.
Leases in our Suburban portfolio, as at many other suburban office properties, typically have an initial term of five to ten years. For the five years ending December 31, 2016, the average annual rollover at our Suburban consolidated and unconsolidated office properties is expected to be approximately 0.4 million square feet and 0.2 million square feet, respectively, representing an average annual expiration rate of 13.0% and 7.0% respectively, per year (assuming no tenants exercise renewal or cancellation options and there are no tenant bankruptcies or other tenant defaults).
The following tables set forth a schedule of the annual lease expirations at our Suburban consolidated and unconsolidated office properties, respectively, with respect to leases in place as of December 31, 2011 for each of the next ten years and thereafter (assuming that no tenants exercise renewal or cancellation options and that there are no tenant bankruptcies or other tenant defaults):
Suburban Consolidated Office Properties Year of Lease Expiration |
Number of Expiring Leases |
Square Footage of Expiring Leases |
Percentage of Total Leased Square Feet (%) |
Annualized Cash Rent of Expiring Leases(1) |
Annualized Cash Rent Per Leased Square Foot of Expiring Leases(2) |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2012(3) |
62 | 338,114 | 11.56 | % | $ | 9,071,472 | $ | 26.83 | ||||||||
2013 |
36 | 315,186 | 10.78 | 10,553,724 | 33.48 | |||||||||||
2014 |
34 | 282,851 | 9.67 | 9,166,980 | 32.41 | |||||||||||
2015 |
33 | 286,416 | 9.79 | 9,461,916 | 33.04 | |||||||||||
2016 |
47 | 678,059 | 23.19 | 20,865,204 | 30.77 | |||||||||||
2017 |
13 | 90,270 | 3.09 | 2,809,716 | 31.13 | |||||||||||
2018 |
16 | 161,910 | 5.54 | 5,427,744 | 33.52 | |||||||||||
2019 |
11 | 251,410 | 8.60 | 7,579,200 | 30.15 | |||||||||||
2020 |
11 | 234,319 | 8.01 | 6,433,008 | 27.45 | |||||||||||
2021 & thereafter |
19 | 285,816 | 9.77 | 8,605,320 | 30.11 | |||||||||||
Total/weighted average |
282 | 2,924,351 | 100.00 | % | $ | 89,974,284 | $ | 30.77 | ||||||||
31
Suburban Unconsolidated Office Properties Year of Lease Expiration |
Number of Expiring Leases |
Square Footage of Expiring Leases |
Percentage of Total Leased Square Feet (%) |
Annualized Cash Rent of Expiring Leases(1) |
Annualized Cash Rent Per Leased Square Foot of Expiring Leases(2) |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2012(3) |
32 | 286,816 | 10.71 | % | $ | 10,312,397 | $ | 35.95 | ||||||||
2013 |
23 | 89,924 | 3.36 | 2,971,432 | 33.04 | |||||||||||
2014 |
30 | 302,318 | 11.29 | 10,759,512 | 35.59 | |||||||||||
2015 |
20 | 140,862 | 5.26 | 4,397,064 | 31.22 | |||||||||||
2016 |
10 | 112,493 | 4.20 | 3,512,909 | 31.23 | |||||||||||
2017 |
7 | 63,196 | 2.36 | 2,423,364 | 38.35 | |||||||||||
2018 |
4 | 61,523 | 2.30 | 2,272,032 | 36.93 | |||||||||||
2019 |
6 | 37,252 | 1.39 | 1,391,112 | 37.34 | |||||||||||
2020 |
8 | 1,436,236 | 53.64 | 40,804,884 | 28.41 | |||||||||||
2021 & thereafter |
9 | 146,968 | 5.49 | 4,554,862 | 30.99 | |||||||||||
Total/weighted average |
149 | 2,677,588 | 100.00 | % | $ | 83,399,568 | $ | 31.15 | ||||||||
Tenant Diversification
At December 31, 2011, our portfolio was leased to approximately 1,385 tenants, which are engaged in a variety of businesses, including professional services, financial services, media, apparel, business services and government/non-profit. The following table sets forth information regarding the leases with
32
respect to the 30 largest tenants in our portfolio, based on the amount of square footage leased by our tenants as of December 31, 2011:
Tenant(1)
|
Properties | Remaining Lease Term in Months(2) |
Total Leased Square Feet |
Percentage of Aggregate Portfolio Leased Square Feet (%) |
Percentage of Aggregate Portfolio Annualized Cash Rent (%) |
||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Citigroup, N.A. |
388 & 390 Greenwich Street, 485 Lexington Avenue, 750 Third Avenue, 800 Third Avenue, 750 Washington Blvd & Court Square |
108 | 4,425,032 | 14.1 | % | 7.2 | % | ||||||||
Viacom International, Inc. |
1515 Broadway |
41 | 1,271,881 | 4.0 | 6.9 | ||||||||||
Credit Suisse Securities (USA), Inc. |
1 Madison Avenue & 280 Park Avenue |
108 | 1,250,893 | 4.0 | 6.4 | ||||||||||
AIG Employee Services, Inc. |
180 Maiden Lane |
28 | 803,222 | 2.6 | 1.8 | ||||||||||
Random House, Inc. |
1745 Broadway |
78 | 644,598 | 2.1 | 1.0 | ||||||||||
Debevoise & Plimpton, LLP |
919 Third Avenue |
120 | 619,353 | 2.0 | 1.8 | ||||||||||
Omnicom Group, Inc. |
220 East 42nd Street & 420 Lexington Avenue |
64 | 494,476 | 1.6 | 1.8 | ||||||||||
The City of New York |
16 Court Street & 100 Church Street |
22 | 345,903 | 1.1 | 1.2 | ||||||||||
Advance Magazine Group, Fairchild Publications |
750 Third Avenue & 485 Lexington Avenue |
110 | 339,195 | 1.1 | 1.3 | ||||||||||
Ralph Lauren Corporation |
625 Madison Avenue & 379 West Broadway |
96 | 295,965 | 0.9 | 1.6 | ||||||||||
C.B.S. Broadcasting, Inc. |
555 West 57th Street |
144 | 282,385 | 0.9 | 0.9 | ||||||||||
Schulte, Roth & Zabel LLP |
919 Third Avenue |
114 | 263,186 | 0.8 | 0.7 | ||||||||||
The Metropolitan Transportation Authority |
333 West 34th Street & 420 Lexington Avenue |
109 | 242,663 | 0.8 | 0.8 | ||||||||||
New York Presbyterian Hospital |
673 First Avenue |
116 | 232,772 | 0.7 | 0.8 | ||||||||||
BMW of Manhattan |
555 West 57th Street |
127 | 227,782 | 0.7 | 0.5 | ||||||||||
Stroock, Stroock & Lavan LLP |
180 Maiden Lane |
137 | 223,434 | 0.7 | 0.4 | ||||||||||
The Travelers Indemnity Company |
485 Lexington Avenue & 2 Jericho Plaza |
56 | 213,456 | 0.7 | 0.8 | ||||||||||
The City University of New York-CUNY |
555 West 57th Street & 16 Court Street |
228 | 207,136 | 0.7 | 0.6 | ||||||||||
Verizon |
120 West 45th Street, 1100 King Street Bldg 1, 1 Landmark Square, 2 Landmark Square & 500 Summit Lake Drive |
96 | 204,076 | 0.6 | 1.1 | ||||||||||
Amerada Hess Corp. |
1185 Avenue of the Americas |
192 | 181,569 | 0.6 | 1.0 | ||||||||||
HF Management Services LLC |
100 Church Street |
243 | 172,577 | 0.5 | 0.4 | ||||||||||
Fuji Color Processing Inc. |
200 Summit Lake Drive |
15 | 165,880 | 0.5 | 0.5 | ||||||||||
King & Spalding |
1185 Avenue of the Americas |
166 | 162,243 | 0.5 | 0.9 | ||||||||||
United Nations |
220 East 42nd Street |
123 | 162,146 | 0.5 | 0.6 | ||||||||||
News America Incorporated |
1185 Avenue of the Americas |
107 | 161,722 | 0.5 | 1.2 | ||||||||||
National Football League |
280 Park Avenue |
2 | 159,368 | 0.5 | 0.5 | ||||||||||
National Hockey League |
1185 Avenue of the Americas |
131 | 148,217 | 0.5 | 1.0 | ||||||||||
New York Hospitals Center/Mount Sinai |
625 Madison Avenue & 673 First Avenue |
178 | 146,917 | 0.5 | 0.6 | ||||||||||
D.E. Shaw and Company L.P. |
120 West 45th Street |
111 | 145,964 | 0.5 | 0.8 | ||||||||||
Banque National De Paris |
919 Third Avenue |
55 | 145,834 | 0.5 | 0.4 | ||||||||||
Total Weighted Average(3) |
14,339,845 | 45.7 | % | 45.5 | % | ||||||||||
33
Environmental Matters
We engaged independent environmental consulting firms to perform Phase I environmental site assessments on our portfolio, in order to assess existing environmental conditions. All of the Phase I assessments met the ASTM Standard. Under the ASTM Standard, a Phase I environmental site assessment consists of a site visit, an historical record review, a review of regulatory agency data bases and records, and interviews with on-site personnel, with the purpose of identifying potential environmental concerns associated with real estate. These environmental site assessments did not reveal any known environmental liability that we believe will have a material adverse effect on our results of operations or financial condition.
As of December 31, 2011, we were not involved in any material litigation nor, to management's knowledge, was any material litigation threatened against us or our portfolio other than routine litigation arising in the ordinary course of business or litigation that is adequately covered by insurance.
ITEM 4. MINING SAFETY DISCLOSURES
Not Applicable.
34
ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
AND ISSUER PURCHASES OF EQUITY SECURITIES
There is no established public trading market for the common units. On February 15, 2012, there were approximately 48 holders of record and 89,129,284 common units outstanding, 86,368,447 of which were held by SL Green. The table below sets forth the quarterly distributions paid by us to holders of common operating partnership units with respect to the periods indicated.
|
2010 | 2011 | |||||
---|---|---|---|---|---|---|---|
Quarter Ended
|
Distributions | Distributions | |||||
March 31 |
$ | 0.100 | $ | 0.100 | |||
June 30 |
$ | 0.100 | $ | 0.100 | |||
September 30 |
$ | 0.100 | $ | 0.100 | |||
December 31 |
$ | 0.100 | $ | 0.250 |
SL Green expects to pay dividends to its stockholders on a quarterly basis based on the distributions we make to it primarily from property revenues net of operating expenses or, if necessary, from working capital or borrowings. If SL Green declares a dividend, such dividend is paid in the subsequent quarter.
In order to enable SL Green to maintain its qualification as a REIT, it must make annual distributions to its stockholders of at least 90% of its taxable income (not including net capital gains). SL Green has adopted a policy of paying regular quarterly dividends on its common stock, and we have adopted a policy of paying regular quarterly distributions on our common units corresponding to dividends paid by SL Green. Cash distributions have been paid on the common stock of SL Green and our common units since the initial public offering of SL Green. Distributions are declared at the discretion of the board of directors of SL Green and depend on actual and anticipated cash from operations, our financial condition, capital requirements, the annual distribution requirements under the REIT provisions of the Internal Revenue Code and other factors SL Green's board of directors may consider relevant.
Each time SL Green issues shares of stock (other than in exchange for operating partnership units, or OP Units, when such OP Units are presented for redemption), it contributes the proceeds of such issuance to us in return for an equivalent number of partnership units with rights and preferences analogous to the shares issued.
ISSUER PURCHASES OF EQUITY SECURITIES
None.
SALE OF UNREGISTERED AND REGISTERED SECURITIES; USE OF PROCEEDS FROM REGISTERED SECURITIES
During the years ended December 31, 2011, 2010 and 2009, SL Green issued 12,423, 278,865 and 378,344 shares of common stock, respectively, to holders of our units of limited partnership in the Operating Partnership upon the redemption of such units pursuant to the partnership agreement of the Operating Partnership. The issuance of such shares was exempt from registration under the Securities Act, pursuant to the exemption contemplated by Section 4(2) thereof for transactions not involving a public offering. The units were converted into an equal number of shares of common stock.
35
PART II
ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS
AND ISSUER PURCHASES OF EQUITY SECURITIES
The following table summarizes information, as of December 31, 2011, relating to SL Green's equity compensation plans pursuant to which shares of SL Green common stock or other equity securities may be granted from time to time.
Plan category
|
Number of securities to be issued upon exercise of outstanding options, warrants and rights |
Weighted average exercise price of outstanding options, warrants and rights |
Number of securities remaining available for future issuance under equity compensation plans (excluding securities reflected in column (a)) |
|||||||
---|---|---|---|---|---|---|---|---|---|---|
|
(a) |
(b) |
(c) |
|||||||
Equity compensation plans approved by security holders(1) |
1,277,200 | $ | 63.37 | 2,333,000 | (2) | |||||
Equity compensation plans not approved by security holders |
| | | |||||||
Total |
1,277,200 | $ | 63.37 | 2,333,000 | ||||||
36
ITEM 6. SELECTED FINANCIAL DATA
The following table sets forth our selected financial data and should be read in conjunction with our Financial Statements and notes thereto included in Item 8, "Financial Statements and Supplementary Data" and Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations" in this Form 10-K.
In connection with this Annual Report on Form 10-K, we are restating our historical audited consolidated financial statements as a result of classifying certain properties as held for sale. As a result, we have reported revenue and expenses from these properties as discontinued operations for each period presented in our Annual Report on Form 10-K. These reclassifications had no effect on our reported net income or funds from operations.
37
PART II
ITEM 6. SELECTED FINANCIAL DATA
We are also providing updated summary selected financial information, which is included below, reflecting the prior period reclassification as discontinued operations of the property sold during 2011 and those designated as held for sale as of December 31, 2011.
|
Year Ended December 31, | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Data
|
2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||
(In thousands, except per share data) |
|
|
|
|
|
|||||||||||
Total revenue |
$ | 1,263,428 | $ | 1,084,386 | $ | 978,361 | $ | 1,047,819 | $ | 946,016 | ||||||
Operating expenses |
263,709 | 224,693 | 209,272 | 219,427 | 199,892 | |||||||||||
Real estate taxes |
174,454 | 145,830 | 136,636 | 121,857 | 116,729 | |||||||||||
Ground rent |
32,919 | 31,191 | 31,826 | 31,494 | 32,389 | |||||||||||
Interest expense, net of interest income |
285,917 | 230,648 | 232,655 | 289,061 | 256,941 | |||||||||||
Amortization of deferred finance costs |
14,118 | 9,046 | 7,065 | 6,139 | 15,893 | |||||||||||
Depreciation and amortization |
277,345 | 225,193 | 220,396 | 210,813 | 169,066 | |||||||||||
Loan loss and other investment reserves, net of recoveries |
6,722 | 17,751 | 150,510 | 115,882 | | |||||||||||
Transaction related costs |
5,561 | 11,849 | | | | |||||||||||
Marketing, general and administration |
80,103 | 75,946 | 73,992 | 104,583 | 93,045 | |||||||||||
Total expenses |
1,140,848 | 972,147 | 1,062,352 | 1,099,256 | 883,955 | |||||||||||
Equity in net income from unconsolidated joint ventures |
1,583 | 39,607 | 62,878 | 59,961 | 46,765 | |||||||||||
Equity in net gain on sale of interest in unconsolidated joint venture/ real estate |
2,918 | 128,921 | 6,691 | 103,056 | 31,509 | |||||||||||
Purchase price fair value adjustment |
498,195 | | | | | |||||||||||
Gain (loss) on investment in marketable securities |
4,866 | 490 | (396 | ) | (147,489 | ) | | |||||||||
Depreciable real estate reserves |
(5,789 | ) | (2,750 | ) | | | | |||||||||
Gain(loss) on early extinguishment of debt |
904 | (1,900 | ) | 86,006 | 77,465 | | ||||||||||
Income from continuing operations |
625,257 | 276,607 | 71,188 | 41,556 | 140,335 | |||||||||||
Discontinued operations |
51,865 | 42,549 | 477 | 362,492 | 542,362 | |||||||||||
Net income |
677,122 | 319,156 | 71,665 | 404,048 | 682,697 | |||||||||||
Net income attributable to noncontrolling interests in other partnerships |
(15,083 | ) | (14,007 | ) | (12,900 | ) | (8,677 | ) | (10,383 | ) | ||||||
Net income attributable to SLGOP |
662,039 | 305,149 | 58,765 | 395,371 | 672,314 | |||||||||||
Preferred dividends |
(30,178 | ) | (29,749 | ) | (19,875 | ) | (19,875 | ) | (19,875 | ) | ||||||
Net income attributable to SLGOP common unitholders |
$ | 631,861 | $ | 275,400 | $ | 38,890 | $ | 375,496 | $ | 652,439 | ||||||
Net income per common unitBasic |
$ | 7.37 | $ | 3.47 | $ | 0.54 | $ | 6.22 | $ | 10.66 | ||||||
Net income per common unitDiluted |
$ | 7.33 | $ | 3.45 | $ | 0.54 | $ | 6.20 | $ | 10.54 | ||||||
Cash dividends declared per common unit |
$ | 0.55 | $ | 0.40 | $ | 0.6750 | $ | 2.7375 | $ | 2.89 | ||||||
Basic weighted average common units outstanding |
85,748 | 79,422 | 71,965 | 60,336 | 61,188 | |||||||||||
Diluted weighted average common units and common unit equivalents outstanding |
86,244 | 79,761 | 72,044 | 60,598 | 61,885 | |||||||||||
38
PART II
ITEM 6. SELECTED FINANCIAL DATA
|
As of December 31, | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance Sheet Data (In thousands)
|
2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||
Commercial real estate, before accumulated depreciation |
$ | 11,147,151 | $ | 8,890,064 | $ | 8,257,100 | $ | 8,201,789 | $ | 8,622,496 | ||||||
Total assets |
13,483,852 | 11,300,294 | 10,487,577 | 10,984,353 | 11,430,078 | |||||||||||
Mortgages and other loans payable, revolving credit facility, senior unsecured notes and trust preferred securities |
6,035,397 | 5,251,013 | 4,892,688 | 5,581,559 | 5,658,149 | |||||||||||
Capital |
6,650,339 | 5,481,882 | 4,997,747 | 4,569,290 | 4,606,215 |
39
ITEM 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
Overview
SL Green Realty Corp., which is referred to as SL Green or the Company, a Maryland corporation, and SL Green Operating Partnership, L.P., which is referred to as SLGOP or the Operating Partnership, a Delaware limited partnership, were formed in June 1997 for the purpose of combining the commercial real estate business of S.L. Green Properties, Inc. and its affiliated partnerships and entities. SL Green is a self-managed real estate investment trust, or REIT, with in-house capabilities in property management, acquisitions, financing, development, construction and leasing. Unless the context requires otherwise, all references to "we," "our" and "us" in this section mean SLGOP and all entities owned or controlled by SLGOP.
Reckson Associates Realty Corp., or Reckson, and Reckson Operating Partnership, L.P., or ROP, are subsidiaries of SLGOP.
The following discussion related to our consolidated financial statements should be read in conjunction with the financial statements appearing in Item 8 of this Annual Report on Form 10-K.
The New York City commercial real estate market strengthened in 2011, and we took advantage of the strengthening market in improving occupancies and deploying capital in the borough of Manhattan to strategically position us for future growth as market conditions improve.
Leasing and Operating
Improvements in leasing conditions, which began during 2010, continued into 2011. Total 2011 Manhattan new leasing activity was 30.1 million square feet, the largest amount of new leasing in any year since 2000. Net absorption exceeded 5.2 million square feet during the year, of which 3.2 million square feet was absorbed in mid-town Manhattan, the location of 53% of our office properties (by square footage). The Midtown submarket absorption resulted in decreases in overall office vacancy from 10.6% at December 31, 2010 to 9.6% at December 31, 2011 and the portion of available space comprised of sublease space declined to 1.6% of total available inventory. In addition, no new office space was added to the Midtown office inventory, with approximately 0.8 million square feet (0.2% of the total 392.9 million square foot Manhattan office inventory) currently under construction and scheduled to come online by 2013.
Net absorption that reduced vacancy, and lack of new supply created conditions in which rents increased during the year. Asking rents for direct space in midtown increased during 2011 by 3.7% to $66.75 per square foot. By the end of 2011, asking rents had increased by 9.5% since the recessionary trough in rents in early 2010. Over the same period, net effective rents (which take into consideration leasing concessions and commissions), increased by 21.3%
We have historically outperformed the Manhattan office market, and it did so in 2011. Our office property occupancy on stabilized same-store assets increased to 95.4% from 94.6% in the earlier year (excluding 100 Church which is in lease-up). The Company's mark-to-market on leases that replaced previously occupied space was 7.3% for 2011. Our leasing activity during 2011 was representative of a diverse array of industries, with a broad cross section of leasing as evidenced by our largest leases in 2011 that included professional services, health care, media and advertising, and government.
40
PART II
ITEM 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
Acquisition and Disposition Activity
In anticipation of the improving market, and because we were able to source opportunities with value enhancement components, SL Green acquired equity interests in 9 buildings during 2011, with total investments of $3.9 billion. Certain of the investments provide upside through repositioning and leasing including 3 Columbus Circle, that was purchased with 20.1 percent occupancy in January 2011 and that was leased to 61% through January 2012, and 280 Park Avenue, which when repositioned will be among the highest quality office buildings in Manhattan. In addition, major 2011 transactions included purchasing our partner's interests in the high quality 521 Fifth Avenue and 1515 Broadway properties, and a portfolio of prime retail properties that included three multifamily residential assets which closed in 2012.
We also took advantage of the improving market conditions and interest by institutions and individuals seeking ownership interests in properties to sell assets, disposing of properties with more limited growth opportunities, and raising efficiently priced capital for reinvestment. During the year, SL Green sold 28 West 44th Street, and entered into contracts to sell One Court Square, 141 Fifth Avenue and its fee interest in 292 Madison Avenue.
Debt and Preferred Equity
Beginning in 2010, we saw the increase in opportunities to acquire existing debt and preferred equity positions in high quality Manhattan office properties at discounts that enabled us to generate high risk adjusted yields, and offer off-market access to property acquisitions. As the year progressed, and the availability of debt and preferred equity in high quality properties that could be purchased at discounts waned, we began to see opportunities to originate financings, typically in the form of preferred equity and mezzanine debt, for owners or acquirers seeking higher leverage than has been available from traditional lending sources that continue to be constrained, and that provide only modest amounts of leverage. The typical investments made by us during the last half of 2011 were to reputable owners or acquirers, and at leverage levels which are senior to sizable equity investments by the borrowers. During 2011, our preferred equity and debt activities included purchases of $160.3 million, originations of $449.4 million, redemptions of $287.2 million and conversions of $302.2 million into property ownership. Property equity ownership resulting from this lending program during 2011 included 280 Park Avenue and 110 East 42nd Street.
Outlook
Several factors introduced into the market during the second half of 2011 have modestly reduced expectations of the recovery in jobs and in demand for office space in 2012. Those factors include weaker financial results from large New York City based financial institutions as driven by exogenous factors such as the European credit crisis. Despite these factors, we continue to see a solid leasing market and due to the more limited supply of space and lack of new supply, the potential for improving leasing fundamentals as we progress through the year.
Our significant activities for 2011 included:
41
PART II
ITEM 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
As of December 31, 2011, we owned the following interests in commercial office properties in the New York Metropolitan area, primarily in midtown Manhattan. Our investments in the New York Metropolitan area also include investments in Brooklyn, Queens, Long Island, Westchester County, Connecticut and New Jersey, which are collectively known as the Suburban assets:
Location
|
Ownership | Number of Properties |
Square Feet | Weighted Average Occupancy(1) |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Manhattan |
Consolidated properties | 26 | 18,429,945 | 92.8 | % | |||||||
|
Unconsolidated properties | 7 | 6,191,673 | 91.6 | % | |||||||
Suburban |
Consolidated properties |
25 |
3,863,000 |
80.5 |
% |
|||||||
|
Unconsolidated properties | 6 | 2,941,700 | 93.8 | % | |||||||
|
64 | 31,426,318 | 91.2 | % | ||||||||
We also owned investments in nine stand-alone retail properties encompassing approximately 349,282 square feet, seven development properties encompassing approximately 1,395,838 square feet and three land interests as of December 31, 2011. In addition, we manage three office properties owned by third parties and affiliated companies encompassing approximately 0.9 million rentable square feet.
Critical Accounting Policies
Our discussion and analysis of financial condition and results of operations is based on our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, and contingencies as of the date of the financial statements and the reported amounts of revenues and expenses during
42
PART II
ITEM 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
the reporting periods. We evaluate our assumptions and estimates on an ongoing basis. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. We believe the following critical accounting policies affect our more significant judgments and estimates used in the preparation of our consolidated financial statements.
Investment in Commercial Real Estate Properties
On a periodic basis, we assess whether there are any indicators that the value of our real estate properties may be impaired or that its carrying value may not be recoverable. A property's value is considered impaired if management's estimate of the aggregate future cash flows (undiscounted and without interest charges for consolidated properties) to be generated by the property are less than the carrying value of the property. To the extent impairment has occurred, the loss will be measured as the excess of the carrying amount of the property over the calculated fair value of the property. In addition, we assess our investments in unconsolidated joint ventures for recoverability, and if it is determined that a loss in value of the investment is other than temporary, we write down the investment to its fair value. We evaluate our equity investments for impairment based on the joint venture's projected discounted cash flows. During 2011, we recorded a $5.8 million impairment charge in connection with the expected sale of one of our equity investments. During 2010, we recorded a $2.8 million impairment charge on one of our equity investments. These charges are included in depreciable real estate reserves. We do not believe that the value of any of our consolidated properties was impaired at December 31, 2011 and 2010, respectively.
A variety of costs are incurred in the development and leasing of our properties. After determination is made to capitalize a cost, it is allocated to the specific component of a project that is benefited. Determination of when a development project is substantially complete and capitalization must cease involves a degree of judgment. The costs of land and building under development include specifically identifiable costs. The capitalized costs include pre-construction costs essential to the development of the property, development costs, construction costs, interest costs, real estate taxes, salaries and related costs and other costs incurred during the period of development. We consider a construction project as substantially completed and held available for occupancy upon the completion of tenant improvements, but no later than one year from cessation of major construction activity. We cease capitalization on the portions substantially completed and occupied or held available for occupancy, and capitalize only those costs associated with the portions under construction.
We allocate the purchase price of real estate to land and building and, if determined to be material, intangibles, such as the value of above-, below-, and at-market leases and origination costs associated with the in-place leases. We depreciate the amount allocated to building and other intangible assets over their estimated useful lives, which generally range from three to 40 years and from one to 14 years, respectively. The values of the above- and below-market leases are amortized and recorded as either an increase (in the case of below-market leases) or a decrease (in the case of above-market leases) to rental income over the remaining term of the associated lease, which generally range from one to 14 years. The value associated with in-place leases are amortized over the expected term of the associated lease, which generally range from one to 14 years. If a tenant vacates its space prior to the contractual termination of the lease and no rental payments are being made on the lease, any unamortized balance of the related intangible will be written off. The tenant improvements and
43
PART II
ITEM 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
origination costs are amortized as an expense over the remaining life of the lease (or charged against earnings if the lease is terminated prior to its contractual expiration date). We assess fair value of the leases based on estimated cash flow projections that utilize appropriate discount and capitalization rates and available market information. Estimates of future cash flows are based on a number of factors including the historical operating results, known trends, and market/economic conditions that may affect the property.
Investment in Unconsolidated Joint Ventures
We account for our investments in unconsolidated joint ventures under the equity method of accounting in cases where we exercise significant influence over, but do not control, these entities and are not considered to be the primary beneficiary. We consolidate those joint ventures that we control or which are VIEs and where we are considered to be the primary beneficiary. In all these joint ventures, the rights of the joint venture partner are both protective as well as participating. Unless we are determined to be the primary beneficiary in a VIE, these participating rights preclude us from consolidating these non-VIE entities. These investments are recorded initially at cost, as investments in unconsolidated joint ventures, and subsequently adjusted for equity in net income (loss) and cash contributions and distributions. Any difference between the carrying amount of these investments on our balance sheet and the underlying equity in net assets is amortized as an adjustment to equity in net income (loss) of unconsolidated joint ventures over the lesser of the joint venture term or 10 years. Equity income (loss) from unconsolidated joint ventures is allocated based on our ownership or economic interest in each joint venture. When a capital event (as defined in each joint venture agreement) such as a refinancing occurs, if return thresholds are met, future equity income will be allocated at our increased economic percentage. We recognize incentive income from unconsolidated real estate joint ventures as income to the extent it is earned and not subject to a clawback feature. Distributions we receive from unconsolidated real estate joint ventures in excess of our basis in the investment are recorded as offsets to our investment balance if we remain liable for future obligations of the joint venture or may otherwise be committed to provide future additional financial support. None of the joint venture debt is recourse to us, except for $200.0 million which we guarantee at one joint venture and performance guarantees under a master lease at another joint venture.
Revenue Recognition
Rental revenue is recognized on a straight-line basis over the term of the lease. The excess of rents recognized over amounts contractually due pursuant to the underlying leases are included in deferred rents receivable on the accompanying balance sheets. We establish, on a current basis, an allowance for future potential tenant credit losses, which may occur against this account. The balance reflected on the balance sheet is net of such allowance.
Interest income on debt and preferred equity investments is recognized over the life of the investment using the effective interest method and recognized on the accrual basis. Fees received in connection with loan commitments are deferred until the loan is funded and are then recognized over the term of the loan as an adjustment to yield. Anticipated exit fees, whose collection is expected, are also recognized over the term of the loan as an adjustment to yield. Fees on commitments that expire unused are recognized at expiration.
Income recognition is generally suspended for debt and preferred equity investments at the earlier of the date at which payments become 90 days past due or when, in the opinion of management, a full
44
PART II
ITEM 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
recovery of income and principal becomes doubtful. Income recognition is resumed when the loan becomes contractually current and performance is demonstrated to be resumed.
Allowance for Doubtful Accounts
We maintain an allowance for doubtful accounts for estimated losses resulting from the inability of our tenants to make required payments. If the financial condition of a specific tenant were to deteriorate, resulting in an impairment of its ability to make payments, additional allowances may be required.
Reserve for Possible Credit Losses
The expense for possible credit losses in connection with debt and preferred equity investments is the charge to earnings to increase the allowance for possible credit losses to the level that we estimate to be adequate, based on Level 3 data, considering delinquencies, loss experience and collateral quality. Other factors considered relate to geographic trends and product diversification, the size of the portfolio and current economic conditions. Based upon these factors, we establish the provision for possible credit losses on each individual investment. When it is probable that we will be unable to collect all amounts contractually due, the investment is considered impaired.
Where impairment is indicated on an investment that is held to maturity, a valuation allowance is measured based upon the excess of the recorded investment amount over the net fair value of the collateral. Any deficiency between the carrying amount of an asset and the calculated value of the collateral is charged to expense. We recorded approximately $10.9 million, $19.8 million and $38.4 million in loan loss reserves and charge offs during the years ended December 31, 2011, 2010 and 2009, respectively, on investments being held to maturity, and none, $1.0 million and $69.1 million against our held for sale investment during the years ended December 31, 2011, 2010 and 2009, respectively. We also recorded approximately $4.4 million and $3.7 million in recoveries during the years ended December 31, 2011 and 2010, respectively, in connection with the sale of investments.
Debt and preferred equity investments held for sale are carried at the lower of cost or fair market value using available market information obtained through consultation with dealers or other originators of such investments as well as discounted cash flow models based on Level 3 data pursuant to ASC 820-10. As circumstances change, management may conclude not to sell an investment designated as held for sale. In such situations, the loan will be reclassified at its net carrying value to debt and preferred equity investments held to maturity. For these reclassified loans, the difference between the current carrying value and the expected cash to be collected at maturity will be accreted into income over the remaining term of the loan.
Derivative Instruments
In the normal course of business, we use a variety of derivative instruments to manage, or hedge, interest rate risk. We require that hedging derivative instruments be effective in reducing the interest rate risk exposure that they are designated to hedge. This effectiveness is essential for qualifying for hedge accounting. Some derivative instruments are associated with an anticipated transaction. In those cases, hedge effectiveness criteria also require that it be probable that the underlying transaction occurs. Instruments that meet these hedging criteria are formally designated as hedges at the inception of the derivative contract.
45
PART II
ITEM 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
To determine the fair values of derivative instruments, we use a variety of methods and assumptions that are based on market conditions and risks existing at each balance sheet date. For the majority of financial instruments including most derivatives, long-term investments and long-term debt, standard market conventions and techniques such as discounted cash flow analysis, option-pricing models, replacement cost, and termination cost are used to determine fair value. All methods of assessing fair value result in a general approximation of value, and such value may never actually be realized.
Results of Operations
Comparison of the year ended December 31, 2011 to the year ended December 31, 2010
The following comparison for the year ended December 31, 2011, or 2011, to the year ended December 31, 2010, or 2010, makes reference to the following: (i) the effect of the "Same-Store Properties," which represents all operating properties owned by us in the same manner at January 1, 2010 and at December 31, 2011 and totaled 45 of our 51 consolidated properties, representing approximately 68% of our share of annualized rental revenue, (ii) the effect of the "Acquisitions," which represents all properties or interests in properties acquired in 2010 and 2011 and all non-Same-Store Properties, including properties deconsolidated during the period, and (iii) "Other," which represents corporate level items not allocable to specific properties, as well as the Service Corporation and eEmerge. Assets classified as held for sale, are excluded from the following discussion.
Rental Revenues (in millions)
|
2011 | 2010 | $ Change | % Change | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rental revenue |
$ | 961.9 | $ | 782.5 | $ | 179.4 | 22.9 | % | |||||
Escalation and reimbursement revenue |
145.6 | 118.2 | 27.4 | 23.2 | |||||||||
Total |
$ | 1,107.5 | $ | 900.7 | $ | 206.8 | 23.0 | % | |||||
Same-Store Properties |
$ | 880.0 | $ | 873.3 | $ | 6.7 | 0.8 | % | |||||
Acquisitions |
226.3 | 24.1 | 202.2 | 839.0 | |||||||||
Other |
1.2 | 3.3 | (2.1 | ) | (63.6 | ) | |||||||
Total |
$ | 1,107.5 | $ | 900.7 | $ | 206.8 | 23.0 | % | |||||
Occupancy in the Same-Store Properties was 90.3% at December 31, 2011 and 89.4% at December 31, 2010. The increase in rental revenue from the Acquisitions is primarily due to owning these properties during 2011 compared to a partial period or not being included in 2010.
Occupancy for our same-store Manhattan portfolio at December 31, 2011 was 94.0 percent as compared to 92.7 percent for the same period in the previous year. During the year ended December 31, 2011, we signed 205 office leases in our Manhattan portfolio totaling 2.3 million square feet. Forty-three leases totaling 614,833 square feet represented office leases that replaced previous vacancies, while 162 office leases comprising 1,690,423 square feet had average starting rents of $55.34 per rentable square foot, representing a 7.3 percent increase over the previously fully escalated rents on the same office spaces. The average lease term on the Manhattan office leases signed during the year ended December 31, 2011 was 9.6 years and average tenant concessions were 3.7 months of free rent with a tenant improvement allowance and lease commissions of $49.59 per rentable square foot. Of the 2.0 million square feet of office leases which commenced during 2011, 434,018 square feet represented office leases that replaced previous vacancies, while 1.6 million square feet represented office leases
46
PART II
ITEM 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
that had average starting rents of $53.37 per rentable square foot, representing a 4.3 percent increase over the previously fully escalated rents on the same office spaces.
Occupancy for our Suburban portfolio was 86.2 percent at December 31, 2011 as compared to 87.3 percent for the same period in the previous year. During the year ended December 31, 2011, we signed 109 office leases in the Suburban portfolio totaling 574,046 square feet. Thirty-three leases and 183,425 square feet represented office leases that replaced previous vacancies, while 76 office leases comprising 390,621 square feet had average starting rents of $33.86 per rentable square foot, representing a 2.5 percent decrease over the previously fully escalated rents on the same office spaces. The average lease term on the Suburban office leases signed during the year ended December 31, 2011was 7.3 years and average tenant concessions were 6.9 months of free rent with a tenant improvement allowance and lease commissions of $33.16 per rentable square foot. Of the 528,788 square feet of office leases which commenced during 2011, 107,595 square feet represented office leases that replaced previous vacancies, while 421,193 square feet represented office leases that had average starting rents of $33.75 per rentable square foot, representing a 2.8 percent decrease over the previously fully escalated rents on the same office spaces.
At December 31, 2011, approximately 4.1% and 11.6% of the space leased at our consolidated Manhattan and Suburban properties, respectively, is expected to expire during 2012. We estimated that the current market rents on these expected 2012 lease expirations at our consolidated Manhattan and Suburban properties would be approximately 12.7% and 3.6% higher, respectively, than then existing in-place fully escalated rents. We estimated that the current market rents on all our consolidated Manhattan and Suburban properties were approximately 10.9% and 3.0% higher, respectively, than the existing in-place fully escalated rents on leases that are scheduled to expire in all future years.
The increase in escalation and reimbursement revenue was due to higher recoveries at the Acquisitions ($26.8 million) and Same-Store Properties ($0.9 million) which were offset by lower recoveries at the Other properties ($0.3 million). The increase in recoveries at the Same-Store Properties was primarily due to operating expense escalations ($2.3 million) which were partially offset by lower real estate tax recoveries ($1.0 million) and electric reimbursements ($0.4 million).
Investment and Other Income (in millions)
|
2011 | 2010 | $ Change | % Change | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity in net income of unconsolidated joint ventures |
$ | 1.6 | $ | 39.6 | $ | (38.0 | ) | (96.0 | )% | ||||
Investment and preferred equity income |
120.4 | 147.9 | (27.5 | ) | (18.6 | ) | |||||||
Other income |
35.5 | 35.7 | (0.2 | ) | (0.6 | ) | |||||||
Total |
$ | 157.5 | $ | 223.2 | $ | (65.7 | ) | (29.4 | )% | ||||
The decrease in equity in net income of unconsolidated joint ventures was primarily due to lower net income contributions from 800 Third Avenue ($0.7 million), 1221 Avenue of the Americas which was sold in May 2010 ($10.5 million), 1515 Broadway, which we consolidated in April 2011 ($7.8 million), 1552 Broadway ($1.3 million), 280 Park Avenue ($18.1 million) and 2 Herald Square ($5.9 million) and 885 Third Avenue ($7.1 million), both of which were acquired in December 2010. This was partially offset by higher net income contributions primarily from our investments in Jericho Plaza ($0.8 million), 1551 Broadway, due to a refinancing prior to the sale ($2.2 million), 3 Columbus Circle ($1.6 million), 450 West 33rd Street, a mezzanine debt joint venture ($1.1 million), 717 Fifth Avenue ($1.8 million), 180 Broadway ($1.2 million) and 600 Lexington Avenue ($4.2 million).
47
PART II
ITEM 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
Occupancy at our joint venture properties was 92.3% at December 31, 2011 and 95.2% at December 31, 2010. At December 31, 2011, approximately 7.0% and 10.7% of the space leased at our Manhattan and Suburban joint venture properties are expected to expire during 2012. We estimated that current market rents on these expected 2012 lease expirations at our Manhattan and Suburban joint venture properties were approximately 29.5% higher and 5.7% lower, respectively, than then existing in-place fully escalated rents.
Investment and preferred equity income decreased during 2011. In 2011, debt investments totaling $352.8 million (inclusive of the 280 Park Avenue transaction) were sold or repaid resulting in the recognition of additional income of $43.0 million during 2011. In September 2010, 510 Madison Avenue was sold by the owner. The first mortgage loan and senior mezzanine loan, which we had purchased in December 2009 and February 2010 for $180.5 million in the aggregate, were repaid at par. We recognized additional income upon the repayment of the loans of approximately $64.8 million. During 2011, we also originated or purchased $615.0 million of new debt investments at a weighted average current yield of 10.0%. The weighted average investment balance outstanding and weighted average yield were $809.1 million and 7.9%, respectively, for 2011 compared to $862.0 million and 8.5%, respectively, for 2010. As of December 31, 2011, the debt and preferred equity investments had a weighted average term to maturity of approximately 3.0 years.
The decrease in other income was primarily due to lower contribution from the Service Corporation ($2.4 million) and lower lease buy-out income ($1.6 million), which was partially offset by an increase in other fee income ($2.7 million).
Property Operating Expenses (in millions)
|
2011 | 2010 | $ Change | % Change | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating expenses |
$ | 263.7 | $ | 224.7 | $ | 39.0 | 17.4 | % | |||||
Real estate taxes |
174.5 | 145.8 | 28.7 | 19.7 | |||||||||
Ground rent |
32.9 | 31.2 | 1.7 | 5.4 | |||||||||
Total |
$ | 471.1 | $ | 401.7 | $ | 69.4 | 17.3 | % | |||||
Same-Store Properties |
$ | 385.9 | $ | 375.6 | $ | 10.3 | 2.7 | % | |||||
Acquisitions |
74.0 | 12.8 | 61.2 | 478.1 | |||||||||
Other |
11.2 | 13.3 | (2.1 | ) | (15.8 | ) | |||||||
Total |
$ | 471.1 | $ | 401.7 | $ | 69.4 | 17.3 | % | |||||
Same-Store Properties operating expenses increased approximately $10.3 million. There were increases in real estate taxes ($4.4 million), payroll costs ($1.1 million), cleaning and repairs and maintenance ($4.7 million), ground rent ($1.7 million) and other expenses ($0.2 million). This was partially offset by decreases in utilities ($0.3 million) and insurance costs ($1.5 million).
Other Expenses (in millions)
|
2011 | 2010 | $ Change | % Change | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest expense, net of interest income |
$ | 300.0 | $ | 239.7 | $ | 60.3 | 25.2 | % | |||||
Depreciation and amortization expense |
277.3 | 225.2 | 52.1 | 23.1 | |||||||||
Loan loss and other investment reserves, net of recoveries |
6.7 | 17.8 | (11.1 | ) | (62.4 | ) | |||||||
Transaction related costs |
5.6 | 11.8 | (6.2 | ) | (52.5 | ) | |||||||
Marketing, general and administrative expense |
80.1 | 75.9 | 4.2 | 5.5 | |||||||||
Total |
$ | 669.7 | $ | 570.4 | $ | 99.3 | 17.4 | % | |||||
48
PART II
ITEM 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
The increase in interest expense was primarily attributable to higher average consolidated debt balances outstanding during the period due to the increase in investment activity in 2011, inclusive of the acquisitions of 1515 Broadway, 521 Fifth Avenue and 180 Maiden Lane. The weighted average debt balance outstanding increased from $4.8 billion during the year ended December 30, 2010 to $5.8 billion during the year ended December 31, 2011. The weighted average interest rate increased from 4.76% for the year ended December 31, 2010 to 4.87% for the year ended December 31, 2011.
Loan loss and other investment reserves decreased year over year. We recorded $11.1 million in reserves and $4.4 million in recoveries in 2011 compared to $17.8 million in reserves and no recoveries in 2010.
Marketing, general and administrative expense represented 5.4% of total revenues, including our share of joint venture revenues, in 2011 compared to 5.6% in 2010.
Comparison of the year ended December 31, 2010 to the year ended December 31, 2009
The following comparison for the year ended December 31, 2010, or 2010, to the year ended December 31, 2009, or 2009, makes reference to the following: (i) the effect of the "Same-Store Properties," which represents all operating properties owned by us at January 1, 2009 and at December 31, 2010, excluding properties which were sold or reclassified to assets held for sale in 2011 and total 43 of our 47 consolidated properties, representing approximately 70% of our share of annualized rental revenue, (ii) the effect of the "Acquisitions," which represents all properties or interests in properties acquired subsequent to January 1, 2009 and all non-Same-Store Properties, including properties deconsolidated during the period, and (iii) "Other," which represents corporate level items not allocable to specific properties, as well as the Service Corporation and eEmerge. Assets classified as held for sale, are excluded from the following discussion.
Rental Revenues (in millions)
|
2010 | 2009 | $ Change | % Change | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Rental revenue |
$ | 782.5 | $ | 746.6 | $ | 35.9 | 4.8 | % | |||||
Escalation and reimbursement revenue |
118.2 | 119.0 | (0.8 | ) | (0.7 | ) | |||||||
Total |
$ | 900.7 | $ | 865.6 | $ | 35.1 | 4.1 | % | |||||
Same-Store Properties |
$ | 855.3 | $ | 851.4 | $ | 3.9 | 0.5 | % | |||||
Acquisitions |
43.7 | 8.5 | 35.2 | 414.1 | |||||||||
Other |
1.7 | 5.7 | (4.0 | ) | (70.2 | ) | |||||||
Total |
$ | 900.7 | $ | 865.6 | $ | 35.1 | 4.1 | % | |||||
Our consolidated rental revenue increased primarily from the Acquisitions, which included 100 Church Street (January 2010) and 125 Park Avenue (August 2010). Occupancy in the Same-Store Properties was 91.5% at December 31, 2010 and 93.5% at December 31, 2009.
During the year ended December 31, 2010, we commenced 232 leases in the Manhattan portfolio totaling 2.4 million square feet, of which 194 leases and 2.3 million square feet represented office leases. Average starting Manhattan office rents of $43.17 per rentable square foot on 1.8 million square feet of office leases commenced during the year ended December 31, 2010 represented a 2.8% decrease over the previously fully escalated rents. The average lease term was 10.6 years and average tenant concessions were 4.8 months of free rent with a tenant improvement allowance of $35.04 per rentable square foot.
49
ITEM 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
During the year ended December 31, 2010, we commenced 117 leases in the Suburban portfolio totaling 899,000 square feet, of which 99 leases and 857,000 square feet represented office leases. Average starting Suburban office rents of $29.30 per rentable square foot on 695,000 square feet of office leases commenced during for the year ended December 31, 2010 represented a 9.8% decrease over the previously fully escalated rents. The average lease term was 6.8 years and average tenant concessions were 3.7 months of free rent with a tenant improvement allowance of $14.98 per rentable square foot.
At December 31, 2010, we estimated that the current market rents on our consolidated Manhattan properties and consolidated Suburban properties were approximately 5.0% and 5.1% higher, respectively, than then existing in-place fully escalated rents. Approximately 8.3% of the space leased at our consolidated properties expires during 2011.
The decrease in escalation and reimbursement revenue was due to lower recoveries at the Same-Store Properties ($4.0 million) which was partially offset by an increase in recoveries from the Acquisitions ($3.5 million). The decrease in recoveries at the Same-Store Properties was primarily due to lower electric reimbursements ($3.9 million) and operating expense and real estate tax escalations ($0.7 million) which were partially offset by other reimbursed expenses ($0.6 million).
Investment and Other Income (in millions)
|
2010 | 2009 | $ Change | % Change | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity in net income from unconsolidated joint ventures |
$ | 39.6 | $ | 62.9 | $ | (23.3 | ) | (37.0 | )% | ||||
Investment and preferred equity income |
147.9 | 65.6 | 82.3 | 125.5 | |||||||||
Other income |
35.7 | 47.1 | (11.4 | ) | (24.2 | ) | |||||||
Total |
$ | 223.2 | $ | 175.6 | $ | 47.6 | 27.1 | % | |||||
The decrease in equity in net income of unconsolidated joint ventures was primarily due to lower net income contributions from 1221 Avenue of the Americas due to the sale of our 45% beneficial interest in this joint venture in May 2010 ($21.2 million), 521 Fifth Avenue ($1.2 million), 600 Lexington Avenue due to the expensing of transaction related costs ($3.6 million) and 1515 Broadway ($5.2 million). This was partially offset by higher net income contributions primarily from our investments in 100 Park Avenue ($3.8 million), 141 Fifth Avenue ($1.2 million), 29 West 34th Street ($1.0 million) and Gramercy ($3.5 million).
Occupancy at our joint venture properties was 95.0% at December 31, 2010 and 95.1% at December 31, 2009. At December 31, 2010, we estimated that current market rents at our Manhattan and Suburban joint venture properties were approximately 16.3% and 9.3% higher, respectively, than then existing in-place fully escalated rents. Approximately 3.7% of the space leased at our joint venture properties expires during 2011.
Preferred equity and investment income increased primarily due to additional income generated upon the repayment of loans as well as new investment activity. In addition, in September 2010, 510 Madison Avenue was sold by the owner. The first mortgage loan and senior mezzanine loan, which we had purchased in December 2009 and February 2010 for $180.5 million in the aggregate, were repaid at par. We recognized additional income upon the repayment of the loans of approximately $64.8 million. The income was recorded in preferred equity and investment income on the accompanying statement of income. In addition, the weighted average investment balance outstanding and weighted average
50
PART II
ITEM 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
yield were $862.0 million and 8.5%, respectively, for 2010 compared to $652.9 million and 8.4%, respectively, for 2009.
The decrease in other income was primarily due to lower fee income earned ($11.2 million).
Property Operating Expenses (in millions)
|
2010 | 2009 | $ Change | % Change | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating expenses |
$ | 224.7 | $ | 209.3 | $ | 15.4 | 7.4 | % | |||||
Real estate taxes |
145.8 | 136.6 | 9.2 | 6.7 | |||||||||
Ground rent |
31.2 | 31.8 | (0.6 | ) | (1.9 | ) | |||||||
Total |
$ | 401.7 | $ | 377.7 | $ | 24.0 | 6.4 | % | |||||
Same-Store Properties |
$ | 365.0 | $ | 359.5 | $ | 5.5 | 1.5 | % | |||||
Acquisitions |
24.6 | 4.2 | 20.4 | 485.7 | |||||||||
Other |
12.1 | 14.0 | (1.9 | ) | (13.6 | ) | |||||||
Total |
$ | 401.7 | $ | 377.7 | $ | 24.0 | 6.4 | % | |||||
Same-Store Properties operating expenses, excluding real estate taxes, increased approximately $1.4 million. There were increases in payroll costs ($3.1 million) and repairs and maintenance ($1.5 million). This was partially offset by decreases in utilities ($2.5 million) and ground rent ($0.7 million).
The increase in real estate taxes attributable to the Same-Store Properties ($4.1 million) due to higher assessed property values and increased tax rates.
Other Expenses (in millions)
|
2010 | 2009 | $ Change | % Change | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest expense, net of interest income |
$ | 239.7 | $ | 239.7 | $ | | | % | |||||
Depreciation and amortization expense |
225.2 | 220.4 | 4.8 | 2.2 | |||||||||
Loan loss and other investment reserves, net of recoveries |
17.8 | 150.5 | (132.7 | ) | (88.2 | ) | |||||||
Transaction related costs |
11.9 | | 11.9 | 100.0 | |||||||||
Marketing, general and administrative expense |
75.9 | 74.0 | 1.9 | 2.6 | |||||||||
Total |
$ | 570.5 | $ | 684.6 | $ | (114.1 | ) | (16.7 | )% | ||||
The decrease in interest expense was primarily attributable to the early repurchase of our exchangeable and non-exchangeable notes and the reduction of the outstanding balance on our 2007 unsecured revolving credit facility which was partially offset by the issuance of new exchangeable and non-exchangeable notes. The weighted average debt balance decreased from $5.1 billion as of December 31, 2009 to $4.8 billion as of December 31, 2010, while the weighted average interest rate increased from 4.3% for the year ended December 31, 2009 to 4.76% for the year ended December 31, 2010.
We expensed approximately $11.9 million of transaction related costs during the year ended December 31, 2010. Transaction related costs included approximately $1.8 million for non-recoverable costs incurred in connection with the pursuit of a redevelopment project.
Marketing, general and administrative expense represented 6.9% of total revenues in 2010 compared to 7.4% in 2009.
51
PART II
ITEM 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
Liquidity and Capital Resources
We currently expect that our principal sources of funds to meet our short-term and long-term liquidity requirements for working capital and funds for acquisition and redevelopment of properties, tenant improvements, leasing costs, repurchases or repayments of outstanding indebtedness (which may include exchangeable debt) and for debt and preferred equity investments will include:
Cash flow from operations is primarily dependent upon the occupancy level of our portfolio, the net effective rental rates achieved on our leases, the collectability of rent and operating escalations and recoveries from our tenants and the level of operating and other costs. Additionally, we believe that our joint venture investment programs will also continue to serve as a source of capital.
Our combined aggregate principal maturities of our property mortgages and other loans payable, corporate obligations and our share of joint venture debt, including as-of-right extension options, as of December 31, 2011 are as follows (in thousands):
|
2012 | 2013 | 2014 | 2015 | 2016 | Thereafter | Total | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Property Mortgages and loans |
$ | 52,443 | $ | 568,649 | $ | 647,776 | $ | 270,382 | $ | 556,400 | $ | 2,278,190 | $ | 4,373,840 | ||||||||
Corporate obligations |
119,423 | | 98,578 | 657 | 624,804 | 877,194 | 1,720,656 | |||||||||||||||
Joint venture debt-our share |
176,457 | 93,683 | 123,983 | 102,476 | 527,814 | 800,102 | 1,824,515 | |||||||||||||||
Total |
$ | 348,323 | $ | 662,332 | $ | 870,337 | $ | 373,515 | $ | 1,709,018 | $ | 3,955,486 | $ | 7,919,011 | ||||||||
As of December 31, 2011, we had approximately $163.5 million of cash on hand, inclusive of approximately $25.3 million of marketable securities. We expect to generate positive cash flow from operations for the foreseeable future. We may seek to access private and public debt and equity capital when the opportunity presents itself, although there is no guarantee that this capital will be made available to us at efficient levels or at all. Management believes that these sources of liquidity, if we are able to access them, along with potential refinancing opportunities for secured debt, will allow us to satisfy our debt obligations, as described above, upon maturity, if not before.
We also have investments in several real estate joint ventures with various partners who we consider to be financially stable and who have the ability to fund a capital call when needed. Most of our joint ventures are financed with non-recourse debt. We believe that property level cash flows along with unfunded committed indebtedness and proceeds from the refinancing of outstanding secured indebtedness will be sufficient to fund the capital needs of our joint venture properties.
52
PART II
ITEM 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
Cash Flows
The following summary discussion of our cash flows is based on our consolidated statements of cash flows in "Item 8. Financial Statements" and is not meant to be an all-inclusive discussion of the changes in our cash flows for the periods presented below.
Cash and cash equivalents were $138.2 million and $332.8 million at December 31, 2011 and 2010, respectively, representing a decrease of $194.6 million. The decrease was a result of the following changes in cash flows (in thousands):
|
Year ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2011 | 2010 | Increase (Decrease) |
|||||||
Net cash provided by operating activities |
$ | 312,860 | $ | 321,058 | $ | (8,198 | ) | |||
Net cash (used in) provided by investing activities |
$ | (739,597 | ) | $ | 18,815 | $ | (758,412 | ) | ||
Net cash provided by (used in) financing activities |
$ | 232,099 | $ | (350,758 | ) | $ | 582,857 |
Our principal source of operating cash flow is related to the leasing and operating of the properties in our portfolio. Our properties provide a relatively consistent stream of cash flow that provides us with resources to pay operating expenses, debt service and fund quarterly dividend and distribution payment requirements. At December 31, 2011, our portfolio was 91.2% occupied. Our debt and preferred equity and joint venture investments also provide a steady stream of operating cash flow to us.
Cash is used in investing activities to fund acquisitions, redevelopment projects and recurring and nonrecurring capital expenditures. We selectively invest in new projects that enable us to take advantage of our development, leasing, financing and property management skills and invest in existing buildings that meet our investment criteria. During the year ended December 31, 2011, when compared to the year ended December 31, 2010, we used cash primarily for the following investing activities (in thousands):
Acquisitions of real estate |
$ | (176,142 | ) | |
Capital expenditures and capitalized interest |
(50,955 | ) | ||
Escrow cash-capital improvements/acquisition deposits |
69,496 | |||
Joint venture investments |
(22,076 | ) | ||
Distributions from joint ventures |
59,439 | |||
Proceeds from sales of real estate/partial interest in property |
(462,573 | ) | ||
Debt and preferred equity and other investments |
(175,601 | ) | ||
Increase in net cash provided by investing activities |
$ | (758,412 | ) | |
Funds spent on capital expenditures, which comprise building and tenant improvements, increased from $108.1 million for the year ended December 31, 2010 to $159.1 million for the year ended December 31, 2011. The increased capital expenditures relate primarily to costs incurred in connection with the redevelopment of properties and the build-out of space for tenants resulting from leasing activity.
53
PART II
ITEM 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
We fund our investment activity through various sources including property-level financing, our 2011 revolving credit facility, senior unsecured notes, convertible or exchangeable securities, construction loans, asset sales and from time to time, we issue common or preferred stock. During the year ended December 31, 2011, when compared to the year ended December 31, 2010, we used cash for
Proceeds from our debt obligations |
$ | 1,887,716 | ||
Repayments under our debt obligations |
(1,612,064 | ) | ||
Proceeds from issuance of common stock |
516,168 | |||
Proceeds from issuance of preferred stock |
(122,041 | ) | ||
Redemption of noncontrolling interests |
13,012 | |||
Noncontrolling interests, contributions in excess of distributions |
(133,093 | ) | ||
Other financing activities |
38,041 | |||
Dividends and distributions paid |
(4,882 | ) | ||
Increase in cash used in financing activities |
$ | 582,857 | ||
Capitalization
As of December 31, 2011, we had 85,782,723 general and limited partner common units, 2,764,737 limited partner common units, 11,700,000 units of our 7.625% Series C cumulative redeemable preferred units, or Series C preferred units, 4,000,000 units of our 7.875% Series D cumulative redeemable preferred units, or Series D preferred units, and 80,000 units of our Series H preferred units outstanding. In addition, we also had preferred limited partnership interests having aggregate liquidation preferences of $33.8 million held by persons other than the Company. Whenever SL Green issues common or preferred stock, the net proceeds received are contributed to us in exchange for an equivalent number of operating partnership units of a corresponding class.
In 2011, we, along with SL Green, entered into "at-the-market" equity offering programs, or ATM programs, to sell an aggregate of $775.0 million of SL Green's common stock. As of December 31, 2011, SL Green had sold 6.7 million shares of its common stock through the ATM programs for aggregate gross proceeds of approximately $525.0 million ($517.1 million of net proceeds after related expenses). The net proceeds were used to repay debt, fund new investments and for other corporate purposes. Net proceeds from these offerings (approximately $517.1 million) were contributed to us in exchange for 6.7 million common partnership units. As of December 31, 2011, SL Green had $250.0 million available to issue under the ATM programs.
Compensation Plans
All employees of SL Green are compensated through a subsidiary of SLGOP. SL Green's employee and director compensation plans are described below. Under each plan, whenever SL Green issues common or preferred stock, we issue an equivalent number of operating partnership units of a corresponding class to SL Green.
Dividend Reinvestment and Stock Purchase Plan
SL Green filed a registration statement with the SEC registering 2,000,000 shares of its common stock under its dividend reinvestment and stock purchase plan, or DRIP. The DRIP commenced on September 24, 2001.
54
PART II
ITEM 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
During the years ended December 31, 2011 and 2010, approximately 473 and 250,900 shares of our common stock were issued and approximately $34,000 and $11.3 million of proceeds were received, respectively, from dividend reinvestments and/or stock purchases under the DRIP. The $34,000 in proceeds received during the year ended December 31, 2011 were contributed to us by SL Green in exchange for an equivalent number of common units. DRIP shares may be issued at a discount to the market price.
Second Amended and Restated 2005 Stock Option and Incentive Plan
Subject to adjustments upon certain corporate transactions or events, up to a maximum of 10,730,000 fungible units may be granted as options, restricted stock, phantom shares, dividend equivalent rights and other equity-based awards under the Second Amended and Restated 2005 Stock Option and Incentive Plan, or the 2005 Plan. At December 31, 2011, approximately 3.8 million fungible units, calculated on a weighted basis, were available for issuance under the 2005 Plan, or 4.8 million shares of SL Green's common stock if all shares available under the 2005 Plan were issued as five-year stock options.
2003 Long-Term Outperformance Compensation Program
SL Green's board of directors adopted a long-term, seven-year compensation program for certain members of senior management. The program provided for restricted stock awards to be made to plan participants if the holders of its common equity achieved a total return in excess of 40% over a 48-month period commencing April 1, 2003. In April 2007, SL Green's compensation committee determined that under the terms of the 2003 Outperformance Plan, as of March 31, 2007, the performance hurdles had been met and the maximum performance pool of $22,825,000, taking into account forfeitures, was established. In connection with this event, approximately 166,312 shares of restricted stock (as adjusted for forfeitures) were allocated under the 2005 Plan. In accordance with the terms of the program, 40% of each award vested on March 31, 2007 and the remainder was scheduled to vest ratably over the subsequent three years based on continued employment. The fair value of the awards under this program on the date of grant was determined to be $3.2 million. This fair value is expensed over the term of the restricted stock award. Forty percent of the value of the award was amortized over four years from the date of grant and the balance was amortized, in equal parts, over five, six and seven years (i.e., 20% of the total value was amortized over five years (20% per year), 20% of the total value was amortized over six years (16.67% per year) and 20% of the total value was amortized over seven years (14.29% per year). We recorded compensation expense of $23,000 and $0.1 million related to this plan during the years ended December 31, 2010 and 2009, respectively. The cost of the 2003 Outperformance Plan had been fully expensed as of March 31, 2010.
2005 Long-Term Outperformance Compensation Program
In December 2005, the compensation committee of SL Green's board of directors approved a long-term incentive compensation program, the 2005 Outperformance Plan. Participants in the 2005 Outperformance Plan were entitled to earn LTIP Units in SLGOP if SL Green's total return to stockholders for the three-year period beginning December 1, 2005 exceeded a cumulative total return to stockholders of 30%.; provided that participants were entitled to earn LTIP Units earlier in the event that SL Green achieved maximum performance for 30 consecutive days. The total number of LTIP Units that could be earned was to be a number having an assumed value equal to 10% of the outperformance amount in excess of the 30% benchmark, subject to a maximum dilution cap equal to
55
PART II
ITEM 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
the lesser of 3% of SL Green's outstanding shares and units of limited partnership interest as of December 1, 2005 or $50.0 million. On June 14, 2006, SL Green's compensation committee determined that under the terms of the 2005 Outperformance Plan, as of June 8, 2006, the performance period had accelerated and the maximum performance pool of $49,250,000, taking into account forfeitures, had been earned. Under the terms of the 2005 Outperformance Plan, participants also earned additional LTIP Units with a value equal to the distributions that would have been paid with respect to the LTIP Units earned if such LTIP Units had been earned at the beginning of the performance period. The total number of LTIP Units earned under the 2005 Outperformance Plan by all participants as of June 8, 2006 was 490,475. Under the terms of the 2005 Outperformance Plan, all LTIP Units that were earned remained subject to time-based vesting, with one-third of the LTIP Units earned vested on each of November 30, 2008 and the first two anniversaries thereafter based on continued employment. The earned LTIP Units received regular quarterly distributions on a per unit basis equal to the dividends per share paid on SL Green's common stock, whether or not they were vested.
The cost of the 2005 Outperformance Plan (approximately $8.0 million, subject to adjustment for forfeitures) was amortized into earnings through the final vesting period. We recorded approximately $1.6 million and $2.3 million of compensation expense during the years ended December 31, 2010 and 2009, respectively, in connection with the 2005 Outperformance Plan. The cost of the 2005 Outperformance Plan had been fully expensed as of June 30, 2010.
2006 Long-Term Outperformance Compensation Program
In August 2006, the compensation committee of SL Green's board of directors approved a long-term incentive compensation program, the 2006 Outperformance Plan. The performance criteria under the 2006 Outperformance Plan were not met and, accordingly, no LTIP Units were earned under the 2006 Outperformance Plan.
The cost of the 2006 Outperformance Plan (approximately $16.4 million, subject to adjustment for forfeitures) was amortized into earnings through July 31, 2011. We recorded approximately $70,000, $0.2 million and $0.4 million of compensation expense during the years ended December 31, 2011, 2010 and 2009, respectively, in connection with the 2006 Outperformance Plan. The performance criteria under the 2006 Outperformance Plan were not met and, accordingly, no LTIP Units were earned under the 2006 Outperformance Plan. The cost of the 2006 Outperformance Plan had been fully expensed as of September 30, 2011.
SL Green Realty Corp. 2010 Notional Unit Long-Term Compensation Plan
In December 2009, the compensation committee of SL Green's board of directors approved the general terms of the SL Green Realty Corp. 2010 Notional Unit Long-Term Compensation Program, the 2010 Long Term Compensation Plan. The 2010 Long-Term Compensation Plan is a long-term incentive compensation plan pursuant to which award recipients may earn, in the aggregate, from approximately $15 million up to approximately $75 million of LTIP Units in SLGOP based on SL Green's stock price appreciation over three years beginning on December 1, 2009; provided that, if maximum performance has been achieved, approximately $25 million of awards may be earned at any time after the beginning of the second year and an additional approximately $25 million of awards may be earned at any time after the beginning of the third year. The amount of awards earned will range from approximately $15 million if SL Green's aggregate stock price appreciation during the performance period is 25% to the maximum amount of approximately $75 million if SL Green's
56
PART II
ITEM 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
aggregate stock price appreciation during the performance period is 50% or greater. No awards will be earned if SL Green's aggregate stock price appreciation is less than 25%. After the awards are earned, they will remain subject to vesting, with 50% of any LTIP Units earned vesting on January 1, 2013 and an additional 25% vesting on each of January 1, 2014 and 2015 based, in each case, on continued employment through the vesting date. SL Green will not pay distributions on any LTIP Units until they are earned, at which time SL Green will pay all distributions that would have been paid on the earned LTIP Units since the beginning of the performance period. In January 2011, SL Green's compensation committee determined that under the terms of the 2010 Long Term Compensation Plan, as of December 5, 2010, maximum performance had been achieved and, accordingly, approximately 366,815 LTIP Units had been earned under the 2010 Long-Term Compensation Plan. In January 2012, SL Green's compensation committee determined that under the terms of the 2010 Long Term Compensation Plan, as of December 1, 2011, maximum performance had been achieved and, accordingly, approximately 385,583 LTIP Units had been earned under the 2010 Long-Term Compensation Plan. In accordance with the terms of the program, 50% of these LTIP Units will vest on January 1, 2013 and the remainder is scheduled to vest ratably over the subsequent two years based on continued employment.
Overall, the 2010 Long Term Compensation Plan contemplates maximum potential awards of 1,179,987 LTIP Units and a cap of approximately $75 million when earned. However, sufficient shares were not available under the 2005 Plan to fund the entire 2010 Long Term Compensation Plan in December 2009, and the awards granted at that time, in the aggregate, were limited to 744,128 LTIP Units, subject to performance-based and time-based vesting, unless and until additional shares became available under the 2005 Plan prior to the end of the performance period for the 2010 Long Term Compensation Plan. At SL Green's annual meeting of stockholders on June 15, 2010, SL Green's stockholders approved the adoption of the 2005 Plan which, among other things, increased the number of shares available under the plan. That increase allowed us to award the balance of the LTIP Units due under the 2010 Long-Term Compensation Plan. The remaining awards were granted in June 2010. The cost of the 2010 Long Term Compensation Plan (approximately $31.7 million, subject to forfeitures) will be amortized into earnings through the final vesting period. We recorded compensation expense of approximately $9.3 million, $4.0 million and $0.6 million during the years ended December 31, 2011, 2010 and 2009, respectively, related to this program.
SL Green Realty Corp. 2011 Outperformance Plan
In August 2011, the compensation committee of SL Green's board of directors approved the general terms of the SL Green Realty Corp. 2011 Outperformance Plan, or the 2011 Outperformance Plan. Participants in the 2011 Outperformance Plan may earn, in the aggregate, up to $85 million of LTIP Units in SLGOP based on SL Green's total return to stockholders for the three-year period beginning September 1, 2011. Under the 2011 Outperformance Plan, participants will be entitled to share in a "performance pool" comprised of LTIP Units with a value equal to 10% of the amount, if any, by which SL Green's total return to stockholders during the three-year period exceeds a cumulative total return to stockholders of 25%, subject to the maximum of $85 million of LTIP Units; provided that if maximum performance has been achieved, approximately one-third of each award may be earned at any time after the beginning of the second year and an additional approximately one-third of each award may be earned at any time after the beginning of the third year. LTIP Units earned under the 2011 Outperformance Plan will be subject to continued vesting requirements, with 50% of any awards earned vesting on August 31, 2014 and the remaining 50% vesting on August 31, 2015,
57
PART II
ITEM 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
subject to continued employment with us through such dates. Participants will not be entitled to distributions with respect to LTIP Units granted under the 2011 Outperformance Plan unless and until they are earned. If LTIP Units are earned, each participant will also be entitled to the distributions that would have been paid had the number of earned LTIP Units been issued at the beginning of the performance period, with such distributions being paid in the form of additional LTIP Units. Thereafter, distributions will be paid currently with respect to all earned LTIP Units, whether vested or unvested.
As of December 31, 2011, only 50% of the 2011 Outperformance Plan had been granted. The cost of the 2011 Outperformance Plan for the 50% granted (approximately $12.1 million, subject to forfeitures) will be amortized into earnings through the final vesting period. We recorded compensation expense of approximately $0.1 million during the year ended December 31, 2011 related to this program.
Deferred Stock Compensation Plan for Directors
Under SL Green's Independent Director's Deferral Program, which commenced July 2004, SL Green's non-employee directors may elect to defer up to 100% of their annual retainer fee, chairman fees and meeting fees. Unless otherwise elected by a participant, fees deferred under the program shall be credited in the form of phantom stock units. The phantom stock units are convertible into an equal number of shares of SL Green's common stock upon such directors' termination of service from SL Green's board of directors or a change in control by SL Green, as defined by the program. Phantom stock units are credited to each non-employee director quarterly using the closing price of SL Green's common stock on the applicable dividend record date for the respective quarter. Each participating non-employee director's account is also credited for an equivalent amount of phantom stock units based on the dividend rate for each quarter.
During the year ended December 31, 2011, approximately 8,184 phantom stock units were earned. As of December 31, 2011, there were approximately 66,849 phantom stock units outstanding.
Employee Stock Purchase Plan
On September 18, 2007, SL Green's board of directors adopted the 2008 Employee Stock Purchase Plan, or ESPP, to encourage its employees to increase their efforts to make its business more successful by providing equity-based incentives to eligible employees. The ESPP is intended to qualify as an "employee stock purchase plan" under Section 423 of the Internal Revenue Code of 1986, as amended, and has been adopted by the board to enable eligible employees to purchase SL Green's shares of common stock through payroll deductions. The ESPP became effective on January 1, 2008 with a maximum of 500,000 shares of the common stock available for issuance, subject to adjustment upon a merger, reorganization, stock split or other similar corporate change. SL Green filed a registration statement on Form S-8 with the Securities Exchange Commission with respect to the ESPP. The common stock is offered for purchase through a series of successive offering periods. Each offering period will be three months in duration and will begin on the first day of each calendar quarter, with the first offering period having commenced on January 1, 2008. The ESPP provides for eligible employees to purchase the common stock at a purchase price equal to 85% of the lesser of (1) the market value of the common stock on the first day of the offering period or (2) the market value of the common stock on the last day of the offering period. The ESPP was approved by SL Green's stockholders at its 2008 annual meeting of stockholders. As of December 31, 2011, approximately
58
PART II
ITEM 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
55,600 shares of SL Green's common stock had been issued under the ESPP. SL Green contributed the proceeds from the sale of those shares to us in exchange for an equivalent number of our common units.
Market Capitalization
At December 31, 2011, borrowings under our mortgages and other loans payable, our 2011 revolving credit facility, senior unsecured notes, trust preferred securities and our share of joint venture debt of approximately $1.8 billion represented 55.7% of SL Green's combined market capitalization of approximately $14.2 billion (based on a common stock price of $66.64 per share, the closing price of SL Green's common stock on the New York Stock Exchange on December 31, 2011). Market capitalization includes our consolidated debt, SL Green common and preferred stock and the conversion of all our units of limited partnership interest into SL Green common stock, and our share of joint venture debt.
Indebtedness
The table below summarizes our consolidated mortgages and other loans payable, our 2011 revolving credit facility, senior unsecured notes and trust preferred securities outstanding at December 31, 2011 and 2010, respectively (dollars in thousands).
|
December 31, | ||||||
---|---|---|---|---|---|---|---|
Debt Summary:
|
2011 | 2010 | |||||
Balance |
|||||||
Fixed rate |
$ | 4,802,009 | $ | 4,136,362 | |||
Variable ratehedged |
30,000 | | |||||
Total fixed rate |
4,832,009 | 4,136,362 | |||||
Variable rate |
921,349 | 674,318 | |||||
Variable ratesupporting variable rate assets |
341,138 | 440,333 | |||||
Total variable rate |
1,262,487 | 1,114,651 | |||||
Total |
$ | 6,094,496 | $ | 5,251,013 | |||
Percent of Total Debt: |
|||||||
Total fixed rate |
79.3 | % | 78.8 | % | |||
Variable rate |
20.7 | % | 21.2 | % | |||
Total |
100.0 | % | 100.0 | % | |||
Effective Interest Rate for the Year: |
|||||||
Fixed rate |
5.99 | % | 5.95 | % | |||
Variable rate |
2.16 | % | 1.79 | % | |||
Effective interest rate |
4.87 | % | 4.76 | % | |||
The variable rate debt shown above generally bears interest at an interest rate based on 30-day LIBOR (0.30% at both December 31, 2011 and 2010, respectively). Our consolidated debt at December 31, 2011 had a weighted average term to maturity of approximately 5.8 years.
59
ITEM 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
Certain of our debt and preferred equity investments, with a face amount net of discount, of approximately $341.1 million, are variable rate investments which mitigate our exposure to interest rate changes on our unhedged variable rate debt at December 31, 2011.
Mortgage Financing
As of December 31, 2011, our total mortgage debt (excluding our share of joint venture debt of approximately $1.8 billion) consisted of approximately $3.4 billion of fixed rate debt, including hedged variable rate debt, with an effective weighted average interest rate of approximately 5.77% and approximately $942.5 million of variable rate debt with an effective weighted average interest rate of approximately 3.02%.
Corporate Indebtedness
2011 Revolving Credit Facility
In November 2011, we entered into a $1.5 billion revolving credit facility, or the 2011 revolving credit facility. The 2011 revolving credit facility bears interest at a spread over LIBOR ranging from 100 basis points to 185 basis points, based on the credit rating assigned to the senior unsecured long term indebtedness of ROP. At December 31, 2011, the applicable spread was 150 basis points. The 2011 revolving credit facility matures in November 2015 and has a one-year as-of-right extension option, subject to certain conditions and the payment of an extension fee of 20 basis points. We also have an option, subject to customary conditions, without the consent of existing lenders, to increase the capacity under the 2011 revolving credit facility to $1.75 billion at any time prior to the maturity date. We are required to pay quarterly in arrears a 17.5 to 45 basis point facility fee on the total commitments under the 2011 revolving credit facility, which fee is based on the credit rating assigned to the senior unsecured long term indebtedness of ROP. As of December 31, 2011, the facility fee was 35 basis points. At December 31, 2011, we had approximately $350.0 million of borrowings and outstanding letters of credit totaling approximately $99.3 million outstanding under the 2011 revolving credit facility, with undrawn capacity of $1.1 billion. See Restrictive Covenants below.
The Company, ROP, and the Operating Partnership are all borrowers jointly and severally obligated under the 2011 revolving credit facility. No other subsidiary of ours is an obligor under the 2011 revolving credit facility.
2007 Revolving Credit Facility
The 2011 revolving credit facility replaced our $1.5 billion revolving credit facility, or the 2007 revolving credit facility, which was terminated concurrently with the entering into the 2011 revolving credit facility. The 2007 revolving credit facility bore interest at a spread over the 30-day LIBOR ranging from 70 basis points to 110 basis points, based on our leverage ratio, and required a 12.5 to 20 basis point fee, also based on our leverage ratio, on the unused balance payable annually in arrears. The 2007 revolving credit facility included certain restrictions and covenants and, as of the time of the termination of the 2007 revolving credit facility and as of October 31, 2011, we were in compliance with all such restrictions and covenants.
60
PART II
ITEM 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
Senior Unsecured Notes
The following table sets forth our senior unsecured notes and other related disclosures by scheduled maturity date as of December 31, 2011 (in thousands):
Issuance
|
December 31, 2011 Unpaid Principal Balance |
December 31, 2011 Accreted Balance |
December 31, 2010 Accreted Balance |
Coupon Rate(4) |
Effective Rate |
Term (in Years) |
Maturity | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
January 22, 2004(1)(5)(7) |
$ | | $ | | $ | 84,823 | 5.15 | % | 5.900 | % | 7 | January 15, 2011 | ||||||||||
August 13, 2004(1)(5) |
98,578 | 98,578 | 98,578 | 5.875 | % | 6.100 | % | 10 | August 15, 2014 | |||||||||||||
March 31, 2006(1) |
275,000 | 274,804 | 274,764 | 6.00 | % | 6.200 | % | 10 | March 31, 2016 | |||||||||||||
March 16, 2010(8) |
250,000 | 250,000 | 250,000 | 7.75 | % | 7.750 | % | 10 | March 15, 2020 | |||||||||||||
June 27, 2005(1)(2)(5) |
657 | 657 | 657 | 4.00 | % | 4.000 | % | 20 | June 15, 2025 | |||||||||||||
March 26, 2007(3)(5) |
120,157 | 119,423 | 123,171 | 3.00 | % | 5.460 | % | 20 | March 30, 2027 | |||||||||||||
October 12, 2010(6) |
345,000 | 277,629 | 268,552 | 3.00 | % | 7.125 | % | 7 | October 15, 2017 | |||||||||||||
August 5, 2011(8) |
250,000 | 249,565 | | 5.00 | % | 5.000 | % | 7 | August 15, 2018 | |||||||||||||
|
$ | 1,339,392 | $ | 1,270,656 | $ | 1,100,545 | ||||||||||||||||
61
PART II
ITEM 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
combination of cash and shares of SL Green's common stock, if any, at our option. The notes are guaranteed by ROP. The net proceeds from the offering were approximately $336.5 million, after deducting fees and expenses. The proceeds of the offering were used to repay certain of our existing indebtedness, make investments in additional properties, and for general corporate purposes. On the issuance date, $78.3 million was recorded in equity. As of December 31, 2011, approximately $67.4 million remained unamortized.
Junior Subordinate Deferrable Interest Debentures
In June 2005, we and SL Green issued $100.0 million of Trust Preferred Securities, which are reflected on the balance sheet as Junior Subordinate Deferrable Interest Debentures. The proceeds were used to repay our revolving credit facility. The $100.0 million of junior subordinate deferrable interest debentures have a 30-year term ending July 2035. They bear interest at a fixed rate of 5.61% for the first 10 years ending July 2015. Thereafter, the rate will float at three month LIBOR plus 1.25%. The securities are redeemable at par.
Restrictive Covenants
The terms of the 2011 revolving credit facility and certain of our senior unsecured notes include certain restrictions and covenants which may limit, among other things, our ability to pay dividends (as discussed below), make certain types of investments, incur additional indebtedness, incur liens and enter into negative pledge agreements and the disposition of assets, and which require compliance with financial ratios including our minimum tangible net worth, a maximum ratio of total indebtedness to total asset value, a minimum ratio of EBITDA to fixed charges and a maximum ratio of unsecured indebtedness to unencumbered asset value. The dividend restriction referred to above provides that SL Green will not during any time when the applicable obligors thereunder are in default, make distributions with respect to common stock or other equity interests, except to enable SL Green to continue to qualify as a REIT for Federal Income Tax purposes. As of December 31, 2011 and 2010, we were in compliance with all such covenants.
Market Rate Risk
We are exposed to changes in interest rates primarily from our floating rate borrowing arrangements. We use interest rate derivative instruments to manage exposure to interest rate changes. A hypothetical 100 basis point increase in interest rates along the entire interest rate curve for 2011 and 2010, would increase our annual interest cost by approximately $12.3 million and $11.0 million and would increase our share of joint venture annual interest cost by approximately $4.8 million and $6.7 million, respectively.
We recognize all derivatives on the balance sheet at fair value. Derivatives that are not hedges must be adjusted to fair value through income. If a derivative is a hedge, depending on the nature of the hedge, changes in the fair value of the derivative will either be offset against the change in fair value of the hedged asset, liability, or firm commitment through earnings, or recognized in other comprehensive income until the hedged item is recognized in earnings. The ineffective portion of a derivative's change in fair value is recognized immediately in earnings.
Approximately $4.8 billion of our long-term debt bore interest at fixed rates, and therefore the fair value of these instruments is affected by changes in the market interest rates. The interest rate on our
62
PART II
ITEM 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
variable rate debt and joint venture debt as of December 31, 2011 ranged from LIBOR plus 150 basis points to LIBOR plus 350 basis points.
Contractual Obligations
Combined aggregate principal maturities of mortgages and other loans payable, our 2011 revolving credit facility, senior unsecured notes (net of discount), trust preferred securities, our share of joint venture debt, including as-of-right extension options, estimated interest expense (based on weighted average interest rates for the quarter), and our obligations under our capital lease and ground leases, as of December 31, 2011 are as follows (in thousands):
|
2012 | 2013 | 2014 | 2015 | 2016 | Thereafter | Total | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Property Mortgages |
$ | 52,443 | $ | 568,649 | $ | 647,776 | $ | 270,382 | $ | 556,400 | $ | 2,278,190 | $ | 4,373,840 | ||||||||
Revolving Credit Facility |
| | | | 350,000 | | 350,000 | |||||||||||||||
Trust Preferred Securities |
| | | | | 100,000 | 100,000 | |||||||||||||||
Senior Unsecured Notes |
119,423 | | 98,578 | 657 | 274,804 | 777,194 | 1,270,656 | |||||||||||||||
Capital lease |
1,555 | 1,555 | 1,555 | 1,592 | 1,707 | 42,351 | 50,315 | |||||||||||||||
Ground leases |
33,429 | 33,429 | 33,429 | 33,429 | 33,533 | 615,450 | 782,699 | |||||||||||||||
Estimated interest expense |
312,672 | 309,280 | 269,286 | 244,709 | 212,328 | 470,359 | 1,818,634 | |||||||||||||||
Joint venture debt |
176,457 | 93,683 | 123,983 | 102,476 | 527,814 | 800,102 | 1,824,515 | |||||||||||||||
Total |
$ | 695,979 | $ | 1,006,596 | $ | 1,174,607 | $ | 653,245 | $ | 1,956,586 | $ | 5,083,646 | $ | 10,570,659 | ||||||||
Off-Balance Sheet Arrangements
We have a number of off-balance sheet investments, including joint ventures and debt and preferred equity investments. These investments all have varying ownership structures. Substantially all of our joint venture arrangements are accounted for under the equity method of accounting as we have the ability to exercise significant influence, but not control over the operating and financial decisions of these joint venture arrangements. Our off-balance sheet arrangements are discussed in Note 5, "Debt and Preferred Equity Investments" and Note 6, "Investments in Unconsolidated Joint Ventures" in the accompanying consolidated financial statements. Additional information about the debt of our unconsolidated joint ventures is included in "Contractual Obligations" above.
Capital Expenditures
We estimate that for the year ending December 31, 2012, we expect to incur, approximately $148.6 million of capital expenditures which are net of loan reserves, (including tenant improvements and leasing commissions) on existing wholly-owned properties, and our share of capital expenditures at our joint venture properties, net of loan reserves, will be approximately $44.1 million. We expect to fund these capital expenditures with operating cash flow, additional property level mortgage financings and cash on hand. Future property acquisitions may require substantial capital investments for refurbishment and leasing costs. We expect that these financing requirements will be met in a similar fashion. We believe that we will have sufficient resources to satisfy our capital needs during the next 12-month period. Thereafter, we expect our capital needs will be met through a combination of cash on
63
PART II
ITEM 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
hand, net cash provided by operations, borrowings, potential asset sales or additional equity or debt issuances.
Distributions
SL Green expects to pay dividends to its stockholders based on the distributions we make to it primarily from property revenues net of operating expenses or, if necessary, from working capital or borrowings. If SL Green declares a dividend, such dividend is paid in the subsequent quarter.
In order to enable SL Green to maintain its qualification as a REIT, it must make annual distributions to its stockholders of at least 90% of its taxable income determined before taking into consideration the dividends paid deduction and net capital gains. SL Green has adopted a policy of paying regular quarterly dividends on its common stock, and we have adopted a policy of paying regular quarterly distributions on our common units corresponding to dividends paid by SL Green. Cash distributions have been paid on the common stock of SL Green and our common units since the initial public offering of SL Green. Distributions are declared at the discretion of the board of directors of SL Green and depend on actual and anticipated cash from operations, our financial condition, capital requirements, the annual distribution requirements under the REIT provisions of the Internal Revenue Code and other factors SL Green's board of directors may consider relevant.
Based on SL Green's current annual dividend rate of $1.00 per share, it would pay approximately $86.4 million in dividends on an annual basis. Before SL Green pays any dividend, whether for Federal income tax purposes or otherwise, which would only be paid out of available cash to the extent permitted under our unsecured revolving credit facility and senior unsecured notes, we must first meet both our operating requirements and scheduled debt service on our mortgages and loans payable.
Related Party Transactions
Cleaning/ Security/ Messenger and Restoration Services
Through Alliance Building Services, or Alliance, First Quality Maintenance, L.P., or First Quality, provides cleaning, extermination and related services, Classic Security LLC provides security services, Bright Star Couriers LLC provides messenger services, and Onyx Restoration Works provides restoration services with respect to certain properties owned by us. Alliance is partially owned by Gary Green, a son of Stephen L. Green, the chairman of SL Green's board of directors. In addition, First Quality has the non-exclusive opportunity to provide cleaning and related services to individual tenants at our properties on a basis separately negotiated with any tenant seeking such additional services. The Service Corporation has entered into an arrangement with Alliance whereby it will receive a profit participation above a certain threshold for services provided by Alliance to certain tenants at certain buildings above the base services specified in their lease agreements. Alliance paid the Service Corporation approximately $2.7 million, $2.2 million and $1.8 million for the years ended December 31, 2011, 2010 and 2009, respectively. We paid Alliance approximately $16.1 million, $14.2 million and $14.9 million for three years ended December 31, 2011, respectively, for these services (excluding services provided directly to tenants).
Leases
Nancy Peck and Company leases 1,003 square feet of space at 420 Lexington Avenue under a lease that ends in August 2015. Nancy Peck and Company is owned by Nancy Peck, the wife of
64
PART II
ITEM 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
Stephen L. Green. The rent due under the lease is $35,516 per annum for year one increasing to $40,000 in year seven.
Management Fees
S.L. Green Management Corp., a consolidated entity, receives property management fees from an entity in which Stephen L. Green owns an interest. The aggregate amount of fees paid to S.L. Green Management Corp. from such entity was approximately $420,300 in 2011, $390,700 in 2010 and $351,700 in 2009.
Brokerage Services
Cushman & Wakefield Sonnenblick-Goldman Company, LLC, or Sonnenblick, a nationally recognized real estate investment banking firm, provided mortgage brokerage services to us. Mr. Morton Holliday, the father of Mr. Marc Holliday, was a Managing Director of Sonnenblick at the time of the financings. In 2009, we paid approximately $428,000 to Sonnenblick in connection with the refinancing of 420 Lexington Avenue.
Gramercy Capital Corp.
Our related party transactions with Gramercy are discussed in Note 13, "Related Party Transactions" in the accompanying financial statements.
Insurance
We maintain "all-risk" property and rental value coverage (including coverage regarding the perils of flood, earthquake and terrorism) within two property insurance portfolios and liability insurance. The first property portfolio maintains a blanket limit of $750.0 million per occurrence, including terrorism, for the majority of the New York City properties in our portfolio. This policy expires on December 31, 2012. The second portfolio maintains a limit of $600.0 million per occurrence, including terrorism, for some New York City properties and the majority of the Suburban properties. The second property policy expires on December 31, 2012. Additional coverage may be purchased on a stand-alone basis for certain assets. We maintain liability policies which cover all our properties and provide limits of $201.0 million per occurrence and in the aggregate per location. The liability policies expire on October 31, 2012.
In October 2006, SL Green formed a wholly-owned taxable REIT subsidiary, Belmont Insurance Company, or Belmont, to act as a captive insurance company and be one of the elements of its overall insurance program. Belmont is a subsidiary of ours. Belmont was formed in an effort to, among other reasons, stabilize to some extent the fluctuations of insurance market conditions. Belmont is licensed in New York to write Terrorism, NBCR (nuclear, biological, chemical, and radiological), General Liability, Environmental Liability and D&O coverage.
65
PART II
ITEM 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
As long as we own Belmont, we are responsible for its liquidity and capital resources, and the accounts of Belmont are part of our consolidated financial statements. If we experience a loss and Belmont is required to pay under its insurance policy, we would ultimately record the loss to the extent of Belmont's required payment. Therefore, insurance coverage provided by Belmont should not be considered as the equivalent of third-party insurance, but rather as a modified form of self-insurance.
The Terrorism Risk Insurance Act, or TRIA, which was enacted in November 2002, was renewed on December 31, 2007. Congress extended TRIA, now called TRIPRA (Terrorism Risk Insurance Program Reauthorization and Extension Act of 2007) until December 31, 2014. The law extends the federal Terrorism Insurance Program that requires insurance companies to offer terrorism coverage and provides for compensation for insured losses resulting from acts of certified terrorism, subject to the current program trigger of $100.0 million. Our debt instruments, consisting of mortgage loans secured by our properties (which are generally non-recourse to us), mezzanine loans, ground leases, our 2011 revolving credit facility and other corporate obligations, contain customary covenants requiring us to maintain insurance. Although we believe that we currently maintain sufficient insurance coverage to satisfy these obligations, there is no assurance that in the future we will be able to procure coverage at a reasonable cost. In such instances, there can be no assurance that the lenders or ground lessors under these instruments will not take the position that a total or partial exclusion from "all-risk" insurance coverage for losses due to terrorist acts is a breach of these debt and ground lease instruments allowing the lenders or ground lessors to declare an event of default and accelerate repayment of debt or recapture of ground lease positions. In addition, if lenders prevail in asserting that we are required to maintain full coverage for these risks, it could result in substantially higher insurance premiums.
66
ITEM 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
We have a 49.9% interest in the property at 100 Park Avenue, where we participate with Prudential, which carries a blanket policy of $500.0 million of "all-risk" property insurance, including terrorism coverage. We own One Madison Avenue, which is under a triple net lease with insurance provided by the tenant, Credit Suisse Securities (USA) LLC, or CS. We monitor the coverage provided by CS to make sure that our asset is adequately protected. We have a 50.6% interest in the property at 388 and 390 Greenwich Street, where we participate with SITQ, which is leased on a triple net basis to Citigroup, N.A., which provides insurance coverage directly. We monitor all triple net leases to ensure that tenants are providing adequate coverage. Other joint ventures may be covered under policies separate from our policies, at coverage limits which we deem to be adequate. We continually monitor these policies. Although we consider our insurance coverage to be appropriate, in the event of a major catastrophe, such as an act of terrorism, we may not have sufficient coverage to replace certain properties.
Inflation
Substantially all of the office leases provide for separate real estate tax and operating expense escalations as well as operating expense recoveries based on increases in the Consumer Price Index or other measures such as porters' wage. In addition, many of the leases provide for fixed base rent increases. We believe that inflationary increases may be at least partially offset by the contractual rent increases and expense escalations described above.
Accounting Standards Updates
The Accounting Standards Updates are discussed in Note 2, "Significant Accounting Policies- Accounting Standards Updates" in the accompanying consolidated financial statements.
Forward-Looking Information
This report includes certain statements that may be deemed to be "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 and are intended to be covered by the safe harbor provisions thereof. All statements, other than statements of historical facts, included in this report that address activities, events or developments that we expect, believe or anticipate will or may occur in the future, including such matters as future capital expenditures, dividends and acquisitions (including the amount and nature thereof), development trends of the real estate industry and the Manhattan, Brooklyn, Queens, Westchester County, Connecticut, Long Island and New Jersey office markets, business strategies, expansion and growth of our operations and other similar matters, are forward-looking statements. These forward-looking statements are based on certain assumptions and analyses made by us in light of our experience and our perception of historical trends, current conditions, expected future developments and other factors we believe are appropriate.
Forward-looking statements are not guarantees of future performance and actual results or developments may differ materially,, and we caution you not to place undue reliance on such statements. Forward-looking statements are generally identifiable by the use of the words "may," "will," "should," "expect," "anticipate," "estimate," "believe," "intend," "project," "continue," or the negative of these words, or other similar words or terms.
Forward-looking statements contained in this report are subject to a number of risks and uncertainties that may cause our actual results, performance or achievements to be materially different
67
PART II
ITEM 7. Management's Discussion and Analysis of Financial Condition and Results of Operations
from future results, performance or achievements expressed or implied by forward-looking statements made by us. These risks and uncertainties include:
Other factors and risks to our business, many of which are beyond our control, are described in other sections of this report and in our other filings with the Securities and Exchange Commission. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of future events, new information or otherwise.
68
PART II
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
See Item 7, "Management's Discussion and Analysis of Financial Condition and Results of OperationsMarket Rate Risk" for additional information regarding our exposure to interest rate fluctuations.
The table below presents the principal cash flows based upon maturity dates of SLGOP's debt obligations and debt and preferred equity investments and the related weighted-average interest rates by expected maturity dates, including as-of-right extension options, as of December 31, 2011 (in thousands):
|
|
Long-Term Debt | |
Debt and Preferred Equity Investments(1) |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date
|
Fixed Rate |
Average Interest Rate |
Variable Rate |
Average Interest Rate |
Amount | Weighted Yield |
|||||||||||||
2012 |
$ | 153,062 | 5.92 | % | $ | 18,804 | 2.71 | % | $ | 160,098 | 5.77 | % | |||||||
2013 |
337,796 | 5.94 | 230,853 | 2.72 | 10,650 | 19.93 | |||||||||||||
2014 |
308,834 | 5.97 | 437,520 | 2.77 | 440,001 | 9.91 | |||||||||||||
2015 |
263,422 | 5.99 | 7,617 | 1.81 | 45,000 | 10.53 | |||||||||||||
2016 |
613,511 | 5.99 | 567,693 | 1.81 | 217,876 | 8.64 | |||||||||||||
Thereafter |
3,155,383 | 5.56 | | | 112,317 | 2.81 | |||||||||||||
Total |
$ | 4,832,008 | 5.56 | % | $ | 1,262,487 | 2.58 | % | $ | 985,942 | 8.28 | % | |||||||
Fair Value |
$ | 5,192,000 | $ | 1,223,000 | |||||||||||||||
The table below presents the principal cash flows based upon maturity dates of SLGOP's share of its joint venture debt obligations and the related weighted-average interest rates by expected maturity dates as of December 31, 2011 (in thousands):
|
Long Term Debt | ||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Date
|
Fixed Rate |
Average Interest Rate |
Variable Rate |
Average Interest Rate |
|||||||||
2012 |
$ | 13,398 | 4.75 | % | $ | 163,059 | 2.94 | % | |||||
2013 |
3,001 | 4.75 | 90,681 | 2.50 | |||||||||
2014 |
107,983 | 4.72 | 16,000 | 2.16 | |||||||||
2015 |
97,568 | 4.59 | 4,908 | 2.00 | |||||||||
2016 |
398,303 | 4.16 | 129,511 | 2.08 | |||||||||
Thereafter |
724,304 | 2.78 | 75,799 | 2.03 | |||||||||
Total |
$ | 1,344,557 | 4.61 | % | $ | 479,958 | 2.56 | % | |||||
Fair Value |
$ | 1,251,000 | $ | 463,000 | |||||||||
69
PART II
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
The table below lists all of our derivative instruments, which are hedging variable rate debt, excluding joint ventures, and their related fair value as of December 31, 2011 (in thousands):
|
Asset Hedged | Benchmark Rate |
Notional Value |
Strike Rate |
Effective Date |
Expiration Date |
Fair Value |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Rate Cap |
Mortgage | LIBOR | 110,180 | 6.000 | % | 2/2011 | 2/2012 | | ||||||||||||
Interest Rate Cap |
Mortgage | LIBOR | 139,672 | 5.000 | % | 1/2011 | 1/2012 | | ||||||||||||
Interest Rate Swap |
Revolving credit facility | LIBOR | 30,000 | 2.295 | % | 7/2010 | 6/2016 | (1,716 | ) | |||||||||||
Interest Rate Cap |
Mortgage | LIBOR | 280,000 | 6.000 | % | 11/2011 | 11/2012 | | ||||||||||||
Currency Hedge |
Mortgage receivable | GBP-USD | 20,748 | 1.55185 | 9/2010 | 12/2012 | (151 | ) | ||||||||||||
Total Consolidated Hedges |
$ | (1,867 | ) | |||||||||||||||||
In addition to these derivative instruments, some of our joint venture loan agreements require the joint venture to purchase interest rate caps on its debt. All such interest rate caps had no value at December 31, 2011. We had also hedged certain floating rate debt at a joint venture. These hedges represented an obligation of approximately $35.4 million at December 31, 2011.
70
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Index to Financial Statements and Schedules
71
Report of Independent Registered Public Accounting Firm
The Partners of SL Green Operating Partnership, L.P.:
We have audited the accompanying consolidated balance sheets of SL Green Operating Partnership, L.P. (the "Company") as of December 31, 2011 and 2010, and the related consolidated statements of income, capital and cash flows for each of the three years in the period ended December 31, 2011. Our audits also included the financial statement schedules listed in the Index at Item 15(a)(2). These financial statements and schedules are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements and schedules based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. We were not engaged to perform an audit of the Company's internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of the Company at December 31, 2011 and 2010, and the consolidated results of their operations and their cash flows for each of the three years in the period ended December 31, 2011, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedules, when considered in relation to the basic financial statements taken as a whole, present fairly in all material respects the information set forth therein.
New York, New York | /s/ Ernst & Young LLP | |
March 13, 2012 |
72
SL Green Operating Partnership, L.P.
Consolidated Balance Sheets
(Amounts in thousands)
|
December 31, 2011 |
December 31, 2010 |
|||||
---|---|---|---|---|---|---|---|
Assets |
|||||||
Commercial real estate properties, at cost: |
|||||||
Land and land interests |
$ | 2,684,626 | $ | 1,750,220 | |||
Building and improvements |
7,147,527 | 5,840,701 | |||||
Building leasehold and improvements |
1,302,790 | 1,286,935 | |||||
Property under capital lease |
12,208 | 12,208 | |||||
|
11,147,151 | 8,890,064 | |||||
Less: accumulated depreciation |
(1,136,603 | ) | (916,293 | ) | |||
|
10,010,548 | 7,973,771 | |||||
Assets held for sale |
76,562 | | |||||
Cash and cash equivalents |
138,192 | 332,830 | |||||
Restricted cash |
86,584 | 137,673 | |||||
Investment in marketable securities |
25,323 | 34,052 | |||||
Tenant and other receivables, net of allowance of $16,772 and $12,981 in 2011 and 2010, respectively |
32,107 | 27,054 | |||||
Related party receivables |
4,001 | 6,295 | |||||
Deferred rents receivable, net of allowance of $29,156 and $30,834 in 2011 and 2010, respectively |
281,974 | 201,317 | |||||
Debt and preferred equity investments, net of discount of $24,996 and $42,937 and allowance of $50,175 and $61,361 in 2011 and 2010, respectively |
985,942 | 963,772 | |||||
Investments in unconsolidated joint ventures |
893,933 | 631,570 | |||||
Deferred costs, net |
210,786 | 172,517 | |||||
Other assets |
737,900 | 819,443 | |||||
Total assets |
$ | 13,483,852 | $ | 11,300,294 | |||
Liabilities |
|||||||
Mortgages and other loans payable |
$ | 4,314,741 | $ | 3,400,468 | |||
Revolving credit facility |
350,000 | 650,000 | |||||
Senior unsecured notes |
1,270,656 | 1,100,545 | |||||
Accrued interest payable and other liabilities |
126,135 | 38,149 | |||||
Accounts payable and accrued expenses |
142,428 | 133,389 | |||||
Deferred revenue/gains |
357,193 | 307,678 | |||||
Capitalized lease obligation |
17,112 | 17,044 | |||||
Deferred land leases payable |
18,495 | 18,267 | |||||
Dividend and distributions payable |
28,398 | 14,182 | |||||
Security deposits |
46,367 | 38,690 | |||||
Liabilities related to assets held for sale |
61,988 | | |||||
Junior subordinate deferrable interest debentures held by trusts that issued trust preferred securities |
100,000 | 100,000 | |||||
Total liabilities |
6,833,513 | 5,818,412 | |||||
Commitments and contingencies |
| | |||||
Series H preferred units, 80 and none outstanding at December 31, 2011 and 2010, respectively |
2,000 | | |||||
Capital |
|||||||
SLGOP partners' capital: |
|||||||
Series C preferred units, 11,700 outstanding at December 31, 2011 and 2010, respectively |
274,022 | 274,022 | |||||
Series D preferred units, 4,000 outstanding at December 31, 2011 and 2010, respectively |
96,321 | 96,321 | |||||
SL Green partners' capital (885 and 796 general partner common units and 84,897 and 77,511 limited partner common units outstanding at December 31, 2011 and 2010, respectively) |
5,714,856 | 4,573,565 | |||||
Limited partner interests in Operating Partnership (2,765 and 1,249 limited partner common units outstanding at December 31, 2011 and 2010, respectively |
114,497 | 42,556 | |||||
Accumulated other comprehensive loss |
(29,119 | ) | (23,042 | ) | |||
Total SLGOP partners' capital |
6,170,577 | 4,963,422 | |||||
Noncontrolling interests in other partnerships |
477,762 | 518,460 | |||||
Total capital |
6,648,339 | 5,481,882 | |||||
Total liabilities and capital |
$ | 13,483,852 | $ | 11,300,294 | |||
The accompanying notes are an integral part of these financial statements.
73
SL Green Operating Partnership, L.P.
Consolidated Statements of Income
(Amounts in thousands)
|
Year Ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2011 | 2010 | 2009 | |||||||
Revenues |
||||||||||
Rental revenue, net |
$ | 961,935 | $ | 782,530 | $ | 746,579 | ||||
Escalation and reimbursement |
145,596 | 118,212 | 119,029 | |||||||
Investment and preferred equity income |
120,418 | 147,926 | 65,608 | |||||||
Other income |
35,479 | 35,718 | 47,145 | |||||||
Total revenues |
1,263,428 | 1,084,386 | 978,361 | |||||||
Expenses |
||||||||||
Operating expenses (including $16,126 (2011), $14,234 (2010) and $14,882 (2009) paid to affiliates) |
263,709 | 224,693 | 209,272 | |||||||
Real estate taxes |
174,454 | 145,830 | 136,636 | |||||||
Ground rent |
32,919 | 31,191 | 31,826 | |||||||
Interest expense, net of interest income |
285,917 | 230,648 | 232,655 | |||||||
Amortization of deferred financing costs |
14,118 | 9,046 | 7,065 | |||||||
Depreciation and amortization |
277,345 | 225,193 | 220,396 | |||||||
Loan loss and other investment reserves, net of recoveries |
6,722 | 17,751 | 150,510 | |||||||
Transaction related costs |
5,561 | 11,849 | | |||||||
Marketing, general and administrative |
80,103 | 75,946 | 73,992 | |||||||
Total expenses |
1,140,848 | 972,147 | 1,062,352 | |||||||
Income (loss) from continuing operations before equity in net income of unconsolidated joint ventures, gains on sale, purchase price fair value adjustment, noncontrolling interests and discontinued operations |
122,580 | 112,239 | (83,991 | ) | ||||||
Equity in net income from unconsolidated joint ventures |
1,583 | 39,607 | 62,878 | |||||||
Equity in net gain on sale of interest in unconsolidated joint venture/ real estate |
2,918 | 128,921 | 6,691 | |||||||
Purchase price fair value adjustment |
498,195 | | | |||||||
Gain (loss) on sale of investment in marketable securities |
4,866 | 490 | (396 | ) | ||||||
Depreciable real estate reserves |
(5,789 | ) | (2,750 | ) | | |||||
Gain (loss) on early extinguishment of debt |
904 | (1,900 | ) | 86,006 | ||||||
Income from continuing operations |
625,257 | 276,607 | 71,188 | |||||||
Net income from discontinued operations |
5,780 | 7,064 | 7,318 | |||||||
Gain (loss) on sale of discontinued operations |
46,085 | 35,485 | (6,841 | ) | ||||||
Net income |
677,122 | 319,156 | 71,665 | |||||||
Net income attributable to noncontrolling interests in other partnerships |
(15,083 | ) | (14,007 | ) | (12,900 | ) | ||||
Net income attributable to SLGOP |
662,039 | 305,149 | 58,765 | |||||||
Preferred unit distributions |
(30,178 | ) | (29,749 | ) | (19,875 | ) | ||||
Net income attributable to SLGOP common unitholders |
$ | 631,861 | $ | 275,400 | $ | 38,890 | ||||
Amounts attributable to SLGOP common unitholders: |
||||||||||
Income from continuing operations |
$ | 577,078 | $ | 103,930 | $ | 31,722 | ||||
Net income from discontinued operations |
5,780 | 7,064 | 7,318 | |||||||
Gain (loss) on sale of discontinued operations |
46,085 | 35,485 | (6,841 | ) | ||||||
Gain on sale of unconsolidated joint ventures/ real estate |
2,918 | 128,921 | 6,691 | |||||||
Net income |
$ | 631,861 | $ | 275,400 | $ | 38,890 | ||||
Basic earnings per unit: |
||||||||||
Net income from continuing operations before gains on sale and discontinued operations |
$ | 6.73 | $ | 1.31 | $ | 0.45 | ||||
Net income from discontinued operations |
0.07 | 0.09 | 0.10 | |||||||
Gain (loss) on sale of discontinued operations |
0.54 | 0.45 | (0.10 | ) | ||||||
Equity in net gain on sale of interest in unconsolidated joint venture/ real estate |
0.03 | 1.62 | 0.09 | |||||||
Net income attributable to SLGOP common unitholders |
$ | 7.37 | $ | 3.47 | $ | 0.54 | ||||
Diluted earnings per unit: |
||||||||||
Net income from continuing operations before gains on sale and discontinued operations |
$ | 6.70 | $ | 1.30 | $ | 0.45 | ||||
Net income from discontinued operations |
0.07 | 0.09 | 0.10 | |||||||
Gain (loss) on sale of discontinued operations |
0.53 | 0.44 | (0.10 | ) | ||||||
Equity in net gain on sale of interest in unconsolidated joint venture/ real estate |
0.03 | 1.62 | 0.09 | |||||||
Net income attributable to SLGOP common unitholders |
$ | 7.33 | $ | 3.45 | $ | 0.54 | ||||
Basic weighted average common units outstanding |
85,748 | 79,422 | 71,965 | |||||||
Diluted weighted average common units and common unit equivalents outstanding |
86,244 | 79,761 | 72,044 | |||||||
The accompanying notes are an integral part of these financial statements.
74
SL Green Operating Partnership, L.P.
Consolidated Statements of Capital
(Amounts in thousands)
|
SL Green Operating Partnership Unitholders | |
|
|
|||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
General Partner | Limited Partners | |
|
|
|
|||||||||||||||||||||||
|
|
|
Accumulated Other Comprehensive Income (Loss) |
|
|
|
|||||||||||||||||||||||||
|
Series C Preferred Units |
Series D Preferred Units |
Common Units |
Common Unitholders |
Common Units |
Common Unitholders |
Noncontrolling Interests |
Total | Comprehensive Income |
||||||||||||||||||||||
Balance at December 31, 2008 |
151,981 | 96,321 | 57,044 | 3,756,997 | 2,340 | 89,575 | (56,992 | ) | 531,408 | 4,569,290 | |||||||||||||||||||||
Comprehensive Income: |
|||||||||||||||||||||||||||||||
Net income |
12,000 | 7,875 | 37,669 | 1,221 | 12,900 | 71,665 | $ | 71,665 | |||||||||||||||||||||||
Net unrealized gain on derivative instruments |
23,254 | 23,254 | 23,254 | ||||||||||||||||||||||||||||
SL Green's share of joint venture net unrealized loss on derivative instruments |
(240 | ) | (240 | ) | (240 | ) | |||||||||||||||||||||||||
Unrealized gain on investments |
1,118 | 1,118 | 1,118 | ||||||||||||||||||||||||||||
Preferred distributions |
(12,000 | ) | (7,875 | ) | (19,875 | ) | |||||||||||||||||||||||||
Redemption of units and DRIP proceeds |
653 | 28,567 | (378 | ) | (28,562 | ) | 5 | ||||||||||||||||||||||||
Deferred compensation plan & stock award, net |
246 | 583 | (278 | ) | 583 | ||||||||||||||||||||||||||
Amortization of deferred compensation plan |
30,040 | 30,040 | |||||||||||||||||||||||||||||
Contributionsnet proceeds from common stock offering |
19,550 | 387,138 | 387,138 | ||||||||||||||||||||||||||||
Contributionsproceeds from stock options exercised |
22 | 619 | 619 | ||||||||||||||||||||||||||||
Distributions to noncontrolling interests |
(19,617 | ) | (19,617 | ) | |||||||||||||||||||||||||||
Cash distribution declared ($0.675 per common unit, none of which represented a return of capital for federal income tax purposes) |
(44,722 | ) | (1,511 | ) | (46,233 | ) | |||||||||||||||||||||||||
Balance at December 31, 2009 |
151,981 | 96,321 | 77,515 | 4,196,891 | 1,684 | 60,723 | (32,860 | ) | 524,691 | 4,997,747 | $ | 95,797 | |||||||||||||||||||
Comprehensive Income: |
|||||||||||||||||||||||||||||||
Net income |
21,873 | 7,876 | 270,826 | 4,574 | 14,007 | 319,156 | $ | 319,156 | |||||||||||||||||||||||
Net unrealized gain on derivative instruments |
(3,938 | ) | (3,938 | ) | (3,938 | ) | |||||||||||||||||||||||||
SL Green's share of joint venture net unrealized loss on derivative instruments |
269 | 269 | 269 | ||||||||||||||||||||||||||||
Unrealized gain on investments |
13,487 | 13,487 | 13,487 | ||||||||||||||||||||||||||||
Preferred distributions |
(21,873 | ) | (7,876 | ) | (29,749 | ) | |||||||||||||||||||||||||
Issuance of units |
45 | 2,874 | 2,874 | ||||||||||||||||||||||||||||
Redemption of units and DRIP proceeds |
470 | 23,344 | (285 | ) | (25,104 | ) | (1,760 | ) | |||||||||||||||||||||||
Deferred compensation plan & stock award, net |
212 | 20 | (195 | ) | 20 | ||||||||||||||||||||||||||
Amortization of deferred compensation plan |
31,741 | 31,741 | |||||||||||||||||||||||||||||
Deconsolidation of real estate investments |
3,011 | (9,532 | ) | (6,521 | ) | ||||||||||||||||||||||||||
Equity component of convertible notes |
76,039 | 76,039 | |||||||||||||||||||||||||||||
Contributionsnet proceeds from preferred stock offering |
122,041 | 122,041 | |||||||||||||||||||||||||||||
Contributionsproceeds from stock options exercised |
110 | 3,288 | 3,288 | ||||||||||||||||||||||||||||
Contributions from noncontrolling interests |
2,788 | 2,788 | |||||||||||||||||||||||||||||
Distributions to noncontrolling interests |
(13,494 | ) | (13,494 | ) | |||||||||||||||||||||||||||
Cash distribution declared ($0.40 per common unit, none of which represented a return of capital for federal income tax purposes) |
(31,595 | ) | (511 | ) | (32,106 | ) | |||||||||||||||||||||||||
Balance at December 31, 2010 |
274,022 | 96,321 | 78,307 | 4,573,565 | 1,249 | 42,556 | (23,042 | ) | 518,460 | 5,481,882 | $ | 328,974 | |||||||||||||||||||
The accompanying notes are an integral part of these financial statements.
75
SL Green Operating Partnership, L.P.
Consolidated Statements of Capital (Continued)
(Amounts in thousands)
|
SL Green Operating Partnership Unitholders | |
|
|
|||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
General Partner | Limited Partners | |
|
|
|
|||||||||||||||||||||||
|
|
|
Accumulated Other Comprehensive Income (Loss) |
|
|
|
|||||||||||||||||||||||||
|
Series C Preferred Units |
Series D Preferred Units |
Common Units |
Common Unitholders |
Common Units |
Common Unitholders |
Noncontrolling Interests |
Total | Comprehensive Income |
||||||||||||||||||||||
Comprehensive Income: |
|||||||||||||||||||||||||||||||
Net income |
22,300 | 7,878 | 617,232 | 14,629 | 15,083 | 677,122 | $ | 677,122 | |||||||||||||||||||||||
Net unrealized gain on derivative instruments |
(4,145 | ) | (4,145 | ) | (4,145 | ) | |||||||||||||||||||||||||
SL Green's share of joint venture net unrealized loss on derivative instruments |
799 | 799 | 799 | ||||||||||||||||||||||||||||
Unrealized gain on investments |
(2,731 | ) | (2,731 | ) | (2,731 | ) | |||||||||||||||||||||||||
Preferred distributions |
(22,300 | ) | (7,878 | ) | (30,178 | ) | |||||||||||||||||||||||||
Issuance of common units |
1,530 | 60,443 | 60,443 | ||||||||||||||||||||||||||||
Redemption of units and DRIP proceeds |
13 | 898 | (12 | ) | (866 | ) | 32 | ||||||||||||||||||||||||
Deferred compensation plan & stock award, net |
262 | (4,787 | ) | (2 | ) | (4,787 | ) | ||||||||||||||||||||||||
Amortization of deferred compensation plan |
33,252 | 33,252 | |||||||||||||||||||||||||||||
Consolidation of real estate investments |
(1,001 | ) | 87,798 | 86,797 | |||||||||||||||||||||||||||
Contributionsnet proceeds from common stock offering |
6,957 | 531,306 | 531,306 | ||||||||||||||||||||||||||||
Contributionsproceeds from stock options exercised |
244 | 10,037 | 10,037 | ||||||||||||||||||||||||||||
Distributions to noncontrolling interests |
(143,579 | ) | (143,579 | ) | |||||||||||||||||||||||||||
Cash distribution declared ($0.55 per common unit, none of which represented a return of capital for federal income tax purposes) |
(46,647 | ) | (1,264 | ) | (47,911 | ) | |||||||||||||||||||||||||
Balance at December 31, 2011 |
$ | 274,022 | $ | 96,321 | 85,783 | $ | 5,714,856 | 2,765 | $ | 114,497 | $ | (29,119 | ) | $ | 477,762 | $ | 6,648,339 | $ | 671,045 | ||||||||||||
The accompanying notes are an integral part of these financial statements.
76
SL Green Operating Partnership, L.P.
Consolidated Statements of Cash Flows
(Amounts in thousands)
|
Year Ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2011 | 2010 | 2009 | |||||||
Operating Activities |
||||||||||
Net income |
$ | 677,122 | $ | 319,156 | $ | 71,665 | ||||
Adjustments to reconcile net income to net cash provided by operating activities: |
||||||||||
Depreciation and amortization |
292,311 | 240,445 | 235,200 | |||||||
Equity in net income from unconsolidated joint ventures |
(1,583 | ) | (39,607 | ) | (62,878 | ) | ||||
Distributions of cumulative earnings from unconsolidated joint ventures |
11,185 | 27,472 | 40,677 | |||||||
Equity in net gain on sale of interest in unconsolidated joint venture interest/ real estate |
(2,918 | ) | (128,921 | ) | (6,691 | ) | ||||
Purchase price fair value adjustment |
(498,195 | ) | | | ||||||
Depreciable real estate reserves |
5,789 | 2,750 | | |||||||
(Gain) loss on sale of discontinued operations |
(46,085 | ) | (35,485 | ) | 6,841 | |||||
Gain on sale of debt securities |
(19,840 | ) | ||||||||
Loan loss and other investment reserves, net of recoveries |
6,722 | 17,751 | 150,510 | |||||||
(Gain) loss on investments in marketable securities |
(4,866 | ) | (490 | ) | 396 | |||||
(Gain) loss on early extinguishment of debt |
(904 | ) | 1,900 | (86,006 | ) | |||||
Deferred rents receivable |
(87,230 | ) | (47,223 | ) | (26,267 | ) | ||||
Other non-cash adjustments |
2,385 | (749 | ) | (2,534 | ) | |||||
Changes in operating assets and liabilities: |
||||||||||
Restricted cashoperations |
(681 | ) | 4,513 | 16,219 | ||||||
Tenant and other receivables |
(4,720 | ) | 271 | 11,026 | ||||||
Related party receivables |
2,461 | 2,398 | (894 | ) | ||||||
Deferred lease costs |
(38,412 | ) | (42,035 | ) | (21,202 | ) | ||||
Other assets |
4,029 | 4,860 | (28,863 | ) | ||||||
Accounts payable, accrued expenses and other liabilities |
10,704 | (3,706 | ) | (14,761 | ) | |||||
Deferred revenue and land leases payable |
5,586 | (2,242 | ) | (7,227 | ) | |||||
Net cash provided by operating activities |
312,860 | 321,058 | 275,211 | |||||||
Investing Activities |
||||||||||
Acquisitions of real estate property |
(446,756 | ) | (270,614 | ) | (16,059 | ) | ||||
Additions to land, buildings and improvements |
(159,100 | ) | (108,145 | ) | (90,971 | ) | ||||
Escrowed cashcapital improvements/acquisition deposits |
29,281 | (40,215 | ) | (5,318 | ) | |||||
Investments in unconsolidated joint ventures |
(109,920 | ) | (87,844 | ) | (107,716 | ) | ||||
Distributions in excess of cumulative earnings from unconsolidated joint ventures |
112,359 | 52,920 | 38,846 | |||||||
Net proceeds from disposition of real estate/joint venture interest |
160,548 | 623,121 | 27,946 | |||||||
Other investments |
12,186 | 32,607 | (47,719 | ) | ||||||
Debt and preferred equity and other investments, net of repayments/participations |
(338,195 | ) | (183,015 | ) | (144,388 | ) | ||||
Net cash provided by (used in) investing activities |
(739,597 | ) | 18,815 | (345,379 | ) | |||||
Financing Activities |
||||||||||
Proceeds from mortgages and other loans payable |
826,000 | 168,360 | 192,399 | |||||||
Repayments of mortgages and other loans payable |
(765,378 | ) | (149,832 | ) | (169,688 | ) | ||||
Proceeds from revolving credit facility and senior unsecured notes |
1,901,068 | 670,992 | 30,433 | |||||||
Repayments of revolving credit facility and senior unsecured notes |
(2,043,144 | ) | (1,046,626 | ) | (646,317 | ) | ||||
Contributions of proceeds from stock options exercised and DRIP issuance |
10,211 | 14,535 | 619 | |||||||
Contributions of net proceeds from sale of common stock |
516,168 | | 387,138 | |||||||
Contributions of net proceeds from sale of preferred stock |
| 122,041 | | |||||||
Purchases of treasury stock |
(5,486 | ) | | | ||||||
Distributions to noncontrolling interests in other partnerships |
(143,578 | ) | (13,489 | ) | (19,617 | ) | ||||
Contributions from noncontrolling interests in other partnerships |
| 2,788 | | |||||||
Redemption of noncontrolling interests in Operating Partnership |
| (13,012 | ) | | ||||||
Distributions to noncontrolling interests in Operating Partnership |
(727 | ) | (511 | ) | (2,170 | ) | ||||
Distributions paid on common and preferred units |
(63,866 | ) | (58,984 | ) | (78,321 | ) | ||||
Other obligations related to mortgage loan participations |
35,850 | |||||||||
Deferred loan costs and capitalized lease obligation |
(35,019 | ) | (47,020 | ) | (7,482 | ) | ||||
Net cash provided by (used in) financing activities |
232,099 | (350,758 | ) | (313,006 | ) | |||||
Net decrease in cash and cash equivalents |
(194,638 | ) | (10,885 | ) | (383,174 | ) | ||||
Cash and cash equivalents at beginning of period |
332,830 | 343,715 | 726,889 | |||||||
Cash and cash equivalents at end of period |
$ | 138,192 | $ | 332,830 | $ | 343,715 | ||||
Supplemental cash flow disclosures |
||||||||||
Interest paid |
$ | 275,106 | $ | 222,904 | $ | 257,393 | ||||
Income taxes paid |
$ | 138 | $ | 1,041 | $ | 818 |
In December 2011, 2010 and 2009, SLGOP declared quarterly distributions per common unit of $0.25, $0.10 and $0.10, respectively. These distributions were paid in January 2012, 2011 and 2010, respectively.
The accompanying notes are an integral part of these financial statements.
77
SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements
December 31, 2011
1. Organization and Basis of Presentation
SL Green Realty Corp., also referred to as the Company or SL Green, a Maryland corporation, and SL Green Operating Partnership, L.P., which is referred to as SLGOP or the Operating Partnership, a Delaware limited partnership, were formed in June 1997 for the purpose of combining the commercial real estate business of S.L. Green Properties, Inc. and its affiliated partnerships and entities. The Operating Partnership received a contribution of interest in the real estate properties, as well as 95% of the economic interest in the management, leasing and construction companies which are referred to as the Service Corporation, a consolidated variable interest entity. All of the management, leasing and construction services with respect to the properties wholly-owned by us are conducted through SL Green Management LLC which is 100% owned by us. The Company has qualified, and expects to qualify in the current fiscal year, as a real estate investment trust, or REIT, under the Internal Revenue Code of 1986, as amended, or the Code, and operates as a self-administered, self-managed REIT. A REIT is a legal entity that holds real estate interests and, through payments of dividends to stockholders, is permitted to reduce or avoid the payment of Federal income taxes at the corporate level. Unless the context requires otherwise, all references to "we," "our" and "us" means SLGOP and all entities owned or controlled by SLGOP.
Substantially all of SL Green's assets are held by, and its operations are conducted through, the Operating Partnership. The Company is the sole managing general partner of the Operating Partnership. As of December 31, 2011, noncontrolling investors held, in the aggregate, a 3.12% common limited partnership interest in the Operating Partnership. We refer to this as the noncontrolling interests in the Operating Partnership. See Note 12.
Reckson Associates Realty Corp., or Reckson, and Reckson Operating Partnership, L.P., or ROP, are subsidiaries of the Operating Partnership.
As of December 31, 2011, we owned the following interests in commercial office properties in the New York Metropolitan area, primarily in midtown Manhattan, a borough of New York City, or Manhattan. Our investments in the New York Metropolitan area also include investments in Brooklyn, Queens, Long Island, Westchester County, Connecticut and New Jersey, which are collectively known as the Suburban assets:
Location
|
Ownership | Number of Properties |
Square Feet | Weighted Average Occupancy(1) |
||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Manhattan | Consolidated properties | 26 | 18,429,945 | 92.8 | % | |||||||
Unconsolidated properties | 7 | 6,191,673 | 91.6 | % | ||||||||
Suburban |
Consolidated properties |
25 |
3,863,000 |
80.5 |
% |
|||||||
Unconsolidated properties | 6 | 2,941,700 | 93.8 | % | ||||||||
64 | 31,426,318 | 91.2 | % | |||||||||
We also owned investments in nine stand-alone retail properties encompassing approximately 349,282 square feet, seven development properties encompassing approximately 1,395,838 square feet and three land interests as of December 31, 2011. In addition, we manage three office properties
78
SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (Continued)
December 31, 2011
1. Organization and Basis of Presentation (Continued)
owned by third parties and affiliated companies encompassing approximately 0.9 million rentable square feet.
Partnership Agreement
In accordance with our partnership agreement, or the operating partnership agreement, we allocate all distributions and profits and losses in proportion to the percentage ownership interests of the respective partners. As the managing general partner of the Operating Partnership, SL Green is required to take such reasonable efforts, as determined by it in its sole discretion, to cause the Operating Partnership to distribute sufficient amounts to enable the payment of sufficient dividends by the Company to avoid any Federal income or excise tax at the Company level. Under the operating partnership agreement, each limited partner will have the right to cause the Operating Partnership to redeem units of limited partnership interests for cash, or if the Company so elects, shares of SL Green's common stock on a one-for-one basis.
2. Significant Accounting Policies
Principles of Consolidation
The consolidated financial statements include our accounts and those of our subsidiaries, which are wholly-owned or controlled by us. Entities which we do not control through our voting interest and entities which are variable interest entities, but where we are not the primary beneficiary, are accounted for under the equity method or as debt and preferred equity investments. See Notes 5 and 6. All significant intercompany balances and transactions have been eliminated.
The FASB amended the guidance for determining whether an entity is a variable interest entity, or VIE, and requires the performance of a qualitative rather than a quantitative analysis to determine the primary beneficiary of a VIE. Under this guidance, an entity would be required to consolidate a VIE if it has (i) the power to direct the activities that most significantly impact the entity's economic performance and (ii) the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could be significant to the VIE.
A noncontrolling interest in a consolidated subsidiary is defined as the portion of the equity (net assets) in a subsidiary not attributable, directly or indirectly, to a parent. Noncontrolling interests are required to be presented as a separate component of equity in the consolidated balance sheet and modifies the presentation of net income by requiring earnings and other comprehensive income to be attributed to controlling and noncontrolling interests.
We assess the accounting treatment for each joint venture and debt and preferred equity investment. This assessment includes a review of each joint venture or partnership limited liability company agreement to determine which party has what rights and whether those rights are protective or participating. For all VIE's, we review such agreements in order to determine which party has the power to direct the activities that most significantly impact the entity's economic performance. In situations where we or our partner approves, among other things, the annual budget, receives a detailed monthly reporting package from us, meets on a quarterly basis to review the results of the joint venture, reviews and approves the joint venture's tax return before filing, and approves all leases that cover more than a nominal amount of space relative to the total rentable space at each property,
79
SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (Continued)
December 31, 2011
2. Significant Accounting Policies (Continued)
we do not consolidate the joint venture as we consider these to be substantive participation rights that result in shared power of the activities that most significantly impact the performance of our joint venture. Our joint venture agreements also contain certain protective rights such as the requirement of partner approval to sell, finance or refinance the property and the payment of capital expenditures and operating expenditures outside of the approved budget or operating plan.
Investment in Commercial Real Estate Properties
Rental properties are stated at cost less accumulated depreciation and amortization. Costs directly related to the development or redevelopment of rental properties are capitalized. Ordinary repairs and maintenance are expensed as incurred; major replacements and betterments, which improve or extend the life of the asset, are capitalized and depreciated over their estimated useful lives.
A property to be disposed of is reported at the lower of its carrying amount or its estimated fair value, less its cost to sell. Once an asset is held for sale, depreciation expense is no longer recorded and the historic results are reclassified as discontinued operations. See Note 4.
Properties are depreciated using the straight-line method over the estimated useful lives of the assets. The estimated useful lives are as follows:
Category
|
Term | |
---|---|---|
Building (fee ownership) | 40 years | |
Building improvements | shorter of remaining life of the building or useful life | |
Building (leasehold interest) | lesser of 40 years or remaining term of the lease | |
Property under capital lease | remaining lease term | |
Furniture and fixtures | four to seven years | |
Tenant improvements | shorter of remaining term of the lease or useful life |
Depreciation expense (including amortization of the capital lease asset) amounted to approximately $254.5 million, $207.1 million and $205.5 million for the years ended December 31, 2011, 2010 and 2009, respectively.
On a periodic basis, we assess whether there are any indicators that the value of our real estate properties may be impaired or that their carrying value may not be recoverable. A property's value is considered impaired if management's estimate of the aggregate future cash flows (undiscounted and without interest charges for consolidated properties) to be generated by the property are less than the carrying value of the property. To the extent impairment has occurred, the loss will be measured as the excess of the carrying amount of the property over the calculated fair value of the property. In addition, we assess our investments in unconsolidated joint ventures for recoverability, and if it is determined that a loss in value of the investment is other than temporary, we write down the investment to its fair value. We evaluate our equity investments for impairment based on the joint venture's projected discounted cash flows. During 2011, we recorded a $5.8 million impairment charge in connection with the expected sale of one of our equity investments. During 2010, we recorded a $2.8 million impairment charge on one of our equity investments. These charges are included in depreciable real estate reserves in the Consolidated Statements of Income. We do not believe that the value of any of our consolidated properties was impaired at December 31, 2011 and 2010, respectively.
80
SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (Continued)
December 31, 2011
2. Significant Accounting Policies (Continued)
A variety of costs are incurred in the development and leasing of our properties. After determination is made to capitalize a cost, it is allocated to the specific component of a project that is benefited. Determination of when a development project is substantially complete and capitalization must cease involves a degree of judgment. The costs of land and building under development include specifically identifiable costs. The capitalized costs include pre-construction costs essential to the development of the property, development costs, construction costs, interest costs, real estate taxes, salaries and related costs and other costs incurred during the period of development. We consider a construction project as substantially completed and held available for occupancy upon the completion of tenant improvements, but no later than one year from cessation of major construction activity. We cease capitalization on the portions substantially completed and occupied or held available for occupancy, and capitalize only those costs associated with the portions under construction.
Results of operations of properties acquired are included in the Consolidated Statements of Income from the date of acquisition.
On January 1, 2009, we adopted FASB guidance that requires the acquiring entity in a business combination to measure the assets acquired, liabilities assumed (including contingencies) and any noncontrolling interests at their fair values on the acquisition date. The guidance also requires that acquisition- related transaction costs be expensed as incurred, acquired research and development value be capitalized and acquisition-related restructuring costs be capitalized only if they meet certain criteria. Beginning January 1, 2009, we began expensing acquisition-related transaction costs as incurred. These costs are included in transaction related costs on our Consolidated Statements of Income.
We allocate the purchase price of real estate to land and building and, if determined to be material, intangibles, such as the value of above-, below- and at-market leases and origination costs associated with the in-place leases. We depreciate the amount allocated to building and other intangible assets over their estimated useful lives, which generally range from three to 40 years and from one to 14 years, respectively. The values of the above- and below-market leases are amortized and recorded as either an increase (in the case of below-market leases) or a decrease (in the case of above-market leases) to rental income over the remaining term of the associated lease, which generally range from one to 14 years. The value associated with in-place leases are amortized over the expected term of the associated lease, which generally range from one to 14 years. If a tenant vacates its space prior to the contractual termination of the lease and no rental payments are being made on the lease, any unamortized balance of the related intangible will be written off. The tenant improvements and origination costs are amortized as an expense over the remaining life of the lease (or charged against earnings if the lease is terminated prior to its contractual expiration date). We assess fair value of the leases based on estimated cash flow projections that utilize appropriate discount and capitalization rates and available market information. Estimates of future cash flows are based on a number of factors including the historical operating results, known trends, and market/economic conditions that may affect the property. To the extent acquired leases contain fixed rate renewal options that are below market and determined to be material, we amortized such below market lease value into rental income over the renewal period.
We recognized an increase of approximately $19.8 million, $22.7 million and $24.2 million in rental revenue for the years ended December 31, 2011, 2010 and 2009, respectively, for the amortization of aggregate below-market leases in excess of above-market leases and a reduction in lease origination
81
SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (Continued)
December 31, 2011
2. Significant Accounting Policies (Continued)
costs, resulting from the allocation of the purchase price of the applicable properties. We recognized a reduction in interest expense for the amortization of the above-market rate mortgages assumed of approximately $5.9 million, $2.7 million and $2.7 million for the years ended December 31, 2011, 2010 and 2009, respectively.
The following summarizes our identified intangible assets (acquired above-market leases and in-place leases) and intangible liabilities (acquired below-market leases) as of December 31, 2011 (in thousands):
|
December 31, 2011 |
December 31, 2010 |
|||||
---|---|---|---|---|---|---|---|
Identified intangible assets (included in other assets): |
|||||||
Gross amount |
$ | 673,495 | $ | 758,300 | |||
Accumulated amortization |
(193,442 | ) | (133,737 | ) | |||
Net |
$ | 480,053 | $ | 624,563 | |||
Identified intangible liabilities (included in deferred revenue): |
|||||||
Gross amount |
$ | 622,029 | $ | 508,339 | |||
Accumulated amortization |
(290,893 | ) | (220,417 | ) | |||
Net |
$ | 331,136 | $ | 287,922 | |||
The estimated annual amortization of acquired below-market leases, net of acquired above-market leases (a component of rental revenue), for each of the five succeeding years is as follows (in thousands):
2012 |
$ | 10,767 | ||
2013 |
9,787 | |||
2014 |
7,869 | |||
2015 |
6,404 | |||
2016 |
5,664 |
The estimated annual amortization of all other identifiable assets (a component of depreciation and amortization expense) including tenant improvements for each of the five succeeding years is as follows (in thousands):
2012 |
$ | 11,818 | ||
2013 |
10,229 | |||
2014 |
7,507 | |||
2015 |
5,821 | |||
2016 |
4,204 |
82
SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (Continued)
December 31, 2011
2. Significant Accounting Policies (Continued)
Cash and Cash Equivalents
We consider all highly liquid investments with maturity of three months or less when purchased to be cash equivalents.
Fair Value Measurements
Fair value is a market-based measurement, not an entity-specific measurement, and should be determined based on the assumptions that market participants would use in pricing the asset or liability. As a basis for considering market participant assumptions in fair value measurements, FASB guidance establishes a fair value hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity (observable inputs that are classified within levels one and two of the hierarchy) and the reporting entity's own assumptions about market participant assumptions (unobservable inputs classified within level three of the hierarchy).
We determined the fair value of our current investments in marketable securities using level one, level two and level three inputs. Additionally, we determined the valuation allowance for loan losses based on level three inputs. See "Note 5Debt and Preferred Equity Investments."
The estimated fair values of tangible and intangible assets and liabilities recorded in connection with business combinations are based on level three inputs. We estimate fair values based on cash flow projections utilizing appropriate discount and/or capitalization rates and available market information.
We determine impairment in real estate investments and debt and preferred equity investments, including intangibles, utilizing cash flow projections that apply estimated revenue and expense growth rates, discount rates and capitalization rates, which are classified as level three inputs.
We use the following methods and assumptions in estimating fair value disclosures for financial instruments.
The methodologies used for valuing financial instruments have been categorized into three broad levels as follows:
Level 1Quoted prices in active markets for identical instruments.
Level 2Valuations based principally on other observable market parameters, including
83
SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (Continued)
December 31, 2011
2. Significant Accounting Policies (Continued)
Level 3Valuations based significantly on unobservable inputs.
These levels form a hierarchy. We follow this hierarchy for our financial instruments measured at fair value on a recurring and nonrecurring basis. The classifications are based on the lowest level of input that is significant to the fair value measurement.
Investment in Marketable Securities
We invest in marketable securities. At the time of purchase, we are required to designate a security as held-to-maturity, available-for-sale, or trading depending on ability and intent. We do not have any securities designated as held-to-maturity or trading at this time. Securities available-for-sale are reported at fair value pursuant to ASC 820-10, with the net unrealized gains or losses reported as a component of accumulated other comprehensive loss. Unrealized losses that are determined to be other-than-temporary are recognized in earnings up to their credit component. Included in accumulated other comprehensive loss at December 31, 2011 and 2010 is approximately $6.9 million and $9.7 million, respectively, in net unrealized gains related to marketable securities.
During the years ended December 31, 2011 and 2010, we disposed of certain of our marketable securities for aggregate net proceeds of $6.2 million and $2.8 million and realized gains of $4.5 million and $1.9 million, respectively, which are included in gain (loss) on investment in marketable securities on the statements of income. During the years ended December 31, 2011 and 2010, we sold $22.5 million and $41.9 million of Level 3 securities and realized a gain of $0.4 million and a loss of $1.1 million, respectively, which are also included in gain (loss) on investment in marketable securities on the Consolidated Statements of Income.
The basis on which the cost of the bonds and marketable securities sold was determined was based on the specific identification method.
84
SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (Continued)
December 31, 2011
2. Significant Accounting Policies (Continued)
At December 31, 2011 and 2010 we held the following marketable securities (in thousands):
|
December 31, | ||||||
---|---|---|---|---|---|---|---|
|
2011 | 2010 | |||||
Level 1Equity marketable securities |
$ | 8,065 | $ | 12,357 | |||
Level 2Commercial mortgage-backed securities |
13,369 | 17,445 | |||||
Level 3Rake bonds |
3,889 | 4,250 | |||||
Total marketable securities available-for-sale |
$ | 25,323 | $ | 34,052 | |||
The cost basis of the Level 3 securities was $3.9 million and $4.3 million at December 31, 2011 and 2010, respectively. The Level 3 securities mature at various times through 2014.
Investments in Unconsolidated Joint Ventures
We account for our investments in unconsolidated joint ventures under the equity method of accounting in cases where we exercise significant influence over, but do not control, these entities and are not considered to be the primary beneficiary. We consolidate those joint ventures that we control or which are VIEs and where we are considered to be the primary beneficiary. In all these joint ventures, the rights of the joint venture partner are both protective as well as participating. Unless we are determined to be the primary beneficiary in a VIE, these participating rights preclude us from consolidating these non-VIE entities. These investments are recorded initially at cost, as investments in unconsolidated joint ventures, and subsequently adjusted for equity in net income (loss) and cash contributions and distributions. Any difference between the carrying amount of these investments on our balance sheet and the underlying equity in net assets is amortized as an adjustment to equity in net income (loss) of unconsolidated joint ventures over the lesser of the joint venture term or 10 years. Equity income (loss) from unconsolidated joint ventures is allocated based on our ownership or economic interest in each joint venture. When a capital event (as defined in each joint venture agreement) such as a refinancing occurs, if return thresholds are met, future equity income will be allocated at our increased economic interest. We recognize incentive income from unconsolidated real estate joint ventures as income to the extent it is earned and not subject to a clawback feature. Distributions we receive from unconsolidated real estate joint ventures in excess of our basis in the investment are recorded as offsets to our investment balance if we remain liable for future obligations of the joint venture or may otherwise be committed to provide future additional financial support. None of the joint venture debt is recourse to us, except for $200.0 million which we guarantee at one joint venture and performance guarantees under a master lease at another joint venture. See Note 6.
Restricted Cash
Restricted cash primarily consists of security deposits held on behalf of our tenants, interest reserves, as well as capital improvement and real estate tax escrows required under certain loan agreements.
85
SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (Continued)
December 31, 2011
2. Significant Accounting Policies (Continued)
Deferred Lease Costs
Deferred lease costs consist of fees and direct costs incurred to initiate and renew operating leases and are amortized on a straight-line basis over the related lease term. Certain of our employees provide leasing services to the wholly-owned properties. A portion of their compensation, approximating $9.6 million, $8.6 million and $7.9 million for the years ended December 31, 2011, 2010 and 2009, respectively, was capitalized and is amortized over an estimated average lease term of seven years.
Deferred Financing Costs
Deferred financing costs represent commitment fees, legal, title and other third party costs associated with obtaining commitments for financing which result in a closing of such financing. These costs are amortized over the terms of the respective agreements. Unamortized deferred financing costs are expensed when the associated debt is refinanced or repaid before maturity. Costs incurred in seeking financing transactions, which do not close, are expensed in the period in which it is determined that the financing will not close.
Revenue Recognition
Rental revenue is recognized on a straight-line basis over the term of the lease. Rental revenue recognition commences when the tenant takes possession or controls the physical use of the leased space. In order for the tenant to take possession, the leased space must be substantially ready for its intended use. To determine whether the leased space is substantially ready for its intended use, management evaluates whether we are or the tenant is the owner of tenant improvements for accounting purposes. When management concludes that we are the owner of tenant improvements, rental revenue recognition begins when the tenant takes possession of the finished space, which is when such tenant improvements are substantially complete. In certain instances, when management concludes that we are not the owner (the tenant is the owner) of tenant improvements, rental revenue recognition begins when the tenant takes possession of or controls the space. When management concludes that we are the owner of tenant improvements for accounting purposes, management records the cost to construct the tenant improvements as a capital asset. In addition, management records the cost of certain tenant improvements paid for or reimbursed by tenants as capital assets when management concludes that we are the owner of such tenant improvements. For these tenant improvements, management records the amount funded or reimbursed by tenants as deferred revenue, which is amortized on a straight-line basis as additional rental revenue over the term of the related lease. When management concludes that the tenant is the owner of tenant improvements for accounting purposes, management records our contribution towards those improvements as a lease incentive, which is included in deferred leasing costs on our consolidated balance sheets and amortized as a reduction to rental revenue on a straight-line basis over the term of the lease. The excess of rents recognized over amounts contractually due pursuant to the underlying leases are included in deferred rents receivable on the accompanying balance sheets. We establish, on a current basis, an allowance for future potential tenant credit losses, which may occur against this account. The balance reflected on the balance sheet is net of such allowance.
86
SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (Continued)
December 31, 2011
2. Significant Accounting Policies (Continued)
In addition to base rent, our tenants also generally will pay their pro rata share of increases in real estate taxes and operating expenses for the building over a base year. In some leases, in lieu of paying additional rent based upon increases in building operating expenses, the tenant will pay additional rent based upon increases in the wage rate paid to porters over the porters' wage rate in effect during a base year or increases in the consumer price index over the index value in effect during a base year. In addition, many of our leases contain fixed percentage increases over the base rent to cover escalations.
Electricity is most often supplied by the landlord either on a sub-metered basis, or rent inclusion basis (i.e., a fixed fee is included in the rent for electricity, which amount may increase based upon increases in electricity rates or increases in electrical usage by the tenant). Base building services other than electricity (such as heat, air conditioning and freight elevator service during business hours, and base building cleaning) typically are provided at no additional cost, with the tenant paying additional rent only for services which exceed base building services or for services which are provided outside normal business hours.
These escalations are based on actual expenses incurred in the prior calendar year. If the expenses in the current year are different from those in the prior year, then during the current year, the escalations will be adjusted to reflect the actual expenses for the current year.
We record a gain on sale of real estate when title is conveyed to the buyer, subject to the buyer's financial commitment being sufficient to provide economic substance to the sale and we have no substantial economic involvement with the buyer.
Interest income on debt and preferred equity investments is recognized over the life of the investment using the effective interest method and recognized on the accrual basis. Fees received in connection with loan commitments are deferred until the loan is funded and are then recognized over the term of the loan as an adjustment to yield. Anticipated exit fees, whose collection is expected, are also recognized over the term of the loan as an adjustment to yield. Fees on commitments that expire unused are recognized at expiration.
Income recognition is generally suspended for debt and preferred equity investments at the earlier of the date at which payments become 90 days past due or when, in the opinion of management, a full recovery of income and principal becomes doubtful. Income recognition is resumed when the loan becomes contractually current and performance is demonstrated to be resumed. Interest is recorded as income on impaired loans only to the extent cash is received. Several of the debt and preferred equity investments provide for accrual of interest at specified rates, which differ from current payment terms. Interest is recognized on such loans at the accrual rate subject to management's determination that accrued interest and outstanding principal are ultimately collectible, based on the underlying collateral and operations of the borrower. If management cannot make this determination, interest income above the current pay rate is recognized only upon actual receipt.
If we purchase a debt or preferred equity investment at a discount, intend to hold it until maturity and expect to recover the full value of the investment, we accrete the discount into income as an adjustment to yield over the term of the investment. If we purchase a debt or preferred equity investment at a discount with the intention of foreclosing on the collateral, we do not accrete the discount.
Asset management fees are recognized on a straight-line basis over the term of the asset management agreement.
87
SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (Continued)
December 31, 2011
2. Significant Accounting Policies (Continued)
Allowance for Doubtful Accounts
We maintain an allowance for doubtful accounts for estimated losses resulting from the inability of our tenants to make required payments. If the financial condition of a specific tenant were to deteriorate, resulting in an impairment of its ability to make payments, additional allowances may be required.
Reserve for Possible Credit Losses
The expense for possible credit losses in connection with debt and preferred equity investments is the charge to earnings to increase the allowance for possible credit losses to the level that we estimate to be adequate, based on Level 3 data, considering delinquencies, loss experience and collateral quality. Other factors considered relate to geographic trends and product diversification, the size of the portfolio and current economic conditions. Based upon these factors, we establish the provision for possible credit losses on each individual investment. When it is probable that we will be unable to collect all amounts contractually due, the investment is considered impaired.
Where impairment is indicated on an investment that is held to maturity, a valuation allowance is measured based upon the excess of the recorded investment amount over the net fair value of the collateral. Any deficiency between the carrying amount of an asset and the calculated value of the collateral is charged to expense. The write off of the reserve balance is called a charge off. We recorded approximately $10.9 million, $19.8 million and $38.4 million in loan loss reserves and charge offs during the years ended December 31, 2011, 2010 and 2009, respectively, on investments being held to maturity, and none, $1.0 million and $69.1 million against our held for sale investment during the years ended December 31, 2011, 2010 and 2009, respectively. We also recorded approximately $4.4 million and $3.7 million in recoveries during the years ended December 31, 2011 and 2010, respectively, in connection with the sale of investments.
Debt and preferred equity investments held for sale are carried at the lower of cost or fair market value using available market information obtained through consultation with dealers or other originators of such investments as well as discounted cash flow models based on Level 3 data pursuant to ASC 820-10. As circumstances change, management may conclude not to sell an investment designated as held for sale. In such situations, the investment will be reclassified at its net carrying value to debt and preferred equity investments held to maturity. For these reclassified investments, the difference between the current carrying value and the expected cash to be collected at maturity will be accreted into income over the remaining term of the investment.
Rent Expense
Rent expense is recognized on a straight-line basis over the initial term of the lease. The excess of the rent expense recognized over the amounts contractually due pursuant to the underlying lease is included in the deferred land lease payable in the accompanying balance sheets.
Income Taxes
The Operating Partnership is a partnership and, as a result, all income and losses of the partnership are allocated to the partners for inclusion in their respective income tax returns. The only
88
SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (Continued)
December 31, 2011
2. Significant Accounting Policies (Continued)
provision for income taxes in the accompanying consolidated financial statements relates to the Operating Partnership's consolidated taxable REIT subsidiaries. We may also be subject to certain state, local and franchise taxes.
Pursuant to amendments to the Code that became effective January 1, 2001, SL Green has elected, and may in the future, elect to treat certain of its existing or newly created corporate subsidiaries as taxable REIT subsidiaries, or TRS. In general, a TRS of SL Green may perform non-customary services for its tenants, hold assets that SL Green cannot hold directly and generally may engage in any real estate or non-real estate related business. SL Green's TRS's generate income, resulting in Federal income tax liability for these entities. SL Green's TRS's, which are consolidated into SLGOP, generate income, resulting in Federal income tax liability for these entities. SL Green's TRS's recorded approximately none, $0.9 million and $1.0 million in Federal, state and local tax (benefit)/expense in 2011, 2010 and 2009 and made estimated tax payments of $0.1 million, $1.0 million and $0.8 million, respectively.
We follow a two-step approach for evaluating uncertain tax positions. Recognition (step one) occurs when an enterprise concludes that a tax position, based solely on its technical merits, is more-likely-than-not to be sustained upon examination. Measurement (step two) determines the amount of benefit that is more-likely-than-not to be realized upon settlement. Derecognition of a tax position that was previously recognized would occur when a company subsequently determines that a tax position no longer meets the more-likely-than-not threshold of being sustained. The use of a valuation allowance as a substitute for derecognition of tax positions is prohibited.
Exchangeable Debt Instruments
The initial proceeds from exchangeable debt that may be settled in cash, including partial cash settlements, must be bifurcated between a liability component and an equity component associated with the embedded conversion option. The objective of the accounting guidance is to require the liability and equity components of exchangeable debt to be separately accounted for in a manner such that the interest expense on the exchangeable debt is not recorded at the stated rate of interest but rather at an effective rate that reflects the issuer's conventional debt borrowing rate at the date of issuance. We calculate the liability component of exchangeable debt based on the present value of the contractual cash flows discounted at our comparable market conventional debt borrowing rate at the date of issuance. The difference between the principal amount and the fair value of the liability component is reported as a discount on the exchangeable debt that is accreted as additional interest expense from the issuance date through the contractual maturity date using the effective interest method. A portion of this additional interest expense may be capitalized to the development and redevelopment balances qualifying for interest capitalization each period. The liability component of the exchangeable debt is reported net of discounts on our consolidated balance sheets. We calculate the equity component of exchangeable debt based on the difference between the initial proceeds received from the issuance of the exchangeable debt and the fair value of the liability component at the issuance date. The equity component is included in additional paid-in-capital, net of issuance costs, on our consolidated balance sheets. We allocate issuance costs for exchangeable debt between the liability and the equity components based on their relative values.
89
SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (Continued)
December 31, 2011
2. Significant Accounting Policies (Continued)
Stock-Based Employee Compensation Plans
SL Green has a stock-based employee compensation plan, described more fully in Note 12. All employees of SL Green are compensated through a subsidiary of SLGOP. SL Green's employee and director compensation plans are described below. Under each plan, whenever SL Green issues common or preferred stock, we issue an equivalent number of operating partnership units of a corresponding class to SL Green.
The Black-Scholes option-pricing model was developed for use in estimating the fair value of traded options, which have no vesting restrictions and are fully transferable. In addition, option valuation models require the input of highly subjective assumptions including the expected stock price volatility. Because SL Green's plan has characteristics significantly different from those of traded options and because changes in the subjective input assumptions can materially affect the fair value estimate, in SL Green's opinion, the existing models do not necessarily provide a reliable single measure of the fair value of SL Green's employee stock options.
Compensation cost for stock options, if any, is recognized on a straight line basis over the vesting period of the award. SL Green's policy is to grant options with an exercise price equal to the quoted closing market price of SL Green's common stock on the grant date. Awards of stock or restricted stock are expensed as compensation over the benefit period based on the fair value of the stock on the grant date.
For share-based awards with a performance or market measure, we recognize compensation cost over the requisite service period, using the accelerated attribution expense method. The requisite service period begins on the date SL Green's Compensation Committee authorizes the award and adopts any relevant performance measures. For programs with market measures, the total estimated compensation cost is based on the fair value of the award at the applicable measurement date estimated using a binomial model. For share-based awards for which there is no pre-established performance measure, we recognize compensation cost over the service vesting period, which represents the requisite service period, on a straight-line basis. In accordance with the provisions of our share-based incentive compensation plans, we accept the return of shares of SL Green's common stock, at the current quoted market price, from certain key employee to satisfy minimum statutory tax-withholding requirements related to shares that vested during the period.
Derivative Instruments
In the normal course of business, we use a variety of derivative instruments to manage, or hedge, interest rate risk. We require that hedging derivative instruments are effective in reducing the interest rate risk exposure that they are designated to hedge. This effectiveness is essential for qualifying for hedge accounting. Some derivative instruments are associated with an anticipated transaction. In those cases, hedge effectiveness criteria also require that it be probable that the underlying transaction occurs. Instruments that meet these hedging criteria are formally designated as hedges at the inception of the derivative contract.
To determine the fair values of derivative instruments, we use a variety of methods and assumptions that are based on market conditions and risks existing at each balance sheet date. For the majority of financial instruments including most derivatives, long-term investments and long-term debt,
90
SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (Continued)
December 31, 2011
2. Significant Accounting Policies (Continued)
standard market conventions and techniques such as discounted cash flow analysis, option pricing models, replacement cost, and termination cost are used to determine fair value. All methods of assessing fair value result in a general approximation of value, and such value may never actually be realized.
In the normal course of business, we are exposed to the effect of interest rate changes and limit these risks by following established risk management policies and procedures including the use of derivatives. To address exposure to interest rates, derivatives are used primarily to fix the rate on debt based on floating-rate indices and manage the cost of borrowing obligations.
We use a variety of commonly used derivative products that are considered plain vanilla derivatives. These derivatives typically include interest rate swaps, caps, collars and floors. We expressly prohibit the use of unconventional derivative instruments and using derivative instruments for trading or speculative purposes. Further, we have a policy of only entering into contracts with major financial institutions based upon their credit ratings and other factors.
We may employ swaps, forwards or purchased options to hedge qualifying forecasted transactions. Gains and losses related to these transactions are deferred and recognized in net income as interest expense in the same period or periods that the underlying transaction occurs, expires or is otherwise terminated.
Hedges that are reported at fair value and presented on the balance sheet could be characterized as cash flow hedges or fair value hedges. Interest rate caps and collars are examples of cash flow hedges. Cash flow hedges address the risk associated with future cash flows of interest payments. For all hedges held by us and which were deemed to be fully effective in meeting the hedging objectives established by our corporate policy governing interest rate risk management, no net gains or losses were reported in earnings. The changes in fair value of hedge instruments are reflected in accumulated other comprehensive income. For derivative instruments not designated as hedging instruments, the gain or loss, resulting from the change in the estimated fair value of the derivative instruments, is recognized in current earnings during the period of change.
Earnings per Unit
We present both basic and diluted earnings per unit, or EPU. Basic EPU excludes dilution and is computed by dividing net income attributable to common unitholders by the weighted average number of common units outstanding during the period. Basic EPU includes participating securities, consisting of unvested restricted stock that receive nonforfeitable dividends similar to shares of common stock. Diluted EPU reflects the potential dilution that could occur if securities or other contracts to issue common units were exercised or converted into common units, where such exercise or conversion would result in a lower EPU amount. The dilutive effect of the outstanding nonvested shares of SL Green common stock ("nonvested shares") and restricted stock units ("RSUs") that have not yet been granted but are contingently issuable under the share-based compensation programs is reflected in the weighted average diluted shares calculation by application of the treasury stock method at the beginning of the quarterly period in which all necessary conditions have been satisfied. The dilutive effect of stock options is reflected in the weighted average diluted outstanding shares calculation by
91
SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (Continued)
December 31, 2011
2. Significant Accounting Policies (Continued)
application of the treasury stock method. There is no dilutive effect for the exchangeable senior debentures as the conversion premium will be paid in cash.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.
Concentrations of Credit Risk
Financial instruments that potentially subject us to concentrations of credit risk consist primarily of cash investments, debt and preferred equity investments and accounts receivable. We place our cash investments in excess of insured amounts with high quality financial institutions. The collateral securing our debt and preferred equity investments is primarily located in the New York Metropolitan area. See Note 5. We perform ongoing credit evaluations of our tenants and require most tenants to provide security deposits or letters of credit. Though these security deposits and letters of credit are insufficient to meet the total value of a tenant's lease obligation, they are a measure of good faith and a source of funds to offset the economic costs associated with lost rent and the costs associated with re-tenanting the space. Although the properties in our real estate portfolio are primarily located in Manhattan, we also have properties located in Brooklyn, Queens, Long Island, Westchester County, Connecticut and New Jersey. The tenants located in our buildings operate in various industries. Other than one tenant who accounts for approximately 7.2% of our share of annualized cash rent, no other tenant in our portfolio accounted for more than 6.9% of our annualized cash rent, including our share of joint venture annualized rent, at December 31, 2011. Approximately 8%, 7%, 7% and 10% of our annualized cash rent for consolidated properties was attributable to 919 Third Avenue, 1185 Avenue of the Americas, One Madison Avenue and 1515 Broadway, respectively, for the year ended December 31, 2011. Approximately 10%, 9%, 7%, 7% and 6% of our annualized rent for consolidated properties was attributable to 919 Third Avenue, 1185 Avenue of the Americas, One Madison Avenue, 420 Lexington Avenue and 485 Lexington Avenue, respectively, for the year ended December 31, 2010. Approximately 10%, 9%, 8%, 8%, 6% and 6% of our annualized rent for consolidated properties was attributable to 919 Third Avenue, 1185 Avenue of the Americas, One Madison Avenue, 420 Lexington Avenue, 220 East 42nd Street and 485 Lexington Avenue, respectively, for the year ended December 31, 2009. In addition, two debt and preferred equity investments accounted for more than 10.0% of the income earned on debt and preferred equity investments during 2011. As of December 31, 2011, approximately 75.0% of our workforce is covered by three collective bargaining agreements. Approximately 76.4% of our workforce which services substantially all of our properties is covered by a collective bargaining agreement which expires in 2015. See Note 15.
Reclassification
Certain prior year balances have been reclassified to conform to our current year presentation primarily in order to eliminate discontinued operations from income from continuing operations.
92
SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (Continued)
December 31, 2011
2. Significant Accounting Policies (Continued)
Accounting Standards Updates
In January 2010, the FASB issued updated guidance on fair value measurements and disclosures, which requires disclosure of details of significant asset or liability transfers in and out of Level 1 and Level 2 measurements within the fair value hierarchy and inclusion of gross purchases, sales, issuances, and settlements in the rollforward of assets and liabilities valued using Level 3 inputs within the fair value hierarchy. The guidance also clarifies and expands existing disclosure requirements related to the disaggregation of fair value disclosures and inputs used in arriving at fair values for assets and liabilities using Level 2 and Level 3 inputs within the fair value hierarchy. These disclosure requirements were effective for interim and annual reporting periods beginning after December 15, 2009. Adoption of this guidance on January 1, 2010, excluding the Level 3 rollforward, resulted in additional disclosures in our consolidated financial statements. The gross presentation of the Level 3 rollforward is required for interim and annual reporting periods beginning after December 15, 2010. Adoption of this guidance did not have a material impact on our consolidated financial statements.
In July 2010, the FASB issued updated guidance on disclosures about the credit quality of financing receivables and the allowance for credit losses which will require a greater level of information disclosed about the credit quality of loans and allowance for loan losses, as well as additional information related to credit quality indicators, past due information, and information related to loans modified in trouble debt restructuring. The guidance related to disclosures of financing receivables as of the end of a reporting period is required to be adopted for interim and annual reporting periods ending on or after December 15, 2010. The financing receivables disclosures related to the activity that occurs during a reporting period are required to be adopted for interim and annual reporting periods beginning on or after December 15, 2010. Adoption of the remaining guidance resulted in additional disclosures in our consolidated financial statements.
In December 2010, the FASB issued guidance on the disclosure of supplementary pro forma information for business combinations. Effective for periods beginning after December 15, 2010, the guidance specifies that if a public entity enters into business combinations that are material on an individual or aggregate basis and presents comparative financial statements, the entity must present pro forma revenue and earnings of the combined entity as though the business combination(s) that occurred during the current year had occurred as of the beginning of the comparable prior annual reporting period only. Adoption of this guidance did not have a material impact on our consolidated financial statements.
In April 2011, the FASB issued guidance which clarifies when creditors should classify loan modifications as troubled debt restructurings and provides examples and factors to be considered. Loan modifications which are considered troubled debt restructurings could result in additional disclosure requirements and could impact the related provision for loan losses. This guidance is effective for the first interim or annual period beginning after June 15, 2011, with retrospective application to the beginning of the year. Adoption of this guidance did not have a material impact on our consolidated financial statements. The adoption of this guidance will impact how we account for loan modifications, and may result in an increase in the loan modifications we classify as troubled debt restructurings.
In May 2011, the FASB issued updated guidance on fair value measurement which amends U.S. GAAP to conform to IFRS measurement and disclosure requirements. The amendments change
93
SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (Continued)
December 31, 2011
2. Significant Accounting Policies (Continued)
the wording used to describe the requirements in U.S. GAAP for measuring fair value, changes certain fair value measurement principles and enhances disclosure requirements. This guidance is effective as of the first quarter of 2012, applied prospectively, and its adoption is not expected to have a material effect on our consolidated financial statements.
In June 2011, the FASB issued guidance to increase the prominence of other comprehensive income in financial statements. The standard gives businesses two options for presenting other comprehensive income (OCI), which until now has typically been included within the statement of shareholder's equity. An OCI statement can be included with the statement of income, and together the two will make a statement of total comprehensive income. Alternatively, businesses can have an OCI statement separate from the statement of income, but the two statements will have to appear consecutively within a financial report. These requirements related to the presentation of OCI are effective for interim and annual reporting periods beginning after December 15, 2011. In December 2011, the FASB temporarily delayed those requirements that relate to the presentation of reclassification adjustments out of accumulated other comprehensive income. During the deferral period, the FASB plans to re-evaluate the requirement, with a final decision expected in 2012. Adoption of this guidance will not have a material impact on our consolidated financial statements.
In September 2011, the FASB issued guidance that requires employers to provide additional qualitative and quantitative disclosures for multi-employer pension plans and multi-employer other post-retirement benefit plans. The guidance is effective for annual periods for fiscal years ending after December 15, 2011. See Note 15 for additional disclosure required by this guidance.
In December 2011, the FASB issued guidance that concluded when a parent ceases to have a controlling financial interest in a subsidiary that is in substance real estate as a result of default on the subsidiary's nonrecourse debt, the reporting entity must apply the accounting guidance for sales of real estate to determine whether it should derecognize the in substance real estate. The reporting entity is precluded from derecognizing the real estate until legal ownership has been transferred to the lender to satisfy the debt. The guidance is effective for calendar year-end public and nonpublic companies in 2013 and is to be applied on a prospective basis. Early adoption of the guidance is permitted. Adoption of this guidance will not have a material impact on our consolidated financial statements.
3. Property Acquisitions
2011 Acquisitions
In November 2011, we acquired all of the interests in 51 East 42nd Street, a 142,000 square-foot (unaudited) office building for approximately $80.0 million, inclusive of the issuance of $2.0 million, 6.0% Series H preferred Operating Partnership units. We are currently in the process of analyzing the fair value of the in-place leases; and, consequently, no value has yet been assigned to the leases. Therefore, the purchase price allocation is preliminary and subject to change.
In November 2011 we, along with The Moinian Group, formed a joint venture to recapitalize 180 Maiden Lane, a fully-leased, 1.1 million-square-foot (unaudited) Class A office tower. The consideration for our 49.9 percent stake in the joint venture included $41.0 million in cash and Operating Partnership units valued at $31.7 million. In connection with the issuance of these operating partnership units, we recorded an $8.3 million fair value adjustment due to changes in our stock price.
94
SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (Continued)
December 31, 2011
3. Property Acquisitions (Continued)
Simultaneous with the closing of the recapitalization, the joint venture refinanced the existing $344.2 million indebtedness with a five-year $280-million mortgage. We consolidate this joint venture due to the control we exert over leasing activities at the property. We are currently in the process of analyzing the fair value of the in-place leases; and, consequently, no value has yet been assigned to the leases. Therefore, the purchase price allocation is preliminary and subject to change. We consolidate this joint venture as it is a VIE and we have been designated as the primary beneficiary.
In May 2011, we acquired a substantial ownership interest in the 205,000-square-foot (unaudited) office condominium at 110 East 42nd Street, along with control of the asset. We had previously provided a $16.0 million senior mezzanine loan as part of our sale of the condominium unit in 2007. The May 2011 transaction included a consensual modification of that loan. In conjunction with the transaction, we successfully restructured the in-place mortgage financing, which had previously been in default.
The following summarizes our allocation of the purchase price of the assets acquired and liabilities assumed upon the assumption of control over 110 East 42nd Street (in thousands):
Land |
$ | 34,000 | ||
Building |
46,411 | |||
Above market lease value |
823 | |||
Acquired in-place leases |
5,396 | |||
Assets acquired |
86,630 | |||
Below market lease value |
2,326 | |||
Liabilities assumed |
2,326 | |||
Purchase price allocation |
$ | 84,304 | ||
Net consideration funded at closing |
$ | 2,744 | ||
Debt assumed |
$ | 65,000 | ||
In April 2011, we acquired SITQ Immobilier, a subsidiary of Caisse de depot et placement du Quebec, or SITQ's, interest in 1515 Broadway, thereby consolidating full ownership of the 1,750,000 square-foot (unaudited) building. The transaction valued the consolidated interests at $1.23 billion. We acquired the interest subject to the $458.8 million mortgage encumbering the property. We recognized a purchase price fair value adjustment of $475.1 million upon the closing of this transaction. This property, which we initially acquired in May 2002, was previously accounted for as an investment in unconsolidated joint ventures.
95
SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (Continued)
December 31, 2011
3. Property Acquisitions (Continued)
The following summarizes our allocation of the purchase price of the assets acquired and liabilities assumed upon the purchase of partnership interest in 1515 Broadway (in thousands):
Land |
$ | 462,700 | ||
Building |
707,938 | |||
Above market lease value |
18,298 | |||
Acquired in-place leases |
98,661 | |||
Other assets, net of other liabilities |
27,127 | |||
Assets acquired |
1,314,724 | |||
Fair value adjustment to mortgage note payable |
(3,693 | ) | ||
Below market lease value |
84,417 | |||
Liabilities assumed |
80,724 | |||
Purchase price allocation |
$ | 1,234,000 | ||
Net consideration funded at closing |
$ | 259,228 | ||
In January 2011, we purchased City Investment Fund, or CIF's, 49.9% interest in 521 Fifth Avenue, thereby assuming full ownership of the 460,000 square-foot (unaudited) building. The transaction valued the consolidated interest at approximately $245.7 million, excluding $4.5 million of cash and other assets acquired. We acquired the interest subject to the $140.0 million mortgage encumbering the property. We recognized a purchase price fair value adjustment of $13.8 million upon the closing of this transaction. In April 2011, we refinanced the property with a new $150.0 million 2-year mortgage which carries a floating rate of interest of 200 basis points over the 30-day LIBOR. In connection with that refinancing, we acquired the fee interest in the property for $15.0 million.
The following summarizes our allocation of the purchase price of the assets acquired and liabilities assumed upon the purchase of 521 Fifth Avenue (in thousands):
Land |
$ | 110,100 | ||
Building |
146,686 | |||
Above market lease value |
3,318 | |||
Acquired in-place leases |
23,016 | |||
Assets acquired |
283,120 | |||
Below market lease value |
25,977 | |||
Liabilities assumed |
25,977 | |||
Purchase price allocation |
$ | 257,143 | ||
Net consideration funded at closing |
$ | 70,000 | ||
2010 Acquisitions
In January 2010, we became the sole owner of 100 Church Street, a 1.05 million square-foot (unaudited) office tower located in downtown Manhattan, following the successful foreclosure of the
96
SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (Continued)
December 31, 2011
3. Property Acquisitions (Continued)
senior mezzanine loan at the property. Our initial investment totaled $40.9 million, which was comprised of a 50% interest in the senior mezzanine loan and two other mezzanine loans at 100 Church Street, which we acquired from Gramercy Capital Corp. (NYSE: GKK), or Gramercy, in the summer of 2007. At closing of the foreclosure, we funded an additional $15.0 million of capital into the project as part of our agreement with Wachovia Bank, N.A. to extend and restructure the existing financing. Gramercy declined to fund its share of this capital and instead transferred its interests in the investment to us at closing. The restructured $139.7 million mortgage carries an interest rate of 350 basis points over the 30-day LIBOR. The restructured mortgage matures in January 2013 and has a one-year extension option.
The following summarizes our allocation of the purchase price of the assets acquired and liabilities assumed upon the completion of the foreclosure of 100 Church Street (in thousands):
Land |
$ | 32,494 | ||
Building |
86,806 | |||
Acquired above-market leases |
118 | |||
Acquired in-place leases |
17,380 | |||
Restricted cash |
53,735 | |||
Assets acquired |
190,533 | |||
Mortgage note payable |
139,672 | |||
Acquired below-market leases |
8,025 | |||
Other liabilities, net of other assets |
1,674 | |||
Liabilities assumed |
149,371 | |||
Net assets acquired |
$ | 41,162 | ||
In August 2010, we acquired 125 Park Avenue, a Manhattan office tower, for $330 million. In connection with the acquisition, we assumed $146.25 million of in-place financing. The 5.748% interest-only loan matures in October 2014.
The following summarizes our allocation of the purchase price of the assets acquired and liabilities assumed upon the closing of 125 Park Avenue (in thousands):
Land |
$ | 120,900 | ||
Building |
201,726 | |||
Acquired above-market leases |
11,282 | |||
Acquired in-place leases |
28,828 | |||
Assets acquired |
362,736 | |||
Mortgage note payable at fair value |
158,397 | |||
Acquired below-market leases |
20,589 | |||
Liabilities assumed |
178,986 | |||
Net assets acquired |
$ | 183,750 | ||
97
SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (Continued)
December 31, 2011
3. Property Acquisitions (Continued)
In December 2010, we completed the acquisition of various investments from Gramercy. This acquisition included (1) the remaining 45% interest in the leased fee at 885 Third Avenue for approximately $39.3 million plus assumed mortgage debt of approximately $120.4 million, (2) the remaining 45% interest in the leased fee at 2 Herald Square for approximately $25.6 million plus assumed mortgage debt of approximately $86.1 million and, (3) the entire leased fee interest in 292 Madison Avenue for approximately $19.2 million plus assumed mortgage debt of approximately $59.1 million. These assets are all leased to third-party operators.
The following summarizes our allocation of the purchase price of the assets acquired and liabilities assumed upon the purchase of the abovementioned investments from Gramercy (in thousands):
Land |
$ | 501,021 | ||
Above market lease value |
23,178 | |||
Acquired in-place leases |
217,312 | |||
Assets acquired |
741,511 | |||
Mortgage notes payable |
540,805 | |||
Other liabilities, net of other assets |
2,091 | |||
Liabilities assumed |
542,896 | |||
|
198,615 | |||
Investments in unconsolidated joint ventures |
(111,751 | ) | ||
Net assets acquired |
$ | 86,864 | ||
In December 2010, we acquired two retail condominiums in Williamsburg, Brooklyn, for approximately $18.4 million. The retail condominiums are fully leased with rent commencement upon completion of the redevelopment work.
The following summarizes our allocation of the purchase price of the assets acquired in connection with the purchase of the abovementioned property (in thousands):
Land |
$ | 6,200 | ||
Building |
10,158 | |||
Acquired above market and in-place leases |
2,304 | |||
Assets acquired |
18,662 | |||
Below market lease value |
277 | |||
Liabilities assumed |
277 | |||
Purchase price allocation |
$ | 18,385 | ||
2009 Acquisitions
During 2009, we acquired the sub-leasehold positions at 420 Lexington Avenue for an aggregate purchase price of approximately $15.9 million.
98
SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (Continued)
December 31, 2011
3. Property Acquisitions (Continued)
Pro Forma
The following table (in millions, except per share amounts) summarizes, on an unaudited pro forma basis, our combined results of operations for the years ended December 31, 2011 and 2010 as though the acquisitions of the 49.9% interest in 521 Fifth Avenue (January 2011) and the acquisition of the 45% interest in 1515 Broadway (April 2011) were completed on January 1, 2010. The supplemental pro forma operating data is not necessarily indicative of what the actual results of operations would have been assuming the transactions had been completed as set forth above, nor do they purport to represent our results of operations for future periods. In addition, the following supplemental pro forma operating data does not present the sale of assets through December 31, 2011. We accounted for the acquisition of assets utilizing the purchase method of accounting.
|
December 31, 2011 |
December 31, 2010 |
|||||
---|---|---|---|---|---|---|---|
Actual revenues since acquisition |
$ | 106.9 | $ | | |||
Actual net income since acquisition |
$ | 21.5 | $ | | |||
Pro forma revenues |
$ | 1,292.1 | $ | 1,210.0 | |||
Pro forma operating income |
$ | 129.0 | $ | 135.4 | |||
Pro forma earnings per common unit-basic |
$ | 7.41 | $ | 3.66 | |||
Pro forma earnings per common unit and common unit equivalents-diluted |
$ | 7.37 | $ | 3.65 | |||
Pro forma common unit-basic |
85,748 | 79,422 | |||||
Pro forma common unit and common unit equivalents-diluted |
86,244 | 79,761 |
4. Property Dispositions and Assets Held for Sale
In May 2011, we sold our property located at 28 West 44th Street for $161.0 million. The property is approximately 359,000 square feet (unaudited). We recognized a gain of $46.1 million on the sale which is net of a $2.5 million employee compensation award, accrued in connection with the realization of this investment gain as a bonus to certain employees that were instrumental in realizing the gain on this sale.
In October 2011, we entered into an agreement to sell the leased fee interest at 292 Madison Avenue for $85 million. The transaction is subject to certain closing conditions, including the lender's approval of the transfer of ownership. There can be no assurance as to when the conditions precedent contemplated in the sale agreement will be fulfilled, or that the transaction will be consummated.
In September 2010, we sold the property located at 19 West 44th Street in Manhattan for $123.2 million. The property is approximately 292,000 square feet (unaudited). We recognized a gain on the sale of approximately $35.5 million which is net of a $0.5 million employee compensation award, accrued in connection with the realization of this investment gain as a bonus to certain employees that were instrumental in realizing the gain on this sale.
In January 2009, we, along with our joint venture partner, Gramercy, sold 100% of our interests in 55 Corporate Drive, New Jersey for $230.0 million. The property is approximately 670,000 square feet (unaudited). We recognized a gain of approximately $4.6 million in connection with the sale of our 50% interest in the joint venture, which is net of a $2.0 million employee compensation award, accrued
99
SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (Continued)
December 31, 2011
4. Property Dispositions and Assets Held for Sale (Continued)
in connection with the realization of this investment gain as a bonus to certain employees that were instrumental in realizing the gain on this sale.
In August 2009, we sold the property located at 399 Knollwood Road, Westchester, for $20.7 million. The property is approximately 145,000 square feet (unaudited) and is encumbered by an $18.5 million mortgage. We recognized a loss on the sale of approximately $11.4 million.
Discontinued operations included the results of operations of real estate assets under contract or sold prior to December 31, 2011. This included 55 Corporate Drive, NJ, which was sold in January 2009, the membership interests in GKK Manager LLC which were sold in April 2009 (See Note 6), 399 Knollwood Road, Westchester which was sold in August 2009, 19 West 44th Street, which was sold in September 2010, 28 West 44th Street, which was sold in May 2011 and 292 Madison Avenue which was held for sale at December 31, 2011.
100
SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (Continued)
December 31, 2011
4. Property Dispositions and Assets Held for Sale (Continued)
The following table summarizes income from discontinued operations for the years ended December 31, 2011, 2010 and 2009, respectively (in thousands).
|
Year Ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2011 | 2010 | 2009 | |||||||
Revenues |
||||||||||
Rental revenue |
$ | 12,636 | $ | 22,912 | $ | 29,221 | ||||
Escalation and reimbursement revenues |
873 | 4,683 | 5,740 | |||||||
Other income |
60 | 881 | 6,750 | |||||||
Total revenues |
13,569 | 28,476 | 41,711 | |||||||
Operating expense |
1,654 | 7,403 | 8,969 | |||||||
Real estate taxes |
1,033 | 4,776 | 5,668 | |||||||
Interest expense, net of interest income |
4,253 | 2,998 | 4,716 | |||||||
Amortization of deferred financing costs |
172 | 883 | 883 | |||||||
Depreciation and amortization |
676 | 5,326 | 6,858 | |||||||
Marketing, general and administrative and transaction related costs |
1 | 26 | 7,299 | |||||||
Total expenses |
7,789 | 21,412 | 34,393 | |||||||
Net income from discontinued operations |
$ | 5,780 | $ | 7,064 | $ | 7,318 | ||||
5. Debt and Preferred Equity Investments
During the years ended December 31, 2011 and 2010, our debt and preferred equity investments (net of discounts) increased approximately $622.5 million and $520.7 million, respectively, due to originations, purchases, accretion of discounts and paid-in-kind interest. We recorded approximately $600.3 million and $342.5 million in repayments, participations, sales, foreclosures and loan loss reserves during those periods, respectively, which offset the increases in debt and preferred equity investments.
101
SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (Continued)
December 31, 2011
5. Debt and Preferred Equity Investments (Continued)
As of December 31, 2011 and 2010, we held the following debt investments with an aggregate weighted average current yield of approximately 7.5% (in thousands):
Loan Type
|
December 31, 2011 Senior Financing |
December 31, 2011 Amount Outstanding, Net of Discount |
December 31, 2010 Amount Outstanding, Net of Discount |
Initial Maturity Date |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Other Loan(1) |
$ | 15,000 | $ | 3,500 | $ | 3,500 | September 2021 | ||||||
Mortgage/Mezzanine Loan(1) |
205,000 | 64,973 | 60,407 | February 2016 | |||||||||
Mortgage/ Mezzanine Loan(1) |
171,549 | 46,416 | 46,358 | May 2016 | |||||||||
Mezzanine Loan(1) |
165,000 | 40,375 | 39,711 | November 2016 | |||||||||
Mezzanine Loan(1)(2)(3)(6)(7) |
| | 27,187 | | |||||||||
Mezzanine Loan(1)(7)(14) |
| | 15,697 | | |||||||||
Junior Participation(1)(4)(6)(7) |
| 8,725 | 9,938 | April 2008 | |||||||||
Mortgage/Mezzanine Loan(1)(8)(18) |
1,109,000 | 108,817 | 84,062 | March 2017 | |||||||||
Junior Participation(1)(6) |
53,000 | 11,000 | 11,000 | November 2012 | |||||||||
Junior Participation(6) |
61,250 | 10,875 | 10,875 | June 2012 | |||||||||
Junior Participation(6) |
| | 5,866 | | |||||||||
Junior Participation(5)(6) |
| | 47,484 | | |||||||||
Mortgage/ Mezzanine Loan(2)(9) |
| | 137,222 | | |||||||||
Junior Participation(11) |
| | 42,439 | | |||||||||
Junior Participation |
| | 9,200 | | |||||||||
Mezzanine Loan(1)(12) |
| | 202,136 | | |||||||||
Mezzanine Loan(1)(17) |
75,000 | 7,650 | 15,000 | July 2013 | |||||||||
Mortgage(10) |
| 86,339 | 86,339 | June 2012 | |||||||||
Mortgage(13) |
28,500 | 3,000 | 26,000 | February 2013 | |||||||||
Mezzanine Loan(15) |
796,693 | 8,392 | 13,536 | August 2012 | |||||||||
Mezzanine Loan(1)(16) |
| | 38,892 | | |||||||||
Mezzanine Loan(1) |
177,000 | 17,112 | | May 2016 | |||||||||
Junior Participation(1) |
133,000 | 49,000 | | June 2016 | |||||||||
Mezzanine Loan |
170,000 | 60,000 | | August 2014 | |||||||||
Mezzanine Loan(1) |
55,000 | 35,000 | | July 2016 | |||||||||
Mezzanine Loan(19) |
81,000 | 34,940 | | October 2016 | |||||||||
Mezzanine Loan |
45,000 | 10,000 | | January 2015 | |||||||||
Mezzanine Loan |
467,000 | 30,747 | | July 2012 | |||||||||
Other Loan |
48,300 | 3,196 | | May 2012 | |||||||||
Loan loss reserve(6) |
| (19,125 | ) | (40,461 | ) | | |||||||
|
$ | 3,856,292 | $ | 620,932 | $ | 892,388 | |||||||
102
SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (Continued)
December 31, 2011
5. Debt and Preferred Equity Investments (Continued)
103
SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (Continued)
December 31, 2011
5. Debt and Preferred Equity Investments (Continued)
Preferred Equity Investments
As of December 31, 2011 and 2010, we held the following preferred equity investments with an aggregate weighted average current yield of approximately 9.8% (in thousands):
Type
|
December 31, 2011 Senior Financing |
December 31, 2011 Amount Outstanding, Net of Discounts |
December 31, 2010 Amount Outstanding, Net of Discounts |
Initial Mandatory Redemption |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Preferred equity(1)(4)(5)(7) |
$ | 480,000 | $ | 141,980 | $ | 45,912 | July 2014 | ||||||
Preferred equity(3)(4)(6) |
975,890 | 51,000 | 46,372 | August 2012 | |||||||||
Preferred equity(4) |
926,260 | 203,080 | | July 2016 | |||||||||
Loan loss reserve(2) |
| (31,050 | ) | (20,900 | ) | | |||||||
|
$ | 2,382,150 | $ | 365,010 | $ | 71,384 | |||||||
The following table is a rollforward of our total allowance for loan loss reserves at December 31, 2011, 2010 and 2009 related to our debt and preferred equity investments (in thousands):
|
2011 | 2010 | 2009 | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Balance at beginning of year |
$ | 61,361 | $ | 93,844 | $ | 98,916 | ||||
Expensed |
10,875 | 24,418 | 145,855 | |||||||
Recoveries |
(4,370 | ) | (3,662 | ) | | |||||
Charge-offs |
(17,691 | ) | (53,239 | ) | (150,927 | ) | ||||
Balance at end of period |
$ | 50,175 | $ | 61,361 | $ | 93,844 | ||||
At December 31, 2011, 2010 and 2009 all debt and preferred equity investments, other than as noted above, were performing in accordance with the terms of the loan agreements.
104
SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (Continued)
December 31, 2011
5. Debt and Preferred Equity Investments (Continued)
We have determined that we have one portfolio segment of financing receivables at December 31, 2011 and 2010 comprising commercial real estate which is primarily recorded in debt and preferred equity investments. Included in other assets is an additional amount of financing receivables totaling approximately $108.7 million at December 31, 2011 and $78.7 million at December 31, 2010. The nonaccrual balance of financing receivables at December 31, 2011 and 2010 was $102.6 million and $140.8 million, respectively. The recorded investment for financing receivables past due 90 days was $17.3 million associated with two financing receivables at December 31, 2011 and $9.9 million associated with one financing receivable at December 31, 2010. All financing receivables are individually evaluated for impairment.
The following table presents impaired loans, which may include non-accrual loans, as of December 31, 2011 and 2010, respectively (in thousands):
|
December 31, 2011 | December 31, 2010 | |||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Unpaid Principal Balance |
Recorded Investment |
Allowance Allocated |
Unpaid Principal Balance |
Recorded Investment |
Allowance Allocated |
|||||||||||||
With no related allowance recorded: |
|||||||||||||||||||
Commercial real estate |
$ | 106,623 | $ | 83,378 | $ | | $ | 103,678 | $ | 99,759 | $ | | |||||||
With an allowance recorded: |
|||||||||||||||||||
Commercial real estate |
86,121 | 81,475 | 50,175 | 160,711 | 158,597 | 61,361 | |||||||||||||
Total |
$ | 192,744 | $ | 164,853 | $ | 50,175 | $ | 264,389 | $ | 258,356 | $ | 61,361 | |||||||
The following table presents the average recorded investment in impaired loans, which may include non-accrual loans and the related investment and preferred equity income recognized during the years ended December 31, 2011 and 2010, respectively (in thousands):
|
Year Ended December 31, |
||||||
---|---|---|---|---|---|---|---|
|
2011 | 2010 | |||||
Average recorded investment in impaired loans |
$ | 191,288 | $ | 252,813 | |||
Investment and preferred equity income recognized |
9,554 |
8,156 |
On an ongoing basis, we monitor the credit quality of our financing receivables based on payment activity. We assess credit quality indicators based on the underlying collateral.
6. Investment in Unconsolidated Joint Ventures
We have investments in several real estate joint ventures with various partners, including The City Investment Fund, or CIF, SITQ Immobilier, a subsidiary of Caisse de depot et placement du Quebec, or SITQ, Canada Pension Plan Investment Board, or CPPIB, a fund managed by JP Morgan Investment Management, or JP Morgan, Prudential Real Estate Investors, or Prudential, Onyx Equities, or Onyx, The Witkoff Group, or Witkoff, Credit Suisse Securities (USA) LLC, or Credit Suisse, Jeff Sutton, or Sutton, Harel Insurance and Finance, or Harel, Louis Cappelli, or Cappelli, The Moinian Group, or Moinian, Vornado Realty Trust (NYSE: VNO), or Vornado, as well as private investors. All
105
SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (Continued)
December 31, 2011
6. Investment in Unconsolidated Joint Ventures (Continued)
the investments below are voting interest entities, except for 3 Columbus Circle and 180/182 Broadway which are VIEs in which we are not the primary beneficiary. Our net equity investment in these two VIEs was $161.9 million and $12.0 million at December 31, 2011 and 2010, respectively. As we do not control these joint ventures, we account for them under the equity method of accounting. We assess the accounting treatment for each joint venture on a stand-alone basis. This includes a review of each joint venture or partnership LLC agreement to determine which party has what rights and whether those rights are protective or participating. In situations where we or our partner are involved in some or all of the following: approving the annual budget, receiving a detailed monthly reporting package from us, meeting with us on a quarterly basis to review the results of the joint venture, reviewing and approving the joint venture's tax return before filing, and approving all leases that cover more than a nominal amount of space relative to the total rentable space at each property, we do not consolidate the joint venture as we consider these to be substantive participation rights. Our joint venture agreements also contain certain protective rights such as the requirement of partner approval to sell, finance or refinance the property and the payment of capital expenditures and operating expenditures outside of the approved budget or operating plan.
106
SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (Continued)
December 31, 2011
6. Investment in Unconsolidated Joint Ventures (Continued)
The table below provides general information on each of our joint ventures as of December 31, 2011 (in thousands):
Property
|
Partner | Ownership Interest |
Economic Interest |
Square Feet |
Acquired | Acquisition Price(1) |
||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
100 Park Avenue |
Prudential | 49.90 | % | 49.90 | % | 834 | 02/00 | $ | 95,800 | |||||||||
379 West Broadway |
Sutton | 45.00 | % | 45.00 | % | 62 | 12/05 | $ | 19,750 | |||||||||
21 West 34th Street |
Sutton | 50.00 | % | 50.00 | % | 30 | 07/05 | $ | 22,400 | |||||||||
800 Third Avenue |
Private Investors | 42.95 | % | 42.95 | % | 526 | 12/06 | $ | 285,000 | |||||||||
One Court Square(10) |
JP Morgan | 30.00 | % | 30.00 | % | 1,402 | 01/07 | $ | 533,500 | |||||||||
1604-1610 Broadway |
Onyx/Sutton | 45.00 | % | 63.00 | % | 30 | 11/05 | $ | 4,400 | |||||||||
1745 Broadway |
Witkoff/SITQ/Lehman Bros. | 32.26 | % | 32.26 | % | 674 | 04/07 | $ | 520,000 | |||||||||
1 and 2 Jericho Plaza |
Onyx/Credit Suisse | 20.26 | % | 20.26 | % | 640 | 04/07 | $ | 210,000 | |||||||||
16 Court Street |
CIF | 35.00 | % | 35.00 | % | 318 | 07/07 | $ | 107,500 | |||||||||
The Meadows(2) |
Onyx | 50.00 | % | 50.00 | % | 582 | 09/07 | $ | 111,500 | |||||||||
388 and 390 Greenwich Street(3) |
SITQ | 50.60 | % | 50.60 | % | 2,600 | 12/07 | $ | 1,575,000 | |||||||||
27-29 West 34th Street |
Sutton | 50.00 | % | 50.00 | % | 41 | 01/06 | $ | 30,000 | |||||||||
717 Fifth Avenue |
Sutton/Nakash | 32.75 | % | 32.75 | % | 120 | 09/06 | $ | 251,900 | |||||||||
141 Fifth Avenue(4) |
Sutton/Rapport | 50.00 | % | 50.00 | % | 22 | 09/05 | $ | 13,250 | |||||||||
180/182 Broadway(4)(5) |
Harel/Sutton | 25.50 | % | 25.50 | % | 71 | 02/08 | $ | 43,600 | |||||||||
600 Lexington Avenue |
CPPIB | 55.00 | % | 55.00 | % | 304 | 05/10 | $ | 193,000 | |||||||||
11 West 34th Street(6) |
Private Investor/Sutton | 30.00 | % | 30.00 | % | 17 | 12/10 | $ | 10,800 | |||||||||
7 Renaissance |
Cappelli | 50.00 | % | 50.00 | % | 37 | 12/10 | $ | 4,000 | |||||||||
3 Columbus Circle(7) |
Moinian | 48.90 | % | 48.90 | % | 769 | 01/11 | $ | 500,000 | |||||||||
280 Park Avenue(8) |
Vornado | 50.00 | % | 50.00 | % | 1,237 | 03/11 | $ | 400,000 | |||||||||
1552-1560 Broadway(9) |
Sutton | 50.00 | % | 50.00 | % | 49 | 08/11 | $ | 136,550 | |||||||||
747 Madison Avenue |
Harel/Sutton | 33.33 | % | 33.33 | % | 10 | 09/11 | $ | 66,250 |
107
SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (Continued)
December 31, 2011
6. Investment in Unconsolidated Joint Ventures (Continued)
In November 2011, we acquired the remaining 50% interest in the joint venture which held an investment in a debt position on the property located at 450 West 33rd Street. As we own 100% of this investment, we have reclassified it and recorded it as a debt investment. See Note 5.
In August 2011, we sold our 10% interest in the joint venture that held 1551-1555 Broadway for approximately $9.7 million. We realized a gain of $4.0 million on the sale, which is net of a $2.5 million employee compensation award, accrued in connection with the realization of this investment gain as a bonus to certain employees that were instrumental in realizing the gain on this sale.
In May 2010, Green Hill Acquisition LLC, our wholly owned subsidiary, sold its 45% beneficial interest in the property known as 1221 Avenue of the Americas, located in Manhattan, to a wholly owned subsidiary of CPPIB, for total consideration of $577.4 million, of which approximately $95.9 million represented payment for existing reserves and the assumption of our pro-rata share of in-place financing. The sale generated proceeds to us of approximately $500.9 million. We recognized a gain of approximately $126.8 million on the sale of our interest, which is net of a $4.5 million employee compensation award, accrued in connection with the realization of this investment gain as a bonus to certain employees that were instrumental in realizing the gain on this sale.
In April 2009, we sold our remaining 50 percent partnership interest in 55 Corporate Drive, New Jersey (pad IV) to Mack-Cali Realty Corporation (NYSE: CLI). We received total proceeds of $4.5 million and recognized a gain on sale of approximately $4.0 million. In connection with this transaction, we also sold our interest in the Mack-Green joint venture to Mack-Cali for $500,000.
In June 2009, we sold an equity interest in 1166 Avenue of the Americas for $5.0 million and recognized a loss of approximately $5.2 million on the sale.
In November 2011, we, along with our joint venture partner, reached an agreement to sell One Court Square to a private investor group for approximately $475.0 million. The transaction includes $315.0 million of existing debt, which will be assumed by the purchaser. The transaction is subject to certain conditions, including the lender's approval of the transfer of ownership. There is no assurance that the conditions precedent contemplated in the sale agreement will be fulfilled or that the transaction will be consummated at such time or at all. We recorded a $5.8 million impairment charge, included in depreciable real estate reserves, in connection with the expected sale of this investment.
We generally finance our joint ventures with non-recourse debt. However, in certain cases we have provided guarantees or master lease of tenant space. These guarantees and master leases terminate upon the satisfaction of specified circumstances or repayment of the underlying loans. The first
108
SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (Continued)
December 31, 2011
6. Investment in Unconsolidated Joint Ventures (Continued)
mortgage notes and other loans payable collateralized by the respective joint venture properties and assignment of leases at December 31, 2011 and 2010, respectively, are as follows (in thousands):
Property
|
Maturity Date |
Interest Rate(1) |
December 31, 2011 |
December 31, 2010 |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
100 Park Avenue |
09/2014 | 6.64 | % | $ | 214,625 | $ | 204,946 | ||||||
21 West 34th Street |
12/2016 | 5.76 | % | 100,000 | 100,000 | ||||||||
800 Third Avenue |
08/2017 | 6.00 | % | 20,910 | 20,910 | ||||||||
One Court Square |
09/2015 | 4.91 | % | 315,000 | 315,000 | ||||||||
1604-1610 Broadway(2) |
04/2012 | 5.66 | % | 27,000 | 27,000 | ||||||||
388 and 390 Greenwich Street(3) |
12/2017 | 5.19 | % | 1,106,757 | 1,106,758 | ||||||||
1745 Broadway |
01/2017 | 5.68 | % | 340,000 | 340,000 | ||||||||
141 Fifth Avenue |
06/2017 | 5.70 | % | 25,000 | 25,000 | ||||||||
1 and 2 Jericho Plaza |
05/2017 | 5.65 | % | 163,750 | 163,750 | ||||||||
11 West 34th Street |
01/2016 | 4.82 | % | 17,761 | 18,000 | ||||||||
280 Park Avenue |
06/2016 | 6.57 | % | 710,000 | | ||||||||
Total fixed rate debt |
$ | 3,040,803 | $ | 2,321,364 | |||||||||
1515 Broadway(4) |
| | | 462,896 | |||||||||
The Meadows(5) |
09/2012 | 1.63 | % | 84,698 | 87,034 | ||||||||
388 and 390 Greenwich Street(3) |
12/2017 | 1.43 | % | 31,622 | 31,622 | ||||||||
16 Court Street |
10/2013 | 2.75 | % | 85,728 | 86,844 | ||||||||
27-29 West 34th Street(11) |
05/2012 | 1.90 | % | 53,900 | 54,375 | ||||||||
1551-1555 Broadway(6) |
| | | 128,600 | |||||||||
521 Fifth Avenue(7) |
| | | 140,000 | |||||||||
717 Fifth Avenue(8) |
09/2012 | 5.25 | % | 245,000 | 245,000 | ||||||||
379 West Broadway(11) |
07/2012 | 1.94 | % | 20,991 | 20,991 | ||||||||
600 Lexington Avenue |
10/2017 | 2.38 | % | 125,000 | 125,000 | ||||||||
180/182 Broadway(9) |
12/2013 | 3.00 | % | 30,722 | 8,509 | ||||||||
3 Columbus Circle(10) |
04/2016 | 2.47 | % | 254,896 | | ||||||||
1552 Broadway(12) |
08/2013 | 3.28 | % | 95,405 | | ||||||||
747 Madison Avenue |
10/2014 | 3.02 | % | 33,125 | | ||||||||
Other loan payable |
06/2016 | 1.15 | % | 30,000 | | ||||||||
Total floating rate debt |
$ | 1,091,087 | $ | 1,390,871 | |||||||||
Total mortgages and other loan payable |
$ | 4,131,890 | $ | 3,712,235 | |||||||||
109
SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (Continued)
December 31, 2011
6. Investment in Unconsolidated Joint Ventures (Continued)
We act as the operating partner and day-to-day manager for all our joint ventures, except for 800 Third Avenue, 1 and 2 Jericho Plaza, 379 West Broadway, 3 Columbus Circle and The Meadows. We are generally entitled to receive fees for providing management, leasing, construction supervision and asset management services to our joint ventures. We earned approximately $12.1 million, $14.6 million and $19.0 million for these services for the years ended December 31, 2011, 2010 and 2009, respectively. In addition, we generally have the ability to earn incentive fees based on the ultimate financial performance of certain of the joint venture properties.
The condensed combined balance sheets for our unconsolidated joint ventures at December 31, 2011 and 2010 are as follows (in thousands):
|
2011 | 2010 | |||||
---|---|---|---|---|---|---|---|
Assets |
|||||||
Commercial real estate property, net |
$ | 5,699,113 | $ | 4,831,897 | |||
Other assets |
599,596 | 516,049 | |||||
Total assets |
$ | 6,298,709 | $ | 5,347,946 | |||
Liabilities and members' equity |
|||||||
Mortgages and other loans payable |
$ | 4,131,890 | $ | 3,712,235 | |||
Other liabilities |
250,925 | 233,463 | |||||
Members' equity |
1,915,894 | 1,402,248 | |||||
Total liabilities and members' equity |
$ | 6,298,709 | $ | 5,347,946 | |||
Company's net investment in unconsolidated joint ventures |
$ | 893,933 | $ | 631,570 | |||
110
SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (Continued)
December 31, 2011
6. Investment in Unconsolidated Joint Ventures (Continued)
The condensed combined statements of income for the unconsolidated joint ventures for the three years ended December 31, 2011, from the acquisition date, are as follows (in thousands):
|
2011 | 2010 | 2009 | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Total revenues |
$ | 480,935 | $ | 593,159 | $ | 689,087 | ||||
Operating expenses |
75,513 | 94,515 | 120,215 | |||||||
Real estate taxes |
51,511 | 66,588 | 84,827 | |||||||
Transaction related costs |
2,665 | 1,105 | | |||||||
Interest |
223,400 | 224,766 | 208,295 | |||||||
Depreciation and amortization |
137,070 | 141,284 | 156,470 | |||||||
Total expenses |
490,159 | 528,258 | 569,807 | |||||||
Net (loss) income before gain on sale |
$ | (9,224 | ) | $ | 64,901 | $ | 119,280 | |||
Company's equity in net income of unconsolidated joint ventures |
$ | 1,583 | $ | 39,607 | $ | 62,878 | ||||
Gramercy Capital Corp.
In April 2004, SL Green formed Gramercy as a commercial real estate finance business. Gramercy qualified as a REIT for federal income tax purposes and expects to qualify for its current fiscal year.
At December 31, 2011, we held 3.2 million shares, or approximately 6.3% of Gramercy's common stock. Our total investment of approximately $8.1 million is based on the market value of our common stock investment in Gramercy at December 31, 2011. As we no longer have any significant influence over Gramercy, we account for our investment as available-for-sale securities. During 2011, we sold 2.1 million shares of Gramercy common stock and realized a gain of approximately $4.5 million on the sale. During 2010, we sold 870,000 shares of Gramercy common stock and realized a gain of approximately $1.4 million on the sale. These gains were reclassified out of Accumulated Other Comprehensive Loss.
Effective May 2005, June 2009 and October 2009, Gramercy entered into lease agreements with an affiliate of ours, for their corporate offices at 420 Lexington Avenue, New York, New York. The first lease is for approximately 7,300 square feet and carries a term of ten years with rents of approximately $249,000 per annum for year one increasing to $315,000 per annum in year ten. The second lease is for approximately 900 square feet pursuant to a lease which ends in April 2015, with annual rent under this lease of approximately $35,300 per annum for year one increasing to $42,800 per annum in year six. The third lease is for approximately 1,400 square feet pursuant to a lease which ends in April 2015, with annual rent under this lease of approximately $67,300 per annum for year one increasing to $80,500 per annum in year six.
See Note 5 for information on our debt and preferred equity investments in which Gramercy also holds an interest.
Marc Holliday, our chief executive officer, remains a board member of Gramercy.
111
SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (Continued)
December 31, 2011
7. Deferred Costs
Deferred costs at December 31, 2011 and 2010 consisted of the following (in thousands):
|
2011 | 2010 | |||||
---|---|---|---|---|---|---|---|
Deferred financing |
$ | 113,620 | $ | 86,256 | |||
Deferred leasing |
238,394 | 200,633 | |||||
|
352,014 | 286,889 | |||||
Less accumulated amortization |
(141,228 | ) | (114,372 | ) | |||
Deferred costs, net |
$ | 210,786 | $ | 172,517 | |||
112
SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (Continued)
December 31, 2011
8. Mortgages and Other Loans Payable
The first mortgages and other loans payable collateralized by the respective properties and assignment of leases at December 31, 2011 and 2010, respectively, were as follows (in thousands):
Property(1)
|
Maturity Date |
Interest Rate(2) |
December 31, 2011 |
December 31, 2010 |
|||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
711 Third Avenue |
06/2015 | 4.99 | % | $ | 120,000 | $ | 120,000 | ||||||
420 Lexington Avenue(3) |
09/2016 | 7.15 | % | 187,182 | 149,141 | ||||||||
673 First Avenue |
02/2013 | 5.67 | % | 29,906 | 30,781 | ||||||||
220 East 42nd Street |
11/2013 | 5.24 | % | 190,431 | 194,758 | ||||||||
625 Madison Avenue |
11/2015 | 7.22 | % | 129,098 | 132,209 | ||||||||
609 Fifth Avenue |
10/2013 | 5.85 | % | 94,963 | 96,502 | ||||||||
609 Partners, LLC(15) |
07/2014 | 5.00 | % | 31,721 | 31,722 | ||||||||
485 Lexington Avenue |
02/2017 | 5.61 | % | 450,000 | 450,000 | ||||||||
120 West 45th Street |
02/2017 | 6.12 | % | 170,000 | 170,000 | ||||||||
919 Third Avenue(4) |
06/2023 | 5.12 | % | 500,000 | 219,879 | ||||||||
300 Main Street |
02/2017 | 5.75 | % | 11,500 | 11,500 | ||||||||
500 West Putnam |
01/2016 | 5.52 | % | 24,563 | 25,000 | ||||||||
One Madison Avenue |
05/2020 | 5.91 | % | 626,740 | 640,076 | ||||||||
125 Park Avenue |
10/2014 | 5.75 | % | 146,250 | 146,250 | ||||||||
2 Herald Square |
04/2017 | 5.36 | % | 191,250 | 191,250 | ||||||||
885 Third Avenue |
07/2017 | 6.26 | % | 267,650 | 267,650 | ||||||||
292 Madison Avenue(14) |
08/2017 | 6.17 | % | 59,099 | 59,099 | ||||||||
110 East 42nd Street(5) |
07/2017 | 5.81 | % | 65,000 | | ||||||||
Landmark Square |
12/2016 | 4.00 | % | 86,000 | | ||||||||
Other loan payable(13) |
09/2019 | 8.00 | % | 50,000 | | ||||||||
Total fixed rate debt |
$ | 3,431,353 | $ | 2,935,817 | |||||||||
100 Church Street(6) |
| | $ | | $ | 139,672 | |||||||
Landmark Square(7) |
| | | 110,180 | |||||||||
28 West 44th Street(8) |
| | | 122,007 | |||||||||
521 Fifth Avenue(9) |
04/2013 | 2.25 | % | 150,000 | | ||||||||
1515 Broadway(10) |
12/2014 | 3.50 | % | 450,363 | | ||||||||
180 Maiden Lane(16) |
11/2016 | 2.56 | % | 279,332 | | ||||||||
Other loan payable(11) |
06/2013 | 3.47 | % | 62,792 | 62,792 | ||||||||
Other loan payable(12) |
| | | 30,000 | |||||||||
Total floating rate debt |
$ | 942,487 | $ | 464,651 | |||||||||
Total mortgages and other loans payable |
$ | 4,373,840 | $ | 3,400,468 | |||||||||
113
SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (Continued)
December 31, 2011
8. Mortgages and Other Loans Payable (Continued)
In September 2010, we repaid a $104.0 million loan payable which had been secured by our interest in a debt investment.
At December 31, 2011 and 2010, the gross book value of the assets collateralizing the mortgages and other loans payable was approximately $7.4 billion and $5.8 billion, respectively.
9. Corporate Indebtedness
2011 Revolving Credit Facility
In November 2011, we entered into a $1.5 billion revolving credit facility, or the 2011 revolving credit facility. The 2011 revolving credit facility bears interest at a spread over LIBOR ranging from 100 basis points to 185 basis points, based on the credit rating assigned to the senior unsecured long term indebtedness of ROP. At December 31, 2011, the applicable spread was 150 basis points. The 2011 revolving credit facility matures in November 2015 and has a one-year as-of-right extension option, subject to certain conditions and the payment of an extension fee of 20 basis points. We also have an option, subject to customary conditions, without the consent of existing lenders, to increase the capacity under the 2011 revolving credit facility to $1.75 billion at any time prior to the maturity date.
114
SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (Continued)
December 31, 2011
9. Corporate Indebtedness (Continued)
We are required to pay quarterly in arrears a 17.5 to 45 basis point facility fee on the total commitments under the 2011 revolving credit facility, which fee is based on the credit rating assigned to the senior unsecured long term indebtedness of ROP. As of December 31, 2011, the facility fee was 35 basis points. At December 31, 2011, we had approximately $350.0 million of borrowings and outstanding letters of credit totaling approximately $99.3 million outstanding under the 2011 revolving credit facility, with undrawn capacity of $1.1 billion.
The Company, ROP, and the Operating Partnership are all borrowers jointly and severally obligated under the 2011 revolving credit facility. No other subsidiary of ours is an obligor under the 2011 revolving credit facility.
The 2011 revolving credit facility includes certain restrictions and covenants (see Restrictive Covenants below).
2007 Revolving Credit Facility
The 2011 revolving credit facility replaced our $1.5 billion revolving credit facility, or the 2007 revolving credit facility, which was terminated concurrently with the entering into the 2011 revolving credit facility. The 2007 revolving credit facility bore interest at a spread over the 30-day LIBOR ranging from 70 basis points to 110 basis points, based on our leverage ratio, and required a 12.5 to 20 basis point fee, also based on our leverage ratio, on the unused balance payable annually in arrears. The 2007 revolving credit facility included certain restrictions and covenants and, as of the time of the termination of the 2007 revolving credit facility and as of October 31, 2011, we were in compliance with all such restrictions and covenants.
Senior Unsecured Notes
The following table sets forth our senior unsecured notes and other related disclosures by scheduled maturity date as of December 31, 2011 and 2010, respectively (in thousands):
Issuance
|
December 31, 2011 Unpaid Principal Balance |
December 31, 2011 Accreted Balance |
December 31, 2010 Accreted Balance |
Coupon Rate(4) |
Effective Rate |
Term (in Years) |
Maturity | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
January 22, 2004(1)(5)(7) |
$ | | $ | | $ | 84,823 | 5.15 | % | 5.900 | % | 7 | January 15, 2011 | ||||||||||
August 13, 2004(1)(5) |
98,578 | 98,578 | 98,578 | 5.875 | % | 6.100 | % | 10 | August 15, 2014 | |||||||||||||
March 31, 2006(1) |
275,000 | 274,804 | 274,764 | 6.00 | % | 6.200 | % | 10 | March 31, 2016 | |||||||||||||
March 16, 2010(8) |
250,000 | 250,000 | 250,000 | 7.75 | % | 7.750 | % | 10 | March 15, 2020 | |||||||||||||
June 27, 2005(1)(2)(5) |
657 | 657 | 657 | 4.00 | % | 4.000 | % | 20 | June 15, 2025 | |||||||||||||
March 26, 2007(3)(5) |
120,157 | 119,423 | 123,171 | 3.00 | % | 5.460 | % | 20 | March 30, 2027 | |||||||||||||
October 12, 2010(6) |
345,000 | 277,629 | 268,552 | 3.00 | % | 7.125 | % | 7 | October 15, 2017 | |||||||||||||
August 5, 2011(8) |
250,000 | 249,565 | | 5.00 | % | 5.000 | % | 7 | August 15, 2018 | |||||||||||||
|
$ | 1,339,392 | $ | 1,270,656 | $ | 1,100,545 | ||||||||||||||||
115
SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (Continued)
December 31, 2011
9. Corporate Indebtedness (Continued)
Associates Realty Corp., or the Reckson Merger, the adjusted exchange rate for the debentures is 7.7461 shares of SL Green's common stock per $1,000 of principal amount of debentures and the adjusted reference dividend for the debentures is $1.3491. During the year ended December 31, 2010, SL Green repurchased approximately $115.4 million of these debentures, inclusive of debentures purchased in the tender offer discussed in Note (5) below, and realized a net loss on early extinguishment of debt of approximately $0.3 million. On the date of the Reckson Merger, $13.1 million was recorded in equity and was fully amortized as of June 30, 2010.
Restrictive Covenants
The terms of the 2011 revolving credit facility and certain of our senior unsecured notes include certain restrictions and covenants which may limit, among other things, our ability to pay dividends (as discussed below), make certain types of investments, incur additional indebtedness, incur liens and enter into negative pledge agreements and the disposition of assets, and which require compliance with
116
SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (Continued)
December 31, 2011
9. Corporate Indebtedness (Continued)
financial ratios including our minimum tangible net worth, a maximum ratio of total indebtedness to total asset value, a minimum ratio of EBITDA to fixed charges and a maximum ratio of unsecured indebtedness to unencumbered asset value. The dividend restriction referred to above provides that SL Green will not during any time when the applicable obligors thereunder are in default, make distributions with respect to common stock or other equity interests, except to enable us to continue to qualify as a REIT for Federal Income Tax purposes. As of December 31, 2011 and 2010, we were in compliance with all such covenants.
Junior Subordinate Deferrable Interest Debentures
In June 2005, we issued $100.0 million in unsecured floating rate trust preferred securities through a newly formed trust, SL Green Capital Trust I, or the Trust which is a wholly-owned subsidiary of our operating partnership. The securities mature in 2035 and bear interest at a fixed rate of 5.61% for the first ten years ending July 2015. Interest payments may be deferred for a period of up to eight consecutive quarters if our operating partnership exercises its right to defer such payments. The trust preferred securities are redeemable, at the option of our operating partnership, in whole or in part, with no prepayment premium. We do not consolidate the Trust even though it is a variable interest entity as we are not the primary beneficiary. Because the Trust is not consolidated, we have recorded the debt on our balance sheet and the related payments are classified as interest expense.
Principal Maturities
Combined aggregate principal maturities of mortgages and other loans payable, 2011 revolving credit facility, trust preferred securities, senior unsecured notes and our share of joint venture debt as of December 31, 2011, including as-of-right extension options, were as follows (in thousands):
|
Scheduled Amortization |
Principal Repayments |
Revolving Credit Facility |
Trust Preferred Securities |
Senior Unsecured Notes |
Total | Joint Venture Debt |
|||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2012 |
$ | 52,443 | $ | | $ | | $ | | $ | 119,423 | $ | 171,866 | $ | 176,457 | ||||||||
2013 |
52,470 | 516,179 | | | | 568,649 | 93,683 | |||||||||||||||
2014 |
50,322 | 597,454 | | | 98,578 | 746,354 | 123,983 | |||||||||||||||
2015 |
40,845 | 229,537 | | | 657 | 271,039 | 102,476 | |||||||||||||||
2016 |
39,426 | 516,974 | 350,000 | | 274,804 | 1,181,204 | 527,814 | |||||||||||||||
Thereafter |
158,551 | 2,119,639 | | 100,000 | 777,194 | 3,155,384 | 800,102 | |||||||||||||||
|
$ | 394,057 | $ | 3,979,783 | $ | 350,000 | $ | 100,000 | $ | 1,270,656 | $ | 6,094,496 | $ | 1,824,515 | ||||||||
117
SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (Continued)
December 31, 2011
9. Corporate Indebtedness (Continued)
Interest expense, excluding capitalized interest, was comprised of the following (in thousands):
|
Years Ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2011 | 2010 | 2009 | |||||||
Interest expense |
$ | 287,921 | $ | 232,794 | $ | 236,961 | ||||
Interest income |
(2,004 | ) | (2,146 | ) | (4,306 | ) | ||||
Interest expense, net |
$ | 285,917 | $ | 230,648 | $ | 232,655 | ||||
Interest capitalized |
$ | 5,123 | $ | | $ | 98 | ||||
10. Fair Value of Financial Instruments
The following disclosures of estimated fair value were determined by management, using available market information and appropriate valuation methodologies as discussed in Note 2. Considerable judgment is necessary to interpret market data and develop estimated fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts we could realize on disposition of the financial instruments. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.
Cash and cash equivalents, accounts receivable and accounts payable balances reasonably approximate their fair values due to the short maturities of these items. Mortgages and other loans payable, junior subordinate deferrable interest debentures and the senior unsecured notes had an estimated fair value based on discounted cash flow models, based on Level 3 inputs, of approximately $5.2 billion, compared to the book value of the related fixed rate debt of approximately $4.8 billion at December 31, 2011. Our floating rate debt, inclusive of our 2011 revolving credit facility, had an estimated fair value based on discounted cash flow models, based on Level 3 inputs, of approximately $1.2 billion, compared to the book value of approximately $1.3 billion at December 31, 2011. Our debt and preferred equity investments had an estimated fair value ranging between $838.1 million and $936.6 million, compared to the book value of approximately $985.9 million at December 31, 2011.
Disclosure about fair value of financial instruments is based on pertinent information available to us as of December 31, 2011. Although we are not aware of any factors that would significantly affect the reasonable fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since that date and current estimates of fair value may differ significantly from the amounts presented herein.
11. Rental Income
The Operating Partnership is the lessor and the sublessor to tenants under operating leases with expiration dates ranging from January 1, 2012 to 2037. The minimum rental amounts due under the leases are generally either subject to scheduled fixed increases or adjustments. The leases generally also require that the tenants reimburse us for increases in certain operating costs and real estate taxes above their base year costs. Approximate future minimum rents to be received over the next five years and thereafter for non-cancelable operating leases in effect at December 31, 2011 for the consolidated
118
SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (Continued)
December 31, 2011
11. Rental Income (Continued)
properties, including consolidated joint venture properties, and our share of unconsolidated joint venture properties are as follows (in thousands):
|
Consolidated Properties |
Unconsolidated Properties |
|||||
---|---|---|---|---|---|---|---|
2012 |
$ | 955,920 | $ | 199,659 | |||
2013 |
919,388 | 196,868 | |||||
2014 |
843,069 | 189,078 | |||||
2015 |
755,334 | 184,372 | |||||
2016 |
673,792 | 179,526 | |||||
Thereafter |
3,159,160 | 829,419 | |||||
|
$ | 7,306,663 | $ | 1,778,922 | |||
12. Related Party Transactions
Cleaning/ Security/ Messenger and Restoration Services
Through Alliance Building Services, or Alliance, First Quality Maintenance, L.P., or First Quality, provides cleaning, extermination and related services, Classic Security LLC provides security services, Bright Star Couriers LLC provides messenger services, and Onyx Restoration Works provides restoration services with respect to certain properties owned by us. Alliance is partially owned by Gary Green, a son of Stephen L. Green, the chairman of SL Green's board of directors. In addition, First Quality has the non-exclusive opportunity to provide cleaning and related services to individual tenants at our properties on a basis separately negotiated with any tenant seeking such additional services. The Service Corporation has entered into an arrangement with Alliance whereby it will receive a profit participation above a certain threshold for services provided by Alliance to certain tenants at certain buildings above the base services specified in their lease agreements. Alliance paid the Service Corporation approximately $2.7 million, $2.2 million and $1.8 million for the years ended December 31, 2011, 2010 and 2009, respectively. We paid Alliance approximately $16.1 million, $14.2 million and $14.9 million for three years ended December 31, 2011, respectively, for these services (excluding services provided directly to tenants).
Leases
Nancy Peck and Company leases 1,003 square feet of space at 420 Lexington Avenue under a lease that ends in August 2015. Nancy Peck and Company is owned by Nancy Peck, the wife of Stephen L. Green. The rent due pursuant to the lease is $35,516 per annum for year one increasing to $40,000 in year seven.
Brokerage Services
Cushman & Wakefield Sonnenblick-Goldman, LLC, or Sonnenblick, a nationally recognized real estate investment banking firm, provided mortgage brokerage services to us. Mr. Morton Holliday, the father of Mr. Marc Holliday, was a Managing Director of Sonnenblick at the time of the financings. In 2009, we paid approximately $428,000 to Sonnenblick in connection with the purchase of a sub-leasehold interest and the refinancing of 420 Lexington Avenue.
119
SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (Continued)
December 31, 2011
12. Related Party Transactions (Continued)
Management Fees
S.L. Green Management Corp., a consolidated entity, receives property management fees from an entity in which Stephen L. Green owns an interest. The aggregate amount of fees paid to S.L. Green Management Corp. from such entity was approximately $420,300 in 2011, $390,700 in 2010 and $351,700 in 2009.
Other
Amounts due from related parties at December 31, 2011 and 2010 consisted of the following (in thousands):
|
2011 | 2010 | |||||
---|---|---|---|---|---|---|---|
Due from joint ventures |
$ | 477 | $ | 1,062 | |||
Other |
3,524 | 5,233 | |||||
Related party receivables |
$ | 4,001 | $ | 6,295 | |||
Gramercy Capital Corp.
See Note 6, "Investment in Unconsolidated Joint VenturesGramercy Capital Corp.," for disclosure on related party transactions between Gramercy and us.
13. Capital
The Company is the sole general partner of the Operating Partnership and at December 31, 2011 owned 85,782,723 general and limited partnership interests in the Operating Partnership. Partnership interests in the Operating Partnership are denominated as "common units of limited partnership interest" (also referred to as "OP Units") or "preferred units of partnership interest" (also referred to as "Preferred Units"). All references to OP Units and Preferred Units exclude such units held by the Company. A holder of an OP Unit may present such OP Unit to the Operating Partnership for redemption at any time (subject to restrictions agreed upon at the issuance of OP Units to particular holders that may restrict such right for a period of time, generally one year from issuance). Upon presentation of an OP Unit for redemption, the Operating Partnership must redeem such OP Unit for cash equal to the then value of a share of common stock of the Company ("Common Stock"), except that the Company may, at its election, in lieu of a cash redemption, acquire such OP Unit for one share of Common Stock. Because the number of shares of Common Stock outstanding at all times equals the number of OP Units that the Company owns, one share of Common Stock is generally the economic equivalent of one OP Unit, and the quarterly distribution that may be paid to the holder of an OP Unit equals the quarterly dividend that may be paid to the holder of a share of Common Stock. Each series of Preferred Units bears a distribution that is set in accordance with an amendment to the partnership agreement of the Operating Partnership. Preferred Units may also be convertible into OP Units at the election of the holder thereof or the Company, subject to the terms of such Preferred Units.
120
SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (Continued)
December 31, 2011
13. Capital (Continued)
In 2011, we, along with SL Green, entered into "at-the-market" equity offering programs, or ATM programs, to sell an aggregate of $775.0 million of SL Green's common stock. As of December 31, 2011, SL Green had sold 6.7 million shares of its common stock through the ATM programs for aggregate gross proceeds of approximately $525.0 million ($517.1 million of net proceeds after related expenses). The net proceeds were used to repay debt, fund new investments and for other corporate purposes. Net proceeds from these offerings (approximately $517.1 million) were contributed to us in exchange for 6.7 million common partnership units. As of December 31, 2011, SL Green had $250.0 million available to issue under the ATM programs.
Net income (loss) allocated to the preferred unitholders and limited unitholders reflects their pro-rata share of net income (loss) and distributions.
Limited Partner Units
As of December 31, 2011, limited partners, other than SL Green, owned approximately 3.12% (2,764,737 units) of the Operating Partnership. At December 31, 2011, 2,764,737 shares of the Company's Common Stock were reserved for the conversion of units of limited partnership interest in the Operating Partnership.
Preferred Units
We have 11,700,000 units of our 7.625% Series C cumulative redeemable preferred units, or the Series C preferred units, outstanding with a mandatory liquidation preference of $25.00 per unit. The Series C preferred unitholders receive annual dividends of $1.90625 per unit paid on a quarterly basis and dividends are cumulative, subject to certain provisions. Since December 12, 2008, we have been entitled to redeem the Series C preferred units at par for cash at our option. The Series C preferred units were recorded net of underwriters discount and issuance costs.
We also have 4,000,000 units of our 7.875% Series D cumulative redeemable preferred units, or the Series D preferred units, outstanding with a mandatory liquidation preference of $25.00 per unit. The Series D preferred unitholders receive annual dividends of $1.96875 per unit paid on a quarterly basis and dividends are cumulative, subject to certain provisions. Since May 27, 2009, we have been entitled to redeem the Series D preferred units at par for cash at our option. The Series D preferred units were recorded net of underwriters discount and issuance costs.
In November 2011, we issued 80,000 units of our 6.00% Series H preferred units, or the Series H preferred units. The Series H preferred units have a mandatory liquidation preference of $25.00 per unit. The Series H preferred unitholders receive annual dividends of $1.50 per unit paid on a quarterly basis and dividends are cumulative, subject to certain provisions. The Series H preferred units can be redeemed at any time at par for cash at our option or the option of the unitholder.
We also have 31,720,632 units of our 5.00% Series E preferred units outstanding with a mandatory liquidation preference of $1.00 per unit (See Note 8) and 60 units of our Series F preferred units outstanding with a mandatory liquidation preference of $1,000.00 per unit.
121
SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (Continued)
December 31, 2011
13. Capital (Continued)
Rights Plan
In February 2000, the board of directors of the Company authorized a distribution of one preferred share purchase right, or Right, for each outstanding share of common stock under a shareholder rights plan. This distribution was made to all holders of record of the common stock on March 31, 2000. Each Right entitled the registered holder to purchase from the Company one one-hundredth of a share of Series B junior participating preferred stock, par value $0.01 per share, or Preferred Shares, at a price of $60.00 per one one-hundredth of a Preferred Share, or Purchase Price, subject to adjustment as provided in the rights agreement. The Rights expired on March 5, 2010, and the rights plan was terminated.
Dividend Reinvestment and Stock Purchase Plan
SL Green filed a registration statement with the SEC registering 2,000,000 shares of its common stock for its dividend reinvestment and stock purchase plan, or DRIP. The DRIP commenced on September 24, 2001.
During the years ended December 31, 2011 and 2010, approximately 473 and 250,900 shares of our common stock were issued and approximately $34,000 and $11.3 million of proceeds were received, respectively, from dividend reinvestments and/or stock purchases under the DRIP. The $34,000 in proceeds received during the year ended December 31, 2011 were contributed to us by SL Green in exchange for an equivalent number of common units. DRIP shares may be issued at a discount to the market price.
Second Amended and Restated 2005 Stock Option and Incentive Plan
SL Green has a stock option and incentive plan. The second amended and restated 2005 Stock Option and Incentive Plan, or the 2005 Plan, was approved by SL Green's board of directors in April 2010 and SL Green's stockholders in June 2010 at SL Green's annual meeting of stockholders. The 2005 Plan authorizes the issuance of stock options, stock appreciation rights, unrestricted and restricted stock, phantom shares, dividend equivalent rights and other equity-based awards. Subject to adjustments upon certain corporate transactions or events, awards with respect to up to a maximum of 10,730,000 fungible units may be granted under the 2005 Plan. Currently, different types of awards count against the limit on the number of fungible units differently, with (1) full-value awards (i.e., those that deliver the full value of the award upon vesting, such as restricted stock) counting as 1.65 fungible units per share subject to such award (2) stock options, stock appreciation rights and other awards that do not deliver full value and expire five year from the date of grant counting as 0.79 fungible units per share subject to such award and (3) all other awards (e.g., ten-year stock options) counting as 1.0 fungible units per share subject to such award. Awards granted under the 2005 Plan prior to the approval of the second amendment and restatement in June 2010 continue to count against the fungible unit limit based on the ratios that were in effect at the time such awards were granted, which may be different than the current ratios. As a result, depending on the types of awards issued, the 2005 Plan may result in the issuance of more or less than 10,730,000 shares. If a stock option or other award granted under the 2005 Plan expires or terminates, the common stock subject to any portion of the award that expires or terminates without having been exercised or paid, as the case may be, will again become available for the issuance of additional awards. Shares of SL Green's common stock distributed
122
SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (Continued)
December 31, 2011
13. Capital (Continued)
under the 2005 Plan may be treasury shares or authorized but unissued shares. Currently, unless the 2005 Plan has been previously terminated by SL Green's Board, new awards may be granted under the 2005 Plan until June 15, 2020, which is the tenth anniversary of the date that the 2005 Plan was most recently approved by SL Green's stockholders. At December 31, 2011, approximately 3.8 million fungible units were available for issuance under the 2005 Plan, or 4.8 million if all fungible units available under the 2005 Plan were issued as five-year stock options.
Options are granted under the plan at the fair market value on the date of grant and, subject to termination of employment, generally expire ten years from the date of grant, are not transferable other than on death, and generally vest in one to five years commencing one year from the date of grant.
The fair value of each stock option granted is estimated on the date of grant using the Black-Scholes option pricing model based on historical information with the following weighted average assumptions for grants in 2011, 2010 and 2009.
|
2011 | 2010 | 2009 | ||||||||
---|---|---|---|---|---|---|---|---|---|---|---|
Dividend yield |
2.00 | % | 2.00 | % | 2.15 | % | |||||
Expected life of option |
4.2 years | 5.1 years | 5 years | ||||||||
Risk-free interest rate |
1.00 | % | 2.09 | % | 2.17 | % | |||||
Expected stock price volatility |
47.98 | % | 50.07 | % | 53.08 | % |
A summary of the status of our stock options as of December 31, 2011, 2010 and 2009 and changes during the years then ended are presented below:
|
2011 | 2010 | 2009 | ||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
Options Outstanding |
Weighted Average Exercise Price |
Options Outstanding |
Weighted Average Exercise Price |
Options Outstanding |
Weighted Average Exercise Price |
|||||||||||||
Balance at beginning of year |
1,353,002 | $ | 58.85 | 1,324,221 | $ | 56.74 | 937,706 | $ | 61.33 | ||||||||||
Granted |
212,400 | 66.42 | 180,250 | 62.00 | 443,850 | 46.08 | |||||||||||||
Exercised |
(243,901 | ) | 40.48 | (109,636 | ) | 31.49 | (22,000 | ) | 28.17 | ||||||||||
Lapsed or cancelled |
(44,301 | ) | 65.89 | (41,833 | ) | 77.33 | (35,335 | ) | 62.75 | ||||||||||
Balance at end of year |
1,277,200 | $ | 63.37 | 1,353,002 | $ | 58.85 | 1,324,221 | $ | 56.74 | ||||||||||
Options exercisable at end of year |
644,429 | $ | 72.31 | 631,224 | $ | 69.42 | 595,851 | $ | 62.17 | ||||||||||
Weighted average fair value of options granted during the year |
$ | 4,647,554 | $ | 4,333,281 | $ | 8,276,500 |
All options were granted within a price range of $20.67 to $137.18. The remaining weighted average contractual life of the options outstanding and exercisable was 4.0 years and 4.0 years, respectively.
During the years ended December 31, 2011, 2010, and 2009, we recognized $4.7 million, $4.4 million and $2.8 million of compensation expense, respectively, for these options. As of December 31,
123
SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (Continued)
December 31, 2011
13. Capital (Continued)
2011 there was approximately $8.4 million of total unrecognized compensation cost related to unvested stock options, which is expected to be recognized over a weighted-average period of three years.
Stock-based Compensation
Effective January 1, 1999, SL Green implemented a deferred compensation plan, or the Deferred Plan, covering certain of our employees, including SL Green's executives. The shares issued under the Deferred Plan were granted to certain employees, including our executives and vesting will occur annually upon the completion of a service period or SL Green meeting established financial performance criteria. Annual vesting occurs at rates ranging from 15% to 35% once performance criteria are reached. A summary of SL Green's restricted stock as of December 31, 2011, 2010 and 2009 and charges during the years then ended are presented below:
|
2011 | 2010 | 2009 | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Balance at beginning of year |
2,728,290 | 2,330,532 | 1,824,190 | |||||||
Granted |
185,333 | 400,925 | 506,342 | |||||||
Cancelled |
(1,167 | ) | (3,167 | ) | | |||||
Balance at end of year |
2,912,456 | 2,728,290 | 2,330,532 | |||||||
Vested during the year |
66,299 | 153,644 | 420,050 | |||||||
Compensation expense recorded |
$ | 17,365,401 | $ | 15,327,206 | $ | 23,301,744 | ||||
Weighted average fair value of restricted stock granted during the year |
$ | 21,768,084 | $ | 28,269,983 | $ | 4,979,218 | ||||
The fair value of restricted stock that vested during the years ended December 31, 2011, 2010 and 2009 was $4.3 million, $16.6 million and $28.0 million, respectively. As of December 31, 2011, there was $14.7 million of total unrecognized compensation cost related to unvested restricted stock, which is expected to be recognized over a weighted-average period of two years.
For the years ended December 31, 2011, 2010 and 2009, approximately $3.4 million, $2.2 million and $1.7 million, respectively, was capitalized to assets associated with compensation expense related to SL Green's long-term compensation plans, restricted stock and stock options.
We granted LTIP units which had a fair value of $8.5 million as part of the 2011 performance stock bonus award. The grant date fair value of the LTIP unit awards was calculated in accordance with ASC 718. A third party consultant determined the fair value of the LTIP units to have a discount from our unrestricted common stock price. The discount was calculated by considering the inherent uncertainty that the LTIP units will reach parity with other common partnership units and the illiquidity due to transfer restrictions.
2003 Long-Term Outperformance Compensation Program
SL Green's board of directors adopted a long-term, seven-year compensation program for certain members of senior management. The program provided for restricted stock awards to be made to plan participants if the holders of its common equity achieved a total return in excess of 40% over a
124
SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (Continued)
December 31, 2011
13. Capital (Continued)
48-month period commencing April 1, 2003. In April 2007, SL Green's compensation committee determined that under the terms of the 2003 Outperformance Plan, as of March 31, 2007, the performance hurdles had been met and the maximum performance pool of $22,825,000, taking into account forfeitures, was established. In connection with this event, approximately 166,312 shares of restricted stock (as adjusted for forfeitures) were allocated under the 2005 Plan. In accordance with the terms of the program, 40% of each award vested on March 31, 2007 and the remainder vested ratably over the subsequent three years based on continued employment. The fair value of the awards under this program on the date of grant was determined to be $3.2 million. This fair value is expensed over the term of the restricted stock award. Forty percent of the value of the award was amortized over four years from the date of grant and the balance was amortized, in equal parts, over five, six and seven years (i.e., 20% of the total value was amortized over five years (20% per year), 20% of the total value was amortized over six years (16.67% per year) and 20% of the total value was amortized over seven years (14.29% per year). We recorded compensation expense of $23,000 and $0.1 million related to this plan during the years ended December 31, 2010 and 2009, respectively. The cost of the 2003 Outperformance Plan had been fully expensed as of March 31, 2010.
2005 Long-Term Outperformance Compensation Program
In December 2005, the compensation committee of SL Green's board of directors approved a long-term incentive compensation program, the 2005 Outperformance Plan. Participants in the 2005 Outperformance Plan were entitled to earn LTIP Units in SLGOP if SL Green's total return to stockholders for the three-year period beginning December 1, 2005 exceeded a cumulative total return to stockholders of 30%.; provided that participants were entitled to earn LTIP Units earlier in the event that SL Green achieved maximum performance for 30 consecutive days. The total number of LTIP Units that could be earned was to be a number having an assumed value equal to 10% of the outperformance amount in excess of the 30% benchmark, subject to a maximum dilution cap equal to the lesser of 3% of SL Green's outstanding shares and units of limited partnership interest as of December 1, 2005 or $50.0 million. On June 14, 2006, SL Green's compensation committee determined that under the terms of the 2005 Outperformance Plan, as of June 8, 2006, the performance period had accelerated and the maximum performance pool of $49,250,000, taking into account forfeitures, had been earned. Under the terms of the 2005 Outperformance Plan, participants also earned additional LTIP Units with a value equal to the distributions that would have been paid with respect to the LTIP Units earned if such LTIP Units had been earned at the beginning of the performance period. The total number of LTIP Units earned under the 2005 Outperformance Plan by all participants as of June 8, 2006 was 490,475. Under the terms of the 2005 Outperformance Plan, all LTIP Units that were earned remained subject to time-based vesting, with one-third of the LTIP Units earned vested on each of November 30, 2008 and the first two anniversaries thereafter based on continued employment. The earned LTIP Units received regular quarterly distributions on a per unit basis equal to the dividends per share paid on SL Green's common stock, whether or not they were vested.
The cost of the 2005 Outperformance Plan (approximately $8.0 million, subject to adjustment for forfeitures) was amortized into earnings through the final vesting period. We recorded approximately $1.6 million and $2.3 million of compensation expense during the years ended December 31, 2010 and 2009, respectively, in connection with the 2005 Outperformance Plan. The cost of the 2005 Outperformance Plan had been fully expensed as of June 30, 2010.
125
SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (Continued)
December 31, 2011
13. Capital (Continued)
2006 Long-Term Outperformance Compensation Program
On August 14, 2006, the compensation committee of SL Green's board of directors approved a long-term incentive compensation program, the 2006 Outperformance Plan. The performance criteria under the 2006 Outperformance Plan were not met and, accordingly, no LTIP Units were earned under the 2006 Outperformance Plan.
The cost of the 2006 Outperformance Plan (approximately $16.4 million, subject to adjustment for forfeitures) was amortized into earnings through July 31, 2011. We recorded approximately $70,000, $0.2 million and $0.4 million of compensation expense during the years ended December 31, 2011, 2010 and 2009, respectively, in connection with the 2006 Outperformance Plan. The performance criteria under the 2006 Outperformance Plan were not met and, accordingly, no LTIP Units were earned under the 2006 Outperformance Plan. The cost of the 2006 Outperformance Plan had been fully expensed as of September 30, 2011.
SL Green Realty Corp. 2010 Notional Unit Long-Term Compensation Plan
In December 2009, the compensation committee of SL Green's board of directors approved the general terms of the SL Green Realty Corp. 2010 Notional Unit Long-Term Compensation Program, the 2010 Long Term Compensation Plan. The 2010 Long-Term Compensation Plan is a long-term incentive compensation plan pursuant to which award recipients may earn, in the aggregate, from approximately $15 million up to approximately $75 million of LTIP Units in SLGOP based on SL Green's stock price appreciation over three years beginning on December 1, 2009; provided that, if maximum performance has been achieved, approximately $25 million of awards may be earned at any time after the beginning of the second year and an additional approximately $25 million of awards may be earned at any time after the beginning of the third year. The amount of awards earned will range from approximately $15 million if SL Green's aggregate stock price appreciation during the performance period is 25% to the maximum amount of approximately $75 million if SL Green's aggregate stock price appreciation during the performance period is 50% or greater. No awards will be earned if SL Green's aggregate stock price appreciation is less than 25%. After the awards are earned, they will remain subject to vesting, with 50% of any LTIP Units earned vesting on January 1, 2013 and an additional 25% vesting on each of January 1, 2014 and 2015 based, in each case, on continued employment through the vesting date. SL Green will not pay distributions on any LTIP Units until they are earned, at which time SL Green will pay all distributions that would have been paid on the earned LTIP Units since the beginning of the performance period. In January 2011, SL Green's compensation committee determined that under the terms of the 2010 Long Term Compensation Plan, as of December 5, 2010, maximum performance had been achieved and, accordingly, approximately 366,815 LTIP Units had been earned under the 2010 Long-Term Compensation Plan. In January 2012, SL Green's compensation committee determined that under the terms of the 2010 Long Term Compensation Plan, as of December 1, 2011, maximum performance had been achieved and, accordingly, approximately 385,583 LTIP Units had been earned under the 2010 Long-Term Compensation Plan. In accordance with the terms of the program, 50% of these LTIP Units will vest on January 1, 2013 and the remainder is scheduled to vest ratably over the subsequent two years based on continued employment.
126
SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (Continued)
December 31, 2011
13. Capital (Continued)
Overall, the 2010 Long Term Compensation Plan contemplates maximum potential awards of 1,179,987 LTIP Units and a cap of approximately $75 million when earned. However, sufficient shares were not available under the 2005 Plan to fund the entire 2010 Long Term Compensation Plan in December 2009, and the awards granted at that time, in the aggregate, were limited to 744,128 LTIP Units, subject to performance-based and time-based vesting, unless and until additional shares became available under the 2005 Plan prior to the end of the performance period for the 2010 Long Term Compensation Plan. At SL Green's annual meeting of stockholders on June 15, 2010, SL Green's stockholders approved the adoption of the 2005 Plan which, among other things, increased the number of shares available under the plan. That increase allowed us to award the balance of the LTIP Units due under the 2010 Long-Term Compensation Plan. The remaining awards were granted in June 2010. The cost of the 2010 Long Term Compensation Plan (approximately $31.7 million, subject to forfeitures) will be amortized into earnings through the final vesting period. We recorded compensation expense of approximately $9.3 million, $4.0 million and $0.6 million during the years ended December 31, 2011, 2010 and 2009, respectively, related to this program.
SL Green Realty Corp. 2011 Outperformance Plan
In August 2011, the compensation committee of SL Green's board of directors approved the general terms of the SL Green Realty Corp. 2011 Outperformance Plan, or the 2011 Outperformance Plan. Participants in the 2011 Outperformance Plan may earn, in the aggregate, up to $85 million of LTIP Units in SLGOP based on SL Green's total return to stockholders for the three-year period beginning September 1, 2011. Under the 2011 Outperformance Plan, participants will be entitled to share in a "performance pool" comprised of LTIP Units with a value equal to 10% of the amount, if any, by which SL Green's total return to stockholders during the three-year period exceeds a cumulative total return to stockholders of 25%, subject to the maximum of $85 million of LTIP Units; provided that if maximum performance has been achieved, approximately one-third of each award may be earned at any time after the beginning of the second year and an additional approximately one-third of each award may be earned at any time after the beginning of the third year. LTIP Units earned under the 2011 Outperformance Plan will be subject to continued vesting requirements, with 50% of any awards earned vesting on August 31, 2014 and the remaining 50% vesting on August 31, 2015, subject to continued employment with us through such dates. Participants will not be entitled to distributions with respect to LTIP Units granted under the 2011 Outperformance Plan unless and until they are earned. If LTIP Units are earned, each participant will also be entitled to the distributions that would have been paid had the number of earned LTIP Units been issued at the beginning of the performance period, with such distributions being paid in the form of additional LTIP Units. Thereafter, distributions will be paid currently with respect to all earned LTIP Units, whether vested or unvested.
As of December 31, 2011, only 50% of the 2011 Outperformance Plan had been granted. The cost of the 2011 Outperformance Plan for the 50% granted (approximately $12.1 million, subject to forfeitures) will be amortized into earnings through the final vesting period. We recorded compensation expense of approximately $0.1 million during the year ended December 31, 2011 related to this program.
127
SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (Continued)
December 31, 2011
13. Capital (Continued)
Deferred Stock Compensation Plan for Directors
Under the Company's Independent Director's Deferral Program, which commenced July 2004, SL Green's non-employee directors may elect to defer up to 100% of their annual retainer fee, chairman fees and meeting fees. Unless otherwise elected by a participant, fees deferred under the program shall be credited in the form of phantom stock units. The phantom stock units are convertible into an equal number of shares of SL Green's common stock upon such directors' termination of service from SL Green's board of directors or a change in control by SL Green, as defined by the program. Phantom stock units are credited to each non-employee director quarterly using the closing price of SL Green's common stock on the applicable dividend record date for the respective quarter. Each participating non-employee director's account is also credited for an equivalent amount of phantom stock units based on the dividend rate for each quarter.
During the year ended December 31, 2011, approximately 8,184 phantom stock units were earned. As of December 31, 2011, there were approximately 66,849 phantom stock units outstanding.
Employee Stock Purchase Plan
On September 18, 2007, SL Green's board of directors adopted the 2008 Employee Stock Purchase Plan, or ESPP, to encourage its employees to increase their efforts to make SL Green's business more successful by providing equity-based incentives to eligible employees. The ESPP is intended to qualify as an "employee stock purchase plan" under Section 423 of the Internal Revenue Code of 1986, as amended, and has been adopted by the board to enable our eligible employees to purchase the Company's shares of common stock through payroll deductions. The ESPP became effective on January 1, 2008 with a maximum of 500,000 shares of the common stock available for issuance, subject to adjustment upon a merger, reorganization, stock split or other similar corporate change. SL Green filed a registration statement on Form S-8 with the SEC with respect to the ESPP. The common stock will be offered for purchase through a series of successive offering periods. Each offering period will be three months in duration and will begin on the first day of each calendar quarter, with the first offering period having commenced on January 1, 2008. The ESPP provides for eligible employees to purchase the common stock at a purchase price equal to 85% of the lesser of (1) the market value of the common stock on the first day of the offering period or (2) the market value of the common stock on the last day of the offering period. The ESPP was approved by SL Green's stockholders at its 2008 annual meeting of stockholders. As of December 31, 2011, approximately 55,600 shares of SL Green's common stock had been issued under the ESPP. SL Green contributed the proceeds from the sale of those shares to us in exchange for an equivalent number of our common units.
128
SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (Continued)
December 31, 2011
13. Capital (Continued)
Earnings per Unit
Earnings per unit for the years ended December 31, 2011, 2010 and 2009 was computed as follows (in thousands):
Numerator (Income)
|
2011 | 2010 | 2009 | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Basic Earnings: |
||||||||||
Income attributable to SLGOP common unitholders |
$ | 631,861 | $ | 275,400 | $ | 38,890 | ||||
Effect of Dilutive Securities: |
||||||||||
Stock options |
||||||||||
Diluted Earnings: |
||||||||||
Income attributable to SLGOP common unitholders |
$ | 631,861 | $ | 275,400 | $ | 38,890 | ||||
Denominator Weighted Average (Units)
|
2011 | 2010 | 2009 | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Basic Shares: |
||||||||||
Units available to common unitholders |
85,747 | 79,422 | 71,965 | |||||||
Effect of Dilutive Securities: |
||||||||||
3.0% exchangeable senior debentures due 2017 |
| | | |||||||
3.0% exchangeable senior debentures due 2027 |
| | | |||||||
4.0% exchangeable senior debentures due 2025 |
| | | |||||||
Stock-based compensation plans |
497 | 339 | 79 | |||||||
Diluted Units |
86,244 | 79,761 | 72,044 | |||||||
We have excluded approximately 680,000, 804,800 and 772,529 common stock equivalents from the diluted shares outstanding for the years ended December 31, 2011, 2010 and 2009, respectively, as they were anti-dilutive.
14. Benefit Plans
The building employees are covered by multi-employer defined benefit pension plans and post-retirement health and welfare plans. We participate in the Building Service 32BJ, or Union, Pension Plan and Health Plan. The Pension Plan is a multi-employer, non-contributory defined benefit pension plan that was established under the terms of collective bargaining agreements between the Service Employees International Union, Local 32BJ, the Realty Advisory Board on Labor Relations, Inc. and certain other employees. This Pension Plan is administered by a joint board of trustees consisting of union trustees and employer trustees and operates under employer identification number 13-1879376. The Pension Plan year runs from July 1 to June 30. Employers contribute to the Pension Plan at a fixed rate on behalf of each covered employee. Separate actuarial information regarding such pension plans is not made available to the contributing employers by the union administrators or trustees, since the plans do not maintain separate records for each reporting unit. However, on September 28, 2010 and September 28, 2011, the actuary certified that for the plan years beginning July 1, 2010 and July 1, 2011, respectively, the Pension Plan was in critical status under the Pension Protection Act of 2006. The Pension Plan trustees adopted a rehabilitation plan consistent with
129
SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (Continued)
December 31, 2011
14. Benefit Plans (Continued)
this requirement. No surcharges have been paid to the Pension Plan as of December 31, 2011. For the years ended December 31, 2011, 2010 and 2009, the Pension Plan received contributions from employers totaling $201.3 million, $193.3 million and $177.7 million, respectively.
The Health Plan was established under the terms of collective bargaining agreements between the Union, the Realty Advisory Board on Labor Relations, Inc. and certain other employers. The Health Plan provides health and other benefits to eligible participants employed in the building service industry who are covered under collective bargaining agreements, or other written agreements, with the Union. The Health Plan is administered by a Board of Trustees with equal representation by the employers and the Union and operates under employer identification number 13-2928869. The Health Plan receives contributions in accordance with collective bargaining agreements or participation agreements. Generally, these agreements provide that the employers contribute to the Health Plan at a fixed rate on behalf of each covered employee. Pursuant to the contribution diversion provision in the collective bargaining agreements, the collective bargaining parties agreed, beginning January 1, 2009, to divert to the Pension Plan $1.95 million of employer contributions per quarter that would have been due to the Health Plan. Effective October 1, 2010, the diversion of contributions was discontinued. For the years ended December 31, 2011, 2010 and 2009, the Health Plan received contributions from employers totaling $843.2 million, $770.8 million and $705.5 million, respectively.
Contributions we made to the multi-employer plans for the years ended December 31, 2011, 2010 and 2009 are included in the table below (in thousands):
Benefit Plan
|
2011 | 2010 | 2009 | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Pension Plan |
$ | 2,264 | $ | 1,835 | $ | 1,704 | ||||
Health Plan |
6,919 | 5,754 | 5,319 | |||||||
Other plans |
5,111 | 4,143 | 3,638 | |||||||
Total plan contributions |
$ | 14,294 | $ | 11,732 | $ | 10,661 | ||||
401(K) Plan
In August 1997, SL Green implemented a 401(K) Savings/Retirement Plan, or the 401(K) Plan, to cover eligible employees, and any designated affiliate. The 401(K) Plan permits eligible employees to defer up to 15% of their annual compensation, subject to certain limitations imposed by the Code. The employees' elective deferrals are immediately vested and non-forfeitable upon contribution to the 401(K) Plan. During 2000, SL Green amended its 401(K) Plan to include a matching contribution, subject to ERISA limitations, equal to 50% of the first 4% of annual compensation deferred by an employee. During 2003, SL Green amended its 401(K) Plan to provide for discretionary matching contributions only. For 2011, 2010 and 2009, a matching contribution equal to 50% of the first 6% of annual compensation was made. For the years ended December 31, 2011, 2010 and 2009, we made matching contributions of approximately $502,000, $450,000 and $450,000, respectively.
15. Commitments and Contingencies
SL Green and the Operating Partnership are not presently involved in any material litigation nor, to our knowledge, is any material litigation threatened against us or our properties, other than routine
130
SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (Continued)
December 31, 2011
15. Commitments and Contingencies (Continued)
litigation arising in the ordinary course of business. Management believes the costs, if any, incurred by SL Green and the Operating Partnership related to this litigation will not materially affect our financial position, operating results or liquidity.
SL Green entered into employment agreements with certain executives, which expire between January 2013 and December 2013. The minimum cash-based compensation, including base salary and guaranteed bonus payments, associated with these employment agreements totals approximately $4.5 million for 2012. In addition these employment agreements provide for deferred compensation awards based on SL Green's stock price and which were valued at approximately $1.0 million on the grant date. The value of these awards may change based on fluctuations in SL Green's stock price.
We maintain "all-risk" property and rental value coverage (including coverage regarding the perils of flood, earthquake and terrorism) within two property insurance portfolios and liability insurance. The first property portfolio maintains a blanket limit of $750.0 million per occurrence, including terrorism, for the majority of the New York City properties in our portfolio. This policy expires on December 31, 2012. The second portfolio maintains a limit of $700.0 million per occurrence, including terrorism, for some New York City properties and the majority of the Suburban properties. The second property policy expires on December 31, 2012. Additional coverage may be purchased on a stand-alone basis for certain assets. We maintain liability policies which cover all our properties and provide limits of $201.0 million per occurrence and in the aggregate per location. The liability policies expire on October 31, 2012.
In October 2006, SL Green formed a wholly-owned taxable REIT subsidiary, Belmont Insurance Company, or Belmont, to act as a captive insurance company and be one of the elements of our overall insurance program. Belmont is a subsidiary of ours. Belmont was formed in an effort to, among other reasons, stabilize to some extent the fluctuations of insurance market conditions. Belmont is licensed in New York to write Terrorism, NBCR (nuclear, biological, chemical, and radiological), General Liability, Environmental Liability and D&O coverage. Belmont has purchased reinsurance to reinsure the retained insurance risks not covered by other insurance.
Belmont is a form of self-insurance. We are responsible for the liquidity and capital resources of Belmont and its accounts are included in our consolidated financial statements. All losses required to be paid by Belmont are recorded as losses by us.
Belmont had loss reserves of approximately $6.4 million and $6.1 million as of December 31, 2011 and 2010, respectively.
In March 1998, we acquired an operating sub-leasehold position at 420 Lexington Avenue. The operating sub-leasehold position required annual ground lease payments totaling $6.0 million and sub-leasehold position payments totaling $1.1 million (excluding an operating sub-lease position purchased in January 1999). In June 2007, we renewed and extended the maturity date of the ground lease at 420 Lexington Avenue through December 31, 2029, with an option for further extension through 2080. Ground lease rent payments through 2029 will total approximately $10.9 million per year. Thereafter, the ground lease will be subject to a revaluation by the parties thereto.
131
SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (Continued)
December 31, 2011
15. Commitments and Contingencies (Continued)
In June 2009, we acquired an operating sub-leasehold position at 420 Lexington Avenue for approximately $7.7 million. These sub-leasehold positions were scheduled to mature in December 2029. In October 2009, we acquired the remaining sub-leasehold position for $7.6 million.
The property located at 711 Third Avenue operates under an operating sub-lease, which expires in 2083. Under the sub-lease, we were responsible for ground rent payments of $1.55 million annually through July 2011 on the 50% portion of the fee we do not own. The ground rent was reset in July 2011. Following the reset, we are responsible for ground rent payments of $5.25 million annually through July 2016 and then $5.5 million annually thereafter on the 50% portion of the fee we do not own.
The property located at 461 Fifth Avenue operates under a ground lease (approximately $2.1 million annually) with a term expiration date of 2027 and with two options to renew for an additional 21 years each, followed by a third option for 15 years. We also have an option to purchase the ground lease for a fixed price on a specific date.
The property located at 625 Madison Avenue operates under a ground lease (approximately $4.6 million annually) with a term expiration date of 2022 and with two options to renew for an additional 23 years.
The property located at 1185 Avenue of the Americas operates under a ground lease (approximately $6.9 million annually) with a term expiration of 2020 and with an option to renew for an additional 23 years.
In April 1988, the SL Green predecessor entered into a lease agreement for the property at 673 First Avenue, which has been capitalized for financial statement purposes. Land was estimated to be approximately 70% of the fair market value of the property. The portion of the lease attributed to land is classified as an operating lease and the remainder as a capital lease. The initial lease term is 49 years with an option for an additional 26 years. Beginning in lease years 11 and 25, the lessor is entitled to additional rent as defined by the lease agreement.
We continue to lease the property located at 673 First Avenue, which has been classified as a capital lease with a cost basis of $12.2 million and cumulative amortization of $6.0 million and $5.8 million at December 31, 2011 and 2010, respectively.
132
SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (Continued)
December 31, 2011
15. Commitments and Contingencies (Continued)
The following is a schedule of future minimum lease payments under capital leases and non-cancellable operating leases with initial terms in excess of one year as of December 31, 2011 (in thousands):
December 31,
|
Capital lease |
Non-cancellable operating leases |
|||||
---|---|---|---|---|---|---|---|
2012 |
$ | 1,555 | $ | 33,429 | |||
2013 |
1,555 | 33,429 | |||||
2014 |
1,555 | 33,429 | |||||
2015 |
1,592 | 33,429 | |||||
2016 |
1,707 | 33,533 | |||||
Thereafter |
42,351 | 615,450 | |||||
Total minimum lease payments |
50,315 | $ | 782,699 | ||||
Less amount representing interest |
(33,203 | ) | |||||
Present value of net minimum lease payments |
$ | 17,112 | |||||
16. Financial Instruments: Derivatives and Hedging
We recognize all derivatives on the balance sheet at fair value. Derivatives that are not hedges must be adjusted to fair value through earnings. If a derivative is a hedge, depending on the nature of the hedge, changes in the fair value of the derivative will either be offset against the change in fair value of the hedged asset, liability, or firm commitment through earnings, or recognized in other comprehensive income until the hedged item is recognized in earnings. The ineffective portion of a derivative's change in fair value will be immediately recognized in earnings. Reported net income and capital may increase or decrease prospectively, depending on future levels of interest rates and other variables affecting the fair values of derivative instruments and hedged items, but will have no effect on cash flows.
The following table summarizes the notional and fair value of our derivative financial instruments and foreign currency hedges at December 31, 2011 based on Level 2 information pursuant to ASC 810-10. The notional value is an indication of the extent of our involvement in these instruments at that time, but does not represent exposure to credit, interest rate or market risks (in thousands).
|
Notional Value |
Strike Rate | Effective Date |
Expiration Date |
Fair Value |
|||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Interest Rate Cap |
$ | 110,180 | 6.000 | % | 2/2011 | 2/2012 | $ | | ||||||||
Interest Rate Cap |
$ | 139,672 | 5.000 | % | 1/2011 | 1/2012 | $ | | ||||||||
Interest Rate Swap |
$ | 30,000 | 2.295 | % | 7/2010 | 6/2016 | $ | (1,716 | ) | |||||||
Currency Hedge |
$ | 20,748 | 1.55185GBP-USD | 9/2010 | 12/2012 | $ | (151 | ) |
The currency hedge and certain interest rate caps are not designated as a hedging instrument and changes in the value are marked to market through earnings.
On December 31, 2011, the derivative instruments were reported as an obligation at their fair value of approximately $1.9 million. This is included in Other Liabilities on the consolidated balance
133
SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (Continued)
December 31, 2011
16. Financial Instruments: Derivatives and Hedging (Continued)
sheet at December 31, 2011. Included in Accumulated Other Comprehensive Loss at December 31, 2011 was approximately $18.4 million from the settlement of hedges, which are being amortized over the remaining term of the related mortgage obligation, and active hedges in addition to our share of joint venture accumulated other comprehensive loss of approximately $17.8 million. Currently, all of our designated derivative instruments are effective hedging instruments.
In March 2010, we terminated forward swaps which resulted in a net loss of approximately $19.5 million from the settlement of the hedges. This payment is included in financing activities in the statement of cash flows. This loss will be amortized over the 10-year term of the related financing. This loss is included in the $18.4 million balance noted above. The balance in accumulated other comprehensive loss relating to derivatives was $36.2 million and $32.9 million at December 31, 2011 and 2010, respectively.
Over time, the realized and unrealized gains and losses held in Accumulated Other Comprehensive Loss will be reclassified into earnings as a reduction to interest expense in the same periods in which the hedged interest payments affect earnings. We estimate that approximately $1.7 million of the current balance held in Accumulated Other Comprehensive Income will be reclassified into earnings within the next 12 months.
We are hedging exposure to variability in future cash flows for forecasted interest payments in addition to anticipated future interest payments on existing debt.
The following table presents the effect of our derivative financial instruments and our share of our joint venture's derivative financial instruments on the Statements of Income as of December 31, 2011, 2010 and 2009 (in thousands):
|
|
Amount of (Loss) or Gain Recognized in Other Comprehensive Loss (Effective Portion) For the Year Ended December 31, |
Amount of (Loss) or Gain Reclassified from Accumulated Other Comprehensive Loss into Interest Expense/ Equity in net income of unconsolidated joint ventures (Effective Portion) For the Year Ended December 31, |
Amount of (Loss) or Gain Recognized in Interest Expense (Ineffective Portion) For the Year Ended |
||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Designation\Cash Flow
|
Derivative | 2011 | 2010 | 2009 | 2011 | 2010 | 2009 | 2011 | 2010 | 2009 | ||||||||||||||||||||
Qualifying |
Interest Rate Swaps/Caps | $ | (16,049 | ) | $ | (17,619 | ) | $ | (15,560 | ) | $ | (12,625 | ) | $ | (12,661 | ) | $ | (12,293 | ) | $ | (16 | ) | $ | (1,329 | ) | $ | (1 | ) | ||
Non-qualifying |
Interest Rate Caps/Currency Hedges | | | | | | | $ | (82 | ) | | |
17. Environmental Matters
SL Green's management believes that the properties are in compliance in all material respects with applicable Federal, state and local ordinances and regulations regarding environmental issues. Management is not aware of any environmental liability that it believes would have a materially adverse impact on our financial position, results of operations or cash flows. Management is unaware of any instances in which it would incur significant environmental cost if any of the properties were sold.
134
SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (Continued)
December 31, 2011
18. Segment Information
We engage in owning, managing, leasing, acquiring and repositioning commercial office and retail properties in the New York Metropolitan area and have two reportable segments, real estate and debt and preferred equity investments. We evaluate real estate performance and allocate resources based on earnings contribution to income from continuing operations.
Our real estate portfolio is primarily located in the geographical markets of the New York Metropolitan area. The primary sources of revenue are generated from tenant rents and escalations and reimbursement revenue. Real estate property operating expenses consist primarily of security, maintenance, utility costs, real estate taxes and ground rent expense (at certain applicable properties). See Note 5 for additional details on our debt and preferred equity investments.
Selected results of operations for the years ended December 31, 2011, 2010 and 2009, and selected asset information as of December 31, 2011 and 2010, regarding our operating segments are as follows (in thousands):
|
Real Estate Segment |
Debt and Preferred Equity Segment |
Total Company |
|||||||
---|---|---|---|---|---|---|---|---|---|---|
Total revenues |
||||||||||
Year ended: |
||||||||||
December 31, 2011 |
$ | 1,143,010 | $ | 120,418 | $ | 1,263,428 | ||||
December 31, 2010 |
936,460 | 147,926 | 1,084,386 | |||||||
December 31, 2009 |
912,753 | 65,608 | 978,361 | |||||||
Income from continuing operations before equity in net gain on sale of unconsolidated joint venture/ partial interest and purchase price fair value adjustment: |
||||||||||
Year ended: |
||||||||||
December 31, 2011 |
$ | 22,890 | $ | 101,254 | $ | 124,144 | ||||
December 31, 2010 |
27,101 | 120,585 | 147,686 | |||||||
December 31, 2009 |
154,156 | (89,659 | ) | 64,497 | ||||||
Total assets |
||||||||||
As of: |
||||||||||
December 31, 2011 |
$ | 12,490,502 | $ | 993,350 | $ | 13,483,852 | ||||
December 31, 2010 |
10,330,043 | 970,251 | 11,300,294 |
Income from continuing operations represents total revenues less total expenses for the real estate segment and total investment income less allocated interest expense for the debt and preferred equity segment. Interest costs for the debt and preferred equity segment are imputed assuming 100% leverage at our 2011 revolving credit facility borrowing cost. We also allocate loan loss reserves to the debt and preferred equity segment. We do not allocate marketing, general and administrative expenses and transaction related costs (approximately $85.7 million, $87.8 million and $74.0 million for the years ended December 31, 2011, 2010 and 2009, respectively) to the debt and preferred equity segment since we base performance on the individual segments prior to allocating marketing, general and administrative expenses. All other expenses, except interest, relate entirely to the real estate assets.
There were no transactions between the above two segments.
135
SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (Continued)
December 31, 2011
18. Segment Information (Continued)
The table below reconciles income from continuing operations to net income attributable to SLGOP common unitholders for the years ended December 31, 2011, 2010 and 2009 (in thousands):
|
Years ended December 31, | |||||||||
---|---|---|---|---|---|---|---|---|---|---|
|
2011 | 2010 | 2009 | |||||||
Income from continuing operations before equity in net gain on sale of unconsolidated joint venture/ partial interest and purchase price fair value adjustments |
$ | 124,144 | $ | 147,686 | $ | 64,497 | ||||
Equity in net gain on sale of interest in unconsolidated joint venture/ real estate |
2,918 | 128,921 | 6,691 | |||||||
Purchase price fair value adjustment |
498,195 | | | |||||||
Income from continuing operations |
625,257 | 276,607 | 71,188 | |||||||
Net income from discontinued operations |
5,780 | 7,064 | 7,318 | |||||||
Gain (loss) on sale of discontinued operations |
46,085 | 35,485 | (6,841 | ) | ||||||
Net income |
677,122 | 319,156 | 71,665 | |||||||
Net income attributable to noncontrolling interests in other partnerships |
(15,083 | ) | (14,007 | ) | (12,900 | ) | ||||
Net income attributable to SLGOP |
662,039 | 305,149 | 58,765 | |||||||
Preferred unit dividends |
(30,178 | ) | (29,749 | ) | (19,875 | ) | ||||
Net income attributable to SLGOP common unitholders |
$ | 631,861 | $ | 275,400 | $ | 38,890 | ||||
136
SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (Continued)
December 31, 2011
19. Supplemental Disclosure of Non-Cash Investing and Financing Activities
The following table provides information on non-cash investing and financing activities (in thousands):
|
Years ended December 31, | ||||||
---|---|---|---|---|---|---|---|
|
2011 | 2010 | |||||
Issuance of common stock as deferred compensation |
$ | 699 | $ | 537 | |||
Issuance of units in the operating partnership |
62,443 | ||||||
Redemption of units in the operating partnership |
865 | 12,091 | |||||
Derivative instruments at fair value |
1,870 | 15,299 | |||||
Assignment of debt investment to joint venture |
286,571 | | |||||
Mortgage assigned to joint venture |
30,000 | | |||||
Tenant improvements and capital expenditures payable |
3,990 | 1,981 | |||||
Debt and preferred equity and other investments acquired |
| 30,000 | |||||
Other non-cash adjustments-investing |
| 302,187 | |||||
Accrued acquisition liabilities |
34,500 | | |||||
Assumption of mortgage loans |
943,767 | 803,921 | |||||
Consolidation of real estate investments and other adjustments |
1,156,929 | | |||||
Consolidation of real estate investmentsnoncontrolling interest in other partnerships |
87,264 | | |||||
Deconsolidation of real estate investmentsassets |
| 60,783 | |||||
Deconsolidation of real estate investmentsliabilities |
| 47,533 |
20. Quarterly Financial Data (unaudited)
We are providing updated summary selected quarterly financial information, which is reflective of the reclassification of the properties sold during 2011 as discontinued operations. Quarterly data for the last two years is presented in the tables below (in thousands).
137
SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (Continued)
December 31, 2011
20. Quarterly Financial Data (unaudited) (Continued)
Quarterly data for the last two years is presented in the tables below (in thousands).
2011 Quarter Ended
|
December 31 | September 30 | June 30 | March 31 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total revenues |
$ | 328,877 | $ | 306,624 | $ | 298,705 | $ | 329,222 | |||||
Income net of noncontrolling interests and before gains on sale |
2,516 | 9,713 | 40,101 | 74,750 | |||||||||
Equity in net gain (loss) on sale of interest in unconsolidated joint venture/ real estate |
(114 | ) | 3,032 | | | ||||||||
Purchase price fair value adjustment |
8,306 | 999 | 457,102 | 13,788 | |||||||||
Loss on early extinguishment of debt |
| (67 | ) | 971 | | ||||||||
Gain (loss) on investment in marketable securities |
4,999 | | (6 | ) | (127 | ) | |||||||
Depreciable real estate reserves |
(5,789 | ) | | | | ||||||||
Net income from discontinued operations |
1,116 | 1,116 | 1,675 | 1,873 | |||||||||
Gain on sale of discontinued operations |
| | 46,085 | | |||||||||
Net income attributable to SL Green |
11,034 | 14,793 | 545,928 | 90,284 | |||||||||
Preferred unit distributions |
(7,543 | ) | (7,545 | ) | (7,545 | ) | (7,545 | ) | |||||
Net income attributable to SLGOP common unitholders |
$ | 3,491 | $ | 7,248 | $ | 538,383 | $ | 82,739 | |||||
Net income per common unit-Basic |
$ | 0.03 | $ | 0.08 | $ | 6.30 | $ | 1.02 | |||||
Net income per common unit-Diluted |
$ | 0.03 | $ | 0.08 | $ | 6.26 | $ | 1.01 | |||||
138
SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (Continued)
December 31, 2011
20. Quarterly Financial Data (unaudited) (Continued)
2010 Quarter Ended
|
December 31 | September 30 | June 30 | March 31 | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Total revenues |
$ | 262,785 | $ | 319,149 | $ | 251,684 | $ | 250,768 | |||||
Income net of noncontrolling interests and before gains on sale |
14,593 | 83,126 | 19,154 | 20,965 | |||||||||
Equity in net gain on sale of interest in unconsolidated joint venture/ real estate |
1,633 | 520 | 126,769 | | |||||||||
Loss on early extinguishment of debt |
| (511 | ) | (1,276 | ) | (113 | ) | ||||||
Gain (loss) on sale of investment in marketable securities |
775 | | | (285 | ) | ||||||||
Depreciable real estate reserves |
(2,750 | ) | | | | ||||||||
Net income from discontinued operations |
533 | 2,211 | 2,403 | 1,917 | |||||||||
Gain on sale of discontinued operations |
| 35,485 | | | |||||||||
Net income attributable to SL Green |
14,784 | 120,831 | 147,050 | 22,484 | |||||||||
Preferred unit distributions |
(7,545 | ) | (7,545 | ) | (7,545 | ) | (7,114 | ) | |||||
Net income attributable to SLGOP common unitholders |
$ | 7,239 | 113,286 | 139,505 | 15,370 | ||||||||
Net income per common unit-Basic |
$ | 0.09 | 1.43 | 1.76 | 0.19 | ||||||||
Net income per common unit-Diluted |
$ | 0.09 | 1.42 | 1.75 | 0.19 | ||||||||
21. Subsequent Events
In October 2011, SL Green formed a joint venture with Stonehenge Partners and in January 2012 acquired five retail and two multifamily properties in Manhattan for $193.1 million. The residential component, which encompasses 488,000 square feet (unaudited), was financed with an aggregate 7-year $100.0 million fixed rate mortgage which bears interest at 4.125%. One of the retail properties was financed with a 5-year $8.5 million mortgage. In connection with the closing of this transaction in January 2012, we issued 1,902,000 units of our 4.50% Series G preferred units, or the Series G preferred units. The Series G preferred units have a mandatory liquidation preference of $25.00 per unit. The Series G preferred unitholders receive annual dividends of $1.125 per unit paid on a quarterly basis and dividends are cumulative, subject to certain provisions. The Series G preferred units can be redeemed at any time at par for cash, units or stock at the option of the unitholder.
In January 2012, SL Green formed a joint venture with Jeff Sutton and acquired 724 Fifth Avenue for $223.0 million. This 65,010 square foot (unaudited) property was financed with a 5-year $120.0 million floating rate mortgage which bears interest at 235 basis points over the 30-day LIBOR.
In October 2011, we entered into an agreement to sell the leased fee interest at 292 Madison Avenue for $85 million. This transaction closed in February 2012.
In October 2011, we, along with our joint venture partner Jeff Sutton, announced an agreement to sell two retail condominium units at 141 Fifth Avenue for $46 million. This transaction closed in February 2012.
139
SL Green Operating Partnership, L.P.
Notes to Consolidated Financial Statements (Continued)
December 31, 2011
21. Subsequent Events (Continued)
In December 2011, we entered into an agreement to acquire the 390,000 square foot (unaudited) office building located at 10 East 53rd Street acquisition through a joint venture for $252.5 million. This transaction closed in February 2012.
As of March 1, 2012, SL Green sold approximately 1.3 million shares of its common stock through the at-the-money program for aggregate gross proceeds of approximately $100.0 million ($98.5 million of net proceeds after related expenses). Net proceeds from these offerings (approximately $98.5 million) were contributed to us in exchange for 1.3 million common partnership units. As of March 1, 2012, SL Green still had $150.0 million availability under this program.
On March 2, 2012, SL Green filed a registration statement with the SEC registering 3,500,000 shares of its common stock for its DRIP.
On March 1, 2012, the Operating Partnership notified the holders of its outstanding 3.00% Exchangeable Senior Notes due 2027 (the "Notes") of their option, pursuant to the terms of the Notes, to require it to purchase, on March 30, 2012 (the "Put Date"), all or a portion of such holders' Notes (the "Put Option") at a purchase price, in cash, equal to $1,000 per $1,000 principal amount at maturity of the Notes. The opportunity to surrender Notes for purchase pursuant to the Put Option will terminate at 5:00 p.m., New York City time, on March 29, 2012. The Put Date is an interest payment date under the terms of the Notes. Accordingly, interest accrued up to, but excluding, the Put Date will be paid to all holders, including those that validly tender and do not validly withdraw their Notes. The Operating Partnership will pay the purchase price for the Notes solely with cash. If all outstanding Notes are surrendered for purchase pursuant to the Put Option, the aggregate cash purchase price will be approximately $120.2 million.
140
SL Green Operating Partnership, L.P.
Schedule IIValuation and Qualifying Accounts
December 31, 2011
(Dollars in thousands)
Column A | Column B | Column C | Column D | Column E | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description
|
Balance at Beginning of Year |
Additions Charged Against Operations |
Uncollectible Accounts Written-off |
Balance at End of Year |
|||||||||
Year Ended December 31, 2011 |
|||||||||||||
Tenant and other receivablesallowance |
$ | 12,981 | 4,537 | (746 | ) | $ | 16,772 | ||||||
Deferred rent receivableallowance |
$ | 30,834 | 6,638 | (8,316 | ) | $ | 29,156 | ||||||
Year Ended December 31, 2010 |
|||||||||||||
Tenant receivablesallowance |
$ | 14,271 | 2,165 | (3,455 | ) | $ | 12,981 | ||||||
Deferred rent receivableallowance |
$ | 24,347 | 3,138 | 3,349 | $ | 30,834 | |||||||
Year Ended December 31, 2009 |
|||||||||||||
Tenant receivablesallowance |
$ | 16,898 | 1,006 | (3,633 | ) | $ | 14,271 | ||||||
Deferred rent receivableallowance |
$ | 19,648 | 6,467 | (1,768 | ) | $ | 24,347 |
141
SL Green Operating Partnership, L.P.
Schedule IIIReal Estate And Accumulated Depreciation
December 31, 2011
(Dollars in thousands)
Column A | Column B | Column C Initial Cost |
Column D Cost Capitalized Subsequent To Acquisition |
Column E Gross Amount at Which Carried at Close of Period |
Column F | Column G | Column H | Column I | |||||||||||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Description
|
Encumbrances | Land | Building & Improvements |
Land | Building & Improvements |
Land | Building & Improvements |
Total | Accumulated Depreciation |
Date of Construction |
Date Acquired |
Life on Which Depreciation is Computed |
|||||||||||||||||||||||
673 First Ave(1) |
$ | 29,906 | $ | | $ | 35,727 | $ | | $ | 10,882 | $ | | $ | 46,609 | $ | 46,609 | $ | 17,091 | 1928 | 8/1997 | Various | ||||||||||||||
420 Lexington Ave(1) |
187,182 | | 107,832 | | 120,447 | | 228,279 | 228,279 | 67,823 | 1927 | 3/1998 | Various | |||||||||||||||||||||||
711 Third Avenue(1) |
120,000 | 19,844 | 42,499 | | 30,273 | 19,844 | 72,772 | 92,616 | 23,228 | 1955 | 5/1998 | Various | |||||||||||||||||||||||
555 W. 57th Street(1) |
| 18,846 | 78,704 | | 35,197 | 18,846 | 113,901 | 132,747 | 36,170 | 1971 | 1/1999 | Various | |||||||||||||||||||||||
317 Madison Ave(1) |
| 21,205 | 85,559 | | 28,227 | 21,205 | 113,786 | 134,991 | 41,912 | 1920 | 6/2001 | Various | |||||||||||||||||||||||
220 East 42nd Street(1) |
190,431 | 50,373 | 203,727 | 635 | 35,937 | 51,008 | 239,664 | 290,672 | 56,526 | 1929 | 2/2003 | Various | |||||||||||||||||||||||
461 Fifth Avenue(1) |
| | 62,695 | | 5,764 | | 68,459 | 68,459 | 15,211 | 1988 | 10/2003 | Various | |||||||||||||||||||||||
750 Third Avenue(1) |
| 51,093 | 205,972 | | 28,846 | 51,093 | 234,818 | 285,911 | 47,037 | 1958 | 7/2004 | Various | |||||||||||||||||||||||
625 Madison Ave(1) |
129,098 | | 246,673 | | 23,275 | | 269,948 | 269,948 | 52,379 | 1956 | 10/2004 | Various | |||||||||||||||||||||||
485 Lexington Avenue(1) |
450,000 | 77,517 | 326,825 | 765 | 80,013 | 78,282 | 406,838 | 485,120 | 83,879 | 1956 | 12/2004 | Various | |||||||||||||||||||||||
609 Fifth Avenue(1) |
94,963 | 36,677 | 145,954 | | 2,824 | 36,677 | 148,778 | 185,455 | 20,577 | 1925 | 6/2006 | Various | |||||||||||||||||||||||
1 Madison Avenue(1) |
626,740 | 172,641 | 654,394 | 905 | 11,689 | 173,546 | 666,083 | 839,629 | 73,750 | 1960 | 8/2007 | Various | |||||||||||||||||||||||
331 Madison Avenue(1) |
| 14,763 | 65,241 | (2,630 | ) | (12,127 | ) | 12,133 | 53,114 | 65,247 | 7,117 | 1923 | 4/2007 | Various | |||||||||||||||||||||
333 West 34th Street(1) |
| 36,711 | 146,880 | | 20,808 | 36,711 | 167,688 | 204,399 | 19,038 | 1954 | 6/2007 | Various | |||||||||||||||||||||||
120 West 45th Street(1) |
170,000 | 60,766 | 250,922 | | 8,703 | 60,766 | 259,625 | 320,391 | 34,951 | 1998 | 1/2007 | Various | |||||||||||||||||||||||
810 Seventh Avenue(1) |
| 114,077 | 476,386 | | 32,510 | 114,077 | 508,896 | 622,973 | 68,408 | 1970 | 1/2007 | Various | |||||||||||||||||||||||
919 Third Avenue(1)(5) |
500,000 | 223,529 | 1,033,198 | 35,410 | 6,647 | 258,939 | 1,039,845 | 1,298,784 | 132,047 | 1970 | 1/2007 | Various | |||||||||||||||||||||||
1185 Avenue of the Americas(1) |
| | 728,213 | | 24,707 | | 752,920 | 752,920 | 106,686 | 1969 | 1/2007 | Various | |||||||||||||||||||||||
180 Maiden Lane(1)(8) |
279,332 | 132,697 | 309,627 | | | 132,697 | 309,627 | 442,324 | 1,097 | 1984 | 11/2011 | Various | |||||||||||||||||||||||
1350 Avenue of the Americas(1) |
| 91,038 | 380,744 | | 16,870 | 91,038 | 397,614 | 488,652 | 53,948 | 1966 | 1/2007 | Various | |||||||||||||||||||||||
100 Church Street(1) |
| 32,494 | 79,996 | | 43,305 | 32,494 | 123,301 | 155,795 | 8,323 | 1959 | 1/2010 | Various | |||||||||||||||||||||||
125 Park Avenue(1) |
146,250 | 120,900 | 189,714 | | 14,401 | 120,900 | 204,115 | 325,015 | 9,547 | 1923 | 10/2010 | Various | |||||||||||||||||||||||
2 Herald Square(7) |
191,250 | 92,655 | | 100,633 | | 193,288 | | 193,288 | | | 12/2010 | Various | |||||||||||||||||||||||
885 Third Avenue(7) |
267,650 | 131,766 | | 110,771 | | 242,537 | | 242,537 | | | 12/2010 | Various | |||||||||||||||||||||||
292 Madison Avenue(7) |
59,099 | 23,803 | | (23,803 | ) | | | | | | | 12/2010 | Various | ||||||||||||||||||||||
Williamsburg |
| 3,677 | 14,708 | 2,523 | (4,550 | ) | 6,200 | 10,158 | 16,358 | 299 | 2010 | 12/2010 | Various | ||||||||||||||||||||||
521 Fifth Avenue(1)(8) |
150,000 | 110,100 | 146,686 | | 3,742 | 110,100 | 150,428 | 260,528 | 7,192 | 1929 | 1/2011 | Various | |||||||||||||||||||||||
1515 Broadway(1) |
450,363 | 462,700 | 707,938 | 1,145 | 15,028 | 463,845 | 722,966 | 1,186,811 | 15,037 | 1972 | 4/2011 | Various | |||||||||||||||||||||||
110 East 42nd Street(1) |
65,000 | 34,000 | 46,411 | | 479 | 34,000 | 46,890 | 80,890 | 1,217 | 1921 | 5/2011 | Various | |||||||||||||||||||||||
51 East 42nd Street(1) |
24,465 | 57,086 | | | 24,465 | 57,086 | 81,551 | 119 | 1913 | 11/2011 | Various | ||||||||||||||||||||||||
1100 King Street - 1-7 International Drive(2) |
| 49,392 | 104,376 | 2,473 | 6,090 | 51,865 | 110,466 | 162,331 | 17,389 | 1983/1986 | 1/2007 | Various | |||||||||||||||||||||||
520 White Plains Road(2) |
| 6,324 | 26,096 | | 2,477 | 6,324 | 28,573 | 34,897 | 4,477 | 1979 | 1/2007 | Various | |||||||||||||||||||||||
115-117 Stevens Avenue(2) |
| 5,933 | 23,826 | | 5,058 | 5,933 | 28,884 | 34,817 | 4,687 | 1984 | 1/2007 | Various | |||||||||||||||||||||||
100 Summit Lake Drive(2) |
| 10,526 | 43,109 | | 5,292 | 10,526 | 48,401 | 58,927 | 6,938 | 1988 | 1/2007 | Various | |||||||||||||||||||||||
200 Summit Lake Drive(2) |
| 11,183 | 47,906 | | 2,241 | 11,183 | 50,147 | 61,330 | 7,215 | 1990 | 1/2007 | Various | |||||||||||||||||||||||
500 Summit Lake Drive(2) |
| 9,777 | 39,048 | | 3,834 | 9,777 | 42,882 | 52,659 | 5,355 | 1986 | 1/2007 | Various | |||||||||||||||||||||||
140 Grand Street(2) |
| 6,865 | 28,264 | | 2,982 | 6,865 | 31,246 | 38,111 | 4,443 | 1991 | 1/2007 | Various | |||||||||||||||||||||||
360 Hamilton Avenue(2) |
| 29,497 | 118,250 | | 10,502 | 29,497 | 128,752 | 158,249 | 17,222 | 2000 | 1/2007 | Various | |||||||||||||||||||||||
1-6 Landmark Square(3) |
86,000 | 50,947 | 195,167 | | 14,643 | 50,947 | 209,810 | 260,757 | 27,925 | 1973-1984 | 1/2007 | Various | |||||||||||||||||||||||
7 Landmark Square(3) |
| 2,088 | 7,748 | (367 | ) | (155 | ) | 1,721 | 7,593 | 9,314 | 16 | 2007 | 1/2007 | Various | |||||||||||||||||||||
300 Main Street(3) |
11,500 | 3,025 | 12,889 | | 1,164 | 3,025 | 14,053 | 17,078 | 2,012 | 2002 | 1/2007 | Various | |||||||||||||||||||||||
680 Washington Boulevard(3)(6) |
| 11,696 | 45,364 | | 3,900 | 11,696 | 49,264 | 60,960 | 6,594 | 1989 | 1/2007 | Various | |||||||||||||||||||||||
750 Washington Boulevard(3)(6) |
| 16,916 | 68,849 | | 3,800 | 16,916 | 72,649 | 89,565 | 9,892 | 1989 | 1/2007 | Various | |||||||||||||||||||||||
1010 Washington Boulevard(3) |
| 7,747 | 30,423 | | 3,203 | 7,747 | 33,626 | 41,373 | 4,466 | 1988 | 1/2007 | Various | |||||||||||||||||||||||
1055 Washington Boulevard(3) |
| 13,516 | 53,228 | | 1,675 | 13,516 | 54,903 | 68,419 | 7,419 | 1987 | 6/2007 | Various | |||||||||||||||||||||||
500 West Putnam Avenue(3) |
24,563 | 11,210 | 44,782 | | 3,503 | 11,210 | 48,285 | 59,495 | 6,104 | 1973 | 1/2007 | Various | |||||||||||||||||||||||
150 Grand Street(2) |
| 1,371 | 5,446 | | 9,278 | 1,371 | 14,724 | 16,095 | 37 | 1962 | 1/2007 | Various | |||||||||||||||||||||||
400 Summit Lake Drive(2) |
| 38,889 | | 285 | | 39,174 | | 39,174 | | | 1/2007 | Various | |||||||||||||||||||||||
125 Chubb Way(4) |
| 5,884 | 25,958 | | 16,244 | 5,884 | 42,202 | 48,086 | 315 | 2008 | 1/2008 | Various | |||||||||||||||||||||||
Other(6) |
| 1,130 | | 3,628 | 31,857 | 4,758 | 31,857 | 36,615 | 3,488 | | | Various | |||||||||||||||||||||||
Total |
$ | 4,229,327 | $ | 2,452,253 | $ | 7,751,040 | $ | 232,373 | $ | 711,485 | $ | 2,684,626 | $ | 8,462,525 | $ | 11,147,151 | $ | 1,136,603 | |||||||||||||||||
142
SL Green Operating Partnership, L.P.
Schedule III-Real Estate And Accumulated Depreciation
December 31, 2011
(Dollars in thousands)
The changes in real estate for the three years ended December 31, 2011 are as follows:
|
2011 | 2010 | 2009 | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Balance at beginning of year |
$ | 8,890,064 | $ | 8,257,100 | $ | 8,201,789 | ||||
Property acquisitions |
2,276,308 | 703,721 | 16,059 | |||||||
Improvements |
162,875 | 97,099 | 92,117 | |||||||
Retirements/disposals/deconsolidation |
(182,096 | ) | (167,856 | ) | (52,865 | ) | ||||
Balance at end of year |
$ | 11,147,151 | $ | 8,890,064 | $ | 8,257,100 | ||||
The aggregate cost of land, buildings and improvements, before depreciation, for Federal income tax purposes at December 31, 2011 was approximately $7.8 billion.
The changes in accumulated depreciation, exclusive of amounts relating to equipment, autos, and furniture and fixtures, for the three years ended December 31, 2011, are as follows:
|
2011 | 2010 | 2009 | |||||||
---|---|---|---|---|---|---|---|---|---|---|
Balance at beginning of year |
$ | 916,293 | $ | 738,422 | $ | 546,545 | ||||
Depreciation for year |
245,421 | 209,472 | 210,436 | |||||||
Retirements/disposals/deconsolidation |
(25,111 | ) | (31,601 | ) | (18,559 | ) | ||||
Balance at end of year |
$ | 1,136,603 | $ | 916,293 | $ | 738,422 | ||||
143
Report of Independent Registered Public Accounting Firm
The
Stockholders and Board of Directors of
Rock-Green, Inc.
We have audited the accompanying consolidated statement of income, changes in equity and cash flows of Rock-Green, Inc. (the "Company") for the year ended December 31, 2009. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audit.
We conducted our audit in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. We were not engaged to perform an audit of the Company's internal control over financial reporting. Our audit included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audit provides a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated results of Rock-Green, Inc.'s operations and its cash flows for the year ended December 31, 2009 in conformity with U.S. generally accepted accounting principles.
New York, New York | /s/ Ernst & Young LLP | |
February 16, 2010 |
144
Rock-Green, Inc.
Consolidated Statements of Income
(Dollars in thousands)
|
Period January 1 to April 30, 2010 |
Year Ended December 31, 2009 |
|||||
---|---|---|---|---|---|---|---|
|
(unaudited) |
|
|||||
Rental Revenues: |
|||||||
Fixed, percentage and consideration revenues |
$ | 41,850 | $ | 128,998 | |||
Operating and real estate tax escalations |
7,193 | 23,296 | |||||
Rental revenuesrelated parties |
1,630 | 3,676 | |||||
Total Rental Revenues |
50,673 | 155,970 | |||||
Sales of services |
3,336 | 9,890 | |||||
Sales of servicesrelated parties |
106 | 306 | |||||
Total Revenues |
54,115 | 166,166 | |||||
Operating Expenses: |
|||||||
Real estate taxes |
11,918 | 34,619 | |||||
Building operating expenses |
7,320 | 23,291 | |||||
Building operating expensesrelated parties |
3,139 | 9,448 | |||||
Cost of service sales |
2,171 | 6,568 | |||||
Cost of service salesrelated parties |
54 | 157 | |||||
Total Operating Expenses |
24,602 | 74,083 | |||||
Gross Operating Profit |
29,513 | 92,083 | |||||
Other Operating Expense (Income): |
|||||||
Interest expense |
1,741 | 5,459 | |||||
Interest income |
(29 | ) | (147 | ) | |||
Depreciation expense |
1,762 | 5,318 | |||||
Amortization expense |
3,553 | 10,793 | |||||
General and administrative expense (income) |
(31 | ) | 151 | ||||
Other income |
| (240 | ) | ||||
Income before provision for taxes |
22,517 | 70,749 | |||||
Provision (benefit) for taxes |
| 1 | |||||
Net Income |
$ | 22,517 | $ | 70,748 | |||
145
Rock-Green, Inc.
Consolidated Statements of Changes in Equity
Period January 1 to April 30, 2010 (unaudited) and Year ended
December 31, 2009
(Dollars in thousands)
|
Total | Common Stock |
Preferred Stock |
Additional Paid-in Capital |
Accumulated Other Comprehensive Income (Loss) |
Retained Earnings |
|||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balances at December 31, 2008 |
$ | 97,502 | $ | 4 | $ | 125 | $ | 64,887 | $ | (4,213 | ) | $ | 36,699 | ||||||
Net income for the year |
70,748 | | | | | 70,748 | |||||||||||||
Other comprehensive income |
1,566 | | | | 1,566 | | |||||||||||||
Total comprehensive income |
72,314 | | | | | | |||||||||||||
Dividend |
(89,016 | ) | | | | | (89,016 | ) | |||||||||||
Balances at December 31, 2009 |
80,800 | 4 | 125 | 64,887 | (2,647 | ) | 18,431 | ||||||||||||
Net income for the year |
22,517 | | | | | 22,517 | |||||||||||||
Other comprehensive income |
562 | | | | 562 | | |||||||||||||
Total comprehensive income |
23,079 | | | | | | |||||||||||||
Dividend |
(17,715 | ) | | | | | (17,715 | ) | |||||||||||
Balances at April 30, 2010 (unaudited) |
$ | 86,164 | $ | 4 | $ | 125 | $ | 64,887 | $ | (2,085 | ) | $ | 23,233 | ||||||
146
Rock-Green, Inc.
Consolidated Statements of Cash Flows
(Dollars in thousands)
|
Period January 1 to April 30, 2010 |
Year Ended December 31, 2009 |
|||||
---|---|---|---|---|---|---|---|
|
(unaudited) |
|
|||||
Cash Flows from Operating Activities: |
|||||||
Net income |
$ | 22,517 | $ | 70,748 | |||
Adjustments to reconcile net income to net cash provided by operating activities: |
|||||||
Depreciation and amortization |
5,315 | 16,111 | |||||
Accretion of interest |
50 | 139 | |||||
Deferred rents receivable, net |
2,608 | 5,805 | |||||
Changes in certain assets and liabilities |
(5,394 | ) | 5,398 | ||||
Increase (decrease) due to related parties, net |
(4,166 | ) | 1,980 | ||||
Net cash provided by operating activities |
20,930 | 100,181 | |||||
Cash Flows from Investing Activities: |
|||||||
Capital expenditures |
(1,212 | ) | (2,968 | ) | |||
Deferred expenses paid |
(19 | ) | (7,506 | ) | |||
Net cash used by investing activities |
(1,231 | ) | (10,474 | ) | |||
Cash Flows from Financing Activities: |
|||||||
Dividend distributions |
(17,715 | ) | (89,016 | ) | |||
Net increase in cash and cash equivalents |
1,984 | 691 | |||||
Cash and cash equivalents, beginning of period |
41,589 | 40,898 | |||||
Cash and cash equivalents, end of period |
$ | 43,573 | $ | 41,589 | |||
Supplemental disclosures of cash flow information: |
|||||||
Cash paid during the year for: |
|||||||
Interest expense |
$ | 1,158 | $ | 4,893 | |||
147
Rock-Green, Inc.
Notes to the Consolidated Financial Statements
1. Organization
Rock-Green, Inc., (the "Company") a New York State corporation, was 55% owned by Rockefeller Group International, Inc. (RGII) and 45% owned by Green Hill Acquisition, LLC, a wholly owned subsidiary of SL Green Realty Corp. The Company owned and operated a 2.5 million square foot office building (the "Property") known as the McGraw-Hill Building located at 1221 Avenue of the Americas, New York, New York. In addition, the Company owned two adjacent properties totaling approximately 17,000 square feet. In May 2010, Green Hill Acquisition, LLC sold its 45% interest to Canada Pension Plan Investment Board (CPPIB) REI US RE-5, Inc.
2. REIT Election
The Company made an election to qualify as a REIT under the Tax Code for the taxable year ending December 31, 2004 and for all subsequent years.
The Company had historically been subject to taxes as a C corporation. The Company elected to be taxed as a REIT, commencing with its taxable year ending December 31, 2004, upon the filing of its federal income tax return for that year. Qualification and taxation as a REIT depends upon the Company's ability to satisfy various asset, income and distribution requirements on a continuing basis. The Company believes that its organizational and operational structure as well as its intended distributions will enable it to qualify as a REIT and maintain such status in the future. As a REIT, the Company is entitled to a deduction for dividends that it pays and therefore is not subject to federal income tax on its taxable income that is currently distributed to its shareholders.
The Company has formed a wholly owned subsidiary to provide certain services to tenants. The subsidiary is subject to tax on income earned from these services.
In order to enable the Company to qualify as a REIT in 2004, the Company was required to pay a dividend of its accumulated Earnings & Profits by the end of 2003. Accordingly, the Company paid a dividend of $230 million, which it believes to be sufficient to meet this requirement.
Also to satisfy ownership requirements for a REIT, the Company issued 125 shares of $1,000 par value non-voting preferred stock. These shareholders are entitled to receive dividends semiannually at a per annum rate equal to 12.5% of the liquidation value of $1,000 per share. This preferred stock is redeemable by the Company for $1,000 per share, plus accumulated and unpaid dividends and includes a redemption premium if the stock is redeemed before the year 2009.
As a REIT, the Company will be subject to corporate level tax ("built-in gains tax") on any appreciated property (i.e., property whose fair market value exceeds its adjusted tax basis as of the date of conversion) that it owned as of the date of conversion to a REIT if such property is disposed of in a taxable transaction at any time through 2013. The built-in gains tax applies to that portion of the gain equal to the excess of the fair market value of the property over its tax basis as of the date of conversion. The Company does not intend to enter into any taxable sale of its property during this period.
148
Rock-Green, Inc.
Notes to the Consolidated Financial Statements (Continued)
3. Basis of Presentation and Significant Accounting Policies
(a) Principles of consolidation
The consolidated financial statements include accounts of the Company and its subsidiaries, all of which are wholly-owned by the Company. All significant intercompany balances and transactions have been eliminated.
(b) Revenue recognition
The Company accounts for all leases as operating leases. Deferred rents receivable, net, including free rental periods and lease arrangements allowing for increasing base rental payments, are accounted for in a manner that provides an even amount of fixed lease revenues over the respective lease terms.
Differences between rental income recognized and amounts due per the respective lease agreements are credited or charged, as applicable, to deferred rents receivable. The Company reduced rents by $2,608,000 and $5,805,000 over amounts contractually due pursuant to tenant lease terms for the period January 1 to April 30, 2010 (unaudited) and for the year ended December 31, 2009, respectively.
(c) Use of estimates
The preparation of financial statements in conformity with US generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.
(d) Accounting for derivative instruments and hedging activities
All derivative instruments are recorded on the balance sheet at fair value. Changes in fair value of derivatives are recorded each period in current earnings or other comprehensive income, depending on whether the derivative is designated as part of a hedge transaction.
For cash-flow hedge transactions in which the Company is hedging the variability of cash flows related to a variable-rate asset, liability, or a forecasted transaction, changes in fair value of the derivative instrument are reported in other comprehensive income (loss). The gains and losses on the derivative instrument that are reported in other comprehensive income (loss) are reclassified to earnings in the periods in which earnings are impacted by the variability of the cash flows of the hedged item. The ineffective portion of the change in the fair value of the derivative is recognized directly in earnings.
(e) Concentration of Company's revenue and credit risk
Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash investments in excess of insured amounts and tenant receivables. The Company places its cash investments with high quality financial institutions. Management of the Company performs ongoing credit evaluations of its tenants and requires certain tenants to provide security deposits. Although these security deposits are insufficient to meet the terminal value of a tenant's lease obligation, they are a measure of good faith and a source of funds to offset the economic costs associated with lost rent and the costs associated with releasing the space.
149
Rock-Green, Inc.
Notes to the Consolidated Financial Statements (Continued)
4. Asset Retirement Obligation
A conditional asset retirement obligation ("CARO") is an obligation that is settled at the time an asset is retired or disposed of and for which the timing and/or method of settlement are conditional on future events. A CARO must be recorded if the liability can be reasonably estimated. Management has reasonably estimated the liability to remediate asbestos which exists in certain limited areas of the Property.
The changes in the carrying amount of the asset retirement obligation are as follows:
($000s) |
2009 | |||
---|---|---|---|---|
Asset retirement obligation at January 1 |
$ | 3,088 | ||
Change in estimates, net |
| |||
Payments during the year |
(532 | ) | ||
Accretion of interest |
139 | |||
Asset retirement obligation at December 31 |
2,695 | |||
Less current |
| |||
Non-current |
$ | 2,695 | ||
The above asset retirement obligations at December 31, 2009 are reflected in accounts payable and accrued expenses and other non-current liabilities in the accompanying consolidated balance sheet. The accretion of interest for the period January 1 to April 30, 2010 (unaudited) and the year ended December 31, 2009 are reflected in interest expense in the accompanying consolidated statements of income. Management estimated that the asbestos remediation will be completed by 2019.
5. Loan Payable
The Company had a $170 million loan with a financial institution with a maturity date of December 23, 2010. The Loan bears interest at the option of the Company at the Adjusted Eurodollar Rate (Eurodollar Rate plus a margin) or the Adjusted Base Rate (Base Rate plus a margin, with Base Rate defined as the greater of Federal Fund Rate plus a margin or the Prime Rate). Interest is due on the outstanding principal balance in arrears. The loan carried an average interest rate of 2.73% and 2.88% during the period January 1 to April 30, 2010 (unaudited) and 2009, respectively, and requires periodic interest payments. The interest rate at April 30, 2010 (unaudited) and December 31, 2009 was 1.03% and 1.0%, respectively. Total interest expense under this loan was $1,548,000 during the period January 1 to April 30, 2010 (unaudited) and $4,899,000 in 2009, and is included in interest expense in the accompanying consolidated statements of income. The entire outstanding principal balance is payable on the maturity date.
During 2005, the Company entered into a $30 million interest rate swap agreement with a bank to hedge $30 million of the $170 million loan. This transaction protects the Company from volatility in interest expense on the hedged portion by effectively fixing the interest rate at 5.56% for the remaining term of the loan. The fair market value of this interest rate swap agreement, which was a liability of $1,236,000 at December 31, 2009, is recorded on the accompanying consolidated balance sheets in other current liabilities and accumulated other comprehensive income / (loss). Over time, the realized and unrealized gains and losses held in accumulated other comprehensive income / (loss) will be reclassified into earnings as an increase or reduction to interest expense in the same periods in which the hedged interest payments affect earnings. The Company estimates that the amount of the losses on
150
Rock-Green, Inc.
Notes to the Consolidated Financial Statements (Continued)
5. Loan Payable (Continued)
the derivative instruments reported in other comprehensive income that will be re-classified into earnings within the next 12 months through an increase in interest expense will be $1,236,000.
During 2006, the Company entered into an additional $35 million interest rate swap agreement with a bank to hedge an additional $35 million of the $170 million loan. This transaction protects the Company from volatility in interest expense on the hedged portion by effectively fixing the interest rate at 5.47% for the term of the loan. The fair market value of this interest rate swap agreement, which was a liability of $1,410,000 at December 31, 2009, is recorded on the accompanying consolidated balance sheet in other current liabilities and accumulated other comprehensive income / (loss). Over time, the realized and unrealized gains and losses held in accumulated other comprehensive income / (loss) will be reclassified into earnings as an increase or reduction to interest expense in the same periods in which the hedged interest payments affect earnings. The Company estimates that the amount of the losses on the derivative instruments reported in other comprehensive income that will be re-classified into earnings within the next 12 months through an increase in interest expense will be $1,410,000.
6. Provision for Taxes
The Company has made an election to be taxed as a REIT under the Tax Code. As a REIT, the Company generally is not subject to federal income tax provided the Company has no taxable income after its dividends paid deduction, except for taxes on income earned by its taxable REIT subsidiary. To maintain qualification as a REIT, the Company must distribute at least 90% of its REIT taxable income to its stockholders and meet certain other requirements.
The provision for income taxes is summarized as follows:
($000s) |
2010 | 2009 | |||||
---|---|---|---|---|---|---|---|
|
(unaudited) |
|
|||||
Current: |
|||||||
Federal |
$ | | $ | | |||
State and local taxes |
| 1 | |||||
Total provision (benefit) for taxes |
$ | | $ | 1 | |||
7. Tenant Leasing Arrangements (unaudited)
The Company leases office, retail, and storage space to tenants in the Property through non-cancelable operating leases expiring through 2029. The leases require fixed minimum monthly payments over their terms and also adjustments to rent for the tenants' proportionate share of changes in certain costs and expenses of the building. Certain leases also provide for additional rent which is based upon a percentage of the sales of the lessee.
151
Rock-Green, Inc.
Notes to the Consolidated Financial Statements (Continued)
7. Tenant Leasing Arrangements (unaudited) (Continued)
Minimum future rentals from tenants under noncancelable operating leases as of April 30, 2010 are approximately as follows:
($000s) |
Total | RGII and Related Subsidiaries |
|||||
---|---|---|---|---|---|---|---|
Year ending December 31: |
|||||||
2011 |
$ | 124,161 | $ | 4,156 | |||
2012 |
123,837 | 2,063 | |||||
2013 |
118,160 | 2,063 | |||||
2014 |
88,117 | 2,072 | |||||
2015 |
82,574 | 1,446 | |||||
Thereafter |
260,699 | 5,096 | |||||
Total |
$ | 797,548 | $ | 16,896 | |||
Total minimum future rental income represents the base rent tenants are required to pay under the terms of their leases exclusive of charges for electric service, real estate taxes, and other escalations. Future rentals from three unrelated parties in the businesses of financial services, legal services, and publishing amount to approximately 66.4% of total minimum future rentals listed above. Rental income from these tenants amounted to approximately 56% and 52% of total rental revenues for the period January 1 to April 30, 2010 (unaudited) and the year ended December 31, 2009. These tenants' leases expire in 2018 and 2020. RGII's master lease expires on December 31, 2011, and an affiliate's lease expires on December 31, 2019.
The Company recorded early termination revenue of $3,250,000 in 2010 (unaudited) and $9,750,000 in 2009, which is included in fixed, percentage and consideration revenue on the accompanying consolidated statements of income, due to the early terminations of certain tenants.
8. Related Party Transactions
Rental revenues and sales of services included $1,736,000 and $3,982,000 from RGII and related subsidiaries for the period January 1 to April 30, 2010 (unaudited) and for the year ended December 31, 2009, respectively. Accounts receivable included $113,000 due from RGII at December 31, 2009, related primarily to operating and real estate tax escalation.
The Company receives a number of management and operating services from RGII and its affiliates. Amounts included in operating expenses for these services were $3,139,000 and $9,448,000 for the period January 1 to April 30, 2010 (unaudited) and the year ended December 31, 2009, respectively. The management agreement remains in effect until March 31, 2020 and shall automatically be renewed for five successive 20-year periods.
At December 31, 2009, the balance due to RGII affiliates amounted to $5,404,000 and consisted primarily of amounts for services performed by RGII affiliates.
At December 31, 2009, the balance included in deferred rents receivablenet from RGII and related subsidiaries amounted to $710,000. In addition, the Company reduced rents by $182,000 from amounts contractually due pursuant to tenant lease terms for the years ended December 31, 2009.
152
Rock-Green, Inc.
Notes to the Consolidated Financial Statements (Continued)
9. Supplemental Cash Flow Information
Noncash operating, investing and financing activities:
In 2009, the Company had net noncash additions to building and improvements and deferred costs of approximately $2.3 million and a decrease in the derivative liability of approximately $1.6 million. In conjunction with these additions, accounts payable and accrued expenses were increased for $2.3 million and other comprehensive income was decreased by approximately $1.6 million.
Cash flows from changes in certain assets and liabilities:
The cash flows from changes in certain assets and liabilities of the Company for the period January 1 to April 30, 2010 (unaudited) and for the year ended December 31, 2009 were as follows:
($000s) |
2010 | 2009 | |||||
---|---|---|---|---|---|---|---|
|
(unaudited) |
|
|||||
Decrease (increase) in: |
|||||||
Accounts receivable, net |
$ | 67 | $ | 289 | |||
Prepaid expenses |
(5,369 | ) | 170 | ||||
Other current assets |
| 7 | |||||
Investment in subsidiaries |
| (135 | ) | ||||
Other assets |
168 | 107 | |||||
Increase (decrease) in: |
|||||||
Accrued federal, state and local taxes |
| 5 | |||||
Other current liabilities |
(3,171 | ) | 6,561 | ||||
Amortization of deferred financing costs |
124 | 371 | |||||
Other non-current liabilities |
5 | (67 | ) | ||||
Accounts payable and accrued expenses |
2,782 | (1,910 | ) | ||||
Total increase (decrease) in certain assets and liabilities |
$ | (5,394 | ) | $ | 5,398 | ||
10. Subsequent Events
The Company has evaluated subsequent events through the date in which these consolidated financial statements were available for issuance on February 16, 2010.
153
Report of Independent Registered Public Accounting Firm
The
Stockholders
1515 Broadway Realty Corp.
We have audited the accompanying consolidated balance sheet of 1515 Broadway Realty Corp. (the "Company") as of December 31, 2010, and the related consolidated statements of income, equity and cash flows for each of the two years in the period ended December 31, 2010. These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. We were not engaged to perform an audit of the Company's internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of 1515 Broadway Realty Corp. at December 31, 2010, and the consolidated results of their operations and their cash flows for each of the two years in the period ended December 31, 2010, in conformity with U.S. generally accepted accounting principles.
New York, New York | /s/ Ernst & Young LLP | |
February 2, 2011 |
154
1515 Broadway Realty Corp.
Consolidated Balance Sheet
(Dollars in thousands, except share and per share amounts)
Assets
|
December 31, 2010 |
|||
---|---|---|---|---|
Commercial real estate property, at cost: |
||||
Land |
$ | 96,573 | ||
Building and improvements |
459,225 | |||
|
555,798 | |||
Less accumulated depreciation |
(91,031 | ) | ||
|
464,767 | |||
Cash and cash equivalents |
16,210 | |||
Restricted cash |
3,037 | |||
Tenant receivables, net of allowance of $2,974 |
163 | |||
Deferred rent receivable, net of allowance of $515 |
32,748 | |||
Deferred costs, net |
23,061 | |||
Other assets |
4,491 | |||
Total assets |
$ | 544,477 | ||
Liabilities and equity: |
||||
Mortgage note payable |
$ | 462,897 | ||
Accrued interest and other liabilities |
501 | |||
Accounts payable and accrued expenses |
4,074 | |||
Due to related parties |
596 | |||
Deferred revenue |
523 | |||
Security deposits |
1,232 | |||
Total liabilities |
469,823 | |||
Equity: |
||||
Series A Preferred Stock, $1,000 par value, 290 shares authorized, 125 shares issued and outstanding |
100 | |||
Series B Subordinated Preferred Stock, $1,000 par value, 10 shares authorized, none issued and outstanding |
| |||
Class A Common Stock, $0.01 par value, 100 shares authorized, issued and outstanding |
| |||
Additional paid-in capital |
255,452 | |||
Distributions in excess of earnings |
(181,529 | ) | ||
Accumulated other comprehensive income |
14 | |||
Noncontrolling interests |
617 | |||
Total equity |
74,654 | |||
Total liabilities and equity |
$ | 544,477 | ||
The accompanying notes are an integral part of these consolidated financial statements.
155
1515 Broadway Realty Corp.
Consolidated Statements of Income
(Dollars in thousands)
|
Year Ended December 31, |
||||||
---|---|---|---|---|---|---|---|
|
2010 | 2009 | |||||
Revenues: |
|||||||
Rental revenue |
$ | 77,438 | $ | 74,304 | |||
Escalation and reimbursement revenues |
24,044 | 21,673 | |||||
Investment income |
32 | 4,780 | |||||
Other income |
13 | 98 | |||||
Total revenues |
101,527 | 100,855 | |||||
Expenses: |
|||||||
Operating expenses |
25,227 | 22,819 | |||||
Asset management fee |
100 | 100 | |||||
Real estate taxes |
20,016 | 18,981 | |||||
Interest |
21,398 | 10,733 | |||||
Depreciation and amortization |
14,570 | 15,201 | |||||
Total expenses |
81,311 | 67,834 | |||||
Net income |
20,216 | 33,021 | |||||
Net income attributable to noncontrolling interest |
| | |||||
Net income attributable to stockholders |
20,216 | 33,021 | |||||
Preferred stock dividend |
(19 | ) | (19 | ) | |||
Net income attributable to common stockholders |
$ | 20,197 | $ | 33,002 | |||
The accompanying notes are an integral part of these consolidated financial statements.
156
1515 Broadway Realty Corp.
Consolidated Statements of Equity
Years Ended December 31, 2010 and 2009
(Dollars in thousands)
|
Series A Preferred Stock |
Series B Subordinated Preferred Stock |
Class A Common Stock |
Additional Paid-In- Capital |
Distributions in Excess of Earnings |
Accumulated Other Comprehensive Income (Loss) |
Noncontrolling Interests |
Total | Comprehensive Income |
|||||||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Balance at December 31, 2008 |
$ | 100 | $ | 10 | | $ | 171,649 | $ | (217,414 | ) | $ | (355 | ) | $ | 533 | $ | (45,477 | ) | $ | 20,153 | ||||||||
Comprehensive Income: |
||||||||||||||||||||||||||||
Net income |
| | | | 33,021 | | | 33,021 | $ | 33,021 | ||||||||||||||||||
Unrealized gain on derivative instruments |
| | | | | 294 | | 294 | 294 | |||||||||||||||||||
Redemption of preferred stock |
| (10 | ) | | | | | | (10 | ) | | |||||||||||||||||
Preferred dividend |
| | | | (19 | ) | | | (19 | ) | | |||||||||||||||||
Capital contribution |
| | | 83,803 | | | 84 | 83,887 | | |||||||||||||||||||
Distributions to common stockholders |
| | | | (7,814 | ) | | | (7,814 | ) | | |||||||||||||||||
Balance at December 31, 2009 |
100 | | | 255,452 | (192,226 | ) | (61 | ) | 617 | 63,882 | $ | 33,315 | ||||||||||||||||
Comprehensive Income: |
||||||||||||||||||||||||||||
Net income |
| | | | 20,216 | | | 20,216 | 20,216 | |||||||||||||||||||
Unrealized gain on derivative instruments |
| | | | | 75 | | 75 | $ | 75 | ||||||||||||||||||
Preferred dividend |
(19 | ) | (19 | ) | ||||||||||||||||||||||||
Capital contribution |
| | | | | | | | | |||||||||||||||||||
Distributions to common stockholders |
| | | | (9,500 | ) | | | (9,500 | ) | ||||||||||||||||||
Balance at December 31, 2010 |
$ | 100 | $ | | | $ | 255,452 | $ | (181,529 | ) | $ | 14 | $ | 617 | $ | 74,654 | $ | 20,291 | ||||||||||
The accompanying notes are an integral part of these financial statements.
157
1515 Broadway Realty Corp.
Consolidated Statements of Cash Flows
(Dollars in thousands)
|
Year Ended December 31, |
||||||
---|---|---|---|---|---|---|---|
|
2010 | 2009 | |||||
Operating activities |
|||||||
Net income |
$ | 20,216 | $ | 33,021 | |||
Adjustments to reconcile net income to net cash provided by operating activities: |
|||||||
Depreciation and amortization |
16,911 | 17,149 | |||||
Deferred rent receivable, net |
(1,951 | ) | (14,856 | ) | |||
Provision for doubtful accounts |
964 | 1,487 | |||||
Changes in operating assets and liabilities: |
|||||||
Restricted cash-operations |
(1,002 | ) | 7,299 | ||||
Tenant receivables |
(209 | ) | 59 | ||||
Deferred leasing costs |
(4,853 | ) | (2,011 | ) | |||
Other assets |
6,156 | (6,285 | ) | ||||
Deferred revenue |
(423 | ) | (551 | ) | |||
Accounts payable and accrued expenses |
(10,308 | ) | 84 | ||||
Net cash provided by operating activities |
25,501 | 35,396 | |||||
Investing activities |
|||||||
Additions to building and improvements |
(13,364 | ) | (26,036 | ) | |||
Restricted cash-capital improvements |
700 | 14,155 | |||||
Net cash used in investing activities |
(12,664 | ) | (11,881 | ) | |||
Financing activities |
|||||||
Repayment of mortgage note payable |
(12,103 | ) | (625,000 | ) | |||
Proceeds from mortgage note payable |
| 475,000 | |||||
Capital contribution |
| 83,887 | |||||
Repayment of loans receivable-stockholders |
| 80,000 | |||||
Deferred financing costs |
(161 | ) | (12,252 | ) | |||
Distributions paid |
(9,519 | ) | (7,833 | ) | |||
Redemption of preferred stock |
| (10 | ) | ||||
Net cash used in financing activities |
(21,783 | ) | (6,208 | ) | |||
Net (decrease) increase in cash and cash equivalents |
(8,946 | ) | 17,307 | ||||
Cash and cash equivalents at beginning of year |
25,156 | 7,849 | |||||
Cash and cash equivalents at end of year |
16,210 | 25,156 | |||||
Supplemental cash flow disclosures |
|||||||
Interest paid |
$ | 19,065 | $ | 9,109 | |||
Supplemental disclosure of noncash transactions |
|||||||
Additions to building and improvements accrued |
$ | 692 | $ | 4,808 | |||
Deferred leasing costs accrued |
$ | 590 | $ | 5,762 |
The accompanying notes are an integral part of these financial statements.
158
1515 Broadway Realty Corp.
Notes to Consolidated Financial Statements
December 31, 2010
(Dollars in thousands)
1. Organization
1515 Broadway Realty Corp. (the "Company") is a Maryland corporation that qualifies as a real estate investment trust ("REIT") for Federal income tax purposes. The Company was formed by SL Green Private REIT LLC, a Delaware limited liability company ("SLG 1515") and the predecessor-in-interest of SITQ BST-REIT, LP, a Delaware limited partnership ("SITQ 1515"). SLG 1515 is owned by SL Green Operating Partnership, L.P., a Delaware limited partnership. SITQ 1515 is an indirect, wholly owned subsidiary of Caisse de dépôt et placement du Québec.
On May 15, 2002, the Company acquired an approximate 99.7% indirect fee ownership estate in the real property and improvements located at 1515 Broadway, New York, New York (the "Property"). The Property was acquired for approximately $483,500. The Company's sole direct asset is its 99.9% membership interest in 1515 SLG Owner LLC which, through various entities, owns 99.8% of the Property, with the remaining 0.2% owned by the noncontrolling interest of the Company. The Property contains over 1.72 million rentable square feet. The Company currently does not intend to acquire other properties.
As a result of the loan modification more fully described in Note 5, pre-determined performance thresholds were exceeded in November 2005, thereby increasing SLG 1515's economic interest in the Property to approximately 68.5%.
2. Basis of Presentation and Significant Accounting Policies
In June 2009, the Financial Accounting Standards Board (the "FASB") issued guidance regarding the Accounting Codification and the Hierarchy of Generally Accepted Accounting Principles ("GAAP"). This guidance establishes the FASB Accounting Standards Codification (the "Codification"), as the source of authoritative accounting principles recognized by the FASB to be applied by nongovernmental entities in the preparation of financial statements in conformity with GAAP, and states that all guidance contained in the Codification carries equal level of authority. Rules and interpretive releases of the Securities and Exchange Commission ("SEC"), under federal securities laws are also sources of authoritative GAAP for SEC registrants. The Codification does not change GAAP; however, it does change the way in which it is to be researched and referenced. This guidance is effective for financial statements issued for interim and annual periods ending September 15, 2009. The Company has implemented the Codification in these consolidated financial statements.
Principles of Consolidation
The consolidated financial statements include the accounts of the Company and its subsidiaries, which are wholly owned or controlled by the Company. This includes 1515 Broadway Finance LLC ("1515 Finance"). All the activity related to 1515 Finance is allocated exclusively to SLG 1515. All significant intercompany balances and transactions have been eliminated in consolidation.
Commercial Real Estate Property
Rental property is stated at cost, less accumulated depreciation. Costs directly related to the acquisition and redevelopment of rental property are capitalized. Ordinary repairs and maintenance are expensed as incurred; major replacements and betterments, which improve or extend the life of the
159
1515 Broadway Realty Corp.
Notes to Consolidated Financial Statements (Continued)
December 31, 2010
(Dollars in thousands)
2. Basis of Presentation and Significant Accounting Policies (Continued)
asset, are capitalized and depreciated over their estimated useful lives. Fully depreciated assets are removed from the accounts.
The Property is depreciated using the straight-line method over the estimated useful lives of the assets. The estimated useful lives are as follows:
Category
|
Term | |
---|---|---|
Building (fee ownership) |
40 years | |
Building improvements |
Shorter of remaining life of the building or estimated useful life |
At December 31, building and improvements consisted of the following:
|
2010 | 2009 | |||||
---|---|---|---|---|---|---|---|
Building |
$ | 389,181 | $ | 389,181 | |||
Improvements |
70,044 | 55,987 | |||||
Total |
$ | 459,225 | $ | 445,168 | |||
Depreciation expense amounted to $12,170 and $11,463 for the years ended December 31, 2010 and 2009, respectively.
On a periodic basis, management assesses whether there are any indicators that the value of the real estate property may be impaired. A property's value is impaired if the aggregate future cash flows (undiscounted and without interest charges) to be generated by the property are less than the carrying value of the property. To the extent impairment has occurred, the loss shall be measured as the excess of the carrying amount of the property over the fair value of the property. Management of the Company does not believe that the value of the property was impaired at December 31, 2010 and 2009.
Upon acquisitions of real estate, the Company assesses the fair value of acquired assets including land, building and tenant improvements, acquired above and below market leases and the origination cost of acquired in-place leases and acquired liabilities, and allocates purchase price based on these assessments.
The Company assesses fair value based on estimated cash flow projections that utilize appropriate discount and capitalization rates and available market information. Estimates of future cash flows are based on a number of factors, including the historical operating results, known trends, and market/economic conditions that may affect the Property.
As a result of its evaluations, the Company recorded a deferred liability of $3,643, representing the net value of acquired above and below market leases and assumed lease origination costs, which is included in deferred revenue. This amount is being amortized over the terms of the respective leases. For each of the years ended December 31, 2010 and 2009, the Company recognized an increase in rental revenue of $429 for the amortization of above and below market leases and assumed lease origination costs, and additional building depreciation of $95 resulting from the reallocation of the purchase price to the applicable components. The accumulated amortization of the deferred liability at
160
1515 Broadway Realty Corp.
Notes to Consolidated Financial Statements (Continued)
December 31, 2010
(Dollars in thousands)
2. Basis of Presentation and Significant Accounting Policies (Continued)
December 31, 2010 and 2009 was $3,215 and $2,786, respectively. Amortization for the next two years will be $429 per year.
Cash and Cash Equivalents
The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents.
Restricted Cash
Restricted cash primarily consists of security deposits held on behalf of tenants and escrows for the payment of insurance, real estate taxes, leasing commissions and tenant improvements.
Deferred Leasing Costs
Deferred leasing costs consist of fees and direct costs incurred to initiate and renew operating leases and are amortized on a straight-line basis over the related lease term.
Deferred Financing Costs
Deferred financing costs represent commitment fees, legal and other third-party costs associated with obtaining commitments for financing which result in a closing of such financing. These costs are amortized over the terms of the respective agreements. Unamortized deferred financing costs are expensed when the associated debt is paid off before maturity.
Revenue Recognition
Minimum rental revenue is recognized on a straight-line basis over the term of the lease. The excess of rents recognized over amounts contractually due pursuant to the underlying leases are included in deferred rent receivable in the accompanying consolidated balance sheets. The Company establishes, on a current basis, a reserve for future potential losses, which may occur against deferred rent receivable and tenant receivables. The balance reflected in the accompanying consolidated balance sheets is net of such allowance.
Income Taxes
The Company is taxed as a REIT under Section 856(c) of the Internal Revenue Code (the "Code"). As a REIT, the Company generally is not subject to Federal income tax. To maintain qualification as a REIT, the Company must distribute at least 90% of its taxable income to its stockholders and meet certain other requirements. If the Company fails to qualify as a REIT in any taxable year, the Company will be subject to Federal income tax on its taxable income at regular corporate tax rates. The Company may also be subject to certain state and local taxes. Under certain circumstances, Federal income and excise taxes may be due on its undistributed taxable income.
Pursuant to amendments to the Code that became effective January 1, 2001, we have elected, and may in the future, elect to treat certain of our existing or newly created corporate subsidiaries as
161
1515 Broadway Realty Corp.
Notes to Consolidated Financial Statements (Continued)
December 31, 2010
(Dollars in thousands)
2. Basis of Presentation and Significant Accounting Policies (Continued)
taxable REIT subsidiaries, or TRS. In general, a TRS of ours may perform non-customary services for our tenants, hold assets that we cannot hold directly and generally may engage in any real estate or non-real estate related business. Our TRS recorded approximately $109 in Federal, state and local tax (benefit)/expense, of which $106 has been paid.
We follow a two-step approach for evaluating uncertain tax positions. Recognition (step one) occurs when an enterprise concludes that a tax position, based solely on its technical merits, is more-likely-than-not to be sustained upon examination. Measurement (step two) determines the amount of benefit that more-likely-than-not will be realized up settlement. Derecognition of a tax position that was previously recognized would occur when a company subsequently determines that a tax position no longer meets the more-likely-than-not threshold of being sustained. The use of a valuation allowance as a substitute for derecognition of tax positions is prohibited.
Use of Estimates
The preparation of the consolidated financial statements in conformity with U.S. generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the consolidated financial statements and accompanying notes. Actual results could differ from those estimates.
Concentrations of Credit Risk
Financial instruments that potentially subject the Company to concentrations of credit risk consist primarily of cash investments in excess of insured amounts and accounts receivable. The Company places its cash investments with high-quality financial institutions. Management of the Company performs ongoing credit evaluations of its tenants and requires certain tenants to provide security deposits or letters of credit. Although these security deposits and letters of credit are insufficient to meet the terminal value of a tenant's lease obligation, they are a measure of good faith and a source of funds to offset the economic costs associated with lost rent and the costs associated with re-tenanting the space. One tenant, whose lease ends between 2015 and 2020, represents approximately 72.7% of the Company's leased square footage and 75.2% of its annualized rent.
Derivative Financial Instruments
In the normal course of business, the Company uses a variety of derivative financial instruments to manage, or hedge, interest rate risk. The Company requires that hedging derivative instruments be effective in reducing the interest rate risk exposure that they are designated to hedge. This effectiveness is essential for qualifying for hedge accounting. Some derivative instruments may be associated with an anticipated transaction. In those cases, hedge effectiveness criteria also require that it be probable that the underlying transaction occurs. Instruments that meet these hedging criteria are formally designated as hedges at the inception of the derivative contract. If a derivative is a hedge, depending on the nature of the hedge, changes in the fair value of the derivative will either be offset against the change in fair value of the hedged asset, liability, or firm commitment though earnings, or recognized in other
162
1515 Broadway Realty Corp.
Notes to Consolidated Financial Statements (Continued)
December 31, 2010
(Dollars in thousands)
2. Basis of Presentation and Significant Accounting Policies (Continued)
comprehensive income (loss) until the hedged item is recognized in earnings. The ineffective portion of a derivative's change in fair value will be immediately recognized in earnings.
Fair Value Measurements
To determine the fair values of derivative instruments, the Company uses a variety of methods and assumptions that are based on market conditions and risks existing at each balance sheet date. For the majority of financial instruments, including most derivatives, long-term investments and long-term debt, standard market conventions and techniques such as discounted cash flow analysis, option pricing models, replacement cost, and termination cost are used to determine fair value. All methods of assessing fair value result in a general approximation of value and such value may never actually be realized.
The methodologies used for valuing such instruments have been categorized into three broad levels as follows:
Level 1Quoted prices in active markets for identical instruments.
Level 2Valuations based principally on other observable market parameters, including:
Level 3Valuations based significantly on unobservable inputs.
These levels form a hierarchy. The Company follows this hierarchy for its financial instruments measured at fair value on a recurring basis. The classifications are based on the lowest level of input that is significant to the fair value measurement.
Accounting Standards Updates
In December 2007, the FASB amended the accounting for acquisitions specifically eliminating the step acquisition model, changing the recognition of contingent consideration from being recognized when it is probable to being recognized at the time of acquisition, disallowing the capitalization of transaction costs and delays when restructurings related to acquisitions can be recognized. The standard is effective for fiscal years beginning after December 15, 2008 and will only impact the accounting for
163
1515 Broadway Realty Corp.
Notes to Consolidated Financial Statements (Continued)
December 31, 2010
(Dollars in thousands)
2. Basis of Presentation and Significant Accounting Policies (Continued)
acquisitions the Company makes after its adoption of this standard. The adoption of this standard on January 1, 2009 did not have a material impact on the Company's historical consolidated financial statements.
In March 2008, the FASB issued guidance which requires entities to provide greater transparency about (a) how and why an entity uses derivative instruments, (b) how derivative instruments and related hedged items are accounted, and (c) how derivative instruments and related hedged items affect an entity's financial position, results of operations, and cash flows. This guidance was effective on January 1, 2009. The adoption of this guidance did not have a material impact on the Company's consolidated financial statements.
In September 2009, the FASB issued accounting standards update which provides additional implementation guidance on the accounting for uncertainty in income taxes and eliminates certain disclosure requirements for nonpublic entities. Under the amended disclosure requirements, nonpublic entities are not required to disclose a tabular reconciliation of the total amounts of unrecognized tax benefits at the beginning and end of the period nor the total amount of unrecognized tax benefits that, if recognized, would affect the effective tax rate. This guidance will become effective for entities that have not already adopted the standard for annual financial statements beginning after December 15, 2008. The adoption of this guidance did not have a material impact on the Company's consolidated financial statements.
3. Deferred Costs
Deferred costs at December 31 consisted of the following:
|
2010 | 2009 | |||||
---|---|---|---|---|---|---|---|
Deferred financing |
$ | 13,919 | $ | 13,758 | |||
Deferred leasing |
22,670 | 17,227 | |||||
|
36,589 | 30,985 | |||||
Less accumulated amortization |
(13,528 | ) | (8,788 | ) | |||
|
$ | 23,061 | $ | 22,197 | |||
Amortization expense amounted to $4,740 and $5,686 for the years ended December 31, 2010 and 2009, respectively.
4. Loans ReceivableStockholders
In November 2005, the Company loaned $54,955 to SLG 1515 and $45,045 to SITQ 1515. Interest on the loans was due annually in arrears on May 10 of each year at the rate of 6%. The loans were scheduled to mature in November 2015.
In December 2006, SLG 1515 and SITQ 1515 made principal repayments of $10,991 and $9,009, respectively. On December 22, 2009, in connection with the refinancing, the receivable from SLG 1515
164
1515 Broadway Realty Corp.
Notes to Consolidated Financial Statements (Continued)
December 31, 2010
(Dollars in thousands)
4. Loans ReceivableStockholders (Continued)
and SITQ 1515 was repaid. Interest income recorded on the loans for the years ended December 31, 2010 and 2009 was none and $4,680, respectively.
5. Mortgage Note Payable
In June 2004, the Company refinanced the Property with a $425,000 first mortgage. The interest-only mortgage bore interest at 90 basis points over the 30-day LIBOR.
On November 9, 2005, the Company modified the then existing mortgage, increasing the principal to $625,000. The mortgage continued to bear interest at LIBOR plus 90 basis points (effective all-in weighted-average interest rate was 1.23% and 3.61% for the period ended December 22, 2009 and year ended December 31, 2008, respectively). The term of the loan was two years, during which time interest only was payable monthly. The Company had three one-year renewal options at the same interest rate. The Company exercised the three renewal options. This loan was repaid on December 22, 2009.
On December 22, 2009, the Company refinanced the Property with a $475,000 mortgage. The mortgage bears interest at a rate of 3.50% until March 22, 2010 when the rate becomes the greater of LIBOR plus 250 basis points or 3.50%. The term of the mortgage is five years, during which time interest and principal, amortizable over a period of 25 years, is payable monthly. As of December 31, 2010, the loan bears interest at 3.50%.
Scheduled principal payments to be made through maturity are as follows:
2011 |
$ | 12,535 | ||
2012 |
12,980 | |||
2013 |
13,441 | |||
2014 |
423,941 | |||
Total |
$ | 462,897 | ||
6. Fair Value of Financial Instruments
The following disclosures of estimated fair value were determined by management, using available market information and appropriate valuation methodologies as discussed in Note 2. Considerable judgment is necessary to interpret market data and develop estimated fair value. Accordingly, the estimates presented herein are not necessarily indicative of the amounts we could realize on disposition of the financial instruments. The use of different market assumptions and/or estimation methodologies may have a material effect upon the estimate fair value amounts.
Cash and cash equivalents, restricted cash, tenant receivables, accounts payable and accrued expenses, and security deposits approximate fair value due to the short-term maturities of these items.
The fair value of the Company's mortgage note payable is estimated based on discounting future cash flows at interest rates that management believes reflect the risks associated with debt instruments
165
1515 Broadway Realty Corp.
Notes to Consolidated Financial Statements (Continued)
December 31, 2010
(Dollars in thousands)
6. Fair Value of Financial Instruments (Continued)
of similar risk and duration. The estimated aggregate fair value of the Company's mortgage note payable was approximately $489,200 at December 31, 2010.
Considerable judgment is necessary to interpret market data and develop estimated fair value. The use of different market assumptions and/or estimation methodologies may have a material effect on the estimated fair value amounts.
7. Rental Income
The Company is the lessor to tenants under operating leases with expiration dates ranging from 2011 to 2024. The minimum rental amounts due under the leases are generally either subject to scheduled fixed increases or adjustments. The leases generally also require that the tenants reimburse the Company for increases in certain operating costs and real estate taxes above their base year costs. Future minimum rents to be received over the next five years and thereafter for noncancelable operating leases in effect at December 31, 2010 are as follows:
2011 |
$ | 84,219 | ||
2012 |
84,957 | |||
2013 |
83,624 | |||
2014 |
83,529 | |||
2015 |
43,667 | |||
Thereafter |
166,222 | |||
|
$ | 546,218 | ||
8. Related Party Transactions
Pursuant to the Property Management and Leasing Agreement, SL Green Management Corp., an affiliate of SLG 1515, is responsible for the (a) management and leasing (itself or through a wholly owned subsidiary) of the Property and (b) day-to-day corporate management of the Company and its subsidiaries. SL Green Management Corp. is entitled to a management fee equal to 2.0% of the gross receipts from the Property. SL Green Management Corp. is also entitled to certain leasing fees and construction fees as set forth in the Property Management and Leasing Agreement. SL Green Leasing LLC, a wholly owned subsidiary of SL Green Management Corp., is the leasing agent for the Property.
For the years ended December 31, 2010 and 2009, SL Green Management Corp. earned $3,124 and $5,510 in leasing commissions, $2,007 and $1,627 in management fees, and $827 and $1,961 in construction supervisory fees, respectively.
The Company has entered into two Asset Management Agreements (collectively, the "Asset Management Agreements") with an affiliate of SITQ 1515, SITQ Inc. ("SITQ Asset Manager") and with an affiliate of SLG 1515, SL Green Management LLC ("SLG Asset Manager").
Pursuant to the Asset Management Agreements, the SITQ Asset Manager and SLG Asset Manager are obligated to advise the Company on various strategic aspects with respect to the Property.
166
1515 Broadway Realty Corp.
Notes to Consolidated Financial Statements (Continued)
December 31, 2010
(Dollars in thousands)
8. Related Party Transactions (Continued)
As compensation for these arrangements, the SITQ Asset Manager will be paid $100 per annum. There are business relationships with related parties, which involved repairs, maintenance and security expenses in the ordinary course of business. The Company's transactions with the related parties amounted to $2,215 and $1,967 for the years ended December 31, 2010 and 2009, respectively and are a component of operating expense on accompanying consolidated statements of income.
Amounts due to related parties were $596 and $5,984 at December 31, 2010 and 2009 respectively.
On May 12, 2010, a majority owned subsidiary of SL Green Operating Partnership LP, which through various entities holds a majority interest in the Company, assumed a license agreement covering the entire rentable portion of the 11th and 12th floors ("Premises") of the Property. As such the affiliate agreed to pay the company fixed annual rent and additional rent with regard to the aforementioned Premises. For the year ended December 31, 2010, the Company recognized $1,893 of rental income from the affiliate.
9. Financial Instruments: Derivatives and Hedging
The Company entered into an interest rate hedge on November 9, 2005 to ensure that borrowing costs did not become prohibitive, should LIBOR have increased before the debt matured in 2010. LIBOR was the floating rate index on the Company's $625,000 mortgage note. Should the LIBOR index have increased above 5% for the mortgage loan, a financial institution would have paid the venture the interest cost above 5%. By hedging this risk, the Company's interest cost on $625,000 became fixed when LIBOR was 5% or more. This interest rate cap was terminated on December 22, 2009 in connection with the refinancing.
In accordance with the new mortgage agreement, the Company has also entered into an interest rate hedge to ensure that borrowing costs do not become prohibitive, should LIBOR increase before the debt matures in 2014. LIBOR is the floating rate index on the Company's $475,000 mortgage note. Should the LIBOR index increase above 6% for the mortgage loan, a financial institution will pay the venture the interest cost above 6%. By hedging this risk, the Company's interest cost on $475,000 becomes fixed when LIBOR is 6% or more. The hedging instrument, called an "interest rate cap", was an asset with a fair value of $2 as of December 31, 2010. The $75 change in value of this hedging instrument was recorded in accumulated other comprehensive income (loss).
10. Equity
On December 10, 2002, the Company issued 125 shares of Series A Preferred Stock, par value $1. This cumulative nonvoting preferred stock is callable by the Company with a premium based on the period of time the stock has been outstanding. The call premium was 15% through December 31, 2007. The premium will be reduced each year thereafter by 2.5% per year, such that there will be no premium after January 1, 2011. Dividends, at 15% of par value per annum, are payable on June 30 and December 31 of each year. The Company received proceeds of $100, net of issuance costs, from the sale of the Series A Preferred Stock.
167
1515 Broadway Realty Corp.
Notes to Consolidated Financial Statements (Continued)
December 31, 2010
(Dollars in thousands)
10. Equity (Continued)
On December 22, 2009, in connection with the refinancing, SLG 1515, 1515 Promote LLC, and SITQ 1515 made capital contributions in the amount of $46,054, $84 and $37,749, respectively, to the Company.
11. Subsequent Events
The Company has evaluated subsequent events through the date in which these consolidated financial statements were available for issuance on February 2, 2011.
168
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
ITEM 9A. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to our management, including the Chief Executive Officer and Chief Financial Officer of our general partner, as appropriate, to allow timely decisions regarding required disclosure based closely on the definition of "disclosure controls and procedures" in Rule 13a-15(e) of the Exchange Act. Notwithstanding the foregoing, a control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that it will detect or uncover failures within the Operating Partnership to disclose material information otherwise required to be set forth in our periodic reports. Also, we have investments in certain unconsolidated entities. As we do not control these entities, our disclosure controls and procedures with respect to such entities are necessarily substantially more limited than those we maintain with respect to our consolidated subsidiaries.
As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our management, including the Chief Executive Officer and Chief Financial Officer of our general partner, of the effectiveness of the design and operation of our disclosure controls and procedures. Based upon that evaluation as of the end of the period covered by this report, the Chief Executive Officer and Chief Financial Officer of our general partner concluded that our disclosure controls and procedures were effective to give reasonable assurances to the timely collection, evaluation and disclosure of information relating to the Operating Partnership that would potentially be subject to disclosure under the Exchange Act and the rules and regulations promulgated thereunder.
Management's Report on Internal Control over Financial Reporting
We are responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rules 13a-15 (f) and 15d-15 (f). Under the supervision and with the participation of our management, including the Chief Executive Officer and Chief Financial Officer of our general partner, we conducted an evaluation of the effectiveness of our internal control over financial reporting as of December 31, 2011 based on the framework in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO). Based on that evaluation, we concluded that our internal control over financial reporting was effective as of December 31, 2011.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree or compliance with the policies or procedures may deteriorate.
This annual report does not include an attestation report of the Operating Partnership's registered public accounting firm regarding internal control over financial reporting. Management's report was not subject to attestation by the Operating Partnership's registered public accounting firm pursuant to rules of the SEC that permits the Operating Partnership to provide only management's report in this annual report.
169
Changes in Internal Control over Financial Reporting
There have been no significant changes in our internal control over financial reporting during the quarter ended December 31, 2011 that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
None.
ITEM 10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
The information required by Item 10 will be set forth in the Definitive Proxy Statement for our parent and sole general partner, SL Green, for its 2012 Annual Meeting of Stockholders, to be filed pursuant to Regulation 14A under the Securities and Exchange Act of 1934, as amended, on or prior to April 30, 2012 (the "2012 Proxy Statement"), and is incorporated herein by reference.
ITEM 11. EXECUTIVE COMPENSATION
The information required by Item 11 will be set forth in the 2012 Proxy Statement and is incorporated herein by reference.
ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
The information required by Item 12 will be set forth in the 2012 Proxy Statement and is incorporated herein by reference.
ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
The information required by Item 13 will be set forth under in the 2012 Proxy Statement and is incorporated herein by reference.
ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES
The information regarding principal accounting fees and services and the pre-approval policies and procedures of SL Green's audit committee required by this Item 14 is incorporated herein by reference to the 2012 Proxy Statement.
170
ITEM 15. EXHIBITS, FINANCIAL STATEMENTS AND SCHEDULES
The consolidated financial statements of Rock-Green, Inc. and 1515 Broadway Realty Corp. are being provided to comply with applicable rules and Regulations of the SEC.
Schedules other than those listed are omitted as they are not applicable or the required or equivalent information has been included in the financial statements or notes thereto.
(a)(3) In reviewing the agreements included as exhibits to this Annual Report on Form 10-K, please remember they are included to provide you with information regarding their terms and are not intended to provide any other factual or disclosure information about us or the other parties to the agreements. The agreements contain representations and warranties by each of the parties to the
171
PART IV
ITEM 15. EXHIBITS, FINANCIAL STATEMENTS AND SCHEDULES
applicable agreement. These representations and warranties have been made solely for the benefit of the other parties to the applicable agreement and:
Accordingly, these representations and warranties may not describe the actual state of affairs as of the date they were made or at any other time. Additional information about us may be found elsewhere in this Annual Report on Form 10-K and our other public filings, which are available without charge through the SEC's website at http://www.sec.gov.
172
ITEM 15. EXHIBITS, FINANCIAL STATEMENTS AND SCHEDULES
3.1 | First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, incorporated by reference to SL Green's Form 8-K, dated October 23, 2002, filed with the SEC on October 23, 2002. | ||
3.2 |
First Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated May 14, 1998, incorporated by reference to SL Green's Form 8-K, dated October 23, 2002, filed with the SEC on October 23, 2002. |
||
3.3 |
Second Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, incorporated by reference to SL Green's Quarterly Report on Form 10-Q for the quarter ended June 30, 2002, filed with the SEC on July 31, 2002. |
||
3.4 |
Third Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated December 12, 2003, incorporated by reference to SL Green's Annual Report on Form 10-K for the year ended December 31, 2003, filed with the SEC on March 15, 2004. |
||
3.5 |
Amended and Restated Fourth Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated as of July 15, 2004, incorporated by reference to SL Green's Annual Report on Form 10-K for the year ended December 31, 2004, filed with the SEC on March 15, 2005. |
||
3.6 |
Fifth Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated as of March 15, 2006, incorporated by reference to SL Green's Annual Report on Form 10-K for the year ended December 31, 2005, filed with the SEC on March 16, 2006. |
||
3.7 |
Sixth Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated as of June 30, 2006, incorporated by reference to SL Green's Quarterly Report on Form 10-Q for the quarter ended June 30, 2006, filed with the SEC on August 10, 2006. |
||
3.8 |
Seventh Amendment to First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated as of January 25, 2007, incorporated by reference to SL Green's Form 8-K, dated January 24, 2007, filed with the SEC on January 30, 2007. |
||
3.9 |
Eighth Amendment to First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated as of January 20, 2010, incorporated by reference to SL Green's Form 8-K, dated January 20, 2010, filed with the SEC on January 20, 2010. |
||
3.10 |
Ninth Amendment to First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated as of November 30, 2011, incorporated by reference to the Operating Partnership's Form 8-K, dated December 5, 2011, filed with the SEC on December 5, 2011. |
||
3.11 |
Tenth Amendment to the First Amended and Restated Agreement of Limited Partnership of the Operating Partnership, dated as of January 31, 2012, incorporated by reference to the Operating Partnership's Form 8-K, dated January 31, 2012, filed with the SEC on February 2, 2012. |
173
PART IV
ITEM 15. EXHIBITS, FINANCIAL STATEMENTS AND SCHEDULES
4.1 | Indenture, dated as of March 26, 2007, by and among SL Green, the Operating Partnership and The Bank of New York, as trustee, incorporated by reference to SL Green's Form 8-K, dated March 21, 2007, filed with the SEC on March 27, 2007. | ||
4.2 |
Form of 3.00% Exchangeable Senior Notes due 2027 of the Operating Partnership, incorporated by reference to SL Green's Form 8-K, dated March 21, 2007, filed with the SEC on March 27, 2007. |
||
4.3 |
Indenture, dated as of March 26, 1999, among ROP, as Issuer, Reckson, as Guarantor, and The Bank of New York, as Trustee, incorporated by reference to ROP's Form 8-K, dated March 23, 1999, filed with the SEC on March 26, 1999. |
||
4.4 |
First Supplemental Indenture, dated as of January 25, 2007, by and among ROP, Reckson, The Bank of New York and SL Green, incorporated by reference to SL Green's Form 8-K, dated January 24, 2007, filed with the SEC on January 30, 2007. |
||
4.5 |
Indenture, dated as of March 16, 2010, among ROP, as Issuer, SL Green and the Operating Partnership, as Co-Obligors, and The Bank of New York Mellon, as Trustee, incorporated by reference to SL Green's Form 8-K, dated March 16, 2010, filed with the SEC on March 17, 2010. |
||
4.6 |
Form of 7.75% Senior Note due 2020 of ROP, SL Green and the Operating Partnership, incorporated by reference to SL Green's Form 8-K, dated March 16, 2010, filed with the SEC on March 17, 2010. |
||
4.7 |
Indenture, dated as of October 12, 2010, by and among the Operating Partnership, as Issuer, ROP, as Guarantor, SL Green and The Bank of New York Mellon, as Trustee, incorporated by reference to SL Green's Form 8-K, dated October 12, 2010, filed with the SEC on October 14, 2010. |
||
4.8 |
Form of 3.00% Exchangeable Senior Notes due 2017 of the Operating Partnership, incorporated by reference to SL Green's Form 8-K, dated October 12, 2010, filed with the SEC on October 14, 2010. |
||
4.9 |
Indenture, dated as of August 5, 2011, among SL Green, the Operating Partnership and ROP, as Co-Obligors, and The Bank of New York Mellon, as Trustee, incorporated by reference to the Operating Partnership's Form 8-K, dated August 5, 2011, filed with the SEC on August 5, 2011. |
||
4.10 |
First Supplemental Indenture, dated as of August 5, 2011, among SL Green, the Operating Partnership and ROP, as Co-Obligors, and The Bank of New York Mellon, as Trustee, incorporated by reference to the Operating Partnership's Form 8-K, dated August 5, 2011, filed with the SEC on August 5, 2011. |
||
4.11 |
Form of 5.00% Senior Note due 2018 of SL Green, the Operating Partnership and ROP, incorporated by reference to the Operating Partnership's Form 8-K, dated August 5, 2011, filed with the SEC on August 5, 2011. |
||
4.12 |
Junior Subordinated Indenture, dated as of June 30, 2005, between the Operating Partnership and JPMorgan Chase Bank, National Association, as trustee, incorporated by reference to SL Green's Quarterly Report on Form 10-Q for the quarter ended June 30, 2005, filed with the SEC on August 9, 2005. |
174
PART IV
ITEM 15. EXHIBITS, FINANCIAL STATEMENTS AND SCHEDULES
10.1 | Credit Agreement, dated as of November 10, 2011, by and among SL Green, the Operating Partnership and ROP, as Borrowers, each of the Lenders party thereto, Wells Fargo Bank, National Association, as Administrative Agent, with Wells Fargo Securities, LLC, J.P. Morgan Securities LLC and Deutsche Bank Securities Inc., as the Lead Arrangers, Wells Fargo Securities, LLC, J.P. Morgan Securities LLC and Deutsche Bank Securities, Inc., as the Joint Bookrunners, JPMorgan Chase Bank, N.A., as Syndication Agent, and Deutsche Bank Securities Inc., Bank of America, N.A. and Citigroup Global Markets Inc. as the Documentation Agents and the other agents party thereto, incorporated by reference to the Operating Partnership's Form 8-K, dated November 16, 2011, filed with the SEC on November 16, 2011. | ||
10.2 |
Amended and Restated Agreement of Limited Partnership of ROP, incorporated by reference to Reckson's Registration Statement on Form S-11, filed with the SEC on February 12, 1996. |
||
10.3 |
Supplement to the Amended and Restated Agreement of Limited Partnership of ROP relating to the succession as a general partner of Wyoming Acquisition GP LLC, incorporated by reference to ROP's Annual Report on Form 10-K for the year ended December 31, 2007, filed with the SEC on March 31, 2008. |
||
10.4 |
Registration Rights Agreement, dated as of March 26, 2007, by and among SL Green, the Operating Partnership and the Initial Purchaser, incorporated by reference to SL Green's Form 8-K, dated March 21, 2007, filed with the SEC on March 27, 2007. |
||
10.5 |
Registration Rights Agreement, dated as of October 12, 2010, by and among the Operating Partnership, ROP, SL Green and Citigroup Global Markets Inc., incorporated by reference to SL Green's Form 8-K, dated October 12, 2010, filed with the SEC on October 14, 2010. |
||
10.6 |
Form of Articles of Incorporation and Bylaws of SL Green Management Corp., incorporated by reference to SL Green's Registration Statement on Form S-11 (No. 333-29329), declared effective by the SEC on August 14, 1997. |
||
10.7 |
Form of Registration Rights Agreement between SL Green and the persons named therein, incorporated by reference to SL Green's Registration Statement on Form S-11 (No. 333-29329), declared effective by the SEC on August 14, 1997. |
||
10.8 |
Amended and Restated Trust Agreement among the Operating Partnership, as depositor, JPMorgan Chase Bank, National Association, as property trustee, Chase Bank USA, National Association, as Delaware trustee, and the administrative trustees named therein, dated June 30, 2005, incorporated by reference to SL Green's Quarterly Report on Form 10-Q for the quarter ended June 30, 2005, filed with the SEC on August 9, 2005. |
||
10.9 |
Amended 1997 Stock Option and Incentive Plan, incorporated by reference to SL Green's Registration Statement on Form S-8 (No. 333-89964), filed with the SEC on June 6, 2002.* |
||
10.10 |
Amended and Restated 2005 Stock Option and Incentive Plan, incorporated by reference to SL Green's Quarterly Report on Form 10-Q for the quarter ended September 30, 2007, filed with the SEC on November 9, 2007.* |
||
10.11 |
First Amendment to the SL Green Realty Corp. Amended and Restated 2005 Stock Option and Incentive Plan, dated as of December 9, 2009, by SL Green, incorporated by reference to SL Green's Form 8-K, dated December 9, 2009, filed with the SEC on December 15, 2009.* |
175
PART IV
ITEM 15. EXHIBITS, FINANCIAL STATEMENTS AND SCHEDULES
10.12 | Second Amended and Restated 2005 Stock Option and Incentive Plan (incorporated by reference to Appendix A to the Proxy Statement), incorporated by reference to SL Green's Form 8-K, dated June 15, 2010, filed with the SEC on June 18, 2010.* | ||
10.13 |
Form of Award Agreement for granting awards under the SL Green Realty Corp. 2010 Notional Unit Long-Term Compensation Plan, incorporated by reference to SL Green's Form 8-K, dated April 2, 2010, filed with the SEC on April 2, 2010.* |
||
10.14 |
Non-Employee Directors' Deferral Program, incorporated by reference to SL Green's Annual Report on Form 10-K for the year ended December 31, 2010, filed with the SEC on February 28, 2011.* |
||
10.15 |
First Amendment to Non-Employee Directors' Deferral Program, incorporated by reference to SL Green's Annual Report on Form 10-K for the year ended December 31, 2010, filed with the SEC on February 28, 2011.* |
||
10.16 |
Amended and Restated Employment and Non-competition Agreement, dated December 24, 2010, between Stephen L. Green and SL Green, incorporated by reference to SL Green's Form 8-K, dated December 23, 2010, filed with the SEC on December 29, 2010.* |
||
10.17 |
Deferred Compensation Agreement, dated December 18, 2009, between SL Green and Stephen L. Green, incorporated by reference to SL Green's Form 8-K, dated December 18, 2009, filed with the SEC on December 24, 2009.* |
||
10.18 |
Deferred Compensation Agreement, dated December 24, 2010, between SL Green and Stephen L. Green, incorporated by reference to SL Green's Form 8-K, dated December 23, 2010, filed with the SEC on December 29, 2010.* |
||
10.19 |
Amended and Restated Employment Agreement, dated December 18, 2009, between SL Green and Marc Holliday, incorporated by reference to SL Green's Form 8-K, dated December 18, 2009, filed with the SEC on December 24, 2009.* |
||
10.20 |
Deferred Compensation Agreement, dated December 18, 2009, between SL Green and Marc Holliday, incorporated by reference to SL Green's Form 8-K, dated December 18, 2009, filed with the SEC on December 24, 2009.* |
||
10.21 |
Amended and Restated Employment and Non-competition Agreement, dated September 3, 2010, between SL Green and Andrew Mathias, incorporated by reference to Pre-Effective Amendment No. 2 to the Registration Statement on Form S-4, filed with the SEC on September 14, 2010.* |
||
10.22 |
Employment Agreement, dated as of November 4, 2010, between SL Green and James Mead, incorporated by reference to SL Green's Form 8-K, dated November 10, 2010, filed with the SEC on November 10, 2010.* |
||
10.23 |
Amended and Restated Employment and Non-competition Agreement, dated December 23, 2010, between SL Green and Andrew Levine, incorporated by reference to SL Green's Form 8-K, dated December 23, 2010, filed with the SEC on December 29, 2010.* |
176
PART IV
ITEM 15. EXHIBITS, FINANCIAL STATEMENTS AND SCHEDULES
10.24 | ATM Equity Offering Sales Agreement, dated February 10, 2011, among SL Green, the Operating Partnership and Merrill Lynch, Pierce, Fenner & Smith Incorporated, incorporated by reference to SL Green's amended Current Report on Form 8-K/A, dated February 10, 2011, filed with the SEC on February 16, 2011. | ||
10.25 |
ATM Equity Offering Sales Agreement, dated February 10, 2011, among SL Green, the Operating Partnership and Morgan Stanley & Co. Incorporated, incorporated by reference to SL Green's amended Current Report on Form 8-K/A, dated February 10, 2011, filed with the SEC on February 16, 2011. |
||
10.26 |
At-the-Market Equity Offering Sales Agreement, dated April 13, 2011, among SL Green, the Operating Partnership and Deutsche Bank Securities Inc., incorporated by reference to the SL Green's Form 8-K, dated April 13, 2011, filed with the SEC on April 13, 2011. |
||
10.27 |
At-the-Market Equity Offering Sales Agreement, dated April 13, 2011, among SL Green, the Operating Partnership and Wells Fargo Securities, LLC., incorporated by reference to the SL Green's Form 8-K, dated April 13, 2011, filed with the SEC on April 13, 2011. |
||
10.28 |
At-the-Market Equity Offering Sales Agreement, dated July 27, 2011, among SL Green, the Operating Partnership and Citigroup Global Markets Inc., incorporated by reference to the SL Green's Form 8-K, dated July 27, 2011, filed with the SEC on July 27, 2011. |
||
10.29 |
At-the-Market Equity Offering Sales Agreement, dated July 27, 2011, among SL Green, the Operating Partnership and J.P. Morgan Securities LLC, incorporated by reference to the SL Green's Form 8-K, dated July 27, 2011, filed with the SEC on July 27, 2011. |
||
12.1 |
Ratio of Earnings to Combined Fixed Charges and Preferred Unit Distributions, filed herewith. |
||
21.1 |
Subsidiaries of the Operating Partnership, filed herewith. |
||
23.1 |
Consent of Ernst & Young LLP, filed herewith. |
||
24.1 |
Power of Attorney (included on signature page). |
||
31.1 |
Certification by the Chief Executive Officer of SL Green, the sole general partner of the Operating Partnership, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith. |
||
31.2 |
Certification by the Chief Financial Officer of SL Green, the sole general partner of the Operating Partnership, pursuant to Section 302 of the Sarbanes-Oxley Act of 2002, filed herewith. |
||
32.1 |
Certification by the Chief Executive Officer of SL Green, the sole general partner of the Operating Partnership, pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith. |
||
32.2 |
Certification by the Chief Financial Officer of SL Green, the sole general partner of the Operating Partnership, pursuant to 18 U.S.C. section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, filed herewith. |
177
PART IV
ITEM 15. EXHIBITS, FINANCIAL STATEMENTS AND SCHEDULES
101.1 | The following financial statements from the Operating Partnership's Annual Report on Form 10-K for the year ended December 31, 2011, formatted in XBRL: (i) Consolidated Balance Sheets as of December 31, 2011 and 2010, (ii) Consolidated Statements of Income for the years ended December 31, 2011, 2010 and 2009, (iii) Consolidated Statement of Capital for the years ended December 31, 2011, 2010 and 2009, (iv) Consolidated Statements of Cash Flows for the years ended December 31, 2011, 2010 and 2009, and (v) Notes to Consolidated Financial Statements, block tagged, filed herewith.** |
178
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
SL Green Operating Partnership, L.P. | ||||
By: | SL Green Realty Corp. | |||
Dated: March 13, 2012 |
By: |
/s/ JAMES MEAD James Mead Chief Financial Officer |
KNOW ALL MEN BY THESE PRESENTS, that we, the undersigned officers and directors of SL Green Realty Corp., the sole general partner of SL Green Operating Partnership, L.P. hereby severally constitute Marc Holliday and James Mead, and each of them singly, our true and lawful attorneys and with full power to them, and each of them singly, to sign for us and in our names in the capacities indicated below, the Annual Report on Form 10-K filed herewith and any and all amendments to said Annual Report on Form 10-K, and generally to do all such things in our names and in our capacities as officers and directors to enable SL Green Operating Partnership, L.P. to comply with the provisions of the Securities Exchange Act of 1934, as amended, and all requirements of the Securities and Exchange Commission, hereby ratifying and confirming our signatures as they may be signed by our said attorneys, or any of them, to said Annual Report on Form 10-K and any and all amendments thereto.
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated:
Signatures
|
Title
|
Date
|
||
---|---|---|---|---|
/s/ STEPHEN L. GREEN Stephen L. Green |
Chairman of the Board of Directors of SL Green, the sole general partner of the Operating Partnership | March 13, 2012 | ||
/s/ MARC HOLLIDAY Marc Holliday |
Chief Executive Officer and Director of SL Green, the sole general partner of the Operating Partnership (Principal Executive Officer) |
March 13, 2012 |
||
/s/ JAMES MEAD James Mead |
Chief Financial Officer of SL Green, the sole general partner of the Operating Partnership (Principal Financial and Accounting Officer) |
March 13, 2012 |
||
/s/ JOHN H. ALSCHULER, JR. John H. Alschuler, Jr. |
Director of SL Green, the sole general partner of the Operating Partnership |
March 13, 2012 |
179
Signatures
|
Title
|
Date
|
||
---|---|---|---|---|
/s/ EDWIN THOMAS BURTON, III Edwin Thomas Burton, III |
Director of SL Green, the sole general partner of the Operating Partnership | March 13, 2012 | ||
/s/ JOHN S. LEVY John S. Levy |
Director of SL Green, the sole general partner of the Operating Partnership |
March 13, 2012 |
||
/s/ CRAIG HATKOFF Craig Hatkoff |
Director of SL Green, the sole general partner of the Operating Partnership |
March 13, 2012 |
180
SL Green Operating Partnership, L.P.
Ratio of Earnings to Fixed Charge & Preferred Unit Distributions
|
Year Ended December 31, | |||||||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
2011 | 2010 | 2009 | 2008 | 2007 | |||||||||||
Earnings |
||||||||||||||||
Income from continuing operations |
$ | 122,561 | $ | 108,077 | $ | 1,619 | $ | 26,028 | $ | 62,061 | ||||||
Joint Venture cash distributions |
133,199 | 584,564 | 79,523 | 525,372 | 128,305 | |||||||||||
Interest |
286,261 | 231,163 | 235,347 | 295,634 | 263,663 | |||||||||||
Amortization of loan costs expensed |
14,118 | 9,046 | 7,065 | 6,139 | 15,893 | |||||||||||
Portion of rent expense representative of interest |
25,547 | 22,570 | 22,986 | 24,346 | 23,276 | |||||||||||
Total earnings |
$ | 581,686 | $ | 955,420 | $ | 346,540 | $ | 877,519 | $ | 493,198 | ||||||
Fixed Charges and Preferred Unit Distributions |
||||||||||||||||
Interest |
$ | 286,261 | $ | 231,163 | $ | 235,347 | $ | 295,634 | $ | 263,663 | ||||||
Preferred unit distributions |
30,178 | 29,749 | 19,875 | 19,875 | 19,875 | |||||||||||
Interest capitalized |
| | 98 | (179 | ) | 5,118 | ||||||||||
Portion of rent expense representative of interest |
25,547 | 22,570 | 22,986 | 24,346 | 23,276 | |||||||||||
Amortization of loan costs expensed |
14,118 | 9,046 | 7,065 | 6,139 | 15,893 | |||||||||||
Total Fixed Charges and Preferred Unit Distributions |
$ | 356,104 | $ | 292,528 | $ | 285,371 | $ | 345,815 | $ | 327,825 | ||||||
Ratio of earnings to combined fixed charges and preferred unit distributions |
1.63 | 3.27 | 1.21 | 2.54 | 1.50 |
The ratios of earnings to combined fixed charges and preferred distributions were computed by dividing earnings by fixed charges. For the purpose of calculating the ratios, the earnings have been calculated by adding fixed charges to income or loss from continuing operations before adjustment for noncontrolling interests plus distributions from unconsolidated joint ventures, excluding gains or losses from sale of property, loss on equity investment and marketable securities and the cumulative effect of changes in accounting principles. With respect to SL Green Operating Partnership, L.P., fixed charges and preferred unit distributions consist of interest expense including the amortization of debt issuance costs, rental expense deemed to represent interest expense and preferred distributions paid on its 7.625% Series C and its 7.875% Series D cumulative redeemable preferred units.
Exhibit 21.1
Entity Name |
|
State of Incorporation |
|
|
|
1 Madison Residential Holdings B LLC |
|
Delaware |
10 E 53 Owner LLC |
|
Delaware |
100 Church Fee Owner LLC |
|
Delaware |
1010 Washington SLG Owner LLC |
|
Delaware |
107-30 Rockaway Blvd LLC |
|
Delaware |
108-01 Rockaway Blvd LLC |
|
Delaware |
110 E 42nd GP LLC |
|
Delaware |
110 E 42nd Holdco LLC |
|
Delaware |
110 E 42nd LPA LLC |
|
Delaware |
110 E 42nd Mezz II LP |
|
Delaware |
11W34 Investor LLC |
|
Delaware |
125 Chubb Holdings LLC (f/k/a SLG 114 Fifth Funding LLC) |
|
Delaware |
125 Park Owner LLC (f/k/a SLG 125 Park LLC) |
|
Delaware |
150 Grand Owner LLC |
|
Delaware |
1515 Office TRS Corp. |
|
Delaware |
1515 Promote LLC |
|
Delaware |
1515 SLG Optionee LLC |
|
Delaware |
1515 SLG PRIVATE REIT I LLC |
|
Delaware |
1515 SLG Private REIT LLC |
|
Delaware |
1775 Broadway Member LLC |
|
Delaware |
180 Maiden Member LLC |
|
Delaware |
2 Herald Owner LLC |
|
Delaware |
292 Madison Owner LLC |
|
Delaware |
300 Main Lessee LLC |
|
Delaware |
333W34 SLG Owner LLC |
|
Delaware |
51E42 Owner LLC |
|
Delaware |
673 Interest Holder LLC |
|
Delaware |
750 Third Owner LLC |
|
Delaware |
885 Third Fee LLC |
|
Delaware |
885 Third Lot A Owner LLC |
|
Delaware |
885 Third Owner LLC |
|
Delaware |
919 Ground Lease Member LLC |
|
Delaware |
Belmont Insurance Company |
|
New York |
Concept Space LLC |
|
Delaware |
eEmerge, Inc |
|
Delaware, New York |
GKK Manager Member Corp. |
|
Delaware |
Greater New York Property LLC |
|
Delaware |
Green 1250 Broadway Acquisition LLC |
|
Delaware, New York |
Green 1250 Broadway LLC |
|
Delaware, New York |
Green 141 Fifth Investment LLC |
|
Delaware |
Green 141 Fifth Participation Corp. |
|
Delaware |
Green 1552 Member LLC |
|
Delaware |
Green 1604 Investment LLC |
|
Delaware |
Green 317 Madison LLC |
|
Delaware, New York |
Green 379 Broadway LLC |
|
Delaware |
Green 461 Fifth Lessee LLC |
|
Delaware, New York |
Green 485 Holdings LLC |
|
Delaware |
Green 521 Fifth Avenue Holdings LLC |
|
Delaware |
Green 521 Fifth Mezz LLC |
|
Delaware |
Green 625 Mezz Lessee LLC |
|
Delaware |
Green 673 SPE Member Inc. |
|
New York |
Green 711 Fee Manager LLC |
|
Delaware |
Green 711 LM LLC |
|
New York |
Green 711 Mortgage Manager LLC |
|
Delaware |
Green 711 Sublease Manager LLC |
|
Delaware |
Green 724 Member LLC |
|
Delaware |
Green 747 Member LLC |
|
Delaware |
Green 800 Third Holdings LLC |
|
Delaware |
Green 800 Third LLC |
|
Delaware |
Green Broadway Nassau LLC |
|
Delaware |
Green Broadway/34 Investment LLC |
|
Delaware |
Green Eastside Member LLC |
|
Delaware |
Green Jericho Member LLC |
|
Delaware |
Green Loan Services LLC |
|
Delaware |
Green Meadows Member LLC |
|
Delaware |
Green W 57TH ST LLC |
|
New York |
Jericho Promote Member LLC |
|
Delaware |
Landmark Square 1-6 LLC |
|
Delaware |
Metropolitan Partners, LLC |
|
Delaware |
New Green 673 Realty LLC |
|
New York |
North 3rd Acquisition LLC |
|
Delaware |
ONE COURT SQUARE MEMBER LLC |
|
Delaware |
OS MEADOWS MEMBER II, LLC |
|
Delaware |
Reckson Mezz. LLC |
|
New York |
Reckson Operating Partnership, L.P. |
|
Delaware |
S.L. Green Management Corp. |
|
New York |
SL Green 100 Park LLC |
|
New York |
SL Green 800 JV Member LLC |
|
Delaware |
SL Green Capital Trust I |
|
Delaware |
SL Green Funding LLC* |
|
New York |
SL Green Management LLC |
|
Delaware, New York |
SL Green Operating Partnership L.P. |
|
Delaware, New York |
SL Green Realty Acquisition LLC |
|
Delaware, New York |
SL Green Realty Corp. |
|
Maryland, New York |
SL Green Servicing Corp. |
|
Delaware |
SLG 1372 BROADWAY GP LLC |
|
Delaware |
SLG 1372 Broadway Limited Partner LLC |
|
Delaware |
SLG 1515 Broadway Finance LLC |
|
Delaware |
SLG 16 Court Street LLC |
|
Delaware |
SLG 1745 GP LLC |
|
Delaware |
SLG 1745 LP LLC |
|
Delaware |
SLG 2 Herald LLC |
|
Delaware |
SLG 2 Herald Manager LLC |
|
Delaware |
SLG 220 News MZ LLC |
|
Delaware, New York |
SLG 220 News Owner LLC |
|
Delaware, New York |
SLG 331 Madison LLC |
|
Delaware |
SLG 388 Greenwich Promote LLC |
|
Delaware |
SLG 388 Greenwich Shareholder LLC |
|
Delaware |
SLG 48 E. 43rd LLC |
|
Delaware |
SLG 500 West Putnam Owner LLC |
|
Delaware |
SLG 600 Lexington Promote LLC |
|
Delaware |
SLG 600 Lexington SH LLC |
|
Delaware |
SLG 609 Fifth LLC |
|
Delaware |
SLG 625 Lessee LLC |
|
Delaware |
SLG 7 Renaissance Member LLC |
|
Delaware |
SLG 711 Fee LLC |
|
New York |
SLG 711 Third LLC |
|
New York |
SLG 711 Third Sublandlord LLC |
|
Delaware |
SLG 717 Fifth Member LLC |
|
Delaware |
SLG 885 Third Manager LLC |
|
Delaware |
SLG Asset Management Fee LLC |
|
Delaware, New York |
SLG Elevator Holdings LLC |
|
New York |
SLG Gramercy Services LLC |
|
Delaware |
SLG Graybar LLC |
|
Delaware |
SLG Graybar Mesne Lease Corp |
|
New York |
SLG Graybar Mesne Lease I LLC |
|
Delaware |
SLG Graybar Mesne Lease LLC |
|
New York |
SLG Graybar New Ground Lessee LLC |
|
Delaware |
SLG Graybar New Lessee LLC |
|
Delaware |
SLG Graybar Sublease Corp |
|
New York |
SLG Graybar Sublease LLC |
|
New York |
SLG IRP Realty LLC |
|
New York |
SLG LeaseCo Member LLC |
|
Delaware |
SLG Lightpath LLC |
|
Delaware |
SLG Madison Investment LLC |
|
Delaware |
SLG One Park Shareholder II LLC |
|
Delaware |
SLG One Park Shareholder LLC |
|
Delaware |
SLG OpCo Holdings LLC |
|
Delaware |
SLG OpCo Member LLC |
|
Delaware |
SLG Park Avenue Investor LLC |
|
Delaware |
SLG Protective TRS Corp |
|
Delaware, New York |
SLG RSVP Member LLC |
|
Delaware |
SLG Tower 45 LLC |
|
Delaware |
Structured Finance TRS Corp. |
|
Delaware |
* The purpose of this entity is to engage in debt and preferred equity finance investments through various wholly-owned subsidiaries which are not included on this list.
Consent of Independent Registered Public Accounting Firm
We consent to the incorporation by reference in the Registration Statements (i) on Form S-3 (Nos. 333-163914 and 333-167599) of SL Green Realty Corp. and in the related Prospectuses; (ii) on Form S-8 (No. 333-143721) pertaining to the Stock Option and Incentive Plans of SL Green Realty Corp., and (iii) on Form S-8 (No. 333-148973) pertaining to the 2008 Employee Stock Purchase Plan of SL Green Realty Corp., of our report dated March 13, 2012 with respect to the consolidated financial statements and schedules of SL Green Operating Partnership, L.P., our report dated February 16, 2010 with respect to the consolidated financial statements of Rock-Green, Inc., and our report dated February 2, 2011 with respect to the consolidated financial statements of 1515 Broadway Realty Corp., included in this Annual Report (Form 10-K) for the year ended December 31, 2011.
New York, New York | /s/ Ernst & Young LLP | |
March 13, 2012 |
I, Marc Holliday, certify that:
Date: March 13, 2012
/s/ MARC HOLLIDAY |
||||
Name: | Marc Holliday | |||
Title: | Chief Executive Officer of SL Green Realty Corp., the general partner of the registrant |
I, James Mead, certify that:
Date: March 13, 2012
/s/ JAMES MEAD |
||||
Name: | James Mead | |||
Title: | Chief Financial Officer of SL Green Realty Corp., the general partner of the registrant |
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Annual Report of SL Green Operating Partnership, L.P. (the "Company") on Form 10-K as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, Marc Holliday, Chief Executive Officer of SL Green Realty Corp, the sole general partner of the Company, hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
/s/ MARC HOLLIDAY |
||||
Name: | Marc Holliday | |||
Title: | Chief Executive Officer of SL Green Realty Corp., the general partner of the registrant |
March 13, 2012
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Annual Report of SL Green Operating Partnership, L.P. (the "Company") on Form 10-K as filed with the Securities and Exchange Commission on the date hereof (the "Report"), I, James Mead, Chief Financial Officer of SL Green Realty Corp, the sole general partner of the Company, hereby certify, pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
/s/ JAMES MEAD |
||||
Name: | James Mead | |||
Title: | Chief Financial Officer of SL Green Realty Corp., the general partner of the registrant |
March 13, 2012