Document
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
______________________________________________________________________
FORM 10-K
|
| | |
ý | | ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the fiscal year ended December 31, 2016 |
OR |
o | | TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For the transition period from to |
Commission File Number: 033-84580
RECKSON OPERATING PARTNERSHIP, L.P.
(Exact name of registrant as specified in its charter)
______________________________________________________________________
|
| | |
Delaware (State or other jurisdiction of incorporation or organization) | | 11-3233647 (I.R.S. Employer Identification No.) |
420 Lexington Avenue, New York, NY 10170
(Address of principal executive offices—Zip Code)
(212) 594-2700
(Registrant's telephone number, including area code)
______________________________________________________________________
SECURITIES REGISTERED PURSUANT TO SECTION 12(B) OF THE ACT: None
SECURITIES REGISTERED PURSUANT TO SECTION 12(G) OF THE ACT: None
Indicate by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes o No ý
Indicate by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes o No ý
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ý No o
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ý No o
Indicate by check mark if disclosure of delinquent filers pursuant to Item 405 of Regulation S-K is not contained herein, and will not be contained, to the best of the registrant's knowledge, in definitive proxy or information statements incorporated by reference in Part III of this Form 10-K or any amendment to this Form 10-K. o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See the definitions of "large accelerated filer," "accelerated filer," and "smaller reporting company" in Rule 12b-2 of the Exchange Act. |
| | | | | | |
Large accelerated filer o | | Accelerated filer o | | Non-accelerated filer ý | | Smaller Reporting Company o |
| | | | (Do not check if a smaller reporting company) | | |
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes o No ý
As of March 9, 2017, no common units of limited partnership of the Registrant were held by non-affiliates of the Registrant. There is no established trading market for such units.
DOCUMENTS INCORPORATED BY REFERENCE
Portions of the Definitive Proxy Statement of SL Green Realty Corp., the indirect parent of the Registrant, for its 2017 Annual Meeting of Stockholders to be filed within 120 days after the end of the Registrant's fiscal year are incorporated by reference into Part III of this Annual Report on Form 10-K.
Reckson Operating Partnership, L.P.
TABLE OF CONTENTS
|
| | |
| |
1. | | |
1A. | | |
1B. | | |
2 | | |
3 | | |
4 | | |
PART II | |
5 | | |
6 | | |
7 | | |
7A. | | |
8 | | |
9 | | |
9A. | | |
9B. | | |
PART III | |
10 | | |
11 | | |
12 | | |
13 | | |
14 | | |
PART IV | |
15 | | |
PART I
ITEM 1. BUSINESS
General
Reckson Operating Partnership, L.P., or ROP, commenced operations on June 2, 1995. The sole general partner of ROP is Wyoming Acquisition GP LLC., or WAGP, a wholly-owned subsidiary of SL Green Operating Partnership, L.P., or the Operating Partnership. The sole limited partner of ROP is the Operating Partnership. The Operating Partnership is 95.84% owned by SL Green Realty Corp., or SL Green, as of December 31, 2016. SL Green is a self-administered and self-managed real estate investment trust, and is the sole managing general partner of the Operating Partnership. Unless the context requires otherwise, all references to "we," "our," "us" and the "Company" means ROP and all entities owned or controlled by ROP.
ROP is engaged in the acquisition, ownership, management and operation of commercial and residential real estate properties, principally office properties, and also owns land for future development, located in New York City, Westchester County, Connecticut and New Jersey, which collectively is also known as the New York Metropolitan area.
On January 25, 2007, SL Green completed the acquisition of all of the outstanding shares of common stock of Reckson Associates Realty Corp., or RARC, the prior general partner of ROP. This transaction is referred to herein as the Merger.
In 2015, SL Green transferred two properties and SL Green's tenancy in common interest in a fee interest with a total value of $395.0 million to ROP. Additionally, in 2015, SL Green transferred one entity that held debt investments and financing receivables with an aggregate carrying value of $1.7 billion to ROP. During 2014, SL Green transferred five properties with a total value aggregating $884.3 million to ROP. These transfers were made to further diversify ROP's portfolio. Under the business combinations guidance (Accounting Standard Codification, or ASC, 805-50), these transfers were determined to be transfers of businesses between the indirect parent company and its wholly-owned subsidiary. As such, the assets and liabilities of the properties were transferred at their carrying values and were recorded as of the beginning of the current reporting period as though the assets and liabilities had been transferred at that date. The consolidated financial statements and financial information presented for all prior years have been retrospectively adjusted to furnish comparative information.
As of December 31, 2016, we owned the following interests in properties in the New York Metropolitan area, primarily in midtown Manhattan. Our investments in the New York Metropolitan area also include investments in Brooklyn, Westchester County, Connecticut and New Jersey, which are collectively known as the Suburban properties:
|
| | | | | | | | | | | |
Location | | Type | | Number of Buildings | | Approximate Square Feet | | Weighted Average Occupancy(1) |
Commercial: | | | | | | | | |
Manhattan | | Office | | 16 |
| | 8,463,245 |
| | 96.4 | % |
| | Retail(2)(3) | | 5 |
| | 352,892 |
| | 97.6 | % |
| | Fee Interest | | 2 |
| | 197,654 |
| | 100.0 | % |
| | | | 23 |
| | 9,013,791 |
| | 96.5 | % |
Suburban | | Office | | 18 |
| | 3,251,000 |
| | 83.2 | % |
| | Retail | | 1 |
| | 52,000 |
| | 100.0 | % |
| | | | 19 |
| | 3,303,000 |
| | 83.4 | % |
Total commercial properties | | | | 42 |
| | 12,316,791 |
| | 93.0 | % |
Residential: | | | | | | | | |
Manhattan | | Residential(2) | | — |
| | 222,855 |
| | 93.1 | % |
Total portfolio | | | | 42 |
| | 12,539,646 |
| | 93.0 | % |
____________________________________________________________________ | |
(1) | The weighted average occupancy for commercial properties represents the total occupied square feet divided by total square footage at acquisition. The weighted average occupancy for residential properties represents the total occupied units divided by total available units. |
| |
(2) | As of December 31, 2016, we owned a building that was comprised of approximately 270,132 square feet of retail space and approximately 222,855 square feet of residential space. For the purpose of this report, we have included the building in the number of retail properties we own. However, we have included only the retail square footage in the retail approximate square footage, and have listed the balance of the square footage as residential square footage. |
| |
(3) | Includes two unconsolidated joint venture retail properties at 131-137 Spring Street comprised of approximately 68,342 square feet. |
As of December 31, 2016, we also held debt, preferred equity and other investments with a book value of $2.0 billion, including $0.3 billion of debt and preferred equity investments and other financing receivables that are included in balance sheet line items other than the Debt and Preferred Equity Investments line item.
Our corporate offices are located in midtown Manhattan at 420 Lexington Avenue, New York, New York 10170. As of December 31, 2016, SL Green's corporate staff, inclusive of our staff, consisted of 307 persons, including 209 professionals
experienced in all aspects of commercial real estate. We can be contacted at (212) 594-2700. Our indirect parent entity, SL Green, maintains a website at www.slgreen.com. On this website, you can obtain, free of charge, a copy of our annual reports on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K and amendments to those reports filed or furnished pursuant to Section 13(a) or 15(d) of the Securities Exchange Act of 1934, as amended, as soon as reasonably practicable after we file such material electronically with, or furnish it to, the Securities and Exchange Commission, or the SEC. SL Green has also made available on its website its audit committee charter, compensation committee charter, nominating and corporate governance committee charter, code of business conduct and ethics and corporate governance principles. We do not intend for information contained on SL Green's website to be part of this annual report on Form 10-K. You can also read and copy any materials we file with the SEC at its Public Reference Room at 100 F Street, NE, Washington, DC 20549 (1-800-SEC-0330). The SEC maintains an Internet site (http://www.sec.gov) that contains reports, proxy and information statements, and other information regarding issuers that file electronically with the SEC.
Business and Growth Strategies
See Item 1 "Business—Business and Growth Strategies" in SL Green and the Operating Partnership's Annual Report on Form 10-K for the year ended December 31, 2016 for a complete description of SL Green's business and growth strategies.
Competition
See Item 1 "Business—Competition" in SL Green and the Operating Partnership's Annual Report on Form 10-K for the year ended December 31, 2016 for a complete description of SL Green's competition.
Manhattan Office Market Overview
See Item 1 "Business—Manhattan Office Market Overview" in SL Green and the Operating Partnership's Annual Report on Form 10-K for the year ended December 31, 2016 for a complete description of SL Green's Manhattan office market overview.
Industry Segments
See Item 1 "Business—Industry Segments" in SL Green and the Operating Partnership's Annual Report on Form 10-K for the year ended December 31, 2016 for a complete description of SL Green's industry segments.
Employees
See Item 1 "Business—Employees" in SL Green and the Operating Partnership's Annual Report on Form 10-K for the year ended December 31, 2016 for a complete description of SL Green's employees.
ITEM 1A. RISK FACTORS
We encourage you to read "Item 1A—Risk Factors" in SL Green and the Operating Partnership's Annual Report on Form 10-K for the year ended December 31, 2016.
Declines in the demand for office space in New York City, and in particular midtown Manhattan, as well as our Suburban markets, including Westchester County, Connecticut, and New Jersey, could adversely affect the value of our real estate portfolio and our results of operations and, consequently, our ability to service debt obligations and make distributions to SL Green.
The majority of our property holdings are comprised of commercial office properties located in midtown Manhattan. Our property holdings also include a number of retail properties and multifamily residential properties. As a result, our business is dependent on the condition of the New York City economy in general and the market for office space in midtown Manhattan in particular. Future weakness and uncertainty in the New York City economy could materially reduce the value of our real estate portfolio and our rental revenues, and thus adversely affect our cash flow and our ability to service debt obligations and make distributions to SL Green. Similarly, future weakness and uncertainty in our suburban markets could adversely affect our cash flow and our ability to service debt obligations and to make distributions to SL Green.
We believe that job creation in the financial and professional services industries in New York City impacts our overall financial performance. Both new leasing activity and overall asking rents could be negatively impacted by declining rates of job creation in the current or future periods.
We may be unable to renew leases or relet space as leases expire.
If tenants decide not to renew their leases upon expiration, we may not be able to relet the space. Even if tenants do renew or we can relet the space, the terms of a renewal or new lease, taking into account among other things, the cost of improvements to the property and leasing commissions, may be less favorable than the terms in the expired leases. As of December 31, 2016, approximately 5.0 million square feet, representing approximately 44.8% of the rentable square feet, are scheduled to expire by December 31, 2021 at our consolidated properties and as of December 31, 2016, these leases had annualized escalated rent totaling $302.4 million. We also have leases with termination options beyond 2021. In addition, changes in space utilization by tenants may impact our ability to renew or relet space without the need to incur substantial costs in renovating or redesigning the internal configuration of the relevant property. If we are unable to promptly renew the leases or relet the space at similar rates or if we incur substantial costs in renewing or reletting the space, our cash flow and ability to service debt obligations and make distributions to SL Green could be adversely affected.
We face significant competition for tenants.
The leasing of real estate is highly competitive. The principal competitive factors are rent, location, services provided and the nature and condition of the property to be leased. We directly compete with all owners, developers and operators of similar space in the areas in which our properties are located.
Our commercial office properties are concentrated in highly developed areas of midtown Manhattan and certain Suburban central business districts, or CBDs. Manhattan is the largest office market in the United States. The number of competitive office properties in Manhattan and CBDs in which our Suburban properties are located, which may be newer or better located than our properties, could have a material adverse effect on our ability to lease office space at our properties, and on the effective rents we are able to charge.
The expiration of long term leases or operating sublease interests where we do not own a fee interest in the land could adversely affect our results of operations.
Our interests in 461 Fifth Avenue, 625 Madison Avenue, 1185 Avenue of the Americas, 919 Third Avenue, and 711 Third Avenue all in Manhattan, and 1055 Washington Boulevard, Stamford, Connecticut, are entirely or partially comprised of either long-term leasehold or operating sublease interests in the land and the improvements, rather than by ownership of fee interest in the land. We have the ability to acquire the fee position at 461 Fifth Avenue for a fixed price on a specific date. The fee interest in the land at 919 Third Avenue is owned by SL Green.
The average remaining term of these long-term leases as of December 31, 2016, including our unilateral extension rights on each of the properties, is 39 years. Pursuant to the leasehold arrangements, we, as tenant under the operating sublease, perform the functions traditionally performed by landlords with respect to our subtenants. We are responsible for not only collecting rent from our subtenants, but also maintaining the property and paying expenses relating to the property. Our share of annualized cash rents of the commercial office properties held through long-term leases or operating sublease interests at December 31, 2016 totaled $206.2 million, or 33.4%, of our share of total Portfolio annualized cash rent. Unless we purchase a fee interest in the underlying land or extend the terms of these leases prior to expiration, we will lose our right to operate these properties upon expiration of the leases, which could adversely affect our financial condition and results of operations. Rent payments under leasehold or
operating sublease interests are adjusted, within the parameters of the contractual arrangements, at certain intervals. Rent adjustments may result in higher rents that could adversely affect our financial condition and results of operation.
Adverse economic and geopolitical conditions in general and the commercial office markets in the New York Metropolitan area in particular could have a material adverse effect on our results of operations and financial condition and, consequently, our ability to service debt obligations and make distributions to SL Green.
Our business may be affected by volatility in the financial and credit markets and other market, economic, or political challenges experienced by the U.S. economy or the real estate industry as a whole, including changes in law and policy accompanying the new administration and uncertainty in connection with any such changes. Future periods of economic weakness could result in reduced access to credit and/or wider credit spreads. Economic or political uncertainty, including concern about growth and the stability of the markets generally, may lead many lenders and institutional investors to reduce, and in some cases, cease to provide funding to borrowers, which could adversely affect our liquidity and financial condition, and the liquidity and financial condition of our tenants. Our business may also be adversely affected by local economic conditions, as substantially all of our revenues are derived from our properties located in the New York Metropolitan area, particularly in New York, New Jersey and Connecticut. Because our portfolio consists primarily of commercial office buildings, located principally in midtown Manhattan, as compared to a more diversified real estate portfolio, if economic conditions deteriorate, then our results of operations, financial condition and ability to service debt obligations and to make distributions to SL Green may be adversely affected. Specifically, our business may be affected by the following conditions:
| |
• | significant job losses or declining rates of job creation which may decrease demand for our office space, causing market rental rates and property values to be negatively impacted; |
| |
• | our ability to borrow on terms and conditions that we find acceptable may be limited, which could reduce our ability to pursue acquisition and development opportunities and refinance existing debt, reducing our returns from both our existing operations and our acquisition and development activities and increasing our future interest expense; and |
| |
• | reduced values of our properties, which may limit our ability to dispose of assets at attractive prices or to obtain debt financing secured by our properties and may reduce the availability of unsecured loans. |
We rely on five large properties for a significant portion of our revenue.
Five of our properties, 1185 Avenue of the Americas, 625 Madison Avenue, 919 Third Avenue, 750 Third Avenue, and 810 Seventh Avenue accounted for 47.6% of our Portfolio annualized cash rent, and 1185 Avenue of the Americas alone accounted for 14.8% of our total annualized cash rent for office properties as of December 31, 2016.
Our revenue and cash available to service debt obligations and to make distributions to SL Green would be materially adversely affected if the ground lease for the 1185 Avenue of the Americas property were terminated for any reason or if any of these properties were materially damaged or destroyed. Additionally, our revenue and cash available to service debt obligations and make distributions to SL Green would be materially adversely affected if tenants at these properties fail to timely make rental payments due to adverse financial conditions or otherwise, default under their leases or file for bankruptcy or become insolvent.
Our results of operations rely on major tenants and insolvency or bankruptcy of these or other tenants could adversely affect our results of operations.
Giving effect to leases in effect as of December 31, 2016 for consolidated properties, as of that date, our five largest tenants, based on annualized cash rent, accounted for 15.9% of our share of Portfolio annualized cash rent for office properties, with three tenants, Ralph Lauren Corporation, Debevoise & Plimpton, LLP and News America Incorporated, accounting for 4.7%, 3.8% and 2.6% of our share of total annualized cash rent for office properties, respectively. Our business and results of operations would be adversely affected if any of our major tenants became insolvent, declared bankruptcy, or otherwise refused to pay rent in a timely fashion or at all. In addition, if business conditions in the industries in which our tenants are concentrated deteriorate, we may experience increases in past due accounts, defaults, lower occupancy and reduced effective rents across tenants in such industries, which could in turn have an adverse effect on our business and results of operations.
Leasing office space to smaller and growth-oriented businesses could adversely affect our cash flow and results of operations.
Some of the tenants in our properties are smaller, growth-oriented businesses that may not have the financial strength of larger corporate tenants. Smaller companies generally experience a higher rate of failure than larger businesses. Growth-oriented firms may also seek other office space as they develop. Leasing office space to these companies could create a higher risk of tenant defaults, turnover and bankruptcies, which could adversely affect our cash flow and results of operations.
We may suffer adverse consequences if our revenues decline since our operating costs do not necessarily decline in proportion to our revenue.
We earn a significant portion of our income from renting our properties. Our operating costs, however, do not necessarily fluctuate in direct proportion to changes in our rental revenue. As a result, our costs will not necessarily decline even if our revenues do. In such event, we may be forced to borrow to cover our costs, we may incur losses or we may not have cash available to service our debt obligations and make distributions to SL Green.
We face risks associated with property acquisitions.
We may acquire interests in properties, individual properties and portfolios of properties, including large portfolios that could significantly increase our size and alter our capital structure. Our acquisition activities may be exposed to, and their success may be adversely affected by, the following risks:
| |
• | we may be unable to meet required closing conditions; |
| |
• | we may be unable to finance acquisitions and developments of properties on favorable terms or at all; |
| |
• | we may be unable to lease our acquired properties on the same terms or to the same level of occupancy as our existing properties; |
| |
• | acquired properties may fail to perform as we expected; |
| |
• | we may expend funds on, and devote management time to, acquisition opportunities which we do not complete, which may include non-refundable deposits; |
| |
• | our estimates of the costs we incur in renovating, improving, developing or redeveloping acquired properties may be inaccurate; |
| |
• | we may not be able to obtain adequate insurance coverage for acquired properties; and |
| |
• | we may be unable to quickly and efficiently integrate new acquisitions and developments, particularly acquisitions of portfolios of properties, into our existing operations, and therefore our results of operations and financial condition could be adversely affected. |
We may acquire properties subject to both known and unknown liabilities and without any recourse, or with only limited recourse to the seller. As a result, if a liability were asserted against us arising from our ownership of those properties, we might have to pay substantial sums to settle it, which could adversely affect our cash flow. Unknown liabilities with respect to properties acquired might include:
| |
• | claims by tenants, vendors or other persons arising from dealing with the former owners of the properties; |
| |
• | liabilities incurred in the ordinary course of business; |
| |
• | claims for indemnification by general partners, directors, officers and others indemnified by the former owners of the properties; and |
| |
• | liabilities for clean-up of undisclosed environmental contamination. |
Competition for acquisitions may reduce the number of acquisition opportunities available to us and increase the costs of those acquisitions.
We may acquire properties when we are presented with attractive opportunities. We may face competition for acquisition opportunities from other investors, particularly those investors who are willing to incur more leverage, and this competition may adversely affect us by subjecting us to the following risks:
| |
• | an inability to acquire a desired property because of competition from other well-capitalized real estate investors, including publicly traded and privately held REITs, private real estate funds, domestic and foreign financial institutions, life insurance companies, sovereign wealth funds, pension trusts, partnerships and individual investors; and |
| |
• | an increase in the purchase price for such acquisition property. |
If we are unable to successfully acquire additional properties, our ability to grow our business could be adversely affected. In addition, increases in the cost of acquisition opportunities could adversely affect our results of operations.
We are subject to risks that affect the retail environment.
Approximately 5.4% of our Portfolio of total annualized cash rent is generated by retail properties, principally in Manhattan. As a result, we are subject to risks that affect the retail environment generally, including the level of consumer spending, consumer confidence and levels of tourism in Manhattan. These factors could adversely affect the financial condition of our retail tenants
and the willingness of retailers to lease space in our retail properties, which could in turn have an adverse effect on our business and results of operations.
The occurrence of a terrorist attack may adversely affect the value of our properties and our ability to generate cash flow.
Our operations are primarily concentrated in the New York Metropolitan area. In the aftermath of a terrorist attack or other acts of terrorism or war, tenants in the New York Metropolitan area may choose to relocate their business to less populated, lower-profile areas of the United States that those tenants believe are not as likely to be targets of future terrorist activity. In addition, economic activity could decline as a result of terrorist attacks or other acts of terrorism or war, or the perceived threat of such acts. Each of these impacts could in turn trigger a decrease in the demand for space in the New York Metropolitan area, which could increase vacancies in our properties and force us to lease our properties on less favorable terms. Furthermore, we may also experience increased costs in relation to security equipment and personnel. As a result, the value of our properties and our results of operations could materially decline.
Potential losses may not be covered by insurance.
ROP is insured through a program administered by SL Green. SL Green maintains “all-risk” property and rental value coverage (including coverage regarding the perils of flood, earthquake and terrorism, excluding nuclear, biological, chemical, and radiological terrorism ("NBCR")), within three property insurance programs and liability insurance. Management believes the policy specifications and insured limits are appropriate given the relative risk of loss, the cost of the coverage, and industry practice. Separate property and liability coverage may be purchased on a stand-alone basis for certain assets.
On January 12, 2015, the Terrorism Risk Insurance Program Reauthorization and Extension Act of 2007 ("TRIPRA") (formerly the Terrorism Risk Insurance Act) was reauthorized until December 31, 2020 pursuant to the Terrorism Insurance Program Reauthorization and Extension Act of 2015. The TRIPRA extends the federal Terrorism Insurance Program that requires insurance companies to offer terrorism coverage and provides for compensation for insured losses resulting from acts of certified terrorism, subject to the current program trigger of $120.0 million, which will increase by $20.0 million per annum, commencing December 31, 2015 (Trigger). Coinsurance under TRIPRA is 16%, increasing 1% per annum, as of December 31, 2015 (Coinsurance). There are no assurances TRIPRA will be further extended.
In October 2006, SL Green formed a wholly-owned taxable REIT subsidiary, Belmont Insurance Company, or Belmont, to act as a captive insurance company and as one of the elements of our overall insurance program. Belmont is a subsidiary of SL Green. Belmont was formed in an effort to, among other reasons, stabilize to some extent the fluctuations of insurance market conditions. Belmont is licensed in New York to write Terrorism, NBCR (nuclear, biological, chemical, and radiological), General Liability, Environmental Liability and D&O coverage.
Our debt instruments, consisting of mortgage loans secured by our properties (which are generally non-recourse to us), mezzanine loans, ground leases, our 2012 credit facility, senior unsecured notes and other corporate obligations, contain customary covenants requiring us to maintain insurance. Although we believe that we currently maintain sufficient insurance coverage to satisfy these obligations, there is no assurance that in the future we will be able to procure coverage at a reasonable cost. In such instances, there can be no assurance that the lenders or ground lessors under these instruments will not take the position that a total or partial exclusion from “all-risk” insurance coverage for losses due to, for example, terrorist acts is a breach of these debt and ground lease instruments allowing the lenders or ground lessors to declare an event of default and accelerate repayment of debt or recapture of ground lease positions. In addition, if lenders require greater coverage that we are unable to obtain at commercially reasonable rates, we may incur substantially higher insurance premiums or our ability to finance our properties and expand our portfolio may be adversely impacted.
Furthermore, with respect to certain of our properties, including properties held by joint ventures, or subject to triple net leases, insurance coverage is obtained by a third-party and we do not control the coverage. While we may have agreements with such third parties to maintain adequate coverage and we monitor these policies, such coverage ultimately may not be maintained or adequately cover our risk of loss. We may have less protection than with respect to the properties where we obtain coverage directly. Although we consider our insurance coverage to be appropriate, in the event of a major catastrophe, we may not have sufficient coverage to replace certain properties.
We face possible risks associated with natural disasters and the physical effects of climate change.
We are subject to risks associated with natural disasters and the physical effects of climate change, which can include storms, hurricanes and flooding, any of which could have a material adverse effect on our properties, operations and business. To the extent climate change causes changes in weather patterns, our markets could experience increases in storm intensity and rising sea-levels. Over time, these conditions could result in declining demand for office space in our buildings or the inability of us to operate the buildings at all. Climate change may also have indirect effects on our business by increasing the cost of (or making unavailable) property insurance on terms we find acceptable, increasing the cost of energy at our properties and requiring us to expend funds
as we seek to repair and protect our properties against such risks. There can be no assurance that climate change will not have a material adverse effect on our properties, operations or business.
Debt financing, financial covenants, degree of leverage, and increases in interest rates could adversely affect our economic performance.
Scheduled debt payments could adversely affect our results of operations.
Cash flow could be insufficient to make distributions to SL Green and meet the payments of principal and interest required under our current mortgages, our 2012 credit facility, our senior unsecured notes, our debentures and indebtedness outstanding at our joint venture property. We, SL Green, and the Operating Partnership are all borrowers jointly and severally obligated under the 2012 credit facility.
The total principal amount of our outstanding consolidated indebtedness was $2.7 billion as of December 31, 2016, consisting of a $1.2 billion unsecured bank term loan, $799.9 million under our senior unsecured notes, and $684.6 million of non-recourse mortgages and loans payable on certain of our properties and debt and preferred equity investments. In addition, we could increase the amount of our outstanding consolidated indebtedness in the future, in part by borrowing under the revolving credit facility portion of our 2012 credit facility. The $1.6 billion revolving credit facility portion of our 2012 credit facility currently matures in March 2020, which includes two six-month extension options. In the first quarter of 2015, we modified and extended the revolving credit facility from March 2018 to March 2020 and reduced the margin by 25 basis points. This modification took effect in the first quarter of 2015. As of December 31, 2016, the total principal amount of non-recourse indebtedness outstanding at our unconsolidated joint venture property was $141.0 million.
If we are unable to make payments under our 2012 credit facility, all amounts due and owing at such time shall accrue interest at a rate equal to 2.00% higher than the rate at which each draw was made. If we are unable to make payments under our senior unsecured notes, the principal and unpaid interest will become immediately payable. If a property is mortgaged to secure payment of indebtedness and we are unable to meet mortgage payments, the mortgagee could foreclose on the property, resulting in loss of income and asset value. Foreclosure on mortgaged properties or an inability to make payments under our 2012 credit facility or our senior unsecured notes could trigger defaults under the terms of our other financings, making such financings at risk of being declared immediately payable, and would have a negative impact on our financial condition and results of operations.
We may not be able to refinance existing indebtedness, which may require substantial principal payments at maturity. At the present time, we intend to repay, refinance, or exercise extension options on the debt associated with our properties on or prior to their respective maturity dates. At the time of refinancing, prevailing interest rates or other factors, such as the possible reluctance of lenders to make commercial real estate loans may result in higher interest rates. Increased interest expense on the extended or refinanced debt would adversely affect cash flow and our ability to service debt obligations and make distributions to SL Green. If any principal payments due at maturity cannot be repaid, refinanced or extended, our cash flow will not be sufficient to repay maturing or accelerated debt.
Financial covenants could adversely affect our ability to conduct our business.
The mortgages on our properties generally contain customary negative covenants that limit our ability to further mortgage the properties, to enter into material leases without lender consent or materially modify existing leases, among other things. In addition, our 2012 credit facility and senior unsecured notes contain restrictions and requirements on our method of operations. Our 2012 credit facility and our unsecured notes also require us to maintain designated ratios, including but not limited to, total debt-to-assets, debt service coverage and unencumbered assets-to-unsecured debt. These restrictions could adversely affect operations (including reducing our flexibility and our ability to incur additional debt), our ability to pay debt obligations and our ability to make distributions to SL Green.
Rising interest rates could adversely affect our cash flow.
Advances under our 2012 credit facility and our master repurchase agreement facility bear interest at a variable rate. Our consolidated variable rate borrowings totaled $567.6 million at December 31, 2016. In addition, we could increase the amount of our outstanding variable rate debt in the future, in part by borrowing additional amounts under our 2012 credit facility, which consisted of a $1.6 billion revolving credit facility and a $1.2 billion term loan. Borrowings under our revolving credit facility and term loan bore interest at the 30-day LIBOR, plus spreads of 0.0125 basis points and 0.014 basis points, respectively, at December 31, 2016. As of December 31, 2016, the effective interest rate was 1.78% for the revolving credit facility and 1.96% for the term loan facility. We may incur indebtedness in the future that also bears interest at a variable rate or may be required to refinance our debt at higher rates. At December 31, 2016, a hypothetical 100 basis point increase in interest rates across each of our consolidated variable interest rate instruments would decrease our annual interest costs, net of interest income from variable rate debt and preferred equity investments, by approximately $7.1 million. Our joint ventures may also incur variable rate debt and face similar risks. Accordingly, increases in interest rates could adversely affect our results of operations and financial conditions and our ability to continue to service debt and make distributions to SL Green.
Failure to hedge effectively against interest rate changes may adversely affect results of operations.
The interest rate hedge instruments we use to manage some of our exposure to interest rate volatility involve risk and counterparties may fail to honor their obligations under these arrangements. In addition, these arrangements may not be effective in reducing our exposure to interest rate changes and when existing interest rate hedges terminate, we may incur increased costs in putting in place further interest rate hedges. Failure to hedge effectively against interest rate changes may adversely affect our results of operations.
Increases in our level of indebtedness could adversely affect our cash flow.
SL Green considers its business as a whole in determining the amount of leverage of itself and its subsidiaries, including us. SL Green also considers other factors in making decisions regarding the incurrence of indebtedness, such as the purchase price of properties to be acquired with debt financing, the estimated market value of our properties upon refinancing and the ability of particular properties and our business as a whole to generate cash flow to cover expected debt service. Our organizational documents do not contain any limitation on the amount of indebtedness we may incur. As a result, if we become more highly leveraged, an increase in debt service could adversely affect cash available for distributions to SL Green and could increase the risk of default on our indebtedness.
A downgrade in our credit ratings could materially adversely affect our business and financial condition.
Our credit rating and the credit ratings assigned to our debt securities could change based upon, among other things, our results of operations and financial condition. These ratings are subject to ongoing evaluation by credit rating agencies, and any rating could be changed or withdrawn by a rating agency in the future if, in its judgment, circumstances warrant such action. Moreover, these credit ratings are not recommendations to buy, sell or hold our securities. If any of the credit rating agencies that have rated our securities downgrades or lowers its credit rating, or if any credit rating agency indicates that it has placed any such rating on a “watch list” for a possible downgrading or lowering, or otherwise indicates that its outlook for that rating is negative, such action could have a material adverse effect on our costs and availability of funding, which could in turn have a material adverse effect on our financial condition, results of operations, cash flows, the trading price of our securities and our ability to satisfy our debt service obligations and make distributions to SL Green.
Debt and preferred equity investments could cause us to incur expenses, which could adversely affect our results of operations.
We held first mortgages, mezzanine loans, junior participations and preferred equity interests in 63 investments with an aggregate net book value of $2.0 billion including $0.3 billion of investments recorded in balance sheet line items other than the Debt and Preferred Equity Investments line item at December 31, 2016. Some of these instruments may be recourse to their sponsors, while others are limited to the collateral securing the loan. In the event of a default under these obligations, we may have to take possession of the collateral securing these interests. Borrowers may, among other things, contest enforcement of foreclosure or other remedies, seek bankruptcy protection against such enforcement and/or bring claims for lender liability in response to actions to enforce their obligations to us. Declines in the value of the property may prevent us from realizing an amount equal to our investment upon foreclosure or realization even if we make substantial improvements or repairs to the underlying real estate in order to maximize such property's investment potential. In addition, we may invest in mortgage-backed securities and other marketable securities.
We maintain and regularly evaluate the need for reserves to protect against potential future losses. Our reserves reflect management's judgment of the probability and severity of losses and the value of the underlying collateral. We cannot be certain that our judgment will prove to be correct and that our reserves will be adequate over time to protect against future losses because of unanticipated adverse changes in the economy or events adversely affecting specific properties, assets, tenants, borrowers, industries in which our tenants and borrowers operate or markets in which our tenants and borrowers or their properties are located. As of December 31, 2016, we had no recorded reserves for possible credit losses. If our reserves for credit losses prove inadequate, we could suffer losses which would have a material adverse effect on our financial performance and our ability to service debt obligations and make distributions to SL Green.
Joint investments could be adversely affected by our lack of sole decision-making authority and reliance upon a co-venturer's financial condition.
We co-invest with third parties through partnerships, joint ventures, co-tenancies or other structures, and by acquiring non-controlling interests in, or sharing responsibility for managing the affairs of, a property, partnership, joint venture, co-tenancy or other entity. Therefore, we may not be in a position to exercise sole decision-making authority regarding such property, partnership, joint venture or other entity. Investments in partnerships, joint ventures, or other entities may involve risks not present were a third party not involved, including the possibility that our partners, co-tenants or co-venturers might become bankrupt or otherwise fail to fund their share of required capital contributions. Additionally, our partners or co-venturers might at any time have economic or other business interests or goals which are competitive or inconsistent with our business interests or goals. These investments
may also have the potential risk of impasses on decisions such as a sale, because neither we, nor the partner, co-tenant or co-venturer would have full control over the partnership or joint venture. In addition, we may in specific circumstances be liable for the actions of our third-party partners, co-tenants or co-venturers. As of December 31, 2016, our unconsolidated joint ventures owned four properties and we had an aggregate cost basis in these joint ventures totaling $174.1 million. These include three acquisition, development and construction arrangements that are accounted under the equity method. None of the joint venture debt is recourse to us as of December 31, 2016.
Certain of our joint venture agreements contain terms in favor of our partners that could have an adverse effect on the value of our investments in the joint ventures.
Each of our joint venture agreements has been individually negotiated with our partner in the joint venture and, in some cases, we have agreed to terms that are more favorable to our partner in the joint venture than to us. For example, our partner may be entitled to a specified portion of the profits of the joint venture before we are entitled to any portion of such profits. We may also enter into similar arrangements in the future. These rights may permit our partner in a particular joint venture to obtain a greater benefit from the value or profits of the joint venture than us, which could have an adverse effect on the value of our investment in the joint venture and on our financial condition and results of operations.
We may incur costs to comply with environmental and health and safety laws.
We are subject to various federal, state and local environmental and health and safety laws which change from time to time. These laws regulate, among other things, air and water quality, our use, storage, disposal and management of hazardous substances and wastes and can impose liability on current and former property owners or operators for the clean-up of certain hazardous substances released on a property and any associated damage to natural resources without regard to whether the release was in compliance with law or whether it was caused by, or known to, the property owner or operator. The presence of hazardous substances on our properties may adversely affect occupancy and our ability to develop or sell or borrow against those properties. In addition to potential liability for clean-up costs, private plaintiffs may bring claims for personal injury, property damage or for similar reasons. Various laws also impose liability for the clean-up of contamination at any facility (e.g., a landfill) to which we have sent hazardous substances for treatment or disposal, without regard to whether the materials were transported, treated and disposed in accordance with law. Being held responsible for such a clean-up could result in significant cost to us and have a material adverse effect on our financial condition and results of operations.
We may incur significant costs complying with the Americans with Disabilities Act and other regulatory and legal requirements.
Our properties may be subject to risks relating to current or future laws including laws benefiting disabled persons, and other state or local zoning, construction or other regulations. These laws may require significant property modifications in the future, which could result in fines being levied against us in the future. The occurrence of any of these events could have an adverse impact on our cash flows and ability to pay service debt and make distributions on to SL Green.
Under the Americans with Disabilities Act, or ADA, all public accommodations must meet federal requirements related to access and use by disabled persons. Additional federal, state and local laws also may require modifications to our properties, or restrict our ability to renovate our properties. We have not conducted an audit or investigation of all of our properties to determine our compliance with laws and regulations to which we are subject. If one or more of our properties is not in compliance with the material provisions of the ADA or other legislation, then we may be required to incur additional costs to bring the property into compliance with the ADA or state or local laws. We cannot predict the ultimate amount of the cost of compliance with ADA or other legislation. If we incur substantial costs to comply with the ADA and any other legislation, our financial condition, results of operations and cash flow and/or ability to satisfy our debt service obligations and to make distributions to SL Green could be adversely affected.
Members of management may have a conflict of interest over whether to enforce terms of agreements with entities which Mr. Green, directly or indirectly, has an affiliation.
Alliance Building Services, or Alliance, and its affiliates are partially owned by Gary Green, a son of Stephen L. Green, the chairman of SL Green's board of directors, and provide services to certain properties owned by us. Alliance’s affiliates include First Quality Maintenance, L.P., or First Quality, Classic Security LLC, Bright Star Couriers LLC and Onyx Restoration Works, and provide cleaning, extermination, security, messenger, and restoration services, respectively. In addition, First Quality has the non-exclusive opportunity to provide cleaning and related services to individual tenants at our properties on a basis separately negotiated with any tenant seeking such additional services. The Service Corporation has entered into an arrangement with Alliance whereby it will receive a profit participation above a certain threshold for services provided by Alliance to certain tenants at certain buildings above the base services specified in their lease agreements.
Our company and our tenants accounted for 24.8% of Alliance's 2016 estimated total revenue, based on information provided to us by Alliance. While we believe that the contracts pursuant to which these services are provided were the result of arm's length
negotiations, there can be no assurance that the terms of such agreements, or dealings between the parties during the performance of such agreements, will be as favorable to us as those which could be obtained from unaffiliated third parties providing comparable services under similar circumstances.
SL Green's failure to qualify as a REIT would be costly and would have a significant effect on the value our securities.
We believe that SL Green has operated in a manner to qualify as a REIT for federal income tax purposes and SL Green intends to continue to so operate. Many of the REIT compliance requirements, however, are highly technical and complex. The determination that SL Green is a REIT requires an analysis of factual matters and circumstances. These matters, some of which are not totally within our or SL Green’s control, can affect SL Green's qualification as a REIT. For example, to qualify as a REIT, at least 95% of SL Green’s gross income must come from designated sources that are listed in the REIT tax laws. SL Green is also required to distribute to its stockholders at least 90% of its REIT taxable income excluding capital gains. The fact that SL Green holds its assets through the Operating Partnership and its subsidiaries further complicates the application of the REIT requirements. Even a technical or inadvertent mistake could jeopardize SL Green’s REIT status. Furthermore, Congress and the Internal Revenue Service, or the IRS, might make changes to the tax laws and regulations that make it more difficult, or impossible, for SL Green to remain qualified as a REIT.
If SL Green fails to qualify as a REIT, the funds available for distribution to its stockholders would be substantially reduced as it would not be allowed a deduction for dividends paid to its stockholders in computing its taxable income and would be subject to federal income tax at regular corporate rates and it could be subject to the federal alternative minimum tax and possibly increased state and local taxes. Also, unless the IRS grants it relief under specific statutory provisions, SL Green would remain disqualified as a REIT for four years following the year in which it first failed to qualify.
If SL Green failed to qualify as a REIT, SL Green would have to pay significant income taxes and ROP would therefore have less money available for investments or to service its debt obligations. This would likely have a significant adverse effect on the value of our securities. As a result of all these factors, if SL Green fails to qualify as a REIT, this could impair our ability to expand our business and raise capital.
We may be subject to adverse legislative or regulatory tax changes
The rules dealing with U.S. federal income taxation are continually under review by Congress, the IRS, and the U.S. Department of the Treasury. Any such changes could have an adverse effect on an investment in our shares or on the market value or the resale potential of our assets.
We are dependent on external sources of capital.
We need a substantial amount of capital to operate and grow our business. This need is exacerbated by the distribution requirements imposed on our parent company SL Green for it to qualify as a REIT. We therefore rely on third-party sources of capital, which may not be available on favorable terms or at all. Our access to third-party sources of capital depends on a number of things, including the market's perception of our growth potential and our current and potential future earnings. In addition, we anticipate raising money in the public debt markets with some regularity and our ability to do so will depend upon the general conditions prevailing in these markets. At any time conditions may exist that effectively prevent us, or that prevent REITs in general, from accessing these markets. Moreover, additional debt financing may substantially increase our leverage.
Loss of our key personnel could harm our operations and our stock price.
We are dependent on the efforts of Marc Holliday, the chief executive officer of SL Green and president of Wyoming Acquisition GP LLC, or WAGP, the sole general partner of ROP, and Andrew W. Mathias, the president of SL Green. These officers have employment agreements which expire in January 2019 and December 2017, respectively. A loss of the services of either of these individuals could adversely affect our operations.
Our business and operations would suffer in the event of system failures or cyber security attacks.
Despite system redundancy, the implementation of security measures and the existence of a disaster recovery plan for our internal information technology systems, our systems are vulnerable to a number of risks including energy blackouts, natural disasters, terrorism, war, telecommunication failures and cyber attacks and intrusions, such as computer viruses, malware, attachments to e-mails, intrusion and unauthorized access, including from persons inside our organization or from persons outside our organization with access to our systems. The risk of a security breach or disruption, particularly through cyber attacks and intrusions, including by computer hackers, foreign governments and cyber terrorists, has generally increased as the number, intensity and sophistication of attempted attacks and instructions from around the world have increased. Our systems are critical to the operation of our business and any system failure, accident or security breach that causes interruptions in our operations could result in a material disruption to our business. We may also incur additional costs to remedy damages caused by such disruptions. Although we make efforts to maintain the security and integrity of our systems and have implemented various measures to manage the risk of a security breach or disruption, there can be no assurance that our security efforts and measures will be effective or that attempted
security breaches or disruptions would not be successful or damaging. Any compromise of our security could also result in a violation of applicable privacy and other laws, significant legal and financial exposure, damage to our reputation, loss or misuse of the information (which may be confidential, proprietary and/or commercially sensitive in nature) and a loss of confidence in our security measures, which could harm our business.
Our property taxes could increase due to reassessment or property tax rate changes.
We are required to pay real property taxes in respect of our properties and such taxes may increase as our properties are reassessed by taxing authorities or as property tax rates change. An increase in the assessed value of our properties or our property tax rates could adversely impact our financial condition, results of operations and our ability to service debt obligations and make distributions to SL Green.
Compliance with changing or new regulations applicable to corporate governance and public disclosure may result in additional expenses, affect our operations.
Changing or new laws, regulations and standards relating to corporate governance and public disclosure, including SEC regulations and NYSE rules, can create uncertainty for public companies. These changed or new laws, regulations and standards are subject to varying interpretations in many cases due to their lack of specificity. As a result, their application in practice may evolve over time as new guidance is provided by regulatory and governing bodies, which could result in continuing uncertainty regarding compliance matters and higher costs necessitated by ongoing revisions to disclosure and governance practices. We are committed to maintaining high standards of corporate governance and public disclosure. If our efforts to comply with new or changed laws, regulations and standards differ from the activities intended by regulatory or governing bodies due to ambiguities related to practice, our reputation may be harmed.
Our efforts to comply with evolving laws, regulations and standards have resulted in, and are likely to continue to result in, increased general and administrative expenses and a diversion of management time and attention from revenue-generating activities to compliance activities. In particular, our continued efforts to comply with Section 404 of the Sarbanes-Oxley Act of 2002 and the related regulations regarding our required assessment of our internal controls over financial reporting and our external auditors' audit of that assessment have required the commitment of significant financial and managerial resources. We expect these efforts to require the continued commitment of significant resources. Further, our directors, president and treasurer could face an increased risk of personal liability in connection with the performance of their duties. As a result, we may have difficulty attracting and retaining qualified directors and executive officers, which could harm our business.
Forward-looking statements may prove inaccurate.
See Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations—Forward-looking Information," for additional disclosure regarding forward-looking statements.
ITEM 1B. UNRESOLVED STAFF COMMENTS
As of December 31, 2016, we did not have any unresolved comments with the staff of the SEC.
ITEM 2. PROPERTIES
Our Portfolio
General
As of December 31, 2016, we owned or held interests in 16 commercial office buildings encompassing approximately 8.5 million rentable square feet, located primarily in midtown Manhattan. Many of these buildings include some amount of retail space on the lower floors, as well as basement/storage space. As of December 31, 2016, our portfolio also included ownership interests in 18 commercial office buildings encompassing approximately 3.3 million rentable square feet located in Brooklyn, Westchester County, Connecticut and New Jersey. We refer to these buildings as our Suburban properties. Some of these buildings also include a small amount of retail space on the lower floors, as well as basement/storage space.
As of December 31, 2016, we also owned in Manhattan, a mixed-use residential and prime retail property encompassing approximately 492,987 square feet and a land interest encompassing approximately 197,654 square feet. As of December 31, 2016, we also held debt, preferred equity, and other investments with a book value of $2.0 billion, including $0.3 billion of debt and preferred equity investments and other financing receivables that are included in balance sheet line items other than the Debt and Preferred Equity Investments line item.
The following tables set forth certain information with respect to each of the Manhattan and Suburban office, prime retail, and residential properties and land interest in the portfolio as of December 31, 2016:
|
| | | | | | | | | | | | | | | | | | | | | | | |
| | Year Built/ Renovated | | SubMarket | | Approximate Rentable Square Feet | | Percent of Portfolio Rentable Square Feet | | Percent Occupied (1) | | Annualized Cash Rent (2) | | Percent of Portfolio Annualized Cash Rent | | Number of Tenants | | Annualized Cash Rent Per Leased Square Foot (3) |
MANHATTAN OFFICE PROPERTIES | | | | | | | | | | | | | | |
"Same Store" | | | | | | | | | | | | | | | | | | |
110 East 42nd Street | | 1921 | | Grand Central | | 215,400 |
| | 2% | | 92.0% | | 10,024,277 |
| | 2% | | 24 | | $ | 53.92 |
|
1185 Avenue of the Americas(4) | | 1969 | | Rockefeller Center | | 1,062,000 |
| | 9 | | 99.0 | | 91,540,901 |
| | 15 | | 15 | | 85.03 |
|
125 Park Avenue | | 1923/2006 | | Grand Central | | 604,245 |
| | 5 | | 99.9 | | 40,541,210 |
| | 7 | | 25 | | 63.87 |
|
1350 Avenue of the Americas | | 1966 | | Rockefeller Center | | 562,000 |
| | 5 | | 87.9 | | 39,528,575 |
| | 6 | | 34 | | 76.19 |
|
304 Park Avenue South | | 1930 | | Midtown South | | 215,000 |
| | 2 | | 100.0 | | 15,090,848 |
| | 2 | | 12 | | 70.99 |
|
461 Fifth Avenue(4) | | 1988 | | Midtown | | 200,000 |
| | 2 | | 99.9 | | 18,655,416 |
| | 3 | | 11 | | 89.91 |
|
555 West 57th Street | | 1971 | | Midtown West | | 941,000 |
| | 8 | | 99.9 | | 40,627,045 |
| | 7 | | 9 | | 40.28 |
|
609 Fifth Avenue | | 1925/1990 | | Rockefeller Center | | 160,000 |
| | 1 | | 76.6 | | 15,376,177 |
| | 2 | | 13 | | 123.17 |
|
625 Madison Avenue(4) | | 1956/2002 | | Plaza District | | 563,000 |
| | 5 | | 98.8 | | 59,212,718 |
| | 10 | | 25 | | 102.95 |
|
635 Sixth Avenue | | 1902 | | Midtown South | | 104,000 |
| | 1 | | 100.0 | | 8,979,247 |
| | 2 | | 2 | | 95.22 |
|
641 Sixth Avenue | | 1902 | | Midtown South | | 163,000 |
| | 1 | | 100.0 | | 13,670,136 |
| | 2 | | 7 | | 80.60 |
|
711 Third Avenue | | 1955 | | Grand Central North | | 524,000 |
| | 4 | | 92.2 | | 32,258,214 |
| | 5 | | 18 | | 59.32 |
|
750 Third Avenue | | 1958/2006 | | Grand Central North | | 780,000 |
| | 7 | | 99.0 | | 47,784,221 |
| | 8 | | 33 | | 60.21 |
|
810 Seventh Avenue | | 1970 | | Times Square | | 692,000 |
| | 6 | | 93.6 | | 44,995,971 |
| | 7 | | 47 | | 65.72 |
|
919 Third Avenue(5) | | 1970 | | Grand Central North | | 1,454,000 |
| | 12 | | 100.0 | | 97,465,047 |
| | 8 | | 8 | | 65.16 |
|
Subtotal/ Weighted Average | | | | | | 8,239,645 |
| | 70% | | 97.1% | | $ | 575,750,003 |
| | 85% | | 283 | | |
"Non Same Store" | | | | | | | | | | | | | | | | | | |
110 Green Street | | 1908/1920 | | Soho | | 223,600 |
| | 2% | | 69.3% | | 9,681,581 |
| | 1% | | 58 | | $ | 76.70 |
|
Subtotal/ Weighted Average | | | | | | 223,600 |
| | 2% | | 69.3% | | $ | 9,681,581 |
| | 86% | | 58 | | |
Total / Weighted Average Manhattan Office Properties | | 8,463,245 |
| | 72% | | 94.9% | | $ | 585,431,584 |
| | 86% | | 341 | | |
|
| | | | | | | | | | | | | | |
SUBURBAN OFFICE PROPERTIES | | | | | | | | | | | | | | |
1100 King Street | | 1983-1986 | | Rye Brook, Westchester | | 540,000 |
| | 5% | | 70.4% | | $ | 9,976,658 |
| | 2% | | 31 | | $ | 26.62 |
|
520 White Plains Road | | 1979 | | Tarrytown, Westchester | | 180,000 |
| | 2 | | 96.1 | | 4,355,388 |
| | 1 | | 13 | | 27.29 |
|
115-117 Stevens Avenue | | 1984 | | Valhalla, Westchester | | 178,000 |
| | 2 | | 49.5 | | 1,611,104 |
| | — | | 10 | | 23.48 |
|
|
| | | | | | | | | | | | | | | | | | | | | | | |
| | Year Built/ Renovated | | SubMarket | | Approximate Rentable Square Feet | | Percent of Portfolio Rentable Square Feet | | Percent Occupied (1) | | Annualized Cash Rent (2) | | Percent of Portfolio Annualized Cash Rent | | Number of Tenants | | Annualized Cash Rent Per Leased Square Foot (3) |
100 Summit Lake Drive | | 1988 | | Valhalla, Westchester | | 250,000 |
| | 2 | | 66.0 | | 4,248,251 |
| | 1 | | 11 | | 26.37 |
|
200 Summit Lake Drive | | 1990 | | Valhalla, Westchester | | 245,000 |
| | 2 | | 95.8 | | 5,885,344 |
| | 1 | | 9 | | 25.82 |
|
500 Summit Lake Drive | | 1986 | | Valhalla, Westchester | | 228,000 |
| | 2 | | 97.8 | | 5,373,160 |
| | 1 | | 7 | | 27.22 |
|
360 Hamilton Avenue | | 2000 | | White Plains, Westchester | | 384,000 |
| | 3 | | 98.4 | | 14,466,326 |
| | 2 | | 21 | | 37.97 |
|
Westchester, NY Subtotal/Weighted Average | | 2,005,000 |
| | 17% | | 81.9% | | $ | 45,916,231 |
| | 8% | | 102 | | |
680 Washington Boulevard (5) | | 1989 | | Stamford, Connecticut | | 133,000 |
| | 1 | | 87.0 | | 5,224,048 |
| | — | | 9 | | 45.69 |
|
750 Washington Boulevard (5) | | 1989 | | Stamford, Connecticut | | 192,000 |
| | 2 | | 95.0 | | 7,867,284 |
| | 1 | | 9 | | 43.15 |
|
1055 Washington Boulevard | | 1987 | | Stamford, Connecticut | | 182,000 |
| | 2 | | 66.5 | | 4,555,476 |
| | 1 | | 19 | | 36.27 |
|
1010 Washington Boulevard | | 1988 | | Stamford, Connecticut | | 143,400 |
| | 1 | | 91.3 | | 4,324,770 |
| | 1 | | 27 | | 34.73 |
|
Connecticut Subtotal/Weighted Average | | 650,400 |
| | 6% | | 85.4% | | $ | 21,971,578 |
| | 3% | | 64 | | |
|
125 Chubb Way | | 2008 | | Lyndhurst, New Jersey | | 278,000 |
| | 2% | | 73.3% | | $ | 4,734,427 |
| | 1% | | 7 | | $ | 24.40 |
|
New Jersey Subtotal/Weighted Average | | 278,000 |
| | 2% | | 73.3% | | $ | 4,734,427 |
| | 1% | | 7 | | |
16 Court Street | | 1927-1928 | | Brooklyn, New York | | 317,600 |
| | 3% | | 95.2% | | $ | 13,042,385 |
| | 2% | | 67 | | $ | 42.86 |
|
Brooklyn Subtotal/Weighted Average | | 317,600 |
| | 3% | | 95.2% | | $ | 13,042,385 |
| | 2% | | 67 | | |
Total / Weighted Average Suburban Office Properties | | 3,251,000 |
| | 28% | | 83.2% | | $ | 85,664,621 |
| | 14% | | 240 | | |
|
Portfolio Grand Total / Weighted Average | | 11,714,245 |
| | 100% | | 92.7% | | $ | 671,096,205 |
| | 100% | | 581 | | |
|
Portfolio Grand Total—ROP share of Annualized Cash Rent | | | | | | | | $ | 616,688,773 |
| | | | | | |
PRIME RETAIL | | | | | | | | | | | | | | |
102 Greene Street | | 1910 | | SoHo | | 9,200 |
| | 2% | | 54.3% | | $ | 600,000 |
| | 2% | | 1 | | $ | 152.79 |
|
115 Spring Street | | 1900 | | SoHo | | 5,218 |
| | 1 | | 100.0 | | 2,800,000 |
| | 8 | | 1 | | 536.60 |
|
131-137 Spring Street - 20.0% | | 1891 | | SoHo | | 68,342 |
| | 16 | | 93.9 | | 12,041,005 |
| | 7 | | 9 | | 187.84 |
|
315 West 33rd Street - The Olivia | | 2000 | | Penn Station | | 270,132 |
| | 64 | | 100.0 | | 14,903,527 |
| | 41 | | 10 | | 55.17 |
|
752 Madison Avenue | | 1996/2012 | | Plaza District | | 21,124 |
| | 5 | | 100.0 | | 13,597,351 |
| | 37 | | 1 | | 643.49 |
|
Williamsburg Terrace | | 2010 | | Brooklyn, New York | | 52,000 |
| | 12 | | 100.0 | | 1,791,476 |
| | 5 | | 3 | | 34.43 |
|
Total/Weighted Average Retail Properties | | 426,016 |
| | 100% | | 98.0% | | $ | 45,733,359 |
| | 100% | | 25 | | |
LAND | | | | | | | | | | | | | | |
635 Madison Avenue | | | | Plaza District | | 176,530 |
| | 100% | | 100.0% | | 3,677,574 |
| | 100% | | | | |
Total/Weighted Average Land Properties | | 176,530 |
| | 100% | | 100.0% | | $ | 3,677,574 |
| | 100% | | | | |
|
| | | | | | | | | | | | | | | | | | | |
RESIDENTIAL PROPERTY | | SubMarket | | Usable Sq. Feet | | Total Units | | Percent Occupied(1) | | Annualized Cash Rent(2) | | Average Monthly Rent Per Unit (6) |
315 West 33rd Street - The Olivia | | Penn Station | | 222,855 |
| | 333 |
| | 93.1 | % | | $ | 15,319,536 |
| | $ | 4,131 |
|
____________________________________________________________________
| |
(1) | Excludes leases signed but not yet commenced as of December 31, 2016. |
| |
(2) | Annualized Cash Rent represents the monthly contractual rent under existing leases as of December 31, 2016 multiplied by 12. This amount reflects total rent before any rent abatements and includes expense reimbursements, which may be estimated as of such date. Total rent abatements for leases in effect as of December 31, 2016 for the 12 months ending December 31, 2016 will reduce cash rent by $9.9 million for our properties. |
| |
(3) | Annualized Cash Rent Per Leased Square Foot represents Annualized Cash Rent, as described in footnote (1) above, presented on a per leased square foot basis. |
| |
(4) | We hold a leasehold interest in this property. |
| |
(5) | We own a 51% interest in this joint venture asset. |
| |
(6) | Calculated based on occupied units. |
Historical Occupancy
Historically SL Green has achieved consistently higher occupancy rates in its Manhattan portfolio as compared to the overall midtown markets, as shown over the last five years in the following table:
|
| | | | | | | | |
| Leased Occupancy Rate of Manhattan Operating Portfolio(1) | | Occupancy Rate of Class A Office Properties in the midtown Markets(2)(3) | | Occupancy Rate of Class B Office Properties in the midtown Markets(2)(3) |
December 31, 2016 | 94.9 | % | | 90.0 | % | | 92.2 | % |
December 31, 2015 | 94.2 | % | | 90.9 | % | | 91.3 | % |
December 31, 2014 | 95.3 | % | | 89.4 | % | | 91.6 | % |
December 31, 2013 | 94.3 | % | | 88.3 | % | | 89.1 | % |
December 31, 2012 | 94.3 | % | | 89.1 | % | | 90.0 | % |
____________________________________________________________________ | |
(1) | Includes leases signed but not yet commenced as of the relevant date in the wholly-owned and joint venture properties owned by SL Green. |
| |
(2) | Includes vacant space available for direct lease and sublease. Source: Cushman & Wakefield. |
| |
(3) | The term "Class B" is generally used in the Manhattan office market to describe office properties that are more than 25 years old but that are in good physical condition, enjoy widespread acceptance by high-quality tenants and are situated in desirable locations in Manhattan. Class B office properties can be distinguished from Class A properties in that Class A properties are generally newer properties with higher finishes and frequently obtain the highest rental rates within their markets. |
Historically SL Green has achieved consistently higher occupancy rates in its Westchester County and Connecticut portfolios in comparison to the overall Westchester County and Stamford, Connecticut, CBD markets, as shown over the last five years in the following table:
|
| | | | | | | | | | | |
| Leased Occupancy Rate of Westchester Operating Portfolio(1)
| | Occupancy Rate of Class A Office Properties in the Westchester Market(2) | | Leased Occupancy Rate of Connecticut Operating Portfolio(1)
| | Occupancy Rate of Class A Office Properties in the Stamford CBD Market(2) |
December 31, 2016 | 81.9 | % | | 75.1 | % | | 87.5 | % | | 73.7 | % |
December 31, 2015 | 77.5 | % | | 76.0 | % | | 84.1 | % | | 79.9 | % |
December 31, 2014 | 78.8 | % | | 76.6 | % | | 83.6 | % | | 75.7 | % |
December 31, 2013 | 78.1 | % | | 79.4 | % | | 80.5 | % | | 74.7 | % |
December 31, 2012 | 79.2 | % | | 78.5 | % | | 80.7 | % | | 73.7 | % |
____________________________________________________________________
| |
(1) | Includes leases signed but not yet commenced as of the relevant date in the wholly-owned and joint venture properties owned by SL Green. |
| |
(2) | Includes vacant space available for direct lease and sublease. Source: Cushman & Wakefield. |
Lease Expirations
Leases in our Manhattan portfolio, as at many other Manhattan office properties, typically have an initial term of seven to fifteen years, compared to typical lease terms of five to ten years in other large U.S. office markets. For the five years ending December 31, 2021, the average annual lease expirations at our Manhattan operating properties is expected to be approximately 0.7 million square feet representing an average annual expiration rate of approximately 8.4% per year (assuming no tenants exercise renewal or cancellation options and there are no tenant bankruptcies or other tenant defaults).
The following table sets forth a schedule of the annual lease expirations at our Manhattan operating properties, with respect to leases in place as of December 31, 2016 for each of the next ten years and thereafter (assuming that no tenants exercise renewal or cancellation options and that there no tenant bankruptcies or other tenant defaults):
|
| | | | | | | | | | | | | | | | | | | | |
Manhattan Operating Properties Year of Lease Expiration | | Number of Expiring Leases(1) | | Square Footage of Expiring Leases | | Percentage of Total Leased Square Feet | | Annualized Cash Rent of Expiring Leases(2) | | Percentage of Annualized Cash Rent of Expiring Leases | | Annualized Cash Rent Per Leased Square Foot of Expiring Leases(3) |
2017(4) | | 48 |
| | 324,332 |
| | 3.8 | % | | $ | 19,774,278 |
| | 3.4 | % | | $ | 60.97 |
|
2018 | | 35 |
| | 385,164 |
| | 4.6 |
| | 35,830,315 |
| | 6.1 |
| | 93.03 |
|
2019 | | 34 |
| | 793,517 |
| | 9.4 |
| | 58,639,593 |
| | 10.0 |
| | 73.90 |
|
2020 | | 36 |
| | 820,892 |
| | 9.7 |
| | 59,607,453 |
| | 10.2 |
| | 72.61 |
|
2021 | | 46 |
| | 1,259,426 |
| | 14.9 |
| | 83,706,966 |
| | 14.3 |
| | 66.46 |
|
2022 | | 23 |
| | 612,895 |
| | 7.3 |
| | 40,867,651 |
| | 7.0 |
| | 66.68 |
|
2023 | | 19 |
| | 628,662 |
| | 7.4 |
| | 35,419,718 |
| | 6.1 |
| | 56.34 |
|
2024 | | 10 |
| | 133,521 |
| | 1.6 |
| | 11,687,308 |
| | 2.0 |
| | 87.53 |
|
2025 | | 23 |
| | 533,810 |
| | 6.3 |
| | 51,300,009 |
| | 8.8 |
| | 96.10 |
|
2026 & thereafter | | 77 |
| | 2,960,544 |
| | 35.0 |
| | 188,598,291 |
| | 32.2 |
| | 63.70 |
|
Total/weighted average | | 351 |
| | 8,452,763 |
| | 100.0 | % | | $ | 585,431,582 |
| | 100.0 | % | | $ | 69.26 |
|
____________________________________________________________________
| |
(1) | Tenants may have multiple leases. |
| |
(2) | Annualized Cash Rent of Expiring Leases represents the monthly contractual rent under existing leases as of December 31, 2016 multiplied by 12. This amount reflects total rent before any rent abatements and includes expense reimbursements, which may be estimated as of such date. Total rent abatements for leases in effect as of December 31, 2016 for the 12 months ending December 31, 2016 will reduce cash rent by $5.1 million for the properties. |
| |
(3) | Annualized Cash Rent Per Leased Square Foot of Expiring Leases represents Annualized Cash Rent of Expiring Leases, as described in footnote (2) above, presented on a per leased square foot basis. |
| |
(4) | Includes approximately 22,000 square feet and annualized cash rent of $1.2 million occupied by month-to-month holdover tenants whose leases expired prior to December 31, 2016. |
Leases in our Suburban portfolio, as at many other suburban operating properties, typically have an initial term of five to ten years. For the five years ending December 31, 2021, the average annual lease expirations at our Suburban operating properties is expected to be approximately 0.3 million square feet, representing an average annual expiration rate of approximately 10.6% per year (assuming no tenants exercise renewal or cancellation options and there are no tenant bankruptcies or other tenant defaults).
The following tables set forth a schedule of the annual lease expirations at our Suburban operating properties with respect to leases in place as of December 31, 2016 for each of the next ten years and thereafter (assuming that no tenants exercise renewal or cancellation options and that there are no tenant bankruptcies or other tenant defaults):
|
| | | | | | | | | | | | | | | | | | | | |
Suburban Operating Properties Year of Lease Expiration | | Number of Expiring Leases(1) | | Square Footage of Expiring Leases | | Percentage of Total Leased Square Feet | | Annualized Cash Rent of Expiring Leases(2) | | Percentage of Annualized Cash Rent of Expiring Leases | | Annualized Cash Rent Per Leased Square Foot of Expiring Leases(3) |
2017(4) | | 27 |
| | 127,075 |
| | 4.8 | % | | $ | 4,646,234 |
| | 5.4 | % | | $ | 36.56 |
|
2018 | | 35 |
| | 229,773 |
| | 8.7 |
| | 7,864,983 |
| | 9.1 |
| | 34.23 |
|
2019 | | 40 |
| | 446,768 |
| | 17.0 |
| | 12,905,913 |
| | 14.9 |
| | 28.89 |
|
2020 | | 24 |
| | 245,929 |
| | 9.4 |
| | 9,308,651 |
| | 10.8 |
| | 37.85 |
|
2021 | | 32 |
| | 381,475 |
| | 14.5 |
| | 12,543,179 |
| | 14.5 |
| | 32.88 |
|
2022 | | 19 |
| | 86,402 |
| | 3.3 |
| | 3,533,849 |
| | 4.1 |
| | 40.90 |
|
2023 | | 14 |
| | 141,176 |
| | 5.4 |
| | 4,503,599 |
| | 5.2 |
| | 31.90 |
|
2024 | | 13 |
| | 199,386 |
| | 7.6 |
| | 6,809,238 |
| | 7.9 |
| | 34.15 |
|
2025 | | 11 |
| | 121,100 |
| | 4.6 |
| | 4,194,917 |
| | 4.9 |
| | 34.64 |
|
2026 & thereafter | | 27 |
| | 650,132 |
| | 24.7 |
| | 20,087,411 |
| | 23.2 |
| | 30.90 |
|
Total/weighted average | | 242 |
| | 2,629,216 |
| | 100.0 | % | | $ | 86,397,974 |
| | 100.0 | % | | $ | 32.86 |
|
____________________________________________________________________
| |
(1) | Tenants may have multiple leases. |
| |
(2) | Annualized Cash Rent of Expiring Leases represents the monthly contractual rent under existing leases as of December 31, 2016 multiplied by 12. This amount reflects total rent before any rent abatements and includes expense reimbursements, which may be estimated as of such date. Total rent abatements for leases in effect as of December 31, 2016 for the 12 months ending December 31, 2016 will reduce cash rent by $4.9 million for the suburban properties. |
| |
(3) | Annualized Cash Rent Per Leased Square Foot of Expiring Leases represents Annualized Cash Rent of Expiring Leases, as described in footnote (2) above, presented on a per leased square foot basis. |
| |
(4) | Includes approximately 32,378 square feet and annualized cash rent of $1.2 million occupied by month-to-month holdover tenants whose leases expired prior to December 31, 2016. |
Tenant Diversification
At December 31, 2016, our Manhattan and Suburban office properties were leased to 581 tenants, which are engaged in a variety of businesses, including professional services, financial services, media, apparel, business services and government/non-profit. The following table sets forth information regarding the leases with respect to the 10 largest tenants in our Manhattan and Suburban office properties, which are not intended to be representative of our tenants as a whole, based on the amount of square footage leased by our tenants as of December 31, 2016:
|
| | | | | | | | | | | | | |
Tenant | | Properties | | Lease Expiration | | Total Leased Square Feet | | Percentage of Aggregate Portfolio Leased Square Feet | | Percentage of Aggregate Portfolio Annualized Cash Rent |
Debevoise & Plimpton, LLP | | 919 Third Avenue | | 2021 | | 576,867 |
| | 4.9 | % | | 3.8 | % |
Ralph Lauren Corporation | | 625 Madison Avenue | | 2019 | | 385,325 |
| | 3.3 |
| | 4.7 |
|
C.B.S. Broadcasting, Inc. | | 555 West 57th Street | | 2023 | | 338,527 |
| | 2.9 |
| | 2.4 |
|
Advance Magazine Group, Fairchild Publications | | 750 Third Avenue | | 2021 | | 286,622 |
| | 2.4 |
| | 2.3 |
|
Schulte, Roth & Zabel LLP | | 919 Third Avenue | | 2036 | | 263,186 |
| | 2.2 |
| | 1.6 |
|
Bloomberg LP | | 919 Third Avenue | | 2029 | | 256,107 |
| | 2.2 |
| | 1.2 |
|
BMW of Manhattan | | 555 West 57th Street | | 2022 | | 227,782 |
| | 1.9 |
| | 1.1 |
|
The City University of New York - CUNY | | 555 West 57th Street & 16 Court Street | | 2020, 2024 & 2030 | | 227,622 |
| | 1.9 |
| | 1.6 |
|
Bloomingdales, Inc. | | 919 Third Avenue | | 2024 | | 205,821 |
| | 1.8 |
| | 1.0 |
|
Amerada Hess Corp. | | 1185 Avenue of the Americas | | 2027 | | 181,569 |
| | 1.5 |
| | 2.4 |
|
Total | | | | | | 2,949,428 |
| | 25.1 | % | | 22.1 | % |
Environmental Matters
We engaged independent environmental consulting firms to perform Phase I environmental site assessments on our portfolio, in order to assess existing environmental conditions. All of the Phase I assessments met the American Society for Testing and Materials (ASTM) Standard. Under the ASTM Standard, a Phase I environmental site assessment consists of a site visit, an historical record review, a review of regulatory agency data bases and records, and interviews with on-site personnel, with the purpose of identifying potential environmental concerns associated with real estate. These environmental site assessments did not reveal any known environmental liability that we believe will have a material adverse effect on our results of operations or financial condition.
ITEM 3. LEGAL PROCEEDINGS
As of December 31, 2016, we were not involved in any material litigation nor, to management's knowledge, was any material litigation threatened against us or our portfolio which if adversely determined could have a material adverse impact on us.
ITEM 4. MINE SAFETY DISCLOSURES
Not Applicable.
PART II
ITEM 5. MARKET FOR REGISTRANT'S COMMON EQUITY, RELATED STOCKHOLDER MATTERS AND ISSUER PURCHASES OF EQUITY SECURITIES
There is no established trading market for our common equity. As of March 9, 2017, there were two holders of our Class A common units, both of which are subsidiaries of SL Green.
Common Units
No distributions have been declared by ROP in respect of its Class A common units subsequent to the Merger on January 25, 2007.
Unregistered Sales of Equity Securities and Use of Proceeds
We did not sell any Class A common units during the years ended December 31, 2016, 2015 and 2014 that were not registered under the Securities Act of 1933, as amended.
None of the Class A common units were exchanged into shares of SL Green's common stock and cash in accordance with the Merger Agreement.
Purchases of Equity Securities by Issuer and Affiliate Purchasers
None.
ITEM 6. SELECTED FINANCIAL DATA
The following table sets forth our selected financial data and should be read in conjunction with our Financial Statements and notes thereto included in Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations" and Item 8, "Financial Statements and Supplementary Data" in this Annual Report on Form 10-K.
In connection with this Annual Report on Form 10-K, we are restating our historical audited consolidated financial statements as a result of the transfer of two properties, SL Green's tenancy in common interest in a fee interest and one entity that held debt investments and financing receivables to us by SL Green. Under the Business Combinations guidance, these transfers were determined to be transfers of businesses between the indirect parent company and its wholly-owned subsidiary. As such, the assets and liabilities of the properties were transferred at their carrying values and were recorded as of the beginning of the current reporting period as though the assets and liabilities had been transferred at that date. The consolidated financial statements and financial information presented for all prior periods have been retrospectively adjusted to furnish comparative information.
|
| | | | | | | | | | | | | | | | | | | |
| Year Ended December 31, |
Operating Data (in thousands) | 2016 | | 2015 | | 2014 | | 2013 | | 2012 |
| | | | | | | | | |
Total revenues | $ | 975,416 |
| | $ | 925,233 |
| | $ | 847,522 |
| | $ | 821,822 |
| | $ | 694,561 |
|
Operating expenses | 166,137 |
| | 163,969 |
| | 154,374 |
| | 146,548 |
| | 143,068 |
|
Real estate taxes | 152,010 |
| | 143,873 |
| | 133,567 |
| | 118,699 |
| | 110,752 |
|
Ground rent | 20,971 |
| | 20,941 |
| | 20,941 |
| | 21,139 |
| | 20,803 |
|
Interest expense, net of interest income | 109,208 |
| | 119,342 |
| | 129,356 |
| | 133,845 |
| | 133,331 |
|
Amortization of deferred finance costs | 7,918 |
| | 7,519 |
| | 7,810 |
| | 8,460 |
| | 9,435 |
|
Depreciation and amortization | 212,514 |
| | 202,474 |
| | 196,505 |
| | 181,619 |
| | 173,631 |
|
Loan loss reserves, net of recoveries | — |
| | — |
| | — |
| | — |
| | 564 |
|
Transaction related costs | 238 |
| | 2,871 |
| | 3,599 |
| | 3,070 |
| | 2,961 |
|
Marketing, general and administrative | 720 |
| | 464 |
| | 372 |
| | 362 |
| | 344 |
|
Total expenses | 669,716 |
| | 661,453 |
| | 646,524 |
| | 613,742 |
| | 594,889 |
|
Equity in net income (loss) from unconsolidated joint venture | 14,509 |
| | 8,841 |
| | 4,491 |
| | (17,108 | ) | | (4,083 | ) |
Equity in net gain on sale of interest in unconsolidated joint venture | — |
| | — |
| | 85,559 |
| | 2,056 |
| | 1,001 |
|
Gain on sale of real estate | (6,909 | ) | | 100,190 |
| | — |
| | — |
| | — |
|
Depreciable real estate reserves | — |
| | (9,998 | ) | | — |
| | — |
| | — |
|
Loss on early extinguishment of debt | — |
| | (49 | ) | | (7,385 | ) | | (76 | ) | | (6,904 | ) |
Income from continuing operations | 313,300 |
| | 362,764 |
| | 283,663 |
| | 192,952 |
| | 89,686 |
|
Discontinued operations | — |
| | — |
| | 119,575 |
| | 19,663 |
| | — |
|
Net income | 313,300 |
| | 362,764 |
| | 403,238 |
| | 212,615 |
| | 89,686 |
|
Net income attributable to noncontrolling interests | (4,424 | ) | | (9,169 | ) | | (2,641 | ) | | (5,200 | ) | | (2,363 | ) |
Preferred units dividend | (3,821 | ) | | (1,698 | ) | | — |
| | — |
| | — |
|
Net income attributable to ROP common unitholder | $ | 305,055 |
| | $ | 351,897 |
| | $ | 400,597 |
| | $ | 207,415 |
| | $ | 87,323 |
|
|
| | | | | | | | | | | | | | | | | | | |
| As of December 31, |
Balance Sheet Data (in thousands) | 2016 | | 2015 | | 2014 | | 2013 | | 2012 |
| | | | | | | | | |
Commercial real estate, before accumulated depreciation | $ | 7,508,870 |
| | $ | 7,428,243 |
| | $ | 7,203,216 |
| | $ | 6,670,210 |
| | $ | 6,289,687 |
|
Total assets | 8,754,613 |
| | 8,833,317 |
| | 8,303,773 |
| | 7,742,056 |
| | 7,408,481 |
|
Mortgage note and other loan payable, revolving credit facility and term loan and senior unsecured notes | 1,855,589 |
| | 2,660,297 |
| | 2,893,001 |
| | 2,758,137 |
| | 2,559,233 |
|
Total capital | 5,528,823 |
| | 4,586,952 |
| | 5,080,081 |
| | 4,595,574 |
| | 4,480,226 |
|
ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
OPERATIONS
Overview
Reckson Operating Partnership, L.P., or ROP, commenced operations on June 2, 1995. The sole general partner of ROP is Wyoming Acquisition GP LLC., or WAGP, a wholly-owned subsidiary of SL Green Operating Partnership, L.P., or the Operating Partnership. The sole limited partner of ROP is the Operating Partnership. SL Green Realty Corp., or SL Green, is the general partner of the Operating Partnership. Unless the context requires otherwise, all references to "we," "our," "us" and the "Company" means ROP and all entities owned or controlled by ROP.
ROP is engaged in the acquisition, ownership, management and operation of commercial and residential real estate properties, principally office properties, and also owns land for future development, located in New York City, Westchester County, Connecticut and New Jersey, which collectively is also known as the New York Metropolitan area.
The following discussion related to our consolidated financial statements should be read in conjunction with the financial statements appearing in Item 8 of this Annual Report on Form 10-K.
The New York City commercial real estate market remained strong in 2016, and we took advantage of this market in improving asking rents and strategically selling or forming joint venture properties at attractive market valuations.
Leasing and Operating
In 2016, SL Green's same-store Manhattan office property occupancy was 97.1% compared to 97.1% in the prior year. SL Green signed office leases in Manhattan encompassing approximately 3.2 million square feet, of which approximately 2.6 million square feet represented office leases that replaced previously occupied space. SL Green's mark-to-market on these approximately 2.6 million square feet of signed Manhattan office leases that replaced previously occupied space was 27.6% for 2016.
According to Cushman & Wakefield, new leasing activity in Manhattan in 2016 totaled approximately 26.3 million square feet. Of the total 2016 leasing activity in Manhattan, the Midtown submarket accounted for approximately 17.9 million square feet, or approximately 68.1%. Midtown's overall office vacancy increased from 8.5% at December 31, 2015 to 9.3% at December 31, 2016.
Overall average asking rents in Manhattan increased in 2016 by 1.7% from $71.58 per square foot at December 31, 2015 to $72.82 per square foot at December 31, 2016. Midtown Manhattan average asking rents increased in 2016 by 2.3% from $76.65 per square foot at December 31, 2015 to $78.39 per square foot at December 31, 2016. The Midtown South average asking rent rose 1.7% year-over-year to $70.86 per square foot while downtown average asking rents decreased 0.5% year-over-year to $59.30 per square foot.
Assets Transfer
In 2015, SL Green transferred two properties and SL Green's tenancy in common interest in a fee interest with a total value of $395.0 million to ROP. Additionally, in 2015, SL Green transferred one entity that held debt investments and financing receivables with an aggregate carrying value of $1.7 billion to ROP. During 2015, SL Green transferred five properties with a total value aggregating $884.3 million to ROP. These transfers were made to further diversify ROP's portfolio. Under the business combinations guidance (Accounting Standard Codification, or ASC, 805-50), these transfers were determined to be transfers of businesses between the indirect parent company and its wholly-owned subsidiary. As such, the assets and liabilities of the properties were transferred at their carrying values and were recorded as of the beginning of the current reporting period as though the assets and liabilities had been transferred at that date. The consolidated financial statements and financial information presented for all prior periods have been retrospectively adjusted to furnish comparative information.
As of December 31, 2016, we owned the following interests in properties in the New York Metropolitan area, primarily in midtown Manhattan. Our investments in the New York Metropolitan area also include investments in Brooklyn, Westchester County, Connecticut and New Jersey, which are collectively known as the Suburban properties:
|
| | | | | | | | | | | |
Location | | Type | | Number of Properties | | Approximate Square Feet | | Weighted Average Occupancy(1) |
Commercial: | | | | | | | | |
Manhattan | | Office | | 16 |
| | 8,463,245 |
| | 96.4 | % |
| | Retail(2)(3) | | 5 |
| | 352,892 |
| | 97.6 | % |
| | Fee Interest | | 2 |
| | 197,654 |
| | 100.0 | % |
| | | | 23 |
| | 9,013,791 |
| | 96.5 | % |
Suburban | | Office | | 18 |
| | 3,251,000 |
| | 83.2 | % |
| | Retail | | 1 |
| | 52,000 |
| | 100.0 | % |
| | | | 19 |
| | 3,303,000 |
| | 83.4 | % |
Total commercial properties | | | | 42 |
| | 12,316,791 |
| | 93.0 | % |
Residential: | | | | | | | | |
Manhattan | | Residential(2) | | — |
| | 222,855 |
| | 93.1 | % |
Total portfolio | | | | 42 |
| | 12,539,646 |
| | 93.0 | % |
____________________________________________________________________
| |
(1) | The weighted average occupancy for commercial properties represents the total occupied square feet divided by total square footage at acquisition. The weighted average occupancy for residential properties represents the total occupied units divided by total available units. |
| |
(2) | As of December 31, 2016, we owned a building that was comprised of approximately 270,132 square feet of retail space and approximately 222,855 square feet of residential space. For the purpose of this report, we have included the building in the number of retail properties we own. However, we have included only the retail square footage in the retail approximate square footage, and have listed the balance of the square footage as residential square footage. |
| |
(3) | Includes two unconsolidated joint venture retail properties at 131-137 Spring Street comprised of approximately 68,342 square feet. |
As of December 31, 2016, we also held debt, preferred equity and other investments with a book value of $2.0 billion, including $0.3 billion of debt and preferred equity investments and other financing receivables that are included in balance sheet line items other than the Debt and Preferred Equity Investments line item.
Critical Accounting Policies
Our discussion and analysis of financial condition and results of operations is based on our consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States. The preparation of these financial statements requires us to make estimates and judgments that affect the reported amounts of assets, liabilities, and contingencies as of the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods. We evaluate our assumptions and estimates on an ongoing basis. We base our estimates on historical experience and on various other assumptions that we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ from these estimates under different assumptions or conditions. We believe the following critical accounting policies affect our more significant judgments and estimates used in the preparation of our consolidated financial statements.
Investment in Commercial Real Estate Properties
On a periodic basis, we assess whether there are any indications that the value of our real estate properties may be other than temporarily impaired or that their carrying value may not be recoverable. A property's value is considered impaired if management's estimate of the aggregate future cash flows (undiscounted) to be generated by the property is less than the carrying value of the property. To the extent impairment has occurred, the loss will be measured as the excess of the carrying amount of the property over the calculated fair value of the property.
We also evaluate our real estate properties for potential impairment when a real estate property has been classified as held for sale. Real estate assets held for sale are valued at the lower of either their carrying value or fair value less costs to sell. We do not believe that there were any indicators of impairment at any of our consolidated properties at December 31, 2016.
During the three months ended September 30, 2015, we recorded a $10.0 million charge in connection with the sale of one of our properties, which closed in the fourth quarter of 2015. This charge is included in depreciable real estate reserves in the consolidated statements of operations.
We incur a variety of costs in the development and leasing of our properties. After determination is made to capitalize a cost, it is allocated to the specific component of a project that is benefited. Determination of when a development project is substantially
complete and capitalization must cease involves a degree of judgment. The costs of land and building under development include specifically identifiable costs. The capitalized costs include, but are not limited to, pre-construction costs essential to the development of the property, development costs, construction costs, interest costs, real estate taxes, salaries and related costs and other costs incurred during the period of development. We consider a construction project as substantially completed and held available for occupancy upon the completion of tenant improvements, but no later than one year after major construction activity is completed. We cease capitalization on the portions substantially completed and occupied or held available for occupancy, and capitalize only those costs associated with the portions under construction.
Results of operations of properties acquired are included in the consolidated statements of operations from the date of acquisition.
We recognize the assets acquired, liabilities assumed (including contingencies) and any noncontrolling interests in an acquired entity at their fair values on the acquisition date. We expense transaction costs related to the acquisition of certain assets as incurred, which are included in transaction related costs on our consolidated statements of operations.
We allocate the purchase price of real estate to land and building (inclusive of tenant improvements) and, if determined to be material, intangibles, such as the value of above- and below-market leases and origination costs associated with the in-place leases. We depreciate the amount allocated to building (inclusive of tenant improvements) over their estimated useful lives, which generally range from three to 40 years. We amortize the amount allocated to the above- and below-market leases over the remaining term of the associated lease, which generally range from one to 14 years, and record it as either an increase (in the case of below-market leases) or a decrease (in the case of above-market leases) to rental income. We amortize the amount allocated to the values associated with in-place leases over the expected term of the associated lease, which generally ranges from one to 14 years. If a tenant vacates its space prior to the contractual termination of the lease and no rental payments are being made on the lease, any unamortized balance of the related intangible will be written off. The tenant improvements and origination costs are amortized as an expense over the remaining life of the lease (or charged against earnings if the lease is terminated prior to its contractual expiration date). We assess fair value of the leases based on estimated cash flow projections that utilize appropriate discount and capitalization rates and available market information. Estimates of future cash flows are based on a number of factors including the historical operating results, known trends, and market/economic conditions that may affect the property. To the extent acquired leases contain fixed rate renewal options that are below-market and determined to be material, we amortize such below-market lease value into rental income over the renewal period.
Investment in Unconsolidated Joint Ventures
We account for our investment in the unconsolidated joint venture under the equity method of accounting in cases where we exercise significant influence over, but do not control, these entities and are not considered to be the primary beneficiary. We consolidate those joint ventures that we control or which are VIEs and where we are considered to be the primary beneficiary. In all the joint ventures, the rights of the joint venture partner are both protective as well as participating. Unless we are determined to be the primary beneficiary in a VIE, these participating rights preclude us from consolidating these VIE entities. These investments are recorded initially at cost, as investments in unconsolidated joint ventures, and subsequently adjusted for equity in net income (loss) and cash contributions and distributions. Equity in net income (loss) from unconsolidated joint ventures is allocated based on our ownership or economic interest in each joint venture. When a capital event (as defined in each joint venture agreement) such as a refinancing occurs, if return thresholds are met, future equity income will be allocated at our increased economic interest. We recognize incentive income from unconsolidated real estate joint ventures as income to the extent it is earned and not subject to a clawback feature. Distributions we receive from unconsolidated real estate joint ventures in excess of our basis in the investment are recorded as offsets to our investment balance if we remain liable for future obligations of the joint venture or may otherwise be committed to provide future additional financial support. None of the joint venture debt is recourse to us. See Note 6, "Investments in Unconsolidated Investments."
We assess our investments in unconsolidated joint ventures for recoverability, and if it is determined that a loss in value of the investment is other than temporary, we write down the investment to its fair value. We evaluate our equity investments for impairment based on the joint venture's projected discounted cash flows. We do not believe that the values of any of our equity investments were impaired at December 31, 2016.
We may originate loans for real estate acquisition, development and construction, where we expect to receive some of the residual profit from such projects. When the risk and rewards of these arrangements are essentially the same as an investor or joint venture partner, we account for these arrangements as real estate investments under the equity method of accounting for investments. Otherwise, we account for these arrangements consistent with our loan accounting for our debt and preferred equity investments.
Revenue Recognition
Rental revenue is recognized on a straight-line basis over the term of the lease. The excess of rents recognized over amounts contractually due pursuant to the underlying leases are included in deferred rents receivable on the consolidated balance sheets. We establish, on a current basis, an allowance for future potential tenant credit losses, which may occur against this account. The balance reflected on the consolidated balance sheets is net of such allowance.
We record a gain on sale of real estate when title is conveyed to the buyer, subject to the buyer's financial commitment being sufficient to provide economic substance to the sale and provided that we have no substantial economic involvement with the buyer.
Interest income on debt and preferred equity investments is accrued based on the contractual terms of the instruments and when, in the opinion of management, it is deemed collectible. Some debt and preferred equity investments provide for accrual of interest at specified rates, which differ from current payment terms. Interest is recognized on such loans at the accrual rate subject to management's determination that accrued interest is ultimately collectible, based on the underlying collateral and operations of the borrower. If management cannot make this determination, interest income above the current pay rate is recognized only upon actual receipt.
Deferred origination fees, original issue discounts and loan origination costs, if any, are recognized as an adjustment to the interest income over the terms of the related investments using the effective interest method. Fees received in connection with loan commitments are also deferred until the loan is funded and are then recognized over the term of the loan as an adjustment to yield.
Debt and preferred equity investments are placed on a non-accrual status at the earlier of the date at which payments become 90 days past due or when, in the opinion of management, a full recovery of interest income becomes doubtful. Interest income recognition on any non-accrual debt or preferred equity investment is resumed when such non-accrual debt or preferred equity investment becomes contractually current and performance is demonstrated to be resumed. Interest is recorded as income on impaired loans only to the extent cash is received.
We may syndicate a portion of the loans that we originate or sell the loans individually. When a transaction meets the criteria for sale accounting, we derecognize the loan sold and recognize gain or loss based on the difference between the sales price and the carrying value of the loan sold. Any related unamortized deferred origination fees, original issue discounts, loan origination costs, discounts or premiums at the time of sale are recognized as an adjustment to the gain or loss on sale, which is included in investment income on the consolidated statements of operations. Any fees received at the time of sale or syndication are recognized as part of investment income.
Allowance for Doubtful Accounts
We maintain an allowance for doubtful accounts for estimated losses resulting from the inability of our tenants to make required payments. If the financial condition of a specific tenant were to deteriorate, resulting in an impairment of its ability to make payments, additional allowances may be required.
Reserve for Possible Credit Losses
The expense for possible credit losses in connection with debt and preferred equity investments is the charge to earnings to increase the allowance for possible credit losses to the level that we estimate to be adequate, based on Level 3 data, considering delinquencies, loss experience and collateral quality. Other factors considered include geographic trends, product diversification, the size of the portfolio and current economic conditions. Based upon these factors, we establish a provision for possible credit loss on each individual investment. When it is probable that we will be unable to collect all amounts contractually due, the investment is considered impaired.
Where impairment is indicated on an investment that is held to maturity, a valuation allowance is measured based upon the excess of the recorded investment amount over the net fair value of the collateral. Any deficiency between the carrying amount of an asset and the calculated value of the collateral is charged to expense. We continue to assess or adjust our estimates based on circumstances of a loan and the underlying collateral. If additional information reflects increased recovery of our investment, we will adjust our reserves accordingly. There were no loan reserves recorded during years ended December 31, 2016, 2015, and 2014.
Debt and preferred equity investments held for sale are carried at the lower of cost or fair market value using available market information obtained through consultation with dealers or other originators of such investments as well as discounted cash flow models based on Level 3 data pursuant to ASC 820-10. As circumstances change, management may conclude not to sell an investment designated as held for sale. In such situations, the investment will be reclassified at its net carrying value to debt and preferred equity investments held to maturity. For these reclassified investments, the difference between the current carrying value and the expected cash to be collected at maturity will be accreted into income over the remaining term of the investment.
Derivative Instruments
In the normal course of business, we use a variety of commonly used derivative instruments, such as interest rate swaps, caps, collars and floors, to manage, or hedge, interest rate risk. Effectiveness is essential for those derivatives that we intend to qualify for hedge accounting. Some derivative instruments are associated with an anticipated transaction. In those cases, hedge effectiveness criteria also require that it be probable that the underlying transaction occurs. Instruments that meet these hedging criteria are formally designated as hedges at the inception of the derivative contract.
To determine the fair values of derivative instruments, we use a variety of methods and assumptions that are based on market conditions and risks existing at each balance sheet date. For the majority of financial instruments including most derivatives, long-term investments and long-term debt, standard market conventions and techniques such as discounted cash flow analysis, option-pricing models, replacement cost, and termination cost are used to determine fair value. All methods of assessing fair value result in a general approximation of value, and such value may never actually be realized.
Results of Operations
Comparison of the year ended December 31, 2016 to the year ended December 31, 2015
The following section compares the results of operations for the year ended December 31, 2016 to the year ended December 31, 2015. Any assets sold or held for sale are excluded from income from continuing operations. The explanations below may make reference to "Same-Store Properties" which represents all operating properties owned by us at January 1, 2015 and still owned by us in the same manner at December 31, 2016.
|
| | | | | | | | | | | | | | | |
(in thousands) | | 2016 | | 2015 | | $ Change | | % Change |
| | | | | | | | |
Rental revenue, net | | $ | 652,629 |
| | $ | 621,121 |
| | $ | 31,508 |
| | 5.1 | % |
Escalation and reimbursement | | 104,683 |
| | 95,894 |
| | 8,789 |
| | 9.2 | % |
Investment income | | 214,102 |
| | 182,648 |
| | 31,454 |
| | 17.2 | % |
Other income | | 4,002 |
| | 25,570 |
| | (21,568 | ) | | (84.3 | )% |
Total revenues | | 975,416 |
| | 925,233 |
| | 50,183 |
| | 5.4 | % |
| | | | | | | | |
Property operating expenses | | 339,118 |
| | 328,783 |
| | 10,335 |
| | 3.1 | % |
Transaction related costs | | 238 |
| | 2,871 |
| | (2,633 | ) | | (91.7 | )% |
Marketing, general and administrative | | 720 |
| | 464 |
| | 256 |
| | 55.2 | % |
Total expenses | | 340,076 |
| | 332,118 |
| | 7,958 |
| | 2.4 | % |
| | | | | | | | |
Net operating income | | 635,340 |
| | 593,115 |
| | 42,225 |
| | 7.1 | % |
| | | | | | | | |
Interest expense and amortization of financing costs, net of interest income | | (117,126 | ) | | (126,861 | ) | | 9,735 |
| | (7.7 | )% |
Depreciation and amortization | | (212,514 | ) | | (202,474 | ) | | (10,040 | ) | | 5.0 | % |
Equity in net income from unconsolidated joint ventures | | 14,509 |
| | 8,841 |
| | 5,668 |
| | 64.1 | % |
Equity in net gain on sale of interest in unconsolidated joint venture | | — |
| | — |
| | — |
| | — | % |
(Loss) gain on sale of real estate | | (6,909 | ) | | 100,190 |
| | (107,099 | ) | | (106.9 | )% |
Depreciable real estate reserves | | — |
| | (9,998 | ) | | 9,998 |
| | 100.0 | % |
Loss on early extinguishment of debt | | — |
| | (49 | ) | | 49 |
| | (100.0 | )% |
Income from continuing operations | | 313,300 |
| | 362,764 |
| | (49,464 | ) | | (13.6 | )% |
Net income from discontinued operations | | — |
| | — |
| | — |
| | — | % |
Gain on sale of discontinued operations | | — |
| | — |
| | — |
| | — | % |
Net income | | $ | 313,300 |
| | $ | 362,764 |
| | $ | (49,464 | ) | | (13.6 | )% |
Rental, Escalation and Reimbursement Revenues
Rental revenue increased primarily as a result of an increase in rents at our Same-Store properties ($35.9 million), which includes increased rental revenue at 752 Madison Avenue resulting from a lease renewal in the fourth quarter of 2015 ($12.1 million). Rental revenues increased as a result of acquired properties ($7.1 million), which includes the acquisition of 110 Greene Street in July 2015 ($11.4 million). These increases were partially offset by decreased revenues resulting from the 80% sale of 131-137 Spring Street in third quarter of 2015 ($5.4 million), the sale of 140-150 Grand Street in the fourth quarter of 2015 ($3.0
million), and 115 Spring Street as a result of the accelerated recognition of non-cash deferred income upon terminating the retail lease at the property in 2015 ($3.0 million).
Escalation and reimbursement revenue increased primarily as a result of higher real estate tax recoveries ($3.7 million), and operating expense escalations and electric reimbursements ($3.8 million).
Occupancy in our Manhattan office operating properties increased to 96.4% at December 31, 2016 compared to 94.9% at December 31, 2015. Occupancy in our Suburban office operating properties increased to 83.2% at December 31, 2016 compared to 79.8% at December 31, 2015. At December 31, 2016, approximately 3.8% and 4.8% of the space leased at our Manhattan and Suburban operating properties, respectively, is expected to expire during 2017. Based on our estimates, the current market asking rents on these expected 2017 lease expirations at our consolidated Manhattan operating properties are 7.5% higher than the existing in-place fully escalated rents while the current market asking rents on all our consolidated Manhattan operating properties are 6.6% higher than the existing in-place fully escalated rents that are scheduled to expire in all future years. Based on our estimates, the current market asking rents on these expected 2016 lease expirations at our consolidated Suburban operating properties are 4.7% higher than the existing in-place fully escalated rents while the current market asking rents on all our consolidated Suburban operating properties are 8.0% higher than the existing in-place fully escalated rents that are scheduled to expire in all future years.
Investment Income
Investment income increased primarily as a result of additional income recognized from the recapitalization of a debt investment ($41.0 million). This increase was partially offset by a lower weighted average yield and balance for the year ended December 31, 2016. For the twelve months ended December 31, 2016, the weighted average debt and preferred equity investment balance outstanding and weighted average yield were $1.5 billion and 9.7%, respectively, compared to $1.7 billion and 10.3%, respectively, for the same period in 2015. As of December 31, 2016, the debt and preferred equity investments had a fully extended weighted average term to maturity of 3.0 years.
Other Income
Other income decreased primarily as a result of a lease termination fee received at 919 Third Avenue in 2015 ($14.5 million) and a non-recurring fee related to the settlement of a previous investment ($6.5 million) in the fourth quarter of 2015.
Property Operating Expenses
Property operating expenses increased primarily as a result of higher real estate taxes resulting from higher assessed values and tax rates ($8.6 million).
Interest Expense and Amortization of Financing Costs, Net of Interest Income
Interest expense and amortization of financing costs, net of interest income, decreased primarily as a result of a lower weighted average balance of the revolving credit facility in 2016 ($8.4 million) and a lower weighted average balance of the Master Repurchase Agreement ($2.2 million). The weighted average consolidated debt balance outstanding was $3.0 billion for the year ended December 31, 2016. The weighted average interest rate was 3.64% for the year ended December 31, 2016.
Depreciation and amortization
Depreciation and amortization increased primarily as a result of the acquisition of 110 Greene Street in the third quarter of 2015 ($10.2 million), partially offset by the sale of an 80% interest in 131-137 Spring Street in the third quarter of 2015 ($2.1 million).
Equity in net income from unconsolidated joint ventures
Equity in net income from unconsolidated joint ventures increased primarily as a result of the contribution of a debt
investment to an unconsolidated joint venture in March 2016 ($4.5 million).
(Loss) gain on Sale of Real Estate
During the year ended December 31, 2016, we recognized a loss on the sale of 7 International Drive, Westchester County, NY ($6.9 million). During the year ended December 31, 2015 we recognized a gain on sale associated with the sale of an 80% interest in 131-137 Spring Street ($101.1 million).
Depreciable Real Estate Reserves
During the year ended December 31, 2015, we recorded a $10.0 million charge in connection with the sale of 140 Grand Street.
Loss on Early Extinguishment of Debt
Loss on early extinguishment of debt during the year ended December 31, 2015 was a result of the early repayment of debt at 711 Third Avenue.
Comparison of the year ended December 31, 2015 to the year ended December 31, 2014
The following section compares the results of operations for the year ended December 31, 2015 to the year ended December 31, 2014. The Company adopted ASU 2014-08 effective January 1, 2015. As a result, the Company classified 140 Grand Street as held for sale as of September 30, 2015 and included the results of operations in continuing operations for all periods presented. Any assets sold or held for sale prior to January 1, 2015 were excluded from income from continuing operations and from the following discussion.
|
| | | | | | | | | | | | | | | |
(in thousands) | | 2015 | | 2014 | | $ Change | | % Change |
| | | | | | | | |
Rental revenue, net | | $ | 621,121 |
| | $ | 574,150 |
| | $ | 46,971 |
| | 8.2 | % |
Escalation and reimbursement | | 95,894 |
| | 92,850 |
| | 3,044 |
| | 3.3 | % |
Investment income | | 182,648 |
| | 176,901 |
| | 5,747 |
| | 3.2 | % |
Other income | | 25,570 |
| | 3,621 |
| | 21,949 |
| | 606.2 | % |
Total revenues | | $ | 925,233 |
| | $ | 847,522 |
| | $ | 77,711 |
| | 9.2 | % |
| | | | | | | | |
Property operating expenses | | 328,783 |
| | 308,882 |
| | 19,901 |
| | 6.4 | % |
Transaction related costs | | 2,871 |
| | 3,599 |
| | (728 | ) | | (20.2 | )% |
Marketing, general and administrative | | 464 |
| | 372 |
| | 92 |
| | 24.7 | % |
| | 332,118 |
| | 312,853 |
| | 19,265 |
| | 6.2 | % |
| | | | | | | | |
Net operating income | | 593,115 |
| | 534,669 |
| | 58,446 |
| | 10.9 | % |
| | | | | | | | |
Interest expense and amortization of financing costs, net of interest income | | (126,861 | ) | | (137,166 | ) | | 10,305 |
| | (7.5 | )% |
Depreciation and amortization | | (202,474 | ) | | (196,505 | ) | | (5,969 | ) | | 3.0 | % |
Equity in net income (loss) from unconsolidated joint venture | | 8,841 |
| | 4,491 |
| | 4,350 |
| | 96.9 | % |
Equity in net gain on sale of interest in unconsolidated joint venture | | — |
| | 85,559 |
| | (85,559 | ) | | (100.0 | )% |
Gain on sale of real estate | | 100,190 |
| | — |
| | 100,190 |
| | 100.0 | % |
Depreciable real estate reserves | | (9,998 | ) | | — |
| | (9,998 | ) | | 100.0 | % |
Loss on early extinguishment of debt | | (49 | ) | | (7,385 | ) | | 7,336 |
| | (99.3 | )% |
Income from continuing operations | | 362,764 |
| | 283,663 |
| | 79,101 |
| | 27.9 | % |
Net income from discontinued operations | | — |
| | 1,996 |
| | (1,996 | ) | | (100.0 | )% |
Gain on sale of discontinued operations | | — |
| | 117,579 |
| | (117,579 | ) | | (100.0 | )% |
Net income | | $ | 362,764 |
| | $ | 403,238 |
| | $ | (40,474 | ) | | (10.0 | )% |
Rental, Escalation and Reimbursement Revenues
Rental revenue increased primarily as a result of an increase in occupancy ($26.6 million), the acquisitions of three properties in 2014 ($12.7 million), one property that was placed in service in July 2015 ($6.6 million) and one property which we acquired in July 2015 ($3.7 million), partially offset by the sale of an 80% interest in 131-137 Spring Street in August 2015 which resulted in deconsolidation of the property ($4.9 million).
Escalation and reimbursement revenue increased primarily as a result of higher real estate tax recoveries ($4.3 million), partially offset by lower operating expense escalations and electric reimbursements ($1.3 million).
Occupancy in our Manhattan office operating properties was 94.9% at December 31, 2015 compared to 91.7% at December 31, 2014. Occupancy in our Suburban office operating properties was 80.0% at December 31, 2015 compared to 79.8% at December 31, 2014. At December 31, 2015, approximately 6.3% and 10.5% of the space leased at our Manhattan and Suburban operating properties, respectively, is expected to expire during 2016. Based on our estimates, the current market asking rents on these expected 2016 lease expirations at our consolidated Manhattan operating properties are 9.6% higher than the existing inplace fully escalated rents while the current market asking rents on all our consolidated Manhattan operating properties are 11.0% higher than the existing in-place fully escalated rents that are scheduled to expire in all future years. Based on our estimates, the current market
asking rents on these expected 2016 lease expirations at our consolidated Suburban operating properties are 8.6% higher than the existing in-place fully escalated rents while the current market asking rents on all our consolidated Suburban operating properties are 7.8% higher than the existing in-place fully escalated rents that are scheduled to expire in all future years.
Investment Income
Investment income increased primarily as a result of higher average investment balances for the year ended December 31, 2015. For the twelve months ended December 31, 2015, the weighted average debt and preferred equity investment balance outstanding and weighted average yield were $1.7 billion and 10.3%, respectively, compared to $1.4 billion and 10.5%, respectively, for the same period in 2014. In addition, we recognized additional income as a result of the early repayment of certain mortgage and mezzanine positions ($2.5 million) and the sale of a junior mortgage position ($1.2 million). This increase was partially offset by additional income recognized in 2014 on a mezzanine investment for which the underlying property was sold in June 2014 ($10.1 million) and a financing receivable on which we began accruing interest following the completion of the development of the underlying property ($5.3 million). As of December 31, 2015, the debt and preferred equity investments had a weighted average term to maturity of 1.7 years as compared to a weighted average term to maturity of 2.0 years as of December 31, 2014.
Other Income
Other income increased primarily as a result of a lease termination fee received at 919 Third Avenue in 2015 ($14.5 million) and a non-recurring fee related to the settlement of a previous investment ($6.5 million).
Property Operating Expenses
Property operating expenses increased primarily as a result of higher real estate taxes resulting from higher assessed values and tax rates ($10.3 million), professional fees ($2.4 million), repairs and maintenance ($2.0 million) and payroll ($1.1 million).
Interest Expense and Amortization of Financing Costs, Net of Interest Income
Interest expense and amortization of financing costs, net of interest income, decreased primarily as a result of the repayment of mortgages at 625 Madison Avenue ($8.4 million) and 125 Park Avenue ($4.3 million) during the fourth quarter of 2014 and 711 Third ($4.8 million) in the first quarter of 2015, redemption of a preferred equity investments which secured a loan during the fourth quarter of 2014 ($3.8 million) and the repayment of 5.875% senior notes in August 2014 ($2.8 million), partially offset by increased borrowings on the 2012 credit facility ($10.9 million) and one property that was placed in service ($2.6 million).
Depreciation and amortization
Depreciation and amortization increased primarily as a result of the properties acquired in 2014 ($5.7 million) and one property that was placed into service in July 2015 ($1.7 million). These increases were partially offset by the sale of an 80% interest in 131-137 Spring Street in August 2015 which resulted in deconsolidation of the property ($3.0 million).
Equity in net income from unconsolidated joint ventures
Equity in net income from unconsolidated joint venture increased primarily as a result of the net loss recognized in 2013 from a portfolio of office properties in Southern California, or the "West Coast portfolio," which were sold in March 2014 ($2.4 million) and the origination of another investment accounted for under the equity method accounting as a result of meeting the criteria of a real estate investment under the guidance of Acquisition, Development and Construction arrangement in 2014 ($1.8 million).
Equity in Net Gain on Sale of Unconsolidated Joint Venture
During the year ended December 31, 2014, we recorded gains on the sale of our West Coast portfolio ($85.6 million).
Gain on Sale of Real Estate
During the year ended December 31, 2015, we recognized a gain on sale associated with the sale of an 80% interest in 131-137 Spring Street ($101.1 million). This gain was offset by a charge in connection with the sale of 140 Grand Street.
Depreciable Real Estate Reserves
During the year ended December 31, 2015, we recorded a $10.0 million charge in connection with the sale of 140 Grand Street.
Loss on Early Extinguishment of Debt
Loss on early extinguishment of debt during the year ended December 31, 2014 was a result of the early repayment of debt at 625 Madison Avenue ($6.9 million) and 16 Court Street, Brooklyn ($0.5 million).
Liquidity and Capital Resources
On January 25, 2007, we were acquired by SL Green. See Item 7 "Management's Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources" in SL Green and the Operating Partnership's Annual Report on Form 10-K for the year ended December 31, 2016 for a complete discussion of additional sources of liquidity available to us due to our indirect ownership by SL Green.
We currently expect that our principal sources of funds to meet our short-term and long-term liquidity requirements for working capital and funds for acquisition and development or redevelopment of properties, tenant improvements, leasing costs, repurchases or repayments of outstanding indebtedness (which may include exchangeable debt) and for debt and preferred equity investments will include:
| |
(1) | Cash flow from operations; |
| |
(3) | Borrowings under the 2012 credit facility; |
| |
(4) | Other forms of secured or unsecured financing; |
| |
(5) | Net proceeds from divestitures of properties and redemptions, participations and dispositions of debt and preferred equity investments; and |
| |
(6) | Proceeds from debt offerings by us. |
Cash flow from operations is primarily dependent upon the occupancy level of our portfolio, the net effective rental rates achieved on our leases, the collectability of rent, operating escalations and recoveries from our tenants and the level of operating and other costs. Additionally, we believe that our debt and preferred equity investment program will continue to serve as a source of operating cash flow.
We believe that our sources of working capital, specifically our cash flow from operations and SL Green's liquidity are adequate for us to meet our short-term and long-term liquidity requirements for the foreseeable future.
Cash Flows
The following summary discussion of our cash flows is based on our consolidated statements of cash flows in "Item 8. Financial Statements and Supplementary Data" and is not meant to be an all-inclusive discussion of the changes in our cash flows for the periods presented below.
Cash and cash equivalents were $59.9 million and $50.0 million at December 31, 2016 and 2015, respectively, representing an increase of $9.9 million. The increase was a result of the following changes in cash flows (in thousands):
|
| | | | | | | | | | | |
| Year ended December 31, |
| 2016 | | 2015 | | Change |
| | | | | |
Net cash provided by operating activities | $ | 440,265 |
| | $ | 365,485 |
| | $ | 74,780 |
|
Net cash used in investing activities | $ | (167,071 | ) | | $ | (225,874 | ) | | $ | 58,803 |
|
Net cash (used in) provided by financing activities | $ | (263,290 | ) | | $ | (124,276 | ) | | $ | (139,014 | ) |
Our principal source of operating cash flow is related to the leasing and operating of the properties in our portfolio. Our properties provide a relatively consistent stream of cash flow that provides us with resources to pay operating expenses, debt service and fund quarterly dividend and distribution requirements. Our debt and preferred equity and joint venture investments also provide a steady stream of operating cash flow to us.
Cash is used in investing activities to fund acquisitions, development or redevelopment projects and recurring and nonrecurring capital expenditures. We selectively invest in new projects that enable us to take advantage of our development, leasing, financing and property management skills and invest in existing buildings that meet our investment criteria. During the year ended December 31, 2016, when compared to the year ended December 31, 2015, we used cash primarily for the following investing activities (in thousands):
|
| | | |
Acquisitions of real estate | $ | 109,633 |
|
Capital expenditures and capitalized interest | (37,202 | ) |
Net proceeds from sale of real estate/joint venture interest | (195,767 | ) |
Joint venture investments | (24,385 | ) |
Distributions from unconsolidated joint ventures | (27,155 | ) |
Debt, preferred and other investments | 233,500 |
|
Restricted cash—capital improvements | 179 |
|
Decrease in net cash used in investing activities | $ | 58,803 |
|
Funds spent on capital expenditures, which comprise building and tenant improvements, increased from $90.0 million for the year ended December 31, 2015 compared to $127.2 million for the year ended December 31, 2016. The increased capital expenditures relate primarily to increased costs incurred in connection with the redevelopment of a property and the build-out of space for tenants.
We generally fund our investment activity through the sale of real estate, property-level financing, our 2012 credit facility, our MRA facility, senior unsecured notes, convertible or exchangeable securities, and construction loans. During the year ended December 31, 2016, when compared to the year ended December 31, 2015, we used cash for the following financing activities (in thousands):
|
| | | |
Repayments under our debt obligations | $ | (411,172 | ) |
Proceeds from debt obligations | (1,499,335 | ) |
Contributions from common unitholder and noncontrolling interests | 1,279,628 |
|
Distributions to common and preferred unitholder and noncontrolling interests | 453,262 |
|
Deferred loan costs and capitalized lease obligation | 4,453 |
|
Other obligation related to mortgage loan participation | 34,150 |
|
Increase in cash used in financing activities | $ | (139,014 | ) |
Capitalization
All of our issued and outstanding Class A common units are owned by Wyoming Acquisition GP LLC or the Operating Partnership.
Corporate Indebtedness
2012 Credit Facility
In August 2016, we entered into an amendment to the credit facility that was originally entered into by the Company in November 2012, referred to as the 2012 credit facility. As of December 31, 2016, the 2012 credit facility, as amended, consisted of a $1.6 billion revolving credit facility and a $1.2 billion term loan, with a maturity date of March 29, 2019 and June 30, 2019, respectively. The revolving credit facility has an as-of-right extension to March 29, 2020. We also have an option, subject to customary conditions, to increase the capacity under the revolving credit facility to $3.0 billion at any time prior to the maturity date for the revolving credit facility without the consent of existing lenders, by obtaining additional commitments from our existing lenders and other financial institutions.
As of December 31, 2016, the 2012 credit facility bore interest at a spread over LIBOR ranging from (i) 87.5 basis points to 155 basis points for loans under the revolving credit facility and (ii) 95 basis points to 190 basis points for loans under the term loan facility, in each case based on the credit rating assigned to the senior unsecured long term indebtedness of ROP.
At December 31, 2016, the applicable spread was 0.0125 basis points for the revolving credit facility and 0.014 basis points for the term loan facility. At December 31, 2016, the effective interest rate was 1.78% for the revolving credit facility and 1.96% for the term loan facility. We are required to pay quarterly in arrears a 12.5 basis points to 30 basis point facility fee on the total commitments under the revolving credit facility based on the credit rating assigned to the senior unsecured long term indebtedness of ROP. As of December 31, 2016, the facility fee was 25 basis points.
As of December 31, 2016, we had $56.5 million of outstanding letters of credit, zero drawn under the revolving credit facility and $1.2 billion outstanding under the term loan facility, with total undrawn capacity of $1.5 billion under the 2012 credit facility. At December 31, 2016 and December 31, 2015, the revolving credit facility had a carrying value of $(6.3) million, representing deferred financing costs presented within other liabilities, and $985.1 million, respectively, net of deferred financing costs. At December 31, 2016 and December 31, 2015, the term loan facility had a carrying value of $1.2 billion and $929.5 million, respectively, net of deferred financing costs.
We, SL Green and the Operating Partnership are all borrowers jointly and severally obligated under the 2012 credit facility. None of SL Green's other subsidiaries are obligors under the 2012 credit facility.
The 2012 credit facility includes certain restrictions and covenants (see Restrictive Covenants below).
Master Repurchase Agreement
In July 2016, we entered into a restated Master Repurchase Agreement, or MRA, which provides us with the ability to sell certain debt investments with a simultaneous agreement to repurchase the same at a certain date or on demand. The MRA has a maximum facility capacity of $300.0 million and bears interest ranging from 225 and 400 basis points over 30-day LIBOR depending on the pledged collateral. Since December 6, 2015, we have been required to pay monthly in arrears a 25 basis point fee on the excess of $150.0 million over the average daily balance during the period if the average daily balance is less than $150.0 million. We seek to mitigate risks associated with our repurchase agreement by managing the credit quality of our assets, early repayments, interest rate volatility, liquidity, and market value. The margin call provisions under our repurchase facility permit valuation adjustments based on capital markets activity, and are not limited to collateral-specific credit marks. To monitor credit risk associated with our debt investments, our asset management team regularly reviews our investment portfolio and is in contact with our borrowers in order to monitor the collateral and enforce our rights as necessary. The risk associated with potential margin calls is further mitigated by our ability to recollateralize the facility with additional assets from our portfolio of debt investments, our ability to satisfy margin calls with cash or cash equivalents and our access to additional liquidity through the 2012 credit facility, as defined above.
At December 31, 2016 and 2015, the gross book value of the properties and debt and preferred equity investments collateralizing the mortgages and other loans payable, not including assets held for sale, was approximately $1.7 billion and $2.0 billion, respectively.
Senior Unsecured Notes
The following table sets forth our senior unsecured notes and other related disclosures as of December 31, 2016 and 2015, respectively, by scheduled maturity date (dollars in thousands):
|
| | | | | | | | | | | | | | | | | | | | | | |
Issuance | | December 31, 2016 Unpaid Principal Balance | | December 31, 2016 Accreted Balance | | December 31, 2015 Accreted Balance | | Coupon Rate (1) | | Effective Rate | | Term (in Years) | | Maturity Date |
August 5, 2011 (2) | | $ | 250,000 |
| | $ | 249,880 |
| | $ | 249,810 |
| | 5.00 | % | | 5.00 | % | | 7 | | August 2018 |
March 16, 2010 (2) | | 250,000 |
| | 250,000 |
| | 250,000 |
| | 7.75 | % | | 7.75 | % | | 10 | | March 2020 |
November 15, 2012 (2) | | 200,000 |
| | 200,000 |
| | 200,000 |
| | 4.50 | % | | 4.50 | % | | 10 | | December 2022 |
December 17, 2015 (2) | | 100,000 |
| | 100,000 |
| | 100,000 |
| | 4.27 | % | | 4.27 | % | | 10 | | December 2025 |
March 31, 2006 (3) | | — |
| | — |
| | 255,296 |
| | | | | | | | |
| | $ | 800,000 |
| | $ | 799,880 |
| | $ | 1,055,106 |
| | |
| | |
| | | | |
Deferred financing costs, net | | | | (4,620 | ) | | (5,303 | ) | | | | | | | | |
| | $ | 800,000 |
| | $ | 795,260 |
| | $ | 1,049,803 |
| | | | | | | | |
______________________________________________________________________
| |
(1) | Interest on the senior unsecured notes is payable semi-annually with principal and unpaid interest due on the scheduled maturity dates. |
| |
(2) | Issued by SL Green, the Operating Partnership and ROP, as co-obligors. |
| |
(3) | This note was repaid in March 2016. |
ROP also provides a guaranty of the Operating Partnership's obligations under its 3.00% Exchangeable Senior Notes due 2017.
Restrictive Covenants
The terms of the 2012 credit facility, as amended, and certain of our senior unsecured notes include certain restrictions and covenants which may limit, among other things, SL Green's ability to pay dividends, make certain types of investments, incur additional indebtedness, incur liens and enter into negative pledge agreements and dispose of assets, and which require compliance with financial ratios relating to the maximum ratio of total indebtedness to total asset value, a minimum ratio of EBITDA to fixed charges, a maximum ratio of secured indebtedness to total asset value and a maximum ratio of unsecured indebtedness to unencumbered asset value. The dividend restriction referred to above provides that SL Green will not during any time when a default is continuing, make distributions with respect to SL Green's common stock or other equity interests, except to enable SL Green to continue to qualify as a REIT for Federal income tax purposes. As of December 31, 2016 and 2015, we were in compliance with all such covenants.
Interest Rate Risk
We are exposed to changes in interest rates primarily from our variable rate debt. Our exposure to interest rate fluctuations are managed through either the use of interest rate derivative instruments and/or through our variable rate debt and preferred equity investments. A hypothetical 100 basis point increase in interest rates along the entire interest rate curve for 2016 would decrease our annual interest cost, net of interest income from variable rate debt and preferred equity investments, by approximately $7.1 million. At December 31, 2016, 78.0% of our $1.6 billion debt and preferred equity portfolio is indexed to LIBOR.
We recognize most derivatives on the balance sheet at fair value. Derivatives that are not hedges are adjusted to fair value through income. If a derivative is considered a hedge, depending on the nature of the hedge, changes in the fair value of the derivative will either be offset against the change in fair value of the hedged asset, liability, or firm commitment through earnings, or recognized in other comprehensive income until the hedged item is recognized in earnings. The ineffective portion of a derivative's change in fair value is immediately recognized in earnings.
Our long-term debt of $2.1 billion bears interest at fixed rates, and therefore the fair value of these instruments is affected by changes in the market interest rates. Our variable rate debt as of December 31, 2016 bore interest based on a spread of LIBOR plus 140 basis points to LIBOR plus 294 basis points.
Contractual Obligations
The combined aggregate principal maturities of mortgages and other loans payable, the 2012 credit facility and senior unsecured notes (net of discount), including as-of-right extension options and put options, estimated interest expense, and our obligations under our ground leases, as of December 31, 2016 are as follows (in thousands):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
| 2017 | | 2018 | | 2019 | | 2020 | | 2021 | | Thereafter | | Total |
Property mortgages and other loans payable | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | 500,000 |
| | $ | 500,000 |
|
Master repurchase agreement | — |
| | 184,642 |
| | — |
| | — |
| | — |
| | — |
| | 184,642 |
|
Revolving credit facility | — |
| | — |
| | — |
| | — |
| | — |
| | — |
| | — |
|
Unsecured term loan | — |
| | — |
| | 1,183,000 |
| | — |
| | — |
| | — |
| | 1,183,000 |
|
Senior unsecured notes | — |
| | 250,000 |
| | — |
| | 250,000 |
| | — |
| | 300,000 |
| | 800,000 |
|
Ground leases | 20,586 |
| | 20,586 |
| | 20,586 |
| | 20,586 |
| | 20,736 |
| | 308,202 |
| | 411,282 |
|
Estimated interest expense | 106,253 |
| | 104,286 |
| | 75,105 |
| | 42,833 |
| | 38,850 |
| | 61,402 |
| | 428,729 |
|
Total | $ | 126,839 |
|
| $ | 559,514 |
|
| $ | 1,278,691 |
|
| $ | 313,419 |
|
| $ | 59,586 |
|
| $ | 1,169,604 |
| | $ | 3,507,653 |
|
Off-Balance Sheet Arrangements
We have off-balance sheet investments, including debt and preferred equity investments. These investments all have varying ownership structures. Our off-balance sheet arrangements are discussed in Note 5, "Debt and Preferred Equity Investments," in the accompanying consolidated financial statements.
Capital Expenditures
We estimate that for the year ending December 31, 2017, we expect to incur $40.9 million of recurring capital expenditures and $127.6 million of development or redevelopment expenditures, net of loan reserves, (including tenant improvements and leasing commissions) on existing consolidated properties. Future property acquisitions may require substantial capital investments for refurbishment and leasing costs. We expect to fund these capital expenditures with operating cash flow, existing liquidity, or incremental borrowings. We expect our capital needs over the next twelve months and thereafter will be met through a combination of cash on hand, net cash provided by operations, borrowings, potential asset sales or additional debt issuances.
Related Party Transactions
Cleaning/ Security/ Messenger and Restoration Services
Alliance Building Services, or Alliance, and its affiliates are partially owned by Gary Green, a son of Stephen L. Green, the chairman of SL Green's board of directors, and provide services to certain properties owned by us. Alliance’s affiliates include First Quality Maintenance, L.P., or First Quality, Classic Security LLC, Bright Star Couriers LLC and Onyx Restoration Works, and provide cleaning, extermination, security, messenger, and restoration services, respectively. In addition, First Quality has the non-exclusive opportunity to provide cleaning and related services to individual tenants at our properties on a basis separately negotiated with any tenant seeking such additional services. The Service Corporation has entered into an arrangement with Alliance whereby it will receive a profit participation above a certain threshold for services provided by Alliance to certain tenants at certain buildings above the base services specified in their lease agreements.
Income earned from profit participation, which is included in other income on the consolidated statements of operations, was $3.3 million, $3.3 million and $3.3 million for the years ended December 31, 2016, 2015 and 2014 respectively. We also recorded expenses, inclusive of capitalized expenses, of $8.1 million, $9.9 million and $9.1 million for the years ended December 31, 2016, 2015 and 2014 respectively, for these services (excluding services provided directly to tenants).
Allocated Expenses from SL Green
Property operating expenses include an allocation of salary and other operating costs from SL Green based on square footage of the related properties. Such amount was approximately $11.5 million, $10.4 million and $9.8 million for the years ended December 31, 2016, 2015 and 2014, respectively.
Insurance
ROP is insured through a program administered by SL Green. SL Green maintains “all-risk” property and rental value coverage (including coverage regarding the perils of flood, earthquake and terrorism, excluding nuclear, biological, chemical, and radiological terrorism ("NBCR")), within three property insurance programs and liability insurance. Management believes the policy specifications and insured limits are appropriate given the relative risk of loss, the cost of the coverage, and industry practice. Separate property and liability coverage may be purchased on a stand-alone basis for certain assets.
On January 12, 2015, the Terrorism Risk Insurance Program Reauthorization and Extension Act of 2007 ("TRIPRA") (formerly the Terrorism Risk Insurance Act) was reauthorized until December 31, 2020 pursuant to the Terrorism Insurance Program Reauthorization and Extension Act of 2015. The TRIPRA extends the federal Terrorism Insurance Program that requires insurance companies to offer terrorism coverage and provides for compensation for insured losses resulting from acts of certified terrorism, subject to the current program trigger of $120.0 million, which will increase by $20.0 million per annum, commencing December 31, 2015 (Trigger). Coinsurance under TRIPRA is 16%, increasing 1% per annum, as of December 31, 2015 (Coinsurance). There are no assurances TRIPRA will be further extended.
In October 2006, SL Green formed a wholly-owned taxable REIT subsidiary, Belmont Insurance Company, or Belmont, to act as a captive insurance company and as one of the elements of our overall insurance program. Belmont is a subsidiary of SL Green. Belmont was formed in an effort to, among other reasons, stabilize to some extent the fluctuations of insurance market conditions. Belmont is licensed in New York to write Terrorism, NBCR (nuclear, biological, chemical, and radiological), General Liability, Environmental Liability and D&O coverage.
Our debt instruments, consisting of mortgage loans secured by our properties (which are generally non-recourse to us), mezzanine loans, ground leases, our 2012 credit facility, senior unsecured notes and other corporate obligations, contain customary covenants requiring us to maintain insurance. Although we believe that we currently maintain sufficient insurance coverage to satisfy these obligations, there is no assurance that in the future we will be able to procure coverage at a reasonable cost. In such instances, there can be no assurance that the lenders or ground lessors under these instruments will not take the position that a total or partial exclusion from “all-risk” insurance coverage for losses due to, for example, terrorist acts is a breach of these debt and ground lease instruments allowing the lenders or ground lessors to declare an event of default and accelerate repayment of debt or recapture of ground lease positions. In addition, if lenders require greater coverage that we are unable to obtain at commercially reasonable rates, we may incur substantially higher insurance premiums or our ability to finance our properties and expand our portfolio may be adversely impacted.
Furthermore, with respect to certain of our properties, including properties held by joint ventures, or subject to triple net leases, insurance coverage is obtained by a third-party and we do not control the coverage. While we may have agreements with such third parties to maintain adequate coverage and we monitor these policies, such coverage ultimately may not be maintained or adequately cover our risk of loss. We may have less protection than with respect to the properties where we obtain coverage directly. Although we consider our insurance coverage to be appropriate, in the event of a major catastrophe, we may not have sufficient coverage to replace certain properties.
We obtain insurance coverage through an insurance program administered by SL Green. In connection with this program, we incurred insurance expense of approximately $5.9 million, $6.6 million and $6.4 million for the years ended December 31, 2016, 2015 and 2014 respectively.
Related Party Receivable from SL Green
On July 22, 2015, our parent company issued a promissory note to us in the amount of $90.0 million , which bore interest at an annual rate of 6.0% , compounded quarterly, and matured on July 22, 2017. The promissory note was settled in August 2016.
Inflation
Substantially all of our office leases provide for separate real estate tax and operating expense escalations as well as operating expense recoveries based on increases in the Consumer Price Index or other measures such as porters' wage. In addition, many of the leases provide for fixed base rent increases. We believe that inflationary increases will be at least partially offset by the contractual rent increases and expense escalations described above.
Accounting Standards Updates
The Accounting Standards Updates are discussed in Note 2, "Significant Accounting Policies - Accounting Standards Updates" in the accompanying consolidated financial statements.
Forward-Looking Information
This report includes certain statements that may be deemed to be "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995 and are intended to be covered by the safe harbor provisions thereof. All statements, other than statements of historical facts, included in this report that address activities, events or developments that we expect, believe or anticipate will or may occur in the future, including such matters as future capital expenditures, dividends and acquisitions (including the amount and nature thereof), development trends of the real estate industry and the Manhattan, Brooklyn, Westchester County, Connecticut, Long Island and New Jersey office markets, business strategies, expansion and growth of our operations and other similar matters, are forward-looking statements. These forward-looking statements are based on certain assumptions and analyses made by us in light of our experience and our perception of historical trends, current conditions, expected future developments and other factors we believe are appropriate.
Forward-looking statements are not guarantees of future performance and actual results or developments may differ materially, and we caution you not to place undue reliance on such statements. Forward-looking statements are generally identifiable by the use of the words "may," "will," "should," "expect," "anticipate," "estimate," "believe," "intend," "project," "continue," or the negative of these words, or other similar words or terms.
Forward-looking statements contained in this report are subject to a number of risks and uncertainties that may cause our actual results, performance or achievements to be materially different from future results, performance or achievements expressed or implied by forward-looking statements made by us. These risks and uncertainties include:
| |
• | the effect of general economic, business and financial conditions, and their effect on the New York City real estate market in particular; |
| |
• | dependence upon certain geographic markets; |
| |
• | risks of real estate acquisitions, dispositions, developments and redevelopment, including the cost of construction delays and cost overruns; |
| |
• | risks relating to debt and preferred equity investments; |
| |
• | availability and creditworthiness of prospective tenants and borrowers; |
| |
• | bankruptcy or insolvency of a major tenant or a significant number of smaller tenants; |
| |
• | adverse changes in the real estate markets, including reduced demand for office space, increasing vacancy, and increasing availability of sublease space; |
| |
• | availability of capital (debt and equity); |
| |
• | unanticipated increases in financing and other costs, including a rise in interest rates; |
| |
• | our ability to comply with financial covenants in our debt instruments; |
| |
• | our ability to maintain its status as a REIT; |
| |
• | risks of investing through joint venture structures, including the fulfillment by our partners of their financial obligations; |
| |
• | the threat of terrorist attacks; |
| |
• | our ability to obtain adequate insurance coverage at a reasonable cost and the potential for losses in excess of our insurance coverage, including as a result of environmental contamination; and, |
| |
• | legislative, regulatory and/or safety requirements adversely affecting REITs and the real estate business including costs of compliance with the Americans with Disabilities Act, the Fair Housing Act and other similar laws and regulations. |
Other factors and risks to our business, many of which are beyond our control, are described in other sections of this report and in our other filings with the SEC. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of future events, new information or otherwise.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK
See Item 7, "Management's Discussion and Analysis of Financial Condition and Results of Operations—Market Rate Risk" for additional information regarding our exposure to interest rate fluctuations.
The table below presents the principal cash flows based upon maturity dates of our debt obligations and debt and preferred equity investments and the weighted-average interest rates by expected maturity dates, including as-of-right extension options, as of December 31, 2016 (in thousands):
|
| | | | | | | | | | | | | | | | | | | | |
| Long-Term Debt | | Debt and Preferred Equity Investments (1)(2) |
Date | Fixed Rate | | Average Interest Rate | | Variable Rate | | Average Interest Rate | | Amount | | Weighted Yield |
2017 | $ | — |
| | 4.30 | % | | $ | — |
| | 2.74 | % | | $ | 603,152 |
| | 9.57 | % |
2018 | 250,000 |
| | 4.41 |
| | 184,642 |
| | 3.17 |
| | 482,446 |
| | 9.39 |
|
2019 | 800,000 |
| | 4.85 |
| | 383,000 |
| | 3.27 |
| | 305,498 |
| | 9.10 |
|
2020 | 250,000 |
| | 5.03 |
| | — |
| | — |
| | 159,593 |
| | 8.72 |
|
2021 | — |
| | 4.86 |
| | — |
| | — |
| | 43,648 |
| | 7.94 |
|
Thereafter | 800,000 |
| | 4.77 |
| | — |
| | — |
| | 46,075 |
| | 9.10 |
|
Total | $ | 2,100,000 |
| | 4.59 | % | | $ | 567,642 |
| | 2.99 | % | | $ | 1,640,412 |
| | 9.31 | % |
Fair Value | $ | 2,183,042 |
| | |
| | $ | 580,083 |
| | |
| | |
| | |
|
______________________________________________________________________
| |
(1) | Excludes one investment with a book value of $174.1 million and $100.2 million as of December 31, 2016 and 2015, respectively, which we accounted for under the equity method accounting as a result of meeting the criteria of a real estate investment under the guidance for Acquisition, Development and Construction arrangements, and other investments with a book value of $144.5 million and $168.3 million as of December 31, 2016 and 2015, respectively. |
| |
(2) | At December 31, 2016, debt and preferred equity investments had an estimated fair value ranging between $1.6 billion and $1.8 billion. |
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
Index to Financial Statements and Schedules
|
| | |
RECKSON OPERATING PARTNERSHIP, L.P. | | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
Schedules | | |
| | |
| | |
All other schedules are omitted because they are not required or the required information is shown in the financial statements or notes thereto.
Report of Independent Registered Public Accounting Firm
The Partners of Reckson Operating Partnership, L.P.
We have audited the accompanying consolidated balance sheets of Reckson Operating Partnership, L.P. (the "Company") as of December 31, 2016 and 2015, and the related consolidated statements of operations, comprehensive income, capital and cash flows for each of the three years in the period ended December 31, 2016. Our audits also included the financial statement schedules listed in the Index at Item 15(a)(2). These financial statements and schedules are the responsibility of the Company's management. Our responsibility is to express an opinion on these financial statements and schedules based on our audits.
We conducted our audits in accordance with the standards of the Public Company Accounting Oversight Board (United States). Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement. We were not engaged to perform an audit of the Company's internal control over financial reporting. Our audits included consideration of internal control over financial reporting as a basis for designing audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion. An audit also includes examining, on a test basis, evidence supporting the amounts and disclosures in the financial statements, assessing the accounting principles used and significant estimates made by management, and evaluating the overall financial statement presentation. We believe that our audits provide a reasonable basis for our opinion.
In our opinion, the financial statements referred to above present fairly, in all material respects, the consolidated financial position of Reckson Operating Partnership, L.P. at December 31, 2016 and 2015, and the consolidated results of its operations and its cash flows for each of the three years in the period ended December 31, 2016, in conformity with U.S. generally accepted accounting principles. Also, in our opinion, the related financial statement schedules, when considered in relation to the basic financial statements taken as a whole, presents fairly in all material respects the information set forth therein.
New York, New York
March 10, 2017
Reckson Operating Partnership, L.P.
Consolidated Balance Sheets
(in thousands)
|
| | | | | | | |
| December 31, 2016 | | December 31, 2015 |
| | | |
Assets | | | |
Commercial real estate properties, at cost: | | | |
Land and land interests | $ | 1,805,198 |
| | $ | 1,877,492 |
|
Building and improvements | 4,629,994 |
| | 4,477,073 |
|
Building leasehold and improvements | 1,073,678 |
| | 1,073,678 |
|
| 7,508,870 |
| | 7,428,243 |
|
Less: accumulated depreciation | (1,437,222 | ) | | (1,267,598 | ) |
| 6,071,648 |
| | 6,160,645 |
|
Cash and cash equivalents | 59,930 |
| | 50,026 |
|
Restricted cash | 43,489 |
| | 39,433 |
|
Tenant and other receivables, net of allowance of $4,879 and $5,593 in 2016 and 2015, respectively | 30,999 |
| | 35,256 |
|
Deferred rents receivable, net of allowance of $17,798 and $14,788 in 2016 and 2015, respectively | 238,447 |
| | 217,730 |
|
Related party receivable | — |
| | 90,000 |
|
Debt, preferred equity and other investments, net of discounts and deferred origination fees of $16,705 and $18,759 in 2016 and 2015, respectively | 1,640,412 |
| | 1,670,020 |
|
Investments in joint ventures | 174,127 |
| | 100,192 |
|
Deferred costs, net of accumulated amortization of $73,673 and $64,812 in 2016 and 2015, respectively | 121,470 |
| | 114,449 |
|
Other assets | 374,091 |
| | 355,566 |
|
Total assets | $ | 8,754,613 |
| | $ | 8,833,317 |
|
Liabilities | | | |
Mortgages and other loans payable, net | $ | 676,068 |
| | $ | 745,728 |
|
Revolving credit facility, net | — |
| | 985,055 |
|
Unsecured term loan, net | 1,179,521 |
| | 929,514 |
|
Unsecured notes, net | 795,260 |
| | 1,049,803 |
|
Accrued interest payable | 15,781 |
| | 18,396 |
|
Other liabilities | 160,982 |
| | 116,088 |
|
Accounts payable and accrued expenses | 60,855 |
| | 70,844 |
|
Related party payables | 23,808 |
| | — |
|
Deferred revenue | 161,772 |
| | 180,404 |
|
Deferred land leases payable | 1,795 |
| | 1,558 |
|
Dividends payable | 754 |
| | 807 |
|
Security deposits | 40,033 |
| | 39,007 |
|
Total liabilities | 3,116,629 |
| | 4,137,204 |
|
Commitments and contingencies | — |
| | — |
|
Preferred units | 109,161 |
| | 109,161 |
|
Capital | | | |
General partner capital | 5,139,842 |
| | 4,201,872 |
|
Limited partner capital | — |
| | — |
|
Accumulated other comprehensive loss | (1,618 | ) | | (2,216 | ) |
Total ROP partner's capital | 5,138,224 |
| | 4,199,656 |
|
Noncontrolling interests in other partnerships | 390,599 |
| | 387,296 |
|
Total capital | 5,528,823 |
| | 4,586,952 |
|
Total liabilities and capital | $ | 8,754,613 |
| | $ | 8,833,317 |
|
The accompanying notes are an integral part of these financial statements.
Reckson Operating Partnership, L.P.
Consolidated Statements of Operations
(in thousands)
|
| | | | | | | | | | | |
| Year Ended December 31, |
| 2016 | | 2015 | | 2014 |
| | | | | |
Revenues | | | | | |
Rental revenue, net | $ | 652,629 |
| | $ | 621,121 |
| | $ | 574,150 |
|
Escalation and reimbursement | 104,683 |
| | 95,894 |
| | 92,850 |
|
Investment income | 214,102 |
| | 182,648 |
| | 176,901 |
|
Other income | 4,002 |
| | 25,570 |
| | 3,621 |
|
Total revenues | 975,416 |
| | 925,233 |
| | 847,522 |
|
Expenses | | | | | |
Operating expenses, including $25,193 in 2016, $26,728 in 2015, and $25,094 in 2014 of related party expenses | 166,137 |
| | 163,969 |
| | 154,374 |
|
Real estate taxes | 152,010 |
| | 143,873 |
| | 133,567 |
|
Ground rent | 20,971 |
| | 20,941 |
| | 20,941 |
|
Interest expense, net of interest income | 109,208 |
| | 119,342 |
| | 129,356 |
|
Amortization of deferred financing costs | 7,918 |
| | 7,519 |
| | 7,810 |
|
Depreciation and amortization | 212,514 |
| | 202,474 |
| | 196,505 |
|
Transaction related costs | 238 |
| | 2,871 |
| | 3,599 |
|
Marketing, general and administrative | 720 |
| | 464 |
| | 372 |
|
Total expenses | 669,716 |
| | 661,453 |
| | 646,524 |
|
Income from continuing operations before equity in net income from unconsolidated joint ventures, equity in net gain on sale of interest in unconsolidated joint venture, (loss) gain on sale of real estate, depreciable real estate reserves and loss on early extinguishment of debt | 305,700 |
|
| 263,780 |
|
| 200,998 |
|
Equity in net income from unconsolidated joint ventures | 14,509 |
| | 8,841 |
| | 4,491 |
|
Equity in net gain on sale of interest in unconsolidated joint venture | — |
| | — |
| | 85,559 |
|
(Loss) gain on sale of real estate | (6,909 | ) | | 100,190 |
| | — |
|
Depreciable real estate reserves | — |
| | (9,998 | ) | | — |
|
Loss on early extinguishment of debt | — |
| | (49 | ) | | (7,385 | ) |
Income from continuing operations | 313,300 |
| | 362,764 |
| | 283,663 |
|
Net income from discontinued operations | — |
| | — |
| | 1,996 |
|
Gain on sale of discontinued operations | — |
| | — |
| | 117,579 |
|
Net income | 313,300 |
| | 362,764 |
| | 403,238 |
|
Net income attributable to noncontrolling interests in other partnerships | (4,424 | ) | | (9,169 | ) | | (2,641 | ) |
Preferred units dividend | (3,821 | ) | | (1,698 | ) | | — |
|
Net income attributable to ROP common unitholder | $ | 305,055 |
| | $ | 351,897 |
| | $ | 400,597 |
|
| | | | | |
Amounts attributable to ROP common unitholder: | | | | | |
Income from continuing operations | $ | 305,055 |
| | $ | 351,897 |
| | $ | 281,022 |
|
Discontinued operations | — |
| | — |
| | 119,575 |
|
Net income attributable to ROP common unitholder | $ | 305,055 |
| | $ | 351,897 |
| | $ | 400,597 |
|
The accompanying notes are an integral part of these financial statements.
Reckson Operating Partnership, L.P.
Consolidated Statements of Comprehensive Income
(in thousands)
|
| | | | | | | | | | | |
| Year Ended December 31, |
| 2016 | | 2015 | | 2014 |
| | | | | |
Net income attributable to ROP common unitholder | $ | 305,055 |
| | $ | 351,897 |
| | $ | 400,597 |
|
Other comprehensive income: | | | | | |
Change in net unrealized gain on derivative instruments | 598 |
| | 890 |
| | 835 |
|
Comprehensive income attributable to ROP common unitholder | $ | 305,653 |
| | $ | 352,787 |
| | $ | 401,432 |
|
The accompanying notes are an integral part of these financial statements.
Reckson Operating Partnership, L.P.
Consolidated Statements of Capital
(in thousands)
|
| | | | | | | | | | | | | | | | | | | |
| General Partner's Capital Class A Common Units | | Limited Partner's Capital | | Noncontrolling Interests In Other Partnerships | | Accumulated Other Comprehensive (Loss) Income | | Total Capital |
Balance at December 31, 2013 | $ | 4,248,736 |
|
| $ | — |
|
| $ | 350,779 |
|
| $ | (3,941 | ) | | $ | 4,595,574 |
|
Contributions | 3,697,440 |
| | — |
| | 93 |
| | — |
| | 3,697,533 |
|
Distributions | (3,611,900 | ) | | — |
| | (5,199 | ) | | — |
| | (3,617,099 | ) |
Net income | 400,597 |
| | — |
| | 2,641 |
| | — |
| | 403,238 |
|
Other comprehensive income | — |
| | — |
| | — |
| | 835 |
| | 835 |
|
Balance at December 31, 2014 | 4,734,873 |
|
| — |
|
| 348,314 |
|
| (3,106 | ) | | 5,080,081 |
|
Contributions | 3,315,582 |
| | — |
| | 31,678 |
| | — |
| | 3,347,260 |
|
Distributions | (4,190,480 | ) | | — |
| | (1,865 | ) | | — |
| | (4,192,345 | ) |
Shares contributed by parent company | (10,000 | ) | | — |
| | — |
| | — |
| | (10,000 | ) |
Net income | 351,897 |
| | — |
| | 9,169 |
| | — |
| | 361,066 |
|
Other comprehensive income | — |
| | — |
| | — |
| | 890 |
| | 890 |
|
Balance at December 31, 2015 | 4,201,872 |
|
| — |
|
| 387,296 |
|
| (2,216 | ) |
| 4,586,952 |
|
Contributions | 4,490,682 |
| | | | | | | | 4,490,682 |
|
Distributions | (3,857,767 | ) | | | | (1,121 | ) | | | | (3,858,888 | ) |
Net income | 305,055 |
| | | | 4,424 |
| | | | 309,479 |
|
Other comprehensive income | — |
| | | | | | 598 |
| | 598 |
|
Balance at December 31, 2016 | $ | 5,139,842 |
|
| $ | — |
|
| $ | 390,599 |
|
| $ | (1,618 | ) |
| $ | 5,528,823 |
|
The accompanying notes are an integral part of these financial statements.
Reckson Operating Partnership, L.P.
Consolidated Statements of Cash Flows
(in thousands)
|
| | | | | | | | | | | |
| Year Ended December 31, |
| 2016 | | 2015 | | 2014 |
| | | | | |
Operating Activities | | | | | |
Net income | $ | 313,300 |
| | $ | 362,764 |
| | $ | 403,238 |
|
Adjustments to reconcile net income to net cash provided by operating activities: | | | | | |
Depreciation and amortization | 220,432 |
| | 209,993 |
| | 204,748 |
|
Equity in net gain on sale of interest in unconsolidated joint venture/real estate | — |
| | — |
| | (85,559 | ) |
Equity in net income from unconsolidated joint ventures | (14,509 | ) | | (8,841 | ) | | (4,491 | ) |
Distributions of cumulative earnings from unconsolidated joint ventures | 10,430 |
| | 8,621 |
| | 6,269 |
|
Loss on early extinguishment of debt | — |
| | 49 |
| | 7,385 |
|
Depreciable real estate reserve | — |
| | 9,998 |
| | — |
|
Loss (gain) on sale of real estate, net | 6,909 |
| | (100,190 | ) | | — |
|
Gain on sale of discontinued operations | — |
| | — |
| | (117,579 | ) |
Deferred rents receivable | (23,768 | ) | | (21,378 | ) | | (23,515 | ) |
Other non-cash adjustments | (46,449 | ) | | (64,329 | ) | | (87,271 | ) |
Changes in operating assets and liabilities: | | | | | |
Restricted cash—operations | (11,585 | ) | | (1,182 | ) | | (4,986 | ) |
Tenant and other receivables | 1,511 |
| | (9,900 | ) | | (1,238 | ) |
Deferred lease costs | (27,625 | ) | | (38,623 | ) | | (21,103 | ) |
Other assets | 12,872 |
| | 14,558 |
| | 10,710 |
|
Accounts payable, accrued expenses, other liabilities, and security deposits | (2,937 | ) | | 2,458 |
| | (4,866 | ) |
Deferred revenue and land leases payable | 1,684 |
| | 1,487 |
| | 1,653 |
|
Net cash provided by operating activities | 440,265 |
| | 365,485 |
| | 283,395 |
|
Investing Activities | | | | | |
Acquisitions of real estate property | — |
| | (109,633 | ) | | (517,535 | ) |
Additions to land, buildings and improvements | (127,200 | ) | | (89,998 | ) | | (102,905 | ) |
Escrowed cash—capital improvements/acquisition deposits | 772 |
| | 593 |
| | 657 |
|
Investments in unconsolidated joint venture | (25,373 | ) | | (988 | ) | | (59,400 | ) |
Distributions in excess of cumulative earnings from unconsolidated joint ventures | 1,304 |
| | 28,459 |
| | — |
|
Net proceeds from disposition of real estate/joint venture interest | 42,316 |
| | 238,083 |
| | 237,059 |
|
Other investments | 14,292 |
| | (54,475 | ) | | (16,300 | ) |
Origination of debt and preferred equity investments | (977,699 | ) | | (758,133 | ) | | (617,090 | ) |
Repayments or redemption of preferred equity investments | 904,517 |
| | 520,218 |
| | 576,927 |
|
Net cash used in investing activities | (167,071 | ) | | (225,874 | ) | | (498,587 | ) |
Financing Activities | | | | | |
Proceeds from mortgages and other loans payable | 50,383 |
| | 360,018 |
| | 221,216 |
|
Repayments of mortgages and other loans payable | (119,165 | ) | | (326,594 | ) | | (608,539 | ) |
Proceeds from revolving credit facility, term loan and senior unsecured notes | 1,325,300 |
| | 2,515,000 |
| | 1,908,000 |
|
Repayments of revolving credit facility term loan and senior unsecured notes | (2,324,608 | ) | | (1,706,007 | ) | | (1,385,898 | ) |
Payments of debt extinguishment costs | — |
| | — |
| | (6,693 | ) |
Contributions from common unitholder | 4,490,682 |
| | 3,201,654 |
| | 3,693,440 |
|
Contributions from noncontrolling interests in other partnerships | — |
| | 9,400 |
| | 93 |
|
Distributions to noncontrolling interests in other partnerships | (1,121 | ) | | (1,865 | ) | | (5,199 | ) |
Distributions to common and preferred unitholder | (3,738,853 | ) | | (4,191,371 | ) | | (3,611,900 | ) |
Deferred loan costs and capitalized lease obligation | (5,058 | ) | | (9,511 | ) | | (3,681 | ) |
Other obligation related to mortgage loan participation | 59,150 |
| | 25,000 |
| | — |
|
Net cash (used in) provided by financing activities | (263,290 | ) | | (124,276 | ) | | 200,839 |
|
Net increase (decrease) in cash and cash equivalents | 9,904 |
|
| 15,335 |
|
| (14,353 | ) |
Cash and cash equivalents at beginning of year | 50,026 |
| | 34,691 |
| | 49,044 |
|
Cash and cash equivalents at end of year | $ | 59,930 |
| | $ | 50,026 |
| | $ | 34,691 |
|
| | | | | |
Supplemental Cash Flow Disclosure: | |
| | | | |
Interest paid | $ | 110,656 |
| | $ | 118,090 |
| | $ | 138,574 |
|
| | | | | |
Supplemental Disclosure of Non-Cash Investing and Financing Activities: | | | | | |
Tenant improvements and capital expenditures payable | $ | 4,029 |
| | $ | 3,441 |
| | $ | 375 |
|
Deferred leasing payable | 4,072 |
| | 7,752 |
| | 11,127 |
|
Change in fair value of hedge | 206 |
| | 570 |
| | 519 |
|
Contributions from common unitholder | — |
| | 13,928 |
| | 4,000 |
|
Distribution of land to common unitholder | 8,980 |
| | — |
| | — |
|
Deconsolidation of a subsidiary | — |
| | 27,435 |
| | — |
|
Issuance of SL Green common stock to a consolidated joint venture | — |
| | 10,000 |
| | — |
|
Contribution of notes receivable from the common unit holder | — |
| | 90,000 |
| | — |
|
Issuance of preferred units through a subsidiary | — |
| | 109,161 |
| | — |
|
Contributions from a noncontrolling interest in other partnerships | — |
| | 22,278 |
| | — |
|
Transfer of financing receivable to debt investment | — |
| | — |
| | 19,675 |
|
Exchange of debt investment for equity in joint venture | 68,581 |
| | — |
| | — |
|
Removal of fully depreciated commercial real estate properties | 12,326 |
| | — |
| | — |
|
Settlement of related party receivable with SL Green common stock | 90,000 |
| | — |
| | — |
|
Issuance of related party payable for SL Green common stock | 23,808 |
| | — |
| | — |
|
The accompanying notes are an integral part of these financial statements.
Reckson Operating Partnership, L.P.
Notes to Consolidated Financial Statements
December 31, 2016
1. Organization and Basis of Presentation
Reckson Operating Partnership, L.P., or ROP, commenced operations on June 2, 1995. The sole general partner of ROP is Wyoming Acquisition GP LLC., or WAGP, a wholly-owned subsidiary of SL Green Operating Partnership, L.P., or the Operating Partnership. The sole limited partner of ROP is the Operating Partnership. The Operating Partnership is 95.84% owned by SL Green Realty Corp., or SL Green, as of December 31, 2016. SL Green is a self-administered and self-managed real estate investment trust, and is the sole managing general partner of the Operating Partnership. Unless the context requires otherwise, all references to "we," "our," "us" and the "Company" means ROP and all entities owned or controlled by ROP.
ROP is engaged in the acquisition, ownership, management and operation of commercial and residential real estate properties, principally office properties, and also owns land for future development, located in New York City, Westchester County, Connecticut and New Jersey, which collectively is also known as the New York Metropolitan area.
SL Green, and the Operating Partnership were formed in June 1997. SL Green has qualified, and expects to qualify in the current fiscal year as a real estate investment trust, or REIT, under the Internal Revenue Code of 1986, as amended, or the Code, and operates as a self-administered, self-managed REIT. A REIT is a legal entity that holds real estate interests and, through payments of dividends to stockholders, is permitted to minimize the payment of Federal income taxes at the corporate level.
On January 25, 2007, SL Green completed the acquisition of all of the outstanding shares of common stock of Reckson Associates Realty Corp., or RARC, the prior general partner of ROP. This transaction is referred to herein as the Merger.
In 2015, SL Green transferred two properties and SL Green's tenancy in common interest in a fee interest with a total value of $395.0 million to ROP. Additionally, in 2015, SL Green transferred one entity that held debt investments and financing receivables with an aggregate carrying value of $1.7 billion to ROP. During 2014, SL Green transferred five properties with a total value aggregating $884.3 million to ROP. These transfers were made to further diversify ROP's portfolio. Under the business combinations guidance (Accounting Standard Codification, or ASC, 805-50), these transfers were determined to be transfers of businesses between the indirect parent company and its wholly-owned subsidiary. As such, the assets and liabilities of the properties were transferred at their carrying values and were recorded as of the beginning of the current reporting period as though the assets and liabilities had been transferred at that date. The consolidated financial statements and financial information presented for all prior periods have been retrospectively adjusted to furnish comparative information.
As of December 31, 2016, we owned the following interests in properties in the New York Metropolitan area, primarily in midtown Manhattan. Our investments in the New York Metropolitan area also include investments in Brooklyn, Westchester County, Connecticut and New Jersey, which are collectively known as the Suburban properties:
|
| | | | | | | | | | | |
Location | | Type | | Number of Properties | | Approximate Square Feet (unaudited) | | Weighted Average Occupancy(1) (unaudited) |
Commercial: | | | | | | | | |
Manhattan | | Office | | 16 |
| | 8,463,245 |
| | 96.4 | % |
| | Retail(2)(3) | | 5 |
| | 352,892 |
| | 97.6 | % |
| | Fee Interest | | 2 |
| | 197,654 |
| | 100.0 | % |
| | | | 23 |
| | 9,013,791 |
| | 96.5 | % |
Suburban | | Office | | 18 |
| | 3,251,000 |
| | 83.2 | % |
| | Retail | | 1 |
| | 52,000 |
| | 100.0 | % |
| | | | 19 |
| | 3,303,000 |
| | 83.4 | % |
Total commercial properties | | | | 42 |
| | 12,316,791 |
| | 93.0 | % |
Residential: | | | | | | | | |
Manhattan | | Residential(2) | | — |
| | 222,855 |
| | 93.1 | % |
Total portfolio | | | | 42 |
| | 12,539,646 |
| | 93.0 | % |
____________________________________________________________________ | |
(1) | The weighted average occupancy for commercial properties represents the total occupied square feet divided by total square footage at acquisition. The weighted average occupancy for residential properties represents the total occupied units divided by total available units. |
| |
(2) | As of December 31, 2016 we owned a building that was comprised of approximately 270,132 square feet (unaudited) of retail space and approximately 222,855 square feet (unaudited) of residential space. For the purpose of this report, we have included the building in the number of retail properties we own. However, we have included only the retail square footage in the retail approximate square footage, and have listed the balance of the square footage as residential square footage. |
Reckson Operation Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
December 31, 2016
| |
(3) | Includes two unconsolidated joint venture retail properties at 131-137 Spring Street comprised of approximately 68,342 square feet (unaudited). |
As of December 31, 2016, we also held debt, preferred equity and other investments with a book value of $2.0 billion, including $0.3 billion of debt and preferred equity investments and other financing receivables that are included in balance sheet line items other than the Debt and Preferred Equity Investments line item.
Subsequent Events
In January 2017, we entered into an agreement to sell 520 White Plains Road in Tarrytown, NY for a gross sale price of $21.0 million. We expect to record a $11.1 million charge in connection with the sale, which will be included in depreciable real estate reserves. The transaction is expected to close during the second quarter of 2017. At December 31, 2016, we determined that the held for sale criteria was not met for this property as it was not probable that the sale of the asset would be completed within one year.
2. Significant Accounting Policies
Principles of Consolidation
The consolidated financial statements include our accounts and those of our subsidiaries, which are wholly-owned or controlled by us. Entities which we do not control through our voting interest and entities which are variable interest entities, but where we are not the primary beneficiary, are accounted for under the equity method. See Note 5, "Debt and Preferred Equity Investments" and Note 6, "Investments in Unconsolidated Joint Ventures." All significant intercompany balances and transactions have been eliminated.
We consolidate a variable interest entity, or VIE, in which we are considered the primary beneficiary. The primary beneficiary is the entity that has (i) the power to direct the activities that most significantly impact the entity's economic performance and (ii) the obligation to absorb losses of the VIE or the right to receive benefits from the VIE that could be significant to the VIE. Included in commercial real estate properties on our consolidated balance sheets as of December 31, 2016 and 2015 are $1.4 billion and $0.3 billion, respectively, related to our consolidated VIEs. Included in mortgages and other loans payable on our consolidated balance sheets as of December 31, 2016 and 2015 are $494.1 million and none, respectively, related to our consolidated VIEs.
A noncontrolling interest in a consolidated subsidiary is defined as the portion of the equity (net assets) in a subsidiary not attributable, directly or indirectly, to us. Noncontrolling interests are required to be presented as a separate component of equity in the consolidated balance sheet and the presentation of net income is modified to present earnings and other comprehensive income attributed to controlling and noncontrolling interests.
We assess the accounting treatment for each joint venture and debt and preferred equity investment. This assessment includes a review of each joint venture or limited liability company agreement to determine the rights provided to each party and whether those rights are protective or participating. For all VIEs, we review such agreements in order to determine which party has the power to direct the activities that most significantly impact the entity's economic performance. In situations where we and our partner approve, among other things, the annual budget, receive a detailed monthly reporting package, meet on a quarterly basis to review the results of the joint venture, review and approve the joint venture's tax return before filing, and approve all leases that cover more than a nominal amount of space relative to the total rentable space at each property, we do not consolidate the joint venture as we consider these to be substantive participation rights that result in shared power of the activities that most significantly impact the performance of the joint venture. Our joint venture agreements typically contain certain protective rights such as requiring partner approval to sell, finance or refinance the property and the payment of capital expenditures and operating expenditures outside of the approved budget or operating plan.
Investment in Commercial Real Estate Properties
Real estate properties are presented at cost less accumulated depreciation and amortization. Costs directly related to the development or redevelopment of properties are capitalized. Ordinary repairs and maintenance are expensed as incurred; major replacements and betterments, which improve or extend the life of the asset, are capitalized and depreciated over their estimated useful lives.
A property to be disposed of is reported at the lower of its carrying value or its estimated fair value, less its cost to sell. Once an asset is held for sale, depreciation expense is no longer recorded. The Company adopted ASU 2014-08 effective January 1, 2015 which raised the threshold for disposals to qualify as discontinued operations to include only dispositions that represent a strategic shift in an entity’s operations. The guidance was applied prospectively for new disposals. No properties were held for sale during 2016.
Reckson Operation Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
December 31, 2016
The Company classified 140 Grand Street in White Plains, New York as held for sale as of September 30, 2015 and 131-137 Spring Street as of June 30, 2015 and included the results of operations in continuing operations for all periods presented. Discontinued operations included the results of operations of real estate assets sold or held for sale prior to January 1, 2015. This included 673 First Avenue, which was sold during 2014.
See Note 4, "Properties Held for Sale and Dispositions."
Properties are depreciated using the straight-line method over the estimated useful lives of the assets. The estimated useful lives are as follows:
|
| | |
Category | | Term |
Building (fee ownership) | | 40 years |
Building improvements | | shorter of remaining life of the building or useful life |
Building (leasehold interest) | | lesser of 40 years or remaining term of the lease |
Property under capital lease | | remaining lease term |
Furniture and fixtures | | four to seven years |
Tenant improvements | | shorter of remaining term of the lease or useful life |
Depreciation expense (including amortization of capital lease assets) totaled $196.2 million, $187.2 million, and $184.3 million and for the years ended December 31, 2016, 2015 and 2014, respectively.
On a periodic basis, we assess whether there are any indications that the value of our real estate properties may be other than temporarily impaired or that their carrying value may not be recoverable. A property's value is considered impaired if management's estimate of the aggregate future cash flows (undiscounted) to be generated by the property is less than the carrying value of the property. To the extent impairment has occurred, the loss will be measured as the excess of the carrying amount of the property over the calculated fair value of the property.
We also evaluate our real estate properties for potential impairment when a real estate property has been classified as held for sale. Real estate assets held for sale are valued at the lower of either their carrying value or fair value less costs to sell. We do not believe that there were any indicators of impairment at any of our consolidated properties at December 31, 2016.
During the third quarter of 2015, we recorded a $10.0 million charge in connection with the expected sale of one of our properties, which closed in the fourth quarter of 2015. This charge is included in depreciable real estate reserves in the consolidated statements of operations.
We incur a variety of costs in the development and leasing of our properties. After determination is made to capitalize a cost, it is allocated to the specific component of a project that is benefited. Determination of when a development project is substantially complete and capitalization must cease involves a degree of judgment. The costs of land and building under development include specifically identifiable costs. The capitalized costs include, but are not limited to, pre-construction costs essential to the development of the property, development costs, construction costs, interest costs, real estate taxes, salaries and related costs and other costs incurred during the period of development. We consider a construction project as substantially completed and held available for occupancy upon the completion of tenant improvements, but no later than one year after major construction activity ceases. We cease capitalization on the portions substantially completed and occupied or held available for occupancy, and capitalize only those costs associated with the portions under construction.
Results of operations of properties acquired are included in the consolidated statements of operations from the date of acquisition.
We recognize the assets acquired, liabilities assumed (including contingencies) and any noncontrolling interests in an acquired entity at their fair values on the acquisition date. We expense transaction costs related to the acquisition of certain assets as incurred, which are included in transaction related costs on our consolidated statements of operations. In January, 2017, the FASB published ASU No. 2017-01, Business Combinations: Clarifying the Definition of a Business, which provides guidance as to whether transaction costs should be expensed or capitalized. Refer to Note 2, Accounting Standards Updates for the Company's adoption of the new guidance.
When we acquire our partner's equity interest in an existing unconsolidated joint venture and gain control over the investment, we record the consolidated investment at fair value. The difference between the book value of our equity investment on the purchase date and our share of the fair value of the investment's purchase price is recorded as a purchase price fair value adjustment in our consolidated statements of operations.
Reckson Operation Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
December 31, 2016
We allocate the purchase price of real estate to land and building (inclusive of tenant improvements) and, if determined to be material, intangibles, such as the value of above- and below-market leases and origination costs associated with the in-place leases. We depreciate the amount allocated to building (inclusive of tenant improvements) over their estimated useful lives, which generally range from three to 40 years. We amortize the amount allocated to the above- and below-market leases over the remaining term of the associated lease, which generally range from one to 14 years, and record it as either an increase (in the case of below-market leases) or a decrease (in the case of above-market leases) to rental income. We amortize the amount allocated to the values associated with in-place leases over the expected term of the associated lease, which generally ranges from one to 14 years. If a tenant vacates its space prior to the contractual termination of the lease and no rental payments are being made on the lease, any unamortized balance of the related intangible will be written off. The tenant improvements and origination costs are amortized as an expense over the remaining life of the lease (or charged against earnings if the lease is terminated prior to its contractual expiration date). We assess fair value of the leases based on estimated cash flow projections that utilize appropriate discount and capitalization rates and available market information. Estimates of future cash flows are based on a number of factors including the historical operating results, known trends, and market/economic conditions that may affect the property. To the extent acquired leases contain fixed rate renewal options that are below-market and determined to be material, we amortize such below-market lease value into rental income over the renewal period. As of December 31, 2016, the weighted average amortization period for above-market leases, below-market leases, and in-place lease costs is 4.1 years, 28.8 years, and 11.3 years, respectively.
We recognized $20.2 million, $24.9 million, and $21.0 million of rental revenue for the years ended December 31, 2016, 2015 and 2014, respectively, for the amortization of aggregate below-market leases in excess of above-market leases and a reduction in lease origination costs, resulting from the allocation of the purchase price of the applicable properties. We recognized as an increase (a reduction) to interest expense the amortization of the above-market rate mortgages assumed of $0.1 million and $0.4 million for the years ended December 31, 2016 and 2015, respectively. In March 2014, we recognized income of $0.3 million for the amortization of the remaining value of below-market rate mortgage at 16 Court Street, Brooklyn, as a result of early repayment of debt. Excluding this one-time income, we recognized as a reduction to interest expense the amortization of the above-market rate mortgages assumed of $2.1 million for the year ended December 31, 2014.
The following summarizes our identified intangible assets (acquired above-market leases and in-place leases) and intangible liabilities (acquired below-market leases) as of December 31, 2016 and 2015 (in thousands):
|
| | | | | | | |
| December 31, 2016 | | December 31, 2015 |
| | | |
Identified intangible assets (included in other assets): | | | |
Gross amount | $ | 311,830 |
| | $ | 307,824 |
|
Accumulated amortization | (253,064 | ) | | (235,040 | ) |
Net(1) | $ | 58,766 |
| | $ | 72,784 |
|
Identified intangible liabilities (included in deferred revenue): | | | |
Gross amount | $ | 524,793 |
| | $ | 523,228 |
|
Accumulated amortization | (368,738 | ) | | (346,857 | ) |
Net(1) | $ | 156,055 |
| | $ | 176,371 |
|
____________________________________________________________________
| |
(1) | As of December 31, 2016, no net intangible assets and no net intangible liabilities were reclassified to assets held for sale and liabilities related to assets held for sale. |
The estimated annual amortization of acquired above-market leases, net of acquired (below-market) leases (a component of rental revenue), for each of the five succeeding years is as follows (in thousands):
|
| | | | |
2017 | | $ | (15,745 | ) |
2018 | | (13,628 | ) |
2019 | | (13,135 | ) |
2020 | | (12,342 | ) |
2021 | | (3,831 | ) |
Reckson Operation Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
December 31, 2016
The estimated annual amortization of all other identifiable assets (a component of depreciation and amortization expense) including tenant improvements for each of the five succeeding years is as follows (in thousands):
|
| | | | |
2017 | | $ | 14,403 |
|
2018 | | 9,195 |
|
2019 | | 7,519 |
|
2020 | | 6,617 |
|
2021 | | 3,719 |
|
Cash and Cash Equivalents
We consider all highly liquid investments with maturity of three months or less when purchased to be cash equivalents.
Restricted Cash
Restricted cash primarily consists of security deposits held on behalf of our tenants, interest reserves, as well as capital improvement and real estate tax escrows required under certain loan agreements.
Fair Value Measurements
See Note 11, "Fair Value Measurements."
Investment in Unconsolidated Joint Ventures
We account for our investments in unconsolidated joint ventures under the equity method of accounting in cases where we exercise significant influence over, but do not control, these entities and are not considered to be the primary beneficiary. We consolidate those joint ventures that we control or which are VIEs and where we are considered to be the primary beneficiary. In all these joint ventures, the rights of the joint venture partner are both protective as well as participating. Unless we are determined to be the primary beneficiary in a VIE, these participating rights preclude us from consolidating these VIE entities. These investments are recorded initially at cost, as investments in unconsolidated joint ventures, and subsequently adjusted for equity in net income (loss) and cash contributions and distributions. Equity in net income (loss) from unconsolidated joint ventures is allocated based on our ownership or economic interest in each joint venture. When a capital event (as defined in each joint venture agreement) such as a refinancing occurs, if return thresholds are met, future equity income will be allocated at our increased economic interest. We recognize incentive income from unconsolidated real estate joint ventures as income to the extent it is earned and not subject to a clawback feature. Distributions we receive from unconsolidated real estate joint ventures in excess of our basis in the investment are recorded as offsets to our investment balance if we remain liable for future obligations of the joint venture or may otherwise be committed to provide future additional financial support. None of the joint venture debt is recourse to us. See Note 6, "Investments in Unconsolidated Joint Ventures."
We assess our investments in unconsolidated joint ventures for recoverability, and if it is determined that a loss in value of the investment is other than temporary, we write down the investment to its fair value. We evaluate our equity investments for impairment based on the joint ventures' projected discounted cash flows. We do not believe that the values of any of our equity investments were impaired at December 31, 2016.
We may originate loans for real estate acquisition, development and construction, where we expect to receive some of the residual profit from such projects. When the risk and rewards of these arrangements are essentially the same as an investor or joint venture partner, we account for these arrangements as real estate investments under the equity method of accounting for investments. Otherwise, we account for these arrangements consistent with our loan accounting for our debt and preferred equity investments.
Deferred Lease Costs
Deferred lease costs consist of fees and direct costs incurred to initiate and renew operating leases and are amortized on a straight-line basis over the related lease term.
Deferred Financing Costs
Deferred financing costs represent commitment fees, legal, title and other third party costs associated with obtaining commitments for financing which result in a closing of such financing. These costs are amortized over the terms of the respective agreements. Unamortized deferred financing costs are expensed when the associated debt is refinanced or repaid before maturity. Costs incurred in seeking financing transactions, which do not close, are expensed in the period in which it is determined that the
Reckson Operation Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
December 31, 2016
financing will not close. Deferred debt issuance costs related to a recognized debt liability are presented in the balance sheet as a direct deduction from the carrying amount of that debt liability.
Revenue Recognition
Rental revenue is recognized on a straight-line basis over the term of the lease. Rental revenue recognition commences when the tenant takes possession or controls the physical use of the leased space. In order for the tenant to take possession, the leased space must be substantially ready for its intended use. To determine whether the leased space is substantially ready for its intended use, management evaluates whether we are or the tenant is the owner of tenant improvements for accounting purposes. When management concludes that we are the owner of tenant improvements, rental revenue recognition begins when the tenant takes possession of the finished space, which is when such tenant improvements are substantially complete. In certain instances, when management concludes that we are not the owner (the tenant is the owner) of tenant improvements, rental revenue recognition begins when the tenant takes possession of or controls the space. When management concludes that we are the owner of tenant improvements for accounting purposes, we record amounts funded to construct the tenant improvements as a capital asset. For these tenant improvements, we record amounts reimbursed by tenants as a reduction of the capital asset. When management concludes that the tenant is the owner of tenant improvements for accounting purposes, we record our contribution towards those improvements as a lease incentive, which is included in deferred costs, net on our consolidated balance sheets and amortized as a reduction to rental revenue on a straight-line basis over the term of the lease. The excess of rents recognized over amounts contractually due pursuant to the underlying leases are included in deferred rents receivable on the consolidated balance sheets. We establish, on a current basis, an allowance for future potential tenant credit losses, which may occur against this account. The balance reflected on the consolidated balance sheets is net of such allowance.
In addition to base rent, our tenants also generally will pay their pro rata share of increases in real estate taxes and operating expenses for the building over a base year. In some leases, in lieu of paying additional rent based upon increases in building operating expenses, the tenant will pay additional rent based upon increases in the wage rate paid to porters over the porters' wage rate in effect during a base year or increases in the consumer price index over the index value in effect during a base year. In addition, many of our leases contain fixed percentage increases over the base rent to cover escalations. Electricity is most often supplied by the landlord either on a sub-metered basis, or rent inclusion basis (i.e., a fixed fee is included in the rent for electricity, which amount may increase based upon increases in electricity rates or increases in electrical usage by the tenant). Base building services other than electricity (such as heat, air conditioning and freight elevator service during business hours, and base building cleaning) are typically provided at no additional cost, with the tenant paying additional rent only for services which exceed base building services or for services which are provided outside normal business hours. These escalations are based on actual expenses incurred in the prior calendar year. If the expenses in the current year are different from those in the prior year, then during the current year, the escalations will be adjusted to reflect the actual expenses for the current year.
We record a gain on sale of real estate when title is conveyed to the buyer, subject to the buyer's financial commitment being sufficient to provide economic substance to the sale and provided that we have no substantial economic involvement with the buyer.
Interest income on debt and preferred equity investments is accrued based on the contractual terms of the instruments and when, in the opinion of management, it is deemed collectible. Some debt and preferred equity investments provide for accrual of interest at specified rates, which differ from current payment terms. Interest is recognized on such loans at the accrual rate subject to management's determination that accrued interest is ultimately collectible, based on the underlying collateral and operations of the borrower. If management cannot make this determination, interest income above the current pay rate is recognized only upon actual receipt.
Deferred origination fees, original issue discounts and loan origination costs, if any, are recognized as an adjustment to the interest income over the terms of the related investments using the effective interest method. Fees received in connection with loan commitments are also deferred until the loan is funded and are then recognized over the term of the loan as an adjustment to yield. Discounts or premiums associated with the purchase of loans are amortized or accreted into interest income as a yield adjustment on the effective interest method based on expected cash flows through the expected maturity date of the related investment. If we purchase a debt or preferred equity investment at a discount, intend to hold it until maturity and expect to recover the full value of the investment, we accrete the discount into income as an adjustment to yield over the term of the investment. If we purchase a debt or preferred equity investment at a discount with the intention of foreclosing on the collateral, we do not accrete the discount. For debt investments acquired at a discount for credit quality, the difference between contractual cash flows and expected cash flows at acquisition is not accreted. Anticipated exit fees, the collection of which is expected, are also recognized over the term of the loan as an adjustment to yield.
Reckson Operation Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
December 31, 2016
Debt and preferred equity investments are placed on a non-accrual status at the earlier of the date at which payments become 90 days past due or when, in the opinion of management, a full recovery of interest income becomes doubtful. Interest income recognition on any non-accrual debt or preferred equity investment is resumed when such non-accrual debt or preferred equity investment becomes contractually current and performance is demonstrated to be resumed. Interest is recorded as income on impaired loans only to the extent cash is received.
We may syndicate a portion of the loans that we originate or sell the loans individually. When a transaction meets the criteria for sale accounting, we derecognize the loan sold and recognize gain or loss based on the difference between the sales price and the carrying value of the loan sold. Any related unamortized deferred origination fees, original issue discounts, loan origination costs, discounts or premiums at the time of sale are recognized as an adjustment to the gain or loss on sale, which is included in investment income on the consolidated statement of operations. Any fees received at the time of sale or syndication are recognized as part of investment income.
Asset management fees are recognized on a straight-line basis over the term of the asset management agreement.
Allowance for Doubtful Accounts
We maintain an allowance for doubtful accounts for estimated losses resulting from the inability of our tenants to make required payments. If the financial condition of a specific tenant were to deteriorate, resulting in an impairment of its ability to make payments, additional allowances may be required.
Reserve for Possible Credit Losses
The expense for possible credit losses in connection with debt and preferred equity investments is the charge to earnings to increase the allowance for possible credit losses to the level that we estimate to be adequate, based on Level 3 data, considering delinquencies, loss experience and collateral quality. Other factors considered include geographic trends, product diversification, the size of the portfolio and current economic conditions. Based upon these factors, we establish a provision for possible credit loss on each individual investment. When it is probable that we will be unable to collect all amounts contractually due, the investment is considered impaired.
Where impairment is indicated on an investment that is held to maturity, a valuation allowance is measured based upon the excess of the recorded investment amount over the net fair value of the collateral. Any deficiency between the carrying amount of an asset and the calculated value of the collateral is charged to expense. We continue to assess or adjust our estimates based on circumstances of a loan and the underlying collateral. If additional information reflects increased recovery of our investment, we will adjust our reserves accordingly. There were no loan reserves recorded during years ended December 31, 2016, 2015, and 2014.
Debt and preferred equity investments held for sale are carried at the lower of cost or fair market value using available market information obtained through consultation with dealers or other originators of such investments as well as discounted cash flow models based on Level 3 data pursuant to ASC 820-10. As circumstances change, management may conclude not to sell an investment designated as held for sale. In such situations, the investment will be reclassified at its net carrying value to debt and preferred equity investments held to maturity. For these reclassified investments, the difference between the current carrying value and the expected cash to be collected at maturity will be accreted into income over the remaining term of the investment.
Rent Expense
Rent expense is recognized on a straight-line basis over the initial term of the lease. The excess of the rent expense recognized over the amounts contractually due pursuant to the underlying lease is included in the deferred lease payable on the consolidated balance sheets.
Exchangeable Debt Instruments
The initial proceeds from exchangeable debt that may be settled in cash, including partial cash settlements, are bifurcated between a liability component and an equity component associated with the embedded conversion option. The objective of the accounting guidance is to require the liability and equity components of exchangeable debt to be separately accounted for in a manner such that the interest expense on the exchangeable debt is not recorded at the stated rate of interest but rather at an effective rate that reflects the issuer's conventional debt borrowing rate at the date of issuance. We calculate the liability component of exchangeable debt based on the present value of the contractual cash flows discounted at our comparable market conventional debt borrowing rate at the date of issuance. The difference between the principal amount and the fair value of the liability component is reported as a discount on the exchangeable debt that is accreted as additional interest expense from the issuance date through the contractual maturity date using the effective interest method. A portion of this additional interest expense may be capitalized
Reckson Operation Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
December 31, 2016
to the development and redevelopment balances qualifying for interest capitalization each period. The liability component of the exchangeable debt is reported net of discounts on our consolidated balance sheets. We calculate the equity component of exchangeable debt based on the difference between the initial proceeds received from the issuance of the exchangeable debt and the fair value of the liability component at the issuance date. The equity component is included in additional paid-in-capital, net of issuance costs, on our consolidated balance sheets. We allocate issuance costs for exchangeable debt between the liability and the equity components based on their relative values.
Income Taxes
SL Green is taxed as a REIT under Section 856(c) of the Code. As a REIT, SL Green generally is not subject to Federal income tax. To maintain its qualification as a REIT, SL Green must distribute at least 90% of its REIT taxable income to its stockholders and meet certain other requirements. If SL Green fails to qualify as a REIT in any taxable year, SL Green will be subject to Federal income tax on SL Green's taxable income at regular corporate rates. SL Green may also be subject to certain state, local and franchise taxes. Under certain circumstances, Federal income and excise taxes may be due on SL Green's undistributed taxable income.
ROP is a disregarded entity of SL Green Operating Partnership, L.P. for federal income tax purposes, and, as a result, all income and losses of ROP are considered income and losses of SL Green Operating Partnership, L. P. No provision has been made for income taxes in the consolidated financial statements since such taxes, if any, are the responsibility of the individual partners of SL Green Operating Partnership, L.P.
We follow a two-step approach for evaluating uncertain tax positions. Recognition (step one) occurs when an enterprise concludes that a tax position, based solely on its technical merits, is more-likely-than-not to be sustained upon examination. Measurement (step two) determines the amount of benefit that is more-likely-than-not to be realized upon settlement. Derecognition of a tax position that was previously recognized would occur when a company subsequently determines that a tax position no longer meets the more-likely-than-not threshold of being sustained. The use of a valuation allowance as a substitute for derecognition of tax positions is prohibited.
Derivative Instruments
In the normal course of business, we use a variety of commonly used derivative instruments, such as interest rate swaps, caps, collars and floors, to manage, or hedge, interest rate risk. Effectiveness is essential for those derivatives that we intend to qualify for hedge accounting. Some derivative instruments are associated with an anticipated transaction. In those cases, hedge effectiveness criteria also require that it be probable that the underlying transaction occurs. Instruments that meet these hedging criteria are formally designated as hedges at the inception of the derivative contract.
To determine the fair values of derivative instruments, we use a variety of methods and assumptions that are based on market conditions and risks existing at each balance sheet date. For the majority of financial instruments including most derivatives, long-term investments and long-term debt, standard market conventions and techniques such as discounted cash flow analysis, option pricing models, replacement cost, and termination cost are used to determine fair value. All methods of assessing fair value result in a general approximation of value, and such value may never actually be realized.
In the normal course of business, we are exposed to the effect of interest rate changes and limit these risks by following established risk management policies and procedures including the use of derivatives. To address exposure to interest rates, derivatives are used primarily to fix the rate on debt based on floating-rate indices and manage the cost of borrowing obligations.
We use a variety of commonly used derivative products that are considered plain vanilla derivatives. These derivatives typically include interest rate swaps, caps, collars and floors. We expressly prohibit the use of unconventional derivative instruments and using derivative instruments for trading or speculative purposes. Further, we have a policy of only entering into contracts with major financial institutions based upon their credit ratings and other factors.
We may employ swaps, forwards or purchased options to hedge qualifying forecasted transactions. Gains and losses related to these transactions are deferred and recognized in net income as interest expense in the same period or periods that the underlying transaction occurs, expires or is otherwise terminated.
Hedges that are reported at fair value and presented on the balance sheet could be characterized as cash flow hedges or fair value hedges. Interest rate caps and collars are examples of cash flow hedges. Cash flow hedges address the risk associated with future cash flows of interest payments. For all hedges held by us and which were deemed to be fully effective in meeting the hedging objectives established by our corporate policy governing interest rate risk management, no net gains or losses were reported in earnings. The changes in fair value of hedge instruments are reflected in accumulated other comprehensive income. For derivative
Reckson Operation Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
December 31, 2016
instruments not designated as hedging instruments, the gain or loss, resulting from the change in the estimated fair value of the derivative instruments, is recognized in current earnings during the period of change.
Shares Contributed by Parent Company
We present shares of SL Green common stock as a contra-equity account in our financial statements.
Earnings per Unit
Earnings per unit was not computed in 2016, 2015 and 2014 as there were no outstanding common units held by third parties at December 31, 2016, 2015 and 2014.
Use of Estimates
The preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.
Concentrations of Credit Risk
Financial instruments that potentially subject us to concentrations of credit risk consist primarily of cash investments, debt and preferred equity investments and accounts receivable. We place our cash investments in excess of insured amounts with high quality financial institutions. The collateral securing our debt and preferred equity investments is located in New York City. See Note 5, "Debt and Preferred Equity Investments." We perform ongoing credit evaluations of our tenants and require most tenants to provide security deposits or letters of credit. Though these security deposits and letters of credit are insufficient to meet the total value of a tenant's lease obligation, they are a measure of good faith and a source of funds to offset the economic costs associated with lost revenue and the costs associated with re-tenanting a space. The properties in our real estate portfolio are primarily located in Manhattan, we also have properties located in Brooklyn, Westchester County, Connecticut and New Jersey. The tenants located in our buildings operate in various industries. No tenant in the portfolio accounted for more than 5.0% of our share of annualized cash rent, including our share of joint venture annualized cash rent, at December 31, 2016. Approximately 13.5%, 12.6%, 8.2%, 6.6%, 6.2%, 5.6%, 5.6%, and 5.5% of our share of annualized cash rent for consolidated properties was attributable to 919 Third Avenue, 1185 Avenue of the Americas, 625 Madison Avenue, 750 Third Avenue, 810 Seventh Avenue, 555 West 57th Street, 125 Park Avenue, and 1350 Avenue of the Americas, respectively, for the year ended December 31, 2016. Annualized cash rent for all other consolidated properties was below 5.0%.
For the year ended December 31, 2015, 15.4%, 9.7%, 8.2%, 7.7%, 7.5%, 7.2%, 6.7%, and 6.6% of our share of annualized cash rent for consolidated properties was attributable to 1185 Avenue of the Americas, 625 Madison Avenue, 919 Third Avenue,750 Third Avenue, 810 Seventh Avenue, 1350 Avenue of the Americas, 555 West 57th Street, and 125 Park Avenue, respectively. For the year ended December 31, 2014, 17.4%, 9.4%, 8.7%, 8.6%, and 7.8%, of our share of annualized cash rent was attributable to 1185 Avenue of the Americas, 625 Madison Avenue, 750 Third Avenue, 919 Third Avenue and 1350 Avenue of the Americas, respectively.
Reclassification
Certain prior year balances have been reclassified to conform to our current year presentation.
Accounting Standards Updates
In January, 2017, the FASB issued Accounting Standards Update (ASU) No. 2017-01, Business Combinations (Topic 805): Clarifying the Definition of a Business The guidance clarifies the definition of a business and provides guidance to assist with determining whether transactions should be accounted for as acquisitions of assets or businesses. The main provision is that an acquiree is not a business if substantially all of the fair value of the gross assets is concentrated in a single identifiable asset or group of assets. The Company adopted the guidance on the issuance date effective January 5, 2017. The Company expects that most of our real estate acquisitions will be considered asset acquisitions under the new guidance and that transaction costs will be capitalized to the investment basis which is then subject to a purchase price allocation based on relative fair value.
In August 2016, the FASB issued ASU No. 2016-15, Statement of Cash Flows (Topic 230): Classification of Certain Cash Receipts and Cash Payments. The ASU provides final guidance on eight cash flow issues, including debt prepayment or debt extinguishment costs, contingent consideration payments made after a business combination, distributions received from equity method investees, separately identifiable cash flows and application of the predominance principle, and others. The amendments in the ASU are effective for fiscal years beginning after December 15, 2017, and interim periods within those fiscal years. Early
Reckson Operation Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
December 31, 2016
adoption is permitted, including adoption in an interim period. The Company has not yet adopted this new guidance and is currently evaluating the impact of adopting this new accounting standard on the Company’s consolidated financial statements.
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments. The guidance changes how entities will measure credit losses for most financial assets and certain other instruments that aren’t measured at fair value through net income. The guidance replaces the current ‘incurred loss’ model with an ‘expected loss’ approach. The guidance is effective for fiscal years beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted after December 2018. The Company has not yet adopted this new guidance and is currently evaluating the impact of adopting this new accounting standard on the Company’s consolidated financial statements.
In March 2016, the FASB issued ASU 2016-07, Investments Equity Method and Joint Ventures (Topic 323). The guidance eliminates the requirement that an entity retroactively adopt the equity method of accounting if an investment qualifies for use of the equity method as a result of an increase in the level of ownership or degree of influence. The amendments require that the equity method investor add the cost of acquiring the additional interest in the investee to the current basis of the investor’s previously held interest and adopt the equity method of accounting as of the date the investment becomes qualified for equity method accounting. The Company adopted the guidance effective January 1, 2017 and there is no impact on the Company’s consolidated financial statements.
In February 2016, the FASB issued ASU 2016-02, Leases. The guidance requires lessees to recognize lease assets and lease liabilities for those leases classified as operating leases under the previous standard. Depending on the lease classification, lessees will recognize expense based on the effective interest method for finance leases or on a straight-line basis for operating leases. The accounting applied by a lessor is largely unchanged from that applied under the previous standard. One of the impacts on the Company will be the presentation and disclosure in the financial statements of non-lease components such as charges to tenants for a building’s operating expenses. The non-lease components will be presented separately from the lease components in both the Consolidated Statements of Operations and Consolidated Balance Sheets. Another impact is the measurement and presentation of ground leases under which the Company is lessee. The Company is required to record a liability for the obligation to make payments under the lease and an asset for the right to use the underlying asset during the lease term and will also apply the new expense recognition requirements given the lease classification. The Company is currently quantifying these impacts. The guidance is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. Early adoption is permitted. The Company anticipates adopting this guidance January 1, 2019 and will apply the modified retrospective approach.
In January 2016, the FASB issued ASU 2016-01 (ASU 825-10), Recognition and Measurement of Financial Assets and Financial Liabilities. The guidance requires entities to measure equity investments that do not result in consolidation and are not accounted for under the equity method at fair value and to record changes in instruments-specific credit risk for financial liabilities measured under the fair value option in other comprehensive income. The guidance is effective for fiscal years beginning after December 15, 2017, and for interim periods therein. The Company has not yet adopted this new guidance and is currently evaluating the impact of adopting this new accounting standard on the Company’s consolidated financial statements.
In April 2015, the FASB issued final guidance to simplify the presentation of debt issuance costs by requiring debt issuance costs to be presented as a deduction from the corresponding debt liability (ASU 2015-03). The guidance requires that debt issuance costs related to a recognized debt liability be presented in the balance sheet as a direct deduction from the carrying amount of that debt liability. The Company adopted the guidance effective January 1, 2016. Accordingly, as of December 31, 2016 and 2015, $22.8 million and $25.2 million, respectively, of deferred debt issuance cost, net of amortization are presented as a direct reduction within Mortgages and other loans payable, Revolving credit facility, Term loan and senior unsecured notes on the Company's consolidated balance sheets.
In February 2015, the FASB issued guidance that amends the current consolidation guidance, including introducing a separate consolidation analysis specific to limited partnerships and other similar entities (ASU 2015-02). Under this analysis, limited partnerships and other similar entities will be considered a VIE unless the limited partners hold substantive kick-out rights or participating rights. The Company adopted the guidance effective January 1, 2016. Under the revised guidance, certain entities, including the Operating Partnership, now qualify as variable interest entities while some of our entities originally classified as variable interest entities no longer meet the criteria. The change in designation did not have a material impact on our consolidated financial statements and did not change the consolidation conclusion on these entities.
In May 2014, the FASB issued a new comprehensive revenue recognition guidance which requires us to recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which we expect to be entitled in exchange for those goods and services (ASU 2014-09). The guidance also requires enhanced disclosures to help users of financial statements better understand the nature, amount, timing, and uncertainty of revenue that is recognized.
Reckson Operation Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
December 31, 2016
In March 2016, the FASB issued implementation guidance which clarifies principal versus agent considerations in reporting revenue gross versus net (ASU 2016-08).
In April 2016, the FASB issued implementation guidance which clarifies the identification of performance obligations (ASU 2016-10).
In April 2016, the FASB amended its new revenue recognition guidance on identifying performance obligations to allow entities to disregard items that are immaterial and clarify when a good or service is separately identifiable (ASU 2016-10).
In May 2016, the FASB issued implementation guidance relating to transition, collectability, noncash consideration and presentation matters (ASU 2016-12).
These ASUs are effective for annual and interim periods beginning after December 15, 2017. Early adoption is permitted but not before interim and annual reporting periods beginning after December 15, 2016. The new guidance can be applied either retrospectively to each prior reporting period presented, or as a cumulative-effect adjustment as of the date of adoption. The Company anticipates adopting this guidance January 1, 2018, and applying the cumulative-effect adoption method. Since the Company’s revenue is related to leasing activities, the adoption of this guidance will not have a material impact on the consolidated financial statements.
3. Property Acquisitions
We did not acquire any properties during the twelve months ended December 31, 2016.
2015 Acquisition
During the year ended December 31, 2016, we finalized the purchase price allocations for the following 2015 acquisition based on facts and circumstances that existed at the acquisition date for the property (in thousands): |
| | | |
| 110 Greene Street (1)(2) |
Acquisition Date | July 2015 |
Ownership Type | Fee Interest |
Property Type | Office |
| |
Purchase Price Allocation: | |
Land | $ | 45,120 |
|
Building and building leasehold | 215,470 |
|
Above-market lease value | — |
|
Acquired in-place leases | 8,967 |
|
Other assets, net of other liabilities | — |
|
Assets acquired | 269,557 |
|
Mark-to-market assumed debt | — |
|
Below-market lease value | (14,557 | ) |
Derivatives | — |
|
Liabilities assumed | (14,557 | ) |
Purchase price | $ | 255,000 |
|
Net consideration funded by us at closing, excluding consideration financed by debt | $ | 255,000 |
|
Equity and/or debt investment held | $ | — |
|
Debt assumed | $ | — |
|
__________________________________________________________ | |
(1) | Based on our preliminary analysis of the purchase price, we had allocated $89.3 million and $165.8 million to land and building, respectively, at 110 Greene Street. The impact to our consolidated statements of operations for the twelve months ended December 31, 2016 was an increase in rental revenue of $1.6 million for the amortization of aggregate below-market leases and an additional $3.1 million of depreciation expense. |
| |
(2) | We acquired a 90.0% controlling interest in this property for consideration that included the issuance of $5.0 million and $6.7 million aggregate liquidation preferences of Series P and Q Preferred Units, respectively, of limited partnership interest of the Operating Partnership and cash. |
Reckson Operation Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
December 31, 2016
2014 Acquisitions
During the year ended December 31, 2015, we finalized the purchase price allocation based on third party appraisal and additional facts and circumstances that existed at the acquisition dates for the following 2014 acquisitions (in thousands):
|
| | | | | | | | | | | | |
| | 102 Greene Street(1) | | 635 Madison Ave(1) | | 115 Spring Street(1) |
Acquisition Date | | October 2014 | | September 2014 | | July 2014 |
Ownership Type | | Fee Interest | | Fee Interest | | Fee Interest |
Property Type | | Retail | | Land | | Retail |
| | | | | | |
Purchase Price Allocation: | | | | | | |
Land | | $ | 8,215 |
| | $ | 205,632 |
| | $ | 11,078 |
|
Building and building leasehold | | 26,717 |
| | 15,805 |
| | 44,799 |
|
Above-market lease value | | — |
| | — |
| | — |
|
Acquired in-place lease value | | 1,015 |
| | 17,345 |
| | 2,037 |
|
Other assets, net of other liabilities | | 3 |
| | — |
| | — |
|
Assets acquired | | 35,950 |
| | 238,782 |
| | 57,914 |
|
Mark-to-market assumed debt | | — |
| | — |
| | — |
|
Below-market lease value | | 3,701 |
| | 85,036 |
| | 4,789 |
|
Liabilities assumed | | 3,701 |
| | 85,036 |
| | 4,789 |
|
Purchase price | | $ | 32,249 |
| | $ | 153,746 |
| | $ | 53,125 |
|
Net consideration funded by us at closing, excluding consideration financed by debt | | $ | 32,249 |
| | $ | 153,746 |
| | $ | 53,125 |
|
Equity and/or debt investment held | | $ | — |
| | $ | — |
| | $ | — |
|
Debt assumed | | $ | — |
| | $ | — |
| | $ | — |
|
____________________________________________________________________ | |
(1) | Based on our preliminary analysis of the purchase price, we had allocated $11.3 million and $21.0 million to land and building, respectively, at 102 Greene Street, $153.7 million to land at 635 Madison Avenue, and $15.9 million and $37.2 million to land and building, respectively, at 115 Spring Street. The impact to our consolidated statement of operations for the year ended December 31, 2015 was $1.9 million in rental revenue for the amortization of aggregate below-market leases and $1.1 million of depreciation expense. |
4. Property Held for Sale and Dispositions
Properties Held for Sale
As of December 31, 2016, no properties in our portfolio were classified as held for sale.
Property Dispositions
The following table summarizes the properties sold during the years ended December 31, 2016, 2015 and 2014:
|
| | | | | | | | | | | | | | | |
Property | | Disposition Date | | Property Type | | Approximate Usable Square Feet (unaudited) | | Sale Price (1) (in millions) | | Gain (loss) on Sale(2) (in millions) |
7 International Drive | | May 2016 | | Land | | 31 Acres |
| | $ | 20.0 |
| | $ | (6.9 | ) |
140 Grand Street(3) | | December 2015 | | Office | | 130,100 |
| | $ | 22.4 |
| | $ | (10.5 | ) |
131-137 Spring Street(4) | | August 2015 | | Office | | 68,342 |
| | $ | 277.8 |
| | $ | 101.1 |
|
673 First Avenue | | May 2014 | | Office | | 422,000 |
| | $ | 145.0 |
| | $ | 117.6 |
|
____________________________________________________________________
| |
(1) | Sales price represents the actual sales price for the property or the gross asset valuation for the interest in a property. |
| |
(2) | The gain on sale for 131-137 Spring Street and 673 First Avenue are net of $4.1 million and $3.4 million, respectively, in employee compensation awards accrued in connection with the realization of these investment gains as a bonus to certain employees that were instrumental in realizing the gain on sale. |
Reckson Operation Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
December 31, 2016
Additionally, amounts do not include adjustments for expenses recorded in subsequent periods.
| |
(3) | Gain/(loss) on sale includes a $10.0 million charge that was recorded during the third quarter of 2015. This charge is included in depreciable real estate reserves in the consolidated statement of operations. |
| |
(4) | We sold an 80% interest in 131-137 Spring Street and have subsequently accounted for our interest in the properties as an investment in unconsolidated joint ventures. See Note 5, "Debt, Preferred Equity and Other Investments." |
Discontinued Operations
The Company adopted ASU 2014-08 effective January 1, 2015 which raised the threshold for disposals to qualify as discontinued operations to include only dispositions that represent a strategic shift in an entity’s operations. The guidance was applied prospectively for new disposals. As a result, the Company classified 140 Grand Street in White Plains, New York as held for sale as of September 30, 2015 and 131-137 Spring Street as of June 30, 2015, and included the results of operations in continuing operations for all periods presented. Discontinued operations included the results of operations of real estate assets sold or held for sale prior to January 1, 2015. This included 673 First Avenue, which was sold during May 2014.
The following table summarizes net income from discontinued operations for the years ended December 31, 2016, 2015, and 2014 (in thousands):
|
| | | | | | | | | | | | |
| | Year Ended December 31, |
| | 2016 | | 2015 | | 2014 |
Revenues | | | | | | |
Rental revenue | | $ | — |
| | $ | — |
| | $ | 7,853 |
|
Escalation and reimbursement revenues | | — |
| | — |
| | 1,080 |
|
Other income | | — |
| | — |
| | — |
|
Total revenues | | — |
| | — |
| | 8,933 |
|
Operating expenses | | — |
| | — |
| | 1,222 |
|
Real estate taxes | | — |
| | — |
| | 1,402 |
|
Ground rent | | — |
| | — |
| | 3,001 |
|
Interest expense, net of interest income | | — |
| | — |
| | 879 |
|
Depreciation and amortization | | — |
| | — |
| | 433 |
|
Total expenses | | — |
| | — |
| | 6,937 |
|
Net income from discontinued operations | | $ | — |
| | $ | — |
| | $ | 1,996 |
|
5. Debt and Preferred Equity Investments
During the years ended December 31, 2016 and 2015, our debt and preferred equity investments, net of discounts and deferred origination fees, increased $1,015 million and $781 million, respectively, due to originations, purchases, advances under future funding obligations, discount and fee amortization, and paid-in-kind interest, net of premium amortization. We recorded repayments, participations and sales of $1,045 million and $520 million during the years ended December 31, 2016 and 2015, respectively, which offset the increases in debt and preferred equity investments.
Debt Investments
As of December 31, 2016 and 2015, we held the following debt investments with an aggregate weighted average current yield of 9.34% at December 31, 2016 (in thousands):
|
| | | | | | | | | | | | | | | | | | |
Loan Type | | December 31, 2016 Future Funding Obligations | | December 31, 2016 Senior Financing | | December 31, 2016 Carrying Value (1) | | December 31, 2015 Carrying Value (1) | |
Maturity Date (2) |
Fixed Rate Investments: | | | | | | | | | | |
Jr. Mortgage Participation/Mezzanine Loan (3) | | $ | — |
| | $ | 1,109,000 |
| | $ | 193,422 |
| | $ | 104,661 |
| | March 2017 |
Mezzanine Loan(4a) | | — |
| | 502,100 |
| | 66,129 |
| | 41,115 |
| | June 2017 |
Mortgage Loan(5) | | — |
| | — |
| | 26,311 |
| | 26,262 |
| | February 2019 |
Mortgage Loan | | — |
| | — |
| | 380 |
| | 513 |
| | August 2019 |
Reckson Operation Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
December 31, 2016
|
| | | | | | | | | | | | | | | | | | |
Loan Type | | December 31, 2016 Future Funding Obligations | | December 31, 2016 Senior Financing | | December 31, 2016 Carrying Value (1) | | December 31, 2015 Carrying Value (1) | |
Maturity Date (2) |
Mezzanine Loan | | — |
| | 15,000 |
| | 3,500 |
| | 3,500 |
| | September 2021 |
Mezzanine Loan(4b) | | — |
| | 88,466 |
| | 12,692 |
| | 19,936 |
| | November 2023 |
Mezzanine Loan(4c) | | — |
| | 115,000 |
| | 12,925 |
| | 24,916 |
| | June 2024 |
Mezzanine Loan | | — |
| | 95,000 |
| | 30,000 |
| | 30,000 |
| | January 2025 |
Mezzanine Loan | | — |
| | 340,000 |
| | 15,000 |
| | — |
| | November 2026 |
Mezzanine Loan(6) | | — |
| | — |
| | — |
| | 72,102 |
| | |
Mezzanine Loan(7) | | — |
| | — |
| | — |
| | 49,691 |
| | |
Jr. Mortgage Participation(8) | | — |
| | — |
| | — |
| | 49,000 |
| | |
Other(8)(9) | | — |
| | — |
| | — |
| | 23,510 |
| | |
Other(8)(9) | | — |
| | — |
| | — |
| | 66,183 |
| | |
Total fixed rate | | $ | — |
| | $ | 2,264,566 |
| | $ | 360,359 |
| | $ | 511,389 |
| | |
Floating Rate Investments: | |
|
| | | | | | | | |
Mortgage/Mezzanine Loan(4d)(10) | | 36,042 |
| | — |
| | 145,239 |
| | 134,264 |
| | January 2017 |
Mezzanine Loan (11) | | — |
| | 118,949 |
| | 29,998 |
| | 28,551 |
| | January 2017 |
Mezzanine Loan(4e)(12) | | — |
| | 40,000 |
| | 15,369 |
| | 68,977 |
| | June 2017 |
Mortgage/Mezzanine Loan | | — |
| | — |
| | 32,847 |
| | — |
| | June 2017 |
Mortgage/Mezzanine Loan | | — |
| | — |
| | 22,959 |
| | 22,877 |
| | July 2017 |
Mortgage/Mezzanine Loan | | — |
| | — |
| | 16,960 |
| | 16,901 |
| | September 2017 |
Mortgage/Mezzanine Loan | | 3,479 |
| | — |
| | 20,423 |
| | 19,282 |
| | October 2017 |
Mezzanine Loan | | — |
| | 60,000 |
| | 14,957 |
| | 14,904 |
| | November 2017 |
Mezzanine Loan(4f) | | — |
| | 85,000 |
| | 15,141 |
| | 29,505 |
| | December 2017 |
Mezzanine Loan(4g) | | — |
| | 65,000 |
| | 14,656 |
| | 28,563 |
| | December 2017 |
Mortgage/Mezzanine Loan(4h) | | 795 |
| | — |
| | 15,051 |
| | 14,942 |
| | December 2017 |
Jr. Mortgage Participation | | — |
| | 40,000 |
| | 19,913 |
| | 19,846 |
| | April 2018 |
Mezzanine Loan | | — |
| | 175,000 |
| | 34,844 |
| | 34,725 |
| | April 2018 |
Mortgage/Mezzanine Loan(13) | | 523 |
| | 20,523 |
| | 10,863 |
| | 31,210 |
| | August 2018 |
Mortgage Loan | | — |
| | — |
| | 19,840 |
| | — |
| | August 2018 |
Mezzanine Loan | | — |
| | 65,000 |
| | 14,880 |
| | — |
| | August 2018 |
Mezzanine Loan | | — |
| | 37,500 |
| | 14,648 |
| | — |
| | September 2018 |
Mezzanine Loan | | 2,324 |
| | 45,025 |
| | 34,502 |
| | — |
| | October 2018 |
Mezzanine Loan | | — |
| | 335,000 |
| | 74,476 |
| | — |
| | November 2018 |
Mezzanine Loan | | — |
| | 33,000 |
| | 26,850 |
| | 26,777 |
| | December 2018 |
Mezzanine Loan | | 3,317 |
| | 165,326 |
| | 56,114 |
| | 52,774 |
| | December 2018 |
Mezzanine Loan | | 15,794 |
| | 259,229 |
| | 63,137 |
| | 49,625 |
| | December 2018 |
Mezzanine Loan | | 14,715 |
| | 199,935 |
| | 64,505 |
| | — |
| | December 2018 |
Mezzanine Loan | | — |
| | 45,000 |
| | 12,104 |
| | — |
| | January 2019 |
Mezzanine Loan | | 6,383 |
| | 16,383 |
| | 5,410 |
| | — |
| | January 2019 |
Mezzanine Loan | | — |
| | 38,000 |
| | 21,891 |
| | 21,845 |
| | March 2019 |
Mezzanine Loan | | — |
| | 265,000 |
| | 24,707 |
| | — |
| | April 2019 |
Mortgage/Jr. Mortgage Participation Loan | | 33,573 |
| | 183,300 |
| | 65,554 |
| | — |
| | August 2019 |
Mezzanine Loan | | 2,500 |
| | 187,500 |
| | 37,322 |
| | — |
| | September 2019 |
Mortgage/Mezzanine Loan | | 82,888 |
| | — |
| | 111,819 |
| | — |
| | September 2019 |
Mortgage/Mezzanine Loan | | 35,630 |
| | — |
| | 33,682 |
| | — |
| | January 2020 |
Reckson Operation Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
December 31, 2016
|
| | | | | | | | | | | | | | | | | | |
Loan Type | | December 31, 2016 Future Funding Obligations | | December 31, 2016 Senior Financing | | December 31, 2016 Carrying Value (1) | | December 31, 2015 Carrying Value (1) | |
Maturity Date (2) |
Mezzanine Loan(14) | | 32,502 |
| | 445,483 |
| | 125,911 |
| | — |
| | January 2020 |
Jr. Mortgage Participation/Mezzanine Loan | | — |
| | 30,000 |
| | 15,606 |
| | — |
| | July 2021 |
Mezzanine Loan(15) | | — |
| | — |
| | — |
| | 49,751 |
| | |
Mezzanine Loan(15) | | — |
| | — |
| | — |
| | 13,731 |
| | |
Mezzanine Loan(16) | | — |
| | — |
| | — |
| | 99,530 |
| | |
Mortgage/Mezzanine Loan(17) | | — |
| | — |
| | — |
| | 94,901 |
| | |
Jr. Mortgage Participation/Mezzanine Loan(6) | | — |
| | — |
| | — |
| | 20,510 |
| | |
Mezzanine Loan(18) | | — |
| | — |
| | — |
| | 22,625 |
| | |
Mezzanine Loan(19) | | — |
| | — |
| | — |
| | 74,700 |
| | |
Mezzanine Loan(20) | | — |
| | — |
| | — |
| | 66,398 |
| | |
Jr. Mortgage Participation/Mezzanine Loan(8) | | — |
| | — |
| | — |
| | 18,395 |
| | |
Mezzanine Loan(21) | | — |
| | — |
| | — |
| | 40,346 |
| | |
Total floating rate | | $ | 270,465 |
| | $ | 2,955,153 |
| | $ | 1,232,178 |
| | $ | 1,116,455 |
| | |
Total | | $ | 270,465 |
| | $ | 5,219,719 |
| | $ | 1,592,537 |
| | $ | 1,627,844 |
| | |
____________________________________________________________________
| |
(1) | Carrying value is net of discounts, premiums, original issue discounts and deferred origination fees. |
| |
(2) | Represents contractual maturity, excluding any unexercised options. |
| |
(3) | This loan was refinanced at maturity in March 2017 by us at market rates, and therefore it was not considered a troubled-debt restructuring. |
| |
(4) | Carrying value is net of the following amount that was participated out, which is included in other assets and other liabilities on the consolidated balance sheets as a result of the transfer not meeting the conditions for sale accounting: (a) $41.3 million, (b) $5.0 million, (c) $12.0 million, (d) $36.3 million, (e) $14.5 million, (f) $14.6 million, (g) $14.1 million, and (h) $5.1 million. |
| |
(5) | In September 2014, we acquired a $26.4 million mortgage loan at a $0.2 million discount and a $5.7 million junior mortgage participation at a $5.7 million discount. The junior mortgage participation was a nonperforming loan at acquisition and is currently on non-accrual status. |
| |
(6) | This loan was repaid in July 2016. |
| |
(7) | In April 2016 we executed a purchase option to acquire a 20% interest in the underlying asset at a previously agreed upon purchase option valuation, and our mezzanine loan was simultaneously repaid. |
| |
(8) | This loan was repaid in March 2016. |
| |
(9) | This loan was collateralized by defeasance securities. |
| |
(10) | This loan was refinanced at maturity in January 2017 by us at market rates, and therefore it was not considered a troubled-debt restructuring. |
| |
(11) | This loan was extended in January 2017. |
| |
(12) | In March 2016, the mortgage was sold. |
| |
(13) | In January 2016, the loans were modified. In March 2016, the mortgage was sold. |
| |
(14) | $66.1 million of outstanding principal was syndicated in February 2017. |
| |
(15) | This loan was repaid in December 2016. |
| |
(16) | This loan was repaid in November 2016. |
| |
(17) | This loan was repaid in September 2016. |
| |
(18) | This loan was repaid in June 2016. |
| |
(19) | This loan was repaid in May 2016. |
| |
(20) | In March 2016, we contributed our interest in the loan in exchange for a joint venture interest which is now accounted for under the equity method of accounting. It is included in unconsolidated joint ventures on the consolidated balance sheets. |
| |
(21) | This loan was repaid in February 2016. |
Reckson Operation Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
December 31, 2016
Preferred Equity Investments
As of December 31, 2016 and 2015, we held the following preferred equity investments with an aggregate weighted average current yield of 8.16% at December 31, 2016 (in thousands):
|
| | | | | | | | | | | | | | | | | | |
Type | | December 31, 2016 Future Funding Obligations | | December 31, 2016 Senior Financing | | December 31, 2016 Carrying Value (1) | | December 31, 2015 Carrying Value (1) | | Mandatory Redemption (2) |
Preferred Equity | | $ | — |
| | $ | 71,486 |
| | $ | 9,982 |
| | $ | 9,967 |
| | March 2018 |
Preferred Equity | | — |
| | 58,786 |
| | 37,893 |
| | 32,209 |
| | November 2018 |
| | $ | — |
| | $ | 130,272 |
| | $ | 47,875 |
| | $ | 42,176 |
| | |
____________________________________________________________________ | |
(1) | Carrying value is net of deferred origination fees. |
| |
(2) | Represents contractual maturity, excluding any unexercised extension options. |
The following table is a rollforward of our total loan loss reserves at December 31, 2016, 2015 and 2014 (in thousands):
|
| | | | | | | | | | | |
| Year Ended December 31, |
| 2016 | | 2015 | | 2014 |
Balance at beginning of year | $ | — |
| | $ | — |
| | $ | 1,000 |
|
Expensed | — |
| | — |
| | — |
|
Recoveries | — |
| | — |
| | — |
|
Charge-offs and reclassifications | — |
| | — |
| | (1,000 | ) |
Balance at end of period | $ | — |
| | $ | — |
| | $ | — |
|
At December 31, 2016, 2015 and 2014, all debt and preferred equity investments were performing in accordance with the terms of the relevant investments, with the exception of the junior mortgage participation acquired in September 2014, which has a carrying value of zero discussed in subnote 4 of the Debt Investments table above.
We have determined that we have one portfolio segment of financing receivables at December 31, 2016 and 2015 comprising commercial real estate which is primarily recorded in debt and preferred equity investments. Included in other assets is an additional amount of financing receivables totaling $144.5 million and $168.3 million at December 31, 2016 and 2015, respectively. No financing receivables were 90 days past due at December 31, 2016.
6. Investments in Unconsolidated Joint Ventures
We have investments in several real estate joint ventures with various partners. As of December 31, 2016 none of our investments in unconsolidated joint ventures are VIEs. The table below provides general information on each of our joint ventures as of December 31, 2016:
|
| | | | | | | | | |
Property | Partner | Ownership Interest (1) | Economic Interest (1) | Approximate Square Feet | Acquisition Date (2) | Acquisition Price (2) (in thousands) |
131-137 Spring Street | Invesco Real Estate | 20.00% | 20.00% | 68,342 |
| August 2015 | $ | 277,750 |
|
76 11th Avenue (3) | Oxford/Vornado | 33.33% | 35.09% | 764,000 |
| March 2016 | 138,240 |
|
| |
(1) | Ownership interest and economic interest represent the Company's interests in the joint venture as of December 31, 2016. Changes in ownership or economic interests within the current year are disclosed in the notes below. |
| |
(2) | Acquisition date and price represent the date on which the Company initially acquired an interest in the joint venture and the actual or implied gross purchase price for the joint venture on that date. Acquisition date and price are not adjusted for subsequent acquisitions or dispositions of interest. |
| |
(3) | The joint venture owns two mezzanine notes secured by interests in the entity that owns 76 11th Avenue. The difference between our ownership interest and our economic interest results from our right to 50% of the total exit fee while each of our partners is entitled to receive 25% of the total exit fee and our right to 38% of the total extension fee while each of our partners is entitled to receive 31% of the total extension fee. |
Reckson Operation Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
December 31, 2016
Acquisition, Development and Construction Arrangement
Based on the characteristics of the following arrangements, which are similar to those of an investment, combined with the expected residual profit of not greater than 50%, we have accounted for these debt and preferred equity investments under the equity method. As of December 31, 2016 and 2015, the carrying value for acquisition, development and construction arrangements were as follows (in thousands):
|
| | | | | | | | | | |
Loan Type | | December 31, 2016 | | December 31, 2015 | | Maturity Date |
Mezzanine Loan and Preferred Equity (1) | | $ | 100,000 |
| | $ | 99,936 |
| | March 2017 |
Mezzanine Loan (2) | | 24,542 |
| | — |
| | July 2036 |
| | $ | 124,542 |
| | $ | 99,936 |
| | |
| |
(1) | This loan was extended in March 2017. |
| |
(2) | The Company has the ability to convert this loan into an equity position starting in 2021 and the borrower is able to force this conversion in 2024. |
Sale of Joint Venture Interest or Property
We did not sell any joint venture interest or property during the year ended December 31, 2016.
Joint Venture Mortgages and Other Loans Payable
We generally finance our joint ventures with non-recourse debt. In certain cases we have provided guarantees or master leases for tenant space, which terminate upon the satisfaction of specified circumstances or repayment of the underlying loans. The first mortgage notes and other loans payable collateralized by the respective joint venture properties and assignment of leases at December 31, 2016 and December 31, 2015, respectively, are as follows (amounts in thousands):
|
| | | | | | | | | | | | | |
Property | | Maturity Date | | Interest Rate (1) | | December 31, 2016 | | December 31, 2015 |
Floating Rate Debt: | | | | | | | | |
131-137 Spring Street | | August 2020 | | 2.03 | % | | $ | 141,000 |
| | $ | 141,000 |
|
Total joint venture mortgages and other loans payable | | | | $ | 141,000 |
| | $ | 141,000 |
|
Deferred financing costs, net | | | | | | (3,970 | ) | | (5,077 | ) |
Total joint venture mortgages and other loans payable, net | | | | $ | 137,030 |
| | $ | 135,923 |
|
| |
(1) | Effective weighted average interest rate for the year ended December 31, 2016, taking into account interest rate hedges in effect during the period. |
The combined balance sheets for the unconsolidated joint ventures, at December 31, 2016 and December 31, 2015 are as follows (in thousands):
|
| | | | | | | |
| December 31, 2016 | | December 31, 2015 |
Assets | | | |
Commercial real estate property, net | $ | 279,451 |
| | $ | 285,689 |
|
Debt and preferred equity investments, net | 273,749 |
| | 99,936 |
|
Other assets | 18,922 |
| | 16,897 |
|
Total assets | $ | 572,122 |
| | $ | 402,522 |
|
Liabilities and members' equity | | | |
Mortgages and other loans payable, net | $ | 137,030 |
| | $ | 135,923 |
|
Other liabilities | 22,185 |
| | 25,462 |
|
Members' equity | 412,907 |
| | 241,137 |
|
Total liabilities and members' equity | $ | 572,122 |
| | $ | 402,522 |
|
Company's investments in unconsolidated joint ventures | $ | 174,127 |
| | $ | 100,192 |
|
Reckson Operation Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
December 31, 2016
The combined statements of operations for the unconsolidated joint ventures for the years ended December 31, 2016, 2015, and 2014 are as follows (in thousands):
|
| | | | | | | | | | | |
| Year Ended December 31, |
| 2016 | | 2015 | | 2014 |
Total revenues | $ | 38,524 |
| | $ | 19,855 |
| | $ | 7,121 |
|
Operating expenses | 1,238 |
| | 1,686 |
| | 59 |
|
Real estate taxes | 1,192 |
| | 1,262 |
| | — |
|
Interest expense, net of interest income | 2,895 |
| | 1,070 |
| | — |
|
Amortization of deferred financing costs | 1,108 |
| | 462 |
| | — |
|
Transaction related costs | — |
| | 5,262 |
| | 181 |
|
Depreciation and amortization | 8,404 |
| | 3,207 |
| | — |
|
Total expenses | $ | 14,837 |
| | $ | 12,949 |
| | $ | 240 |
|
Net income | $ | 23,687 |
| | $ | 6,906 |
| | $ | 6,881 |
|
Company's equity in net income from unconsolidated joint ventures | 14,509 |
| | 8,841 |
| | 4,491 |
|
7. Mortgages and Other Loans Payable
The first mortgages and other loans payable collateralized by the respective properties and assignment of leases at December 31, 2016 and 2015, respectively, were as follows (amounts in thousands):
|
| | | | | | | | | | | | | |
Property | | Maturity Date | | Interest Rate (1) | | December 31, 2016 | | December 31, 2015 |
Fixed Rate Debt: | | | | | | | | |
919 Third Avenue (2) | | June 2023 | | 5.12 | % | | $ | 500,000 |
| | $ | 500,000 |
|
Floating Rate Debt: | | | | | | | | |
Master Repurchase Agreement | | July 2018 | | 3.04 | % | | $ | 184,642 |
| | $ | 253,424 |
|
Total mortgages and other loans payable | | | | | | $ | 684,642 |
| | $ | 753,424 |
|
Deferred financing costs, net of amortization | | | | | | (8,574 | ) | | (7,696 | ) |
Total fixed and floating rate debt | | | | | | $ | 676,068 |
| | $ | 745,728 |
|
____________________________________________________________________ | |
(1) | Effective weighted average interest rate for the year ended December 31, 2016. |
| |
(2) | We own a 51.0% controlling interest in the joint venture that is the borrower on this loan. |
Master Repurchase Agreement
In July 2016, we entered into a restated Master Repurchase Agreement, or MRA, which provides us with the ability to sell certain debt investments with a simultaneous agreement to repurchase the same at a certain date or on demand. The MRA has a maximum facility capacity of $300.0 million and bears interest ranging from 225 and 400 basis points over 30-day LIBOR depending on the pledged collateral. Since December 6, 2015, we have been required to pay monthly in arrears a 25 basis point fee on the excess of $150.0 million over the average daily balance during the period if the average daily balance is less than $150.0 million. We seek to mitigate risks associated with our repurchase agreement by managing the credit quality of our assets, early repayments, interest rate volatility, liquidity, and market value. The margin call provisions under our repurchase facility permit valuation adjustments based on capital markets activity, and are not limited to collateral-specific credit marks. To monitor credit risk associated with our debt investments, our asset management team regularly reviews our investment portfolio and is in contact with our borrowers in order to monitor the collateral and enforce our rights as necessary. The risk associated with potential margin calls is further mitigated by our ability to recollateralize the facility with additional assets from our portfolio of debt investments, our ability to satisfy margin calls with cash or cash equivalents and access to additional liquidity through the 2012 credit facility, as defined below.
At December 31, 2016 and 2015, the gross book value of the properties and debt and preferred equity investments collateralizing the mortgages and other loans payable, not including assets held for sale, was approximately $1.7 billion and $2.0 billion, respectively.
Reckson Operation Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
December 31, 2016
8. Corporate Indebtedness
2012 Credit Facility
In August 2016, we entered into an amendment to the credit facility that was originally entered into by the Company in November 2012, referred to as the 2012 credit facility. As of December 31, 2016, the 2012 credit facility, as amended, consisted of a $1.6 billion revolving credit facility and a $1.2 billion term loan, with a maturity date of March 29, 2019 and June 30, 2019, respectively. The revolving credit facility has an as-of-right extension to March 29, 2020. We also have an option, subject to customary conditions, to increase the capacity under the revolving credit facility to $3.0 billion at any time prior to the maturity date for the revolving credit facility without the consent of existing lenders, by obtaining additional commitments from our existing lenders and other financial institutions.
As of December 31, 2016, the 2012 credit facility bore interest at a spread over LIBOR ranging from (i) 87.5 basis points to 155 basis points for loans under the revolving credit facility and (ii) 95 basis points to 190 basis points for loans under the term loan facility, in each case based on the credit rating assigned to the senior unsecured long term indebtedness of ROP.
At December 31, 2016, the applicable spread was 125 basis points for the revolving credit facility and 140 basis points for the term loan facility. At December 31, 2016, the effective interest rate was 1.78% for the revolving credit facility and 1.96% for the term loan facility. We are required to pay quarterly in arrears a 12.5 basis points to 30 basis point facility fee on the total commitments under the revolving credit facility based on the credit rating assigned to the senior unsecured long term indebtedness of ROP. As of December 31, 2016, the facility fee was 25 basis points.
As of December 31, 2016, we had $56.5 million of outstanding letters of credit, zero drawn under the revolving credit facility and $1.2 billion outstanding under the term loan facility, with total undrawn capacity of $1.5 billion under the 2012 credit facility. At December 31, 2016 and December 31, 2015, the revolving credit facility had a carrying value of $(6.3) million, representing deferred financing costs presented within other liabilities, and $985.1 million, respectively, net of deferred financing costs. At December 31, 2016 and December 31, 2015, the term loan facility had a carrying value of $1.2 billion and $929.5 million, respectively, net of deferred financing costs.
We, SL Green and the Operating Partnership are all borrowers jointly and severally obligated under the 2012 credit facility. None of SL Green's other subsidiaries are obligors under the 2012 credit facility.
The 2012 credit facility includes certain restrictions and covenants (see Restrictive Covenants below).
Senior Unsecured Notes
The following table sets forth our senior unsecured notes and other related disclosures as of December 31, 2016 and 2015, respectively, by scheduled maturity date (dollars in thousands):
|
| | | | | | | | | | | | | | | | | | | | | | |
Issuance | | December 31, 2016 Unpaid Principal Balance | | December 31, 2016 Accreted Balance | | December 31, 2015 Accreted Balance | | Coupon Rate (1) | | Effective Rate | | Term (in Years) | | Maturity Date |
August 5, 2011 (2) | | $ | 250,000 |
| | $ | 249,880 |
| | $ | 249,810 |
| | 5.00 | % | | 5.00 | % | | 7 | | August 2018 |
March 16, 2010 (2) | | 250,000 |
| | 250,000 |
| | 250,000 |
| | 7.75 | % | | 7.75 | % | | 10 | | March 2020 |
November 15, 2012 (2) | | 200,000 |
| | 200,000 |
| | 200,000 |
| | 4.50 | % | | 4.50 | % | | 10 | | December 2022 |
December 17, 2015 (2) | | 100,000 |
| | 100,000 |
| | 100,000 |
| | 4.27 | % | | 4.27 | % | | 10 | | December 2025 |
March 31, 2006 (3) | | — |
| | — |
| | 255,296 |
| | | | | | | | |
| | $ | 800,000 |
| | $ | 799,880 |
| | $ | 1,055,106 |
| | |
| | |
| | | | |
Deferred financing costs, net | | | | (4,620 | ) | | (5,303 | ) | | | | | | | | |
| | $ | 800,000 |
| | $ | 795,260 |
| | $ | 1,049,803 |
| | | | | | | | |
______________________________________________________________________
| |
(1) | Interest on the senior unsecured notes is payable semi-annually with principal and unpaid interest due on the scheduled maturity dates. |
| |
(2) | Issued by SL Green, the Operating Partnership and ROP, as co-obligors. |
| |
(3) | This note was repaid in March 2016. |
ROP also provides a guaranty of the Operating Partnership's obligations under its 3.00% Exchangeable Senior Notes due 2017.
Reckson Operation Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
December 31, 2016
Restrictive Covenants
The terms of the 2012 credit facility, as amended, and certain of our senior unsecured notes include certain restrictions and covenants which may limit, among other things, SL Green's ability to pay dividends, make certain types of investments, incur additional indebtedness, incur liens and enter into negative pledge agreements and dispose of assets, and which require compliance with financial ratios relating to the maximum ratio of total indebtedness to total asset value, a minimum ratio of EBITDA to fixed charges, a maximum ratio of secured indebtedness to total asset value and a maximum ratio of unsecured indebtedness to unencumbered asset value. The dividend restriction referred to above provides that SL Green will not during any time when a default is continuing, make distributions with respect to SL Green's common stock or other equity interests, except to enable SL Green to continue to qualify as a REIT for Federal income tax purposes. As of December 31, 2016 and 2015, we were in compliance with all such covenants.
Principal Maturities
Combined aggregate principal maturities of our mortgage and other loans payable, 2012 credit facility and senior unsecured notes as of December 31, 2016, including as-of-right extension options and put options, were as follows (in thousands):
|
| | | | | | | | | | | | | | | | | | | | | | | |
| Scheduled Amortization | | Principal Repayments | | Revolving Credit Facility | | Unsecured Term Loan | | Senior Unsecured Notes | | Total |
2017 | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
| | $ | — |
|
2018 | — |
| | 184,642 |
| | — |
| | — |
| | 250,000 |
| | $ | 434,642 |
|
2019 | — |
| | — |
| | — |
| | 1,183,000 |
| | — |
| | $ | 1,183,000 |
|
2020 | — |
| | — |
| | — |
| | — |
| | 250,000 |
| | $ | 250,000 |
|
2021 | — |
| | — |
| | — |
| | — |
| | — |
| | $ | — |
|
Thereafter | — |
| | 500,000 |
| | — |
| | — |
| | 300,000 |
| | $ | 800,000 |
|
| $ | — |
| | $ | 684,642 |
| | $ | — |
| | $ | 1,183,000 |
| | $ | 800,000 |
| | $ | 2,667,642 |
|
Consolidated interest expense, excluding capitalized interest, was comprised of the following (in thousands):
|
| | | | | | | | | | | |
| Year Ended December 31, |
| 2016 | | 2015 | | 2014 |
Interest expense before capitalized interest | $ | 110,393 |
|
| $ | 120,467 |
|
| $ | 133,180 |
|
Interest capitalized | (1,171 | ) | | (1,107 | ) | | (3,753 | ) |
Interest income | (14 | ) | | (18 | ) | | (71 | ) |
Interest expense, net | $ | 109,208 |
| | $ | 119,342 |
| | $ | 129,356 |
|
9. Preferred Units
Through a consolidated subsidiary, we have authorized up to 109,161 3.5% Series A Preferred Units of limited partnership interest, or the Subsidiary Series A Preferred Units, with a liquidation preference of $1,000.00 per unit. In August 2015, the Company issued 109,161 Subsidiary Series A Preferred Units in conjunction with an acquisition. The Subsidiary Series A Preferred unitholders receive annual dividends of $35.00 per unit paid on a quarterly basis and dividends are cumulative, subject to certain provisions. The Subsidiary Series A Preferred Units can be redeemed at any time, at the option of the unitholder, either for cash or are convertible on a one-for-one basis, into the Series B Preferred Units of limited partnership interest, or the Subsidiary Series B Preferred Units. The Subsidiary Series B Preferred Units can be converted at any time, at the option of the unitholder, into a number of common stock equal to 6.71348 shares of SL Green common stock for each Subsidiary Series B Preferred Unit. As of December 31, 2016, no Subsidiary Series B Preferred Units have been issued.
ASC 815 Derivatives and Hedging requires bifurcation of certain embedded derivative instruments, such as conversion features in convertible equity instruments, and their measurement at fair value for accounting purposes. The conversion feature embedded in the Subsidiary Series A Preferred Units was evaluated, and it was determined that the conversion feature should be bifurcated from its host instrument and accounted for as a freestanding derivative. The derivative is reported as a derivative liability in accrued interest and other liabilities on the accompanying consolidated balance sheet and is adjusted to its fair value at each reporting date, with a corresponding adjustment to interest expense, net of interest income. The embedded derivative for the Subsidiary Series A Preferred Units was initially recorded at a fair value of zero on July 22, 2015, the date of issuance. At
Reckson Operation Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
December 31, 2016
December 31, 2016, the carrying amount of the derivative was adjusted to its fair value of zero, with a corresponding adjustment to preferred units and interest expense, net of interest income.
10. Partners' Capital
Since consummation of the Merger on January 25, 2007, the Operating Partnership has owned all the economic interests in ROP either by direct ownership or by indirect ownership through our general partner, which is its wholly-owned subsidiary.
Intercompany transactions between SL Green and ROP are generally recorded as contributions and distributions.
11. Fair Value Measurements
We are required to disclose fair value information with regard to our financial instruments, whether or not recognized in the consolidated balance sheets, for which it is practical to estimate fair value. The FASB guidance defines fair value as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants on the measurement date. We measure and/or disclose the estimated fair value of financial assets and liabilities based on a hierarchy that distinguishes between market participant assumptions based on market data obtained from sources independent of the reporting entity and the reporting entity’s own assumptions about market participant assumptions. This hierarchy consists of three broad levels: Level 1 - quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity can access at the measurement date; Level 2 - inputs other than quoted prices included within Level 1, that are observable for the asset or liability, either directly or indirectly; and Level 3 - unobservable inputs for the asset or liability that are used when little or no market data is available. We follow this hierarchy for our assets and liabilities measured at fair value on a recurring and nonrecurring basis. In instances in which the determination of the fair value measurement is based on inputs from different levels of the fair value hierarchy, the level in the fair value hierarchy within which the entire fair value measurement falls is based on the lowest level of input that is significant to the fair value measurement in its entirety. Our assessment of the significance of the particular input to the fair value measurement in its entirety requires judgment and considers factors specific to the asset or liability.
We determine other than temporary impairment in real estate investments and debt and preferred equity investments, including intangibles utilizing cash flow projections that apply, among other things, estimated revenue and expense growth rates, discount rates and capitalization rates, which are classified as Level 3 inputs.
The fair value of derivative instruments is based on current market data received from financial sources that trade such instruments and are based on prevailing market data and derived from third party proprietary models based on well-recognized financial principles and reasonable estimates about relevant future market conditions, which are classified as Level 2 inputs.
The financial assets and liabilities that are not measured at fair value on our consolidated balance sheets include cash and cash equivalents, restricted cash, accounts receivable, accounts payable and accrued expenses, debt and preferred equity investments, mortgages and other loans payable and other secured and unsecured debt. The carrying amount of cash and cash equivalents, restricted cash, accounts receivable, and accounts payable and accrued expenses reported in our consolidated balance sheets approximates fair value due to the short term nature of these instruments. The fair value of debt and preferred equity investments, which is classified as Level 3, is estimated by discounting the future cash flows using current interest rates at which similar loans with the same maturities would be made to borrowers with similar credit ratings. The fair value of borrowings, which is classified as Level 3, is estimated by discounting the contractual cash flows of each debt instrument to their present value using adjusted market interest rates, which is provided by a third-party specialist.
The following table provides the carrying value and fair value of these financial instruments as of December 31, 2016 and 2015 (in thousands):
|
| | | | | | | | | | | | | | | |
| December 31, 2016 | | December 31, 2015 |
| Carrying Value (1) | | Fair Value | | Carrying Value (1) | | Fair Value |
| | | | | | | |
Debt and preferred equity investments (2) | $ | 1,640,412 |
|
| (3) | | $ | 1,670,020 |
| | (3) |
| | | | | | | |
Fixed rate debt | $ | 2,099,880 |
| | $ | 2,183,042 |
| | $ | 1,585,106 |
| | $ | 1,663,078 |
|
Variable rate debt | 567,642 |
| | 580,083 |
| | 2,150,424 |
| | 2,164,673 |
|
| $ | 2,667,522 |
| | $ | 2,763,125 |
| | $ | 3,735,530 |
| | $ | 3,827,751 |
|
______________________________________________________________________
| |
(1) | Amounts exclude net deferred financing costs. |
Reckson Operation Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
December 31, 2016
| |
(2) | Excludes investment with a book value of $174.1 million and $100.2 million as of December 31, 2016 and 2015, respectively, which we accounted for under the equity method accounting as a result of meeting the criteria of a real estate investment under the guidance for Acquisition, Development and Construction arrangements, and other investments with a book value of $144.5 million and $168.3 million as of December 31, 2016 and 2015, respectively. |
| |
(3) | At December 31, 2016, debt and preferred equity investments had an estimated fair value ranging between $1.6 billion and $1.8 billion. At December 31, 2015, debt and preferred equity investments had an estimated fair value ranging between $1.7 billion and $1.8 billion. |
Disclosure about fair value of financial instruments was based on pertinent information available to us as of December 31, 2016 and 2015. Although we are not aware of any factors that would significantly affect the reasonable fair value amounts, such amounts have not been comprehensively revalued for purposes of these financial statements since that date and current estimates of fair value may differ significantly from the amounts presented herein.
12. Financial Instruments: Derivatives and Hedging
In the normal course of business, we use a variety of commonly used derivative instruments, such as interest rate swaps, caps, collar and floors, to manage, or hedge interest rate risk. We hedge our exposure to variability in future cash flows for forecasted transactions in addition to anticipated future interest payments on existing debt. We recognize all derivatives on the balance sheets at fair value. Derivatives that are not hedges are adjusted to fair value through earnings. If a derivative is a hedge, depending on the nature of the hedge, changes in the fair value of the derivative will either be offset against the change in fair value of the hedge asset, liability, or firm commitment through earnings, or recognized in other comprehensive income until the hedged item is recognized in earnings. The ineffective portion of a derivative's change in fair value will be immediately recognized in earnings. Reported net income and equity may increase or decrease prospectively, depending on future levels of interest rates and other variables affecting the fair values of derivative instruments and hedged items, but will have no effect on cash flows. Currently, all of our designated derivative instruments are effective hedging instruments. As of December 31, 2016, the Company had not designated any interest rate swap agreements on any debt investment.
Gains and losses on terminated hedges are included in accumulated other comprehensive loss, and are recognized into earnings over the term of the related senior unsecured notes. As of December 31, 2016 and 2015, the deferred net losses from these terminated hedges, which are included in accumulated other comprehensive loss relating to net unrealized loss on derivative instruments, was approximately $1.6 million and $2.0 million, respectively.
Over time, the realized and unrealized gains and losses held in accumulated other comprehensive loss will be reclassified into earnings as an adjustment to interest expense in the same periods in which the hedged interest payments affect earnings. We estimate that approximately $0.4 million of the current balance held in accumulated other comprehensive loss will be reclassified into interest expense within the next 12 months.
The following table presents the effect of our derivative financial instruments that are designated and qualify as hedging instruments on the consolidated statements of operations for the years ended December 31, 2016, 2015, and 2014, respectively (in thousands):
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
| | Amount of Loss Recognized in Other Comprehensive Loss (Effective Portion) | | Location of Loss Reclassified from Accumulated Other Comprehensive Loss into Income | | Amount of Loss Reclassified from Accumulated Other Comprehensive Loss into Income (Effective Portion) | | Location of Gain Recognized in Income on Derivative | | Amount of Gain Recognized into Income (Ineffective Portion) |
| | Year Ended December 31, | | | Year Ended December 31, | | | Year Ended December 31, |
Derivative | | 2016 | | 2015 | | 2014 | | | 2016 | | 2015 | | 2014 | | | 2016 | | 2015 | | 2014 |
Interest Rate Swap | | $ | (13 | ) | | $ | (109 | ) | | $ | (135 | ) | | Interest expense | | $ | 611 |
| | $ | 999 |
| | $ | 970 |
| | Interest expense | | $ | 3 |
| | $ | 3 |
| | $ | 4 |
|
13. Rental Income
We are the lessor and the sublessor to tenants under operating leases with expiration dates ranging from January 1, 2016 to 2039. The minimum rental amounts due under the leases are generally either subject to scheduled fixed increases or adjustments. The leases generally also require that the tenants reimburse us for increases in certain operating costs and real estate taxes above their base year costs.
Reckson Operation Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
December 31, 2016
Approximate future minimum rents to be received over the next five years and thereafter for non-cancelable operating leases in effect at December 31, 2016 for the consolidated properties, including consolidated joint venture properties, are as follows (in thousands):
|
| | | | |
2017 | | $ | 622,264 |
|
2018 | | 602,291 |
|
2019 | | 567,694 |
|
2020 | | 501,107 |
|
2021 | | 447,588 |
|
Thereafter | | 2,173,526 |
|
| | $ | 4,914,470 |
|
14. Related Party Transactions
Cleaning/ Security/ Messenger and Restoration Services
Alliance Building Services, or Alliance, and its affiliates are partially owned by Gary Green, a son of Stephen L. Green, the chairman of SL Green's board of directors, and provide services to certain properties owned by us. Alliance’s affiliates include First Quality Maintenance, L.P., or First Quality, Classic Security LLC, Bright Star Couriers LLC and Onyx Restoration Works, and provide cleaning, extermination, security, messenger, and restoration services, respectively. In addition, First Quality has the non-exclusive opportunity to provide cleaning and related services to individual tenants at our properties on a basis separately negotiated with any tenant seeking such additional services. The Service Corporation has entered into an arrangement with Alliance whereby it will receive a profit participation above a certain threshold for services provided by Alliance to certain tenants at certain buildings above the base services specified in their lease agreements.
Income earned from profit participation, which is included in other income on the consolidated statements of operations, was $3.3 million, $3.3 million and $3.3 million for the years ended December 31, 2016, 2015 and 2014 respectively. We also recorded expenses, inclusive of capitalized expenses, of $8.1 million, $9.9 million and $9.1 million for the years ended December 31, 2016, 2015 and 2014 respectively, for these services (excluding services provided directly to tenants).
Allocated Expenses from SL Green
Property operating expenses include an allocation of salary and other operating costs from SL Green based on square footage of the related properties. Such amount was approximately $11.5 million, $10.4 million and $9.8 million for the years ended December 31, 2016, 2015 and 2014, respectively.
Insurance
We obtain insurance coverage through an insurance program administered by SL Green. In connection with this program, we incurred insurance expense of approximately $5.9 million, $6.6 million and $6.4 million for the years ended December 31, 2016, 2015 and 2014 respectively.
Related Party Receivable from SL Green
On July 22, 2015, our parent company issued a promissory note to us in the amount of $90.0 million , which bore interest at an annual rate of 6.0% , compounded quarterly, and matured on July 22, 2017. The promissory note was settled in August 2016.
15. Benefit Plans
The building employees are covered by multi-employer defined benefit pension plans and post-retirement health and welfare plans. We participate in the Building Service 32BJ, or Union, Pension Plan and Health Plan. The Pension Plan is a multi-employer, non-contributory defined benefit pension plan that was established under the terms of collective bargaining agreements between the Service Employees International Union, Local 32BJ, the Realty Advisory Board on Labor Relations, Inc. and certain other employees. This Pension Plan is administered by a joint board of trustees consisting of union trustees and employer trustees and operates under employer identification number 13-1879376. The Pension Plan year runs from July 1 to June 30. Employers contribute to the Pension Plan at a fixed rate on behalf of each covered employee. Separate actuarial information regarding such pension plans is not made available to the contributing employers by the union administrators or trustees, since the plans do not maintain separate records for each reporting unit. However, on September 30, 2014, and September 28, 2015, and September 28, 2016, the actuary certified that for the plan years beginning July 1, 2014, July 1, 2015, and July 1, 2016, respectively, the Pension Plan was in critical status under the Pension Protection Act of 2006. The Pension Plan trustees adopted a rehabilitation plan
Reckson Operation Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
December 31, 2016
consistent with this requirement. No surcharges have been paid to the Pension Plan as of December 31, 2016. For the the Pension Plan years ended June 30, 2016, 2015, and 2014, the plan received contributions from employers totaling $249.5 million, $221.9 million, and $226.7 million, respectively. Our contributions to the Pension Plan represent less than 5.0% of total contributions to the plan.
The Health Plan was established under the terms of collective bargaining agreements between the Union, the Realty Advisory Board on Labor Relations, Inc. and certain other employers. The Health Plan provides health and other benefits to eligible participants employed in the building service industry who are covered under collective bargaining agreements, or other written agreements, with the Union. The Health Plan is administered by a Board of Trustees with equal representation by the employers and the Union and operates under employer identification number 13-2928869. The Health Plan receives contributions in accordance with collective bargaining agreements or participation agreements. Generally, these agreements provide that the employers contribute to the Health Plan at a fixed rate on behalf of each covered employee. For the Health plan years ended, June 30, 2016, 2015 and 2014, the plan received contributions from employers totaling $1.2 billion, $1.1 billion and $1.0 billion, respectively. Our contributions to the Health Plan represent less than 5.0% of total contributions to the plan.
Contributions we made to the multi-employer plans for the years ended December 31, 2016, 2015 and 2014 are included in the table below (in thousands):
|
| | | | | | | | | | | |
| Year Ended December 31, |
| 2016 | | 2015 | | 2014 |
| | | | | |
Pension Plan | $ | 2,219 |
| | $ | 1,533 |
| | $ | 1,529 |
|
Health Plan | 6,366 |
| | 4,843 |
| | 4,585 |
|
Other plans | 902 |
| | 3,300 |
| | 3,181 |
|
Total plan contributions | $ | 9,487 |
| | $ | 9,676 |
| | $ | 9,295 |
|
16. Commitments and Contingencies
Legal Proceedings
As of December 31, 2016, we were not involved in any material litigation nor, to management's knowledge, was any material litigation threatened against us or our portfolio which if adversely determined could have a material adverse impact on us.
Guarantees
During the year ended December 31, 2015, Belmont Insurance Company, or Belmont, a New York licensed captive insurance company and an affiliate of SL Green, became a member of the Federal Home Loan Bank of New York, or FHLBNY. As a member, Belmont could borrow funds from the FHLBNY in the form of secured advances. As of December 31, 2016, certain commercial real estate properties and debt and preferred equity investments of the Company were pledged as collateral to secure advances under the FHLBNY facility. Belmont’s membership terminated in February, 2017 at which point Belmont repaid all funds borrowed thereby terminating any exposure to the Company. The Company incurred approximately $4.8 million of costs in conjunction with pledging assets as collateral under the FHLBNY. These costs were reimbursed to the Company by Belmont.
Environmental Matters
Our management believes that the properties are in compliance in all material respects with applicable Federal, state and local ordinances and regulations regarding environmental issues. Management is not aware of any environmental liability that it believes would have a materially adverse impact on our financial position, results of operations or cash flows. Management is unaware of any instances in which it would incur significant environmental cost if any of our properties were sold.
Ground Leases Arrangements
The property located at 711 Third Avenue operates under an operating sub-lease, which expires in 2083. The ground rent was reset in July 2011. Following the reset, we are responsible for ground rent payments of $5.3 million annually through July 2016 and then $5.5 million annually thereafter on the 50% portion of the fee that we do not own.
The property located at 461 Fifth Avenue operates under a ground lease ($2.1 million of ground rent annually) with an expiration date of 2027 and two options to renew for an additional 21 years each, followed by a third option for 15 years. We also have an option to purchase the fee position for a fixed price on a specific date.
Reckson Operation Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
December 31, 2016
The property located at 625 Madison Avenue operates under a ground lease ($4.6 million of ground rent annually) with an expiration date of 2022 and two options to renew for an additional 23 years.
The property located at 1185 Avenue of the Americas operates under a ground lease ($6.9 million of ground rent annually) with an expiration date of 2043 and an option to renew for an additional 23 years.
The property located at 919 Third Avenue operates under a ground lease ($0.9 million of ground rent annually) with an expiration date of 2066. The fee interest in the land at 919 Third Avenue is owned by SL Green.
The property located at 1055 Washington Boulevard operates under a ground lease ($0.6 million of ground rent annually) with an expiration date of 2090.
The following is a schedule of future minimum lease payments under non-cancellable operating leases with initial terms in excess of one year as of December 31, 2016 (in thousands):
|
| | | | |
| | Non-cancellable operating leases |
2017 | | $ | 20,586 |
|
2018 | | 20,586 |
|
2019 | | 20,586 |
|
2020 | | 20,586 |
|
2021 | | 20,736 |
|
Thereafter | | 308,202 |
|
Total minimum lease payments | | $ | 411,282 |
|
17. Quarterly Financial Data of the Company (unaudited)
Summarized quarterly financial data for the years ended December 31, 2016 and 2015, was as follows (in thousands):
|
| | | | | | | | | | | | | | | |
2016 Quarter Ended | December 31 | | September 30 | | June 30 | | March 31 |
Total revenues | $ | 232,658 |
| | $ | 271,336 |
| | $ | 231,758 |
| | $ | 239,664 |
|
Income from continuing operations before equity in net income from unconsolidated joint ventures, and loss on sale of real estate | $ | 66,056 |
| | $ | 98,647 |
| | $ | 71,254 |
| | $ | 69,743 |
|
Equity in net income from unconsolidated joint ventures | 4,110 |
| | 4,276 |
| | 3,666 |
| | 2,457 |
|
Loss on sale of real estate | (10 | ) | | — |
| | (6,899 | ) | | — |
|
Net income | 70,156 |
| | 102,923 |
| | 68,021 |
| | 72,200 |
|
Net income attributable to noncontrolling interests in other partnerships | (1,071 | ) | | (1,279 | ) | | (2,062 | ) | | (12 | ) |
Preferred units dividend | (956 | ) | | (955 | ) | | (955 | ) | | (955 | ) |
Net income attributable to ROP common unitholder | $ | 68,129 |
| | $ | 100,689 |
| | $ | 65,004 |
| | $ | 71,233 |
|
Reckson Operation Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
December 31, 2016
|
| | | | | | | | | | | | | | | |
2015 Quarter Ended | December 31 | | September 30 | | June 30 | | March 31 |
Total revenues | $ | 238,283 |
| | $ | 237,651 |
| | $ | 234,631 |
| | $ | 214,668 |
|
Income from continuing operations before equity in net income from unconsolidated joint ventures, (loss) gain on sale of real estate, depreciable real estate reserves, unrealized gain (loss) on embedded derivative and loss on extinguishment of debt | $ | 69,152 |
| | $ | 65,541 |
| | $ | 76,236 |
| | $ | 52,851 |
|
Equity in net income from unconsolidated joint ventures | 2,265 |
| | 2,296 |
| | 2,153 |
| | 2,127 |
|
(Loss) gain on sale of real estate | (879 | ) | | 101,069 |
| | — |
| | — |
|
Depreciable real estate reserves | — |
| | (9,998 | ) | | — |
| | — |
|
Unrealized gain (loss) on embedded derivative | 1,800 |
| | (1,800 | ) | | — |
| | — |
|
Loss on extinguishment of debt | — |
| | — |
| | — |
| | (49 | ) |
Net income | 72,338 |
| | 157,108 |
| | 78,389 |
| | 54,929 |
|
Net income attributable to noncontrolling interests in other partnerships | (1,946 | ) | | (293 | ) | | (6,380 | ) | | (550 | ) |
Preferred units dividend | (955 | ) | | (743 | ) | | — |
| | — |
|
Net income attributable to ROP common unitholder | $ | 69,437 |
| | $ | 156,072 |
| | $ | 72,009 |
| | $ | 54,379 |
|
Reckson Operation Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
December 31, 2016
18. Segment Information
We are engaged in acquiring, owning, managing and leasing commercial properties in Manhattan, Brooklyn, Westchester County, Connecticut and New Jersey and have two reportable segments, real estate and debt and preferred equity investments. We evaluate real estate performance and allocate resources based on earnings contribution to income from continuing operations.
The primary sources of revenue are generated from tenant rents and escalations and reimbursement revenue. Real estate property operating expenses consist primarily of security, maintenance, utility costs, real estate taxes and ground rent expense (at certain applicable properties). See Note 5, "Debt and Preferred Equity Investments," for additional details on our debt and preferred equity investments.
Selected results of operations for the years ended December 31, 2016, 2015 and 2014 and selected asset information as of December 31, 2016 and 2015, regarding our operating segments are as follows (in thousands):
|
| | | | | | | | | | | | |
| | Real Estate Segment | | Debt and Preferred Equity Segment | | Total Company |
Total revenues: | | | | | | |
Years ended: | | | | | | |
December 31, 2016 | | $ | 750,233 |
| | $ | 225,183 |
| | $ | 975,416 |
|
December 31, 2015 | | 721,697 |
| | 203,536 |
| | 925,233 |
|
December 31, 2014 | | 647,555 |
| | 199,967 |
| | 847,522 |
|
Income from continuing operations, equity in net gain on sale of interest in unconsolidated joint venture, (loss) gain on sale of real estate, depreciable real estate reserves and loss on early extinguishment of debt | | | | | | |
Years ended: | | | | | | |
December 31, 2016 | | $ | 118,199 |
| | $ | 202,010 |
| | $ | 320,209 |
|
December 31, 2015 | | 96,821 |
| | 175,800 |
| | 272,621 |
|
December 31, 2014 | | 34,821 |
| | 170,668 |
| | 205,489 |
|
Total assets | | | | | | |
As of: | | | | | | |
December 31, 2016 | | $ | 6,786,479 |
| | $ | 1,968,134 |
| | $ | 8,754,613 |
|
December 31, 2015 | | 6,791,377 |
| | 2,041,940 |
| | 8,833,317 |
|
Income from continuing operations represents total revenues less total expenses for the real estate segment and total investment income less allocated interest expense for the debt and preferred equity segment. Interest costs for the debt and preferred equity segment includes actual costs incurred for investments collateralizing the MRA. Interest is imputed on the remaining investments using our 2012 revolving credit facility and corporate borrowing cost. We also allocate loan loss reserves, net of recoveries and transaction related costs to the debt and preferred equity segment. We do not allocate marketing, general and administrative expenses to the debt and preferred equity segment, since we base performance on the individual segments prior to allocating marketing, general and administrative expenses. All other expenses, except interest, relate entirely to the real estate assets. There were no transactions between the above two segments.
Reckson Operation Partnership, L.P.
Notes to Consolidated Financial Statements (cont.)
December 31, 2016
The table below reconciles income from continuing operations to net income for the years ended December 31, 2016, 2015 and 2014 (in thousands):
|
| | | | | | | | | | | | |
| | Year ended December 31, |
| | 2016 | | 2015 | | 2014 |
| | | | | | |
Income from continuing operations before equity in net gain on sale of interest in unconsolidated joint venture/real estate, (loss) gain on sale of real estate, depreciable real estate reserves, and loss on early extinguishment of debt. | | $ | 320,209 |
| | $ | 272,621 |
| | $ | 205,489 |
|
Equity in net gain on sale of interest in unconsolidated joint venture/real estate | | — |
| | — |
| | 85,559 |
|
(Loss) gain on sale of real estate | | (6,909 | ) | | 100,190 |
| | — |
|
Depreciable real estate reserves | | — |
| | (9,998 | ) | | — |
|
Loss on early extinguishment of debt | | — |
| | (49 | ) | | (7,385 | ) |
Income from continuing operations | | 313,300 |
| | 362,764 |
| | 283,663 |
|
Net income from discontinued operations | | — |
| | — |
| | 1,996 |
|
Gain on sale of discontinued operations | | — |
| | — |
| | 117,579 |
|
Net income | | $ | 313,300 |
| | $ | 362,764 |
| | $ | 403,238 |
|
Reckson Operating Partnership, L.P.
Schedule II—Valuation and Qualifying Accounts
December 31, 2015
(in thousands)
|
| | | | | | | | | | | | | | | | |
Column A | | Column B | | Column C | | Column D | | Column E |
Description | | Balance at Beginning of Year | | Additions Charged Against Operations/Recovery | | Uncollectible Accounts Written-off | | Balance at End of Year |
Year Ended December 31, 2016 | | | | | | | | |
Tenant and other receivables—allowance | | $ | 5,593 |
| | $ | 3,604 |
| | $ | (4,318 | ) | | $ | 4,879 |
|
Deferred rent receivable—allowance | | 14,788 |
| | 3,955 |
| | (945 | ) | | 17,798 |
|
Year Ended December 31, 2015 | | | | | | | | |
Tenant and other receivables—allowance | | $ | 5,820 |
| | $ | 4,363 |
| | $ | (4,590 | ) | | $ | 5,593 |
|
Deferred rent receivable—allowance | | 17,745 |
| | 1,775 |
| | (4,732 | ) | | 14,788 |
|
Year Ended December 31, 2014 | | | | | | | | |
Tenant and other receivables—allowance | | $ | 5,382 |
| | $ | 5,635 |
| | $ | (5,197 | ) | | $ | 5,820 |
|
Deferred rent receivable—allowance | | 18,829 |
| | 2,916 |
| | (4,000 | ) | | 17,745 |
|
Reckson Operating Partnership, L.P.
Schedule III—Real Estate And Accumulated Depreciation
December 31, 2016
(in thousands)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Column A | Column B | | Column C Initial Cost | | Column D Cost Capitalized Subsequent To Acquisition | | Column E Gross Amount at Which Carried at Close of Period | | Column F | | Column G | | Column H | | Column I |
Description | Encumbrances | | Land | | Building & Improvements | | Land | | Building & Improvements | | Land | | Building & Improvements | | Total | | Accumulated Depreciation | | Date of Construction | | Date Acquired | | Life on Which Depreciation is Computed |
810 Seventh Avenue(1) | $ | — |
| | $ | 114,077 |
| | $ | 476,386 |
| | $ | — |
| | $ | 65,985 |
| | $ | 114,077 |
| | $ | 542,371 |
| | $ | 656,448 |
| | $ | 145,216 |
| | 1970 | | 1/2007 | | Various |
461 Fifth Avenue(1) | — |
| | — |
| | 62,695 |
| | — |
| | 10,723 |
| | — |
| | 73,418 |
| | 73,418 |
| | 26,105 |
| | 1988 | | 10/2003 | | Various |
750 Third Avenue(1) | — |
| | 51,093 |
| | 205,972 |
| | — |
| | 39,436 |
| | 51,093 |
| | 245,408 |
| | 296,501 |
| | 85,282 |
| | 1958 | | 7/2004 | | Various |
919 Third Avenue(1)(2) | 500,000 |
| | 223,529 |
| | 1,033,198 |
| | — |
| | 38,714 |
| | 223,529 |
| | 1,071,912 |
| | 1,295,441 |
| | 274,778 |
| | 1970 | | 1/2007 | | Various |
555 W. 57th Street(1) | — |
| | 18,846 |
| | 78,704 |
| | — |
| | 59,564 |
| | 18,846 |
| | 138,268 |
| | 157,114 |
| | 58,187 |
| | 1971 | | 1/1999 | | Various |
1185 Avenue of the Americas(1) | — |
| | — |
| | 728,213 |
| | — |
| | 39,403 |
| | — |
| | 767,616 |
| | 767,616 |
| | 221,415 |
| | 1969 | | 1/2007 | | Various |
1350 Avenue of the Americas(1) | — |
| | 91,038 |
| | 380,744 |
| | — |
| | 37,736 |
| | 91,038 |
| | 418,480 |
| | 509,518 |
| | 114,264 |
| | 1966 | | 1/2007 | | Various |
1100 King Street—1-6 International Drive(3) | — |
| | 49,392 |
| | 104,376 |
| | (24,004 | ) | | 23,954 |
| | 25,388 |
| | 128,330 |
| | 153,718 |
| | 35,062 |
| | 1983/1986 | | 1/2007 | | Various |
520 White Plains Road(3) | — |
| | 6,324 |
| | 26,096 |
| | — |
| | 6,602 |
| | 6,324 |
| | 32,698 |
| | 39,022 |
| | 9,158 |
| | 1979 | | 1/2007 | | Various |
115-117 Stevens Avenue(3) | — |
| | 5,933 |
| | 23,826 |
| | — |
| | 5,390 |
| | 5,933 |
| | 29,216 |
| | 35,149 |
| | 7,622 |
| | 1984 | | 1/2007 | | Various |
100 Summit Lake Drive(3) | — |
| | 10,526 |
| | 43,109 |
| | — |
| | 8,476 |
| | 10,526 |
| | 51,585 |
| | 62,111 |
| | 15,149 |
| | 1988 | | 1/2007 | | Various |
200 Summit Lake Drive(3) | — |
| | 11,183 |
| | 47,906 |
| | — |
| | 10,448 |
| | 11,183 |
| | 58,354 |
| | 69,537 |
| | 16,543 |
| | 1990 | | 1/2007 | | Various |
500 Summit Lake Drive(3) | — |
| | 9,777 |
| | 39,048 |
| | — |
| | 5,290 |
| | 9,777 |
| | 44,338 |
| | 54,115 |
| | 11,672 |
| | 1986 | | 1/2007 | | Various |
360 Hamilton Avenue(3) | — |
| | 29,497 |
| | 118,250 |
| | — |
| | 13,844 |
| | 29,497 |
| | 132,094 |
| | 161,591 |
| | 35,784 |
| | 2000 | | 1/2007 | | Various |
680 Washington Boulevard(2)(4) | — |
| | 11,696 |
| | 45,364 |
| | — |
| | 10,126 |
| | 11,696 |
| | 55,490 |
| | 67,186 |
| | 14,462 |
| | 1989 | | 1/2007 | | Various |
750 Washington Boulevard(2)(4) | — |
| | 16,916 |
| | 68,849 |
| | — |
| | 8,350 |
| | 16,916 |
| | 77,199 |
| | 94,115 |
| | 19,727 |
| | 1989 | | 1/2007 | | Various |
1010 Washington Boulevard(4) | — |
| | 7,747 |
| | 30,423 |
| | — |
| | 6,598 |
| | 7,747 |
| | 37,021 |
| | 44,768 |
| | 9,722 |
| | 1988 | | 1/2007 | | Various |
1055 Washington Boulevard(4) | — |
| | 13,516 |
| | 53,228 |
| | — |
| | 7,559 |
| | 13,516 |
| | 60,787 |
| | 74,303 |
| | 15,655 |
| | 1987 | | 6/2007 | | Various |
400 Summit Lake Drive(3) | — |
| | 38,889 |
| | 1 |
| | 285 |
| | 2 |
| | 39,174 |
| | 3 |
| | 39,177 |
| | — |
| | - | | 1/2007 | | N/A |
609 Fifth Avenue(1) | — |
| | 36,677 |
| | 145,954 |
| | — |
| | 8,270 |
| | 36,677 |
| | 154,224 |
| | 190,901 |
| | 41,993 |
| | 1925 | | 6/2006 | | Various |
110 East 42nd Street(1) | — |
| | 34,000 |
| | 46,411 |
| | — |
| | 18,337 |
| | 34,000 |
| | 64,748 |
| | 98,748 |
| | 15,000 |
| | 1921 | | 5/2011 | | Various |
304 Park Avenue(1) | — |
| | 54,189 |
| | 75,619 |
| | 300 |
| | 11,792 |
| | 54,489 |
| | 87,411 |
| | 141,900 |
| | 13,322 |
| | 1930 | | 6/2012 | | Various |
635 Sixth Avenue(1) | — |
| | 24,180 |
| | 37,158 |
| | 163 |
| | 50,189 |
| | 24,343 |
| | 87,347 |
| | 111,690 |
| | 4,428 |
| | 1902 | | 9/2012 | | Various |
641 Sixth Avenue(1) | — |
| | 45,668 |
| | 67,316 |
| | 308 |
| | 3,076 |
| | 45,976 |
| | 70,392 |
| | 116,368 |
| | 9,339 |
| | 1902 | | 9/2012 | | Various |
315 West 33rd Street(1) | — |
| | 195,834 |
| | 164,429 |
| | — |
| | 8,919 |
| | 195,834 |
| | 173,348 |
| | 369,182 |
| | 15,160 |
| | 2000-2001 | | 11/2013 | | Various |
16 Court Street(7) | — |
| | 19,217 |
| | 63,210 |
| | — |
| | 16,092 |
| | 19,217 |
| | 79,302 |
| | 98,519 |
| | 10,366 |
| | 1927-1928 | | 4/2013 | | Various |
125 Chubb Way(5) | — |
| | 5,884 |
| | 25,958 |
| | — |
| | 25,556 |
| | 5,884 |
| | 51,514 |
| | 57,398 |
| | 9,170 |
| | 2008 | | 1/2008 | | Various |
Williamsburg(6)(7) | — |
| | 3,677 |
| | 14,708 |
| | 2,523 |
| | (4,550 | ) | | 6,200 |
| | 10,158 |
| | 16,358 |
| | 1,604 |
| | 2010 | | 12/2010 | | Various |
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
Column A | Column B | | Column C Initial Cost | | Column D Cost Capitalized Subsequent To Acquisition | | Column E Gross Amount at Which Carried at Close of Period | | Column F | | Column G | | Column H | | Column I |
Description | Encumbrances | | Land | | Building & Improvements | | Land | | Building & Improvements | | Land | | Building & Improvements | | Total | | Accumulated Depreciation | | Date of Construction | | Date Acquired | | Life on Which Depreciation is Computed |
115 Spring Street(1) | — |
| | 11,078 |
| | 44,799 |
| | — |
| | 1,686 |
| | 11,078 |
| | 46,485 |
| | 57,563 |
| | 2,918 |
| | 1900 | | 7/2014 | | Various |
635 Madison Avenue(1) | — |
| | 205,632 |
| | 15,805 |
| | — |
| | — |
| | 205,632 |
| | 15,805 |
| | 221,437 |
| | 910 |
| | - | | 9/2014 | | N/A |
125 Park Avenue(1) | — |
| | 120,900 |
| | 189,714 |
| | — |
| | 68,264 |
| | 120,900 |
| | 257,978 |
| | 378,878 |
| | 54,736 |
| | 1923 | | 10/2010 | | Various |
625 Madison Ave(1) | — |
| | — |
| | 246,673 |
| | — |
| | 41,937 |
| | — |
| | 288,610 |
| | 288,610 |
| | 97,690 |
| | 1956 | | 10/2004 | | Various |
102 Greene Street(1) | — |
| | 8,215 |
| | 26,717 |
| | 35 |
| | 482 |
| | 8,250 |
| | 27,199 |
| | 35,449 |
| | 888 |
| | 1910 | | 11/2014 | | Various |
711 Third Avenue(1)(6)(8) | — |
| | 19,844 |
| | 42,499 |
| | — |
| | 57,916 |
| | 19,844 |
| | 100,415 |
| | 120,259 |
| | 34,418 |
| | 1955 | | 5/1998 | | Various |
752 Madison Avenue(1)(6)(9) | — |
| | 282,415 |
| | — |
| | 1,871 |
| | — |
| | 284,286 |
| | — |
| | 284,286 |
| | — |
| | 1996/2012 | | 1/2012 | | N/A |
110 Greene Street(1)(10) | — |
| | 45,120 |
| | 215,470 |
| | — |
| | 3,985 |
| | 45,120 |
| | 219,455 |
| | 264,575 |
| | 9,459 |
| | 1910 | | 7/2015 | | Various |
Other(11) | — |
| | 1,130 |
| | — |
| | 78 |
| | 4,693 |
| | 1,208 |
| | 4,693 |
| | 5,901 |
| | 18 |
| | | | | | Various |
| $ | 500,000 |
| | $ | 1,823,639 |
| | $ | 4,988,828 |
| | $ | (18,441 | ) | | $ | 714,844 |
| | $ | 1,805,198 |
| | $ | 5,703,672 |
| | $ | 7,508,870 |
| | $ | 1,437,222 |
| | | | | | |
__________________________________________________________________ | |
(1) | Property located in New York, New York. |
| |
(2) | We own a 51% interest in this property. |
| |
(3) | Property located in Westchester County, New York. |
| |
(4) | Property located in Connecticut. |
| |
(5) | Property located in New Jersey. |
| |
(6) | Property that was transferred in 2015. |
| |
(7) | Property located in Brooklyn, New York. |
| |
(8) | We own a 50% interest in this property. |
| |
(9) | We own a tenancy in common interest in the property. |
| |
(10) | We own a 90% interest in this property. |
| |
(11) | Other includes tenant improvements, capitalized interest and corporate improvements. |
The changes in real estate for the years ended December 31, 2016, 2015 and 2014 are as follows (in thousands):
|
| | | | | | | | | | | | |
| | 2016 | | 2015 | | 2014 |
Balance at beginning of year | | $ | 7,428,243 |
| | $ | 7,203,216 |
| | $ | 6,670,210 |
|
Acquisitions | | — |
| | 329,996 |
| | 491,023 |
|
Improvements | | 123,173 |
| | 93,439 |
| | 102,530 |
|
Retirements/disposals | | (42,546 | ) | | (198,408 | ) | | (60,547 | ) |
Balance at end of year | | $ | 7,508,870 |
| | $ | 7,428,243 |
| | $ | 7,203,216 |
|
The aggregate cost of land, buildings and improvements, before depreciation, for Federal income tax purposes at December 31, 2016 was approximately $4.9 billion (unaudited).
The changes in accumulated depreciation, exclusive of amounts relating to equipment, autos, and furniture and fixtures, for the years ended December 31, 2016, 2015 and 2014, are as follows (in thousands):
|
| | | | | | | | | | | | |
| | 2016 | | 2015 | | 2014 |
Balance at beginning of year | | $ | 1,267,598 |
| | $ | 1,123,412 |
| | $ | 983,273 |
|
Depreciation for year | | 183,873 |
| | 175,039 |
| | 165,840 |
|
Retirements/disposals | | (14,249 | ) | | (30,853 | ) | | (25,701 | ) |
Balance at end of year | | $ | 1,437,222 |
| | $ | 1,267,598 |
| | $ | 1,123,412 |
|
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
ITEM 9A. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
We maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the SEC's rules and forms, and that such information is accumulated and communicated to our management, including the principal executive officer and principal financial officer of our general partner, as appropriate, to allow timely decisions regarding required disclosure based closely on the definition of "disclosure controls and procedures" in Rule 13a-15(e) of the Exchange Act. Notwithstanding the foregoing, a control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that it will detect or uncover failures within ROP to disclose material information otherwise required to be set forth in our periodic reports.
As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our management, including the President and Treasurer of our general partner, of the effectiveness of the design and operation of our disclosure controls and procedures. Based upon that evaluation as of the end of the period covered by this report, the President and Treasurer of our general partner concluded that our disclosure controls and procedures were effective to give reasonable assurances to the timely collection, evaluation and disclosure of information relating to ROP that would potentially be subject to disclosure under the Exchange Act and the rules and regulations promulgated thereunder.
Management's Report on Internal Control over Financial Reporting
We are responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Exchange Act Rules 13a-15 (f) and 15d-15 (f). Under the supervision and with the participation of our management, including the President and Treasurer of our general partner, we conducted an evaluation of the effectiveness of our internal control over financial reporting as of December 31, 2016 based on the framework in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 Framework) (COSO). Based on that evaluation, we concluded that our internal control over financial reporting was effective as of December 31, 2016.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree or compliance with the policies or procedures may deteriorate.
This annual report does not include an attestation report of ROP's registered public accounting firm regarding internal control over financial reporting. Management's report was not subject to attestation by ROP's registered public accounting firm pursuant to rules of the SEC that permits ROP to provide only management's report in this annual report.
Changes in Internal Control over Financial Reporting
There have been no significant changes in our internal control over financial reporting during the year ended December 31, 2016 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
ITEM 9B. OTHER INFORMATION
None.
PART III
ITEMS 10, 11, 12 AND 13.
As discussed in this report, SL Green acquired us on January 25, 2007. WAGP is the sole general partner of ROP and WAGP is a wholly-owned subsidiary of the Operating Partnership. The directors and officers of WAGP also serve as officers of SL Green. As a result, you should read SL Green's Definitive Proxy Statement for its 2017 Annual Meeting of Stockholders to be filed pursuant to Regulation 14A under the Exchange Act, on or prior to April 30, 2014, for the information required by Items 10, 11, 12 and 13 with respect to SL Green and which is incorporated herein by reference.
ITEM 14. PRINCIPAL ACCOUNTING FEES AND SERVICES
Ernst & Young LLP has served as ROP's independent registered public accounting firm since ROP's formation in September 1994 and is considered by management of ROP to be well qualified. ROP has been advised by that firm that neither it nor any member thereof has any financial interest, direct or indirect, in ROP or any of its subsidiaries in any capacity.
Ernst & Young LLP's fees for providing services to ROP in 2016 and 2015 were as follows:
Audit Fees. The aggregate fees billed by Ernst & Young LLP for professional services rendered for the audit of ROP's annual financial statements for the years ended December 31, 2016 and 2015 and for the reviews of the financial statements included in ROP's Quarterly Reports on Form 10-Q for the years ended December 31, 2016 and 2015 were approximately $470,000 and $415,000 respectively.
Audit Related Fees. The audit related fees paid to Ernst & Young LLP for professional services rendered for assurance and related services that are reasonably related to the performance of the audit or review of ROP's financial statements, other than the services described under "Audit Fees," including due diligence and accounting assistance relating to transactions, joint ventures and other matters, were $178,000 and $173,000 for the years ended December 31, 2016 and 2015, respectively.
Tax Fees. There were no tax fees billed by Ernst & Young LLP for professional services rendered for tax compliance (including REIT tax compliance), tax advice and tax planning for the years ended December 31, 2016 and 2015, respectively.
All Other Fees. There were no other fees billed by Ernst & Young LLP for the years ended December 31, 2016 and 2015.
WAGP is not required to have an audit committee and WAGP in fact does not have an audit committee. Management has the primary responsibility for the preparation, presentation and integrity of our financial statements, accounting and financial reporting principles, internal controls and procedures designed to ensure compliance with accounting standards, applicable laws and regulations.
Management has reviewed and discussed the audited financial statements with Ernst & Young LLP, our independent registered public accounting firm, who is responsible for auditing our financial statements and for expressing an opinion on the conformity of those audited financial statements with accounting principles generally accepted in the United States, their judgments as to the quality, not just the acceptability, of our accounting principles and such other matters as are required to be discussed under Statement on Auditing Standards No. 61, as adopted by the Public Company Accounting Oversight Board in Rule 3200T. Management received from Ernst & Young LLP the written disclosures and the letter required by the applicable requirements of the Public Company Accounting Oversight Board regarding communications concerning independence, discussed with Ernst & Young LLP their independence from both management and the Company and considered the compatibility of Ernst & Young LLP's provision of non-audit services to the Company with their independence.
Management recommended to the board of directors of our sole general partner (and such board of directors has approved) that the audited financial statements be included in the Annual Report on Form 10-K for the year ended December 31, 2016 for filing with the SEC.
PART IV
ITEM 15. EXHIBITS, FINANCIAL STATEMENTS AND SCHEDULES
(a)(1) Consolidated Financial Statements
|
| | |
RECKSON OPERATING PARTNERSHIP, L.P. | | |
| | |
| | |
| | |
| | |
| | |
| | |
| | |
(a)(2) Financial Statement Schedules | | |
| | |
| | |
Schedules other than those listed are omitted as they are not applicable or the required or equivalent information has been included in the financial statements or notes thereto.
(a)(3) In reviewing the agreements included as exhibits to this Annual Report on Form 10-K, please remember they are included to provide you with information regarding their terms and are not intended to provide any other factual or disclosure information about us or the other parties to the agreements. The agreements contain representations and warranties by each of the parties to the applicable agreement. These representations and warranties have been made solely for the benefit of the other parties to the applicable agreement and:
| |
• | should not in all instances be treated as categorical statements of fact, but rather as a way of allocating the risk to one of the parties if those statements prove to be inaccurate; |
| |
• | have been qualified by disclosures that were made to the other party in connection with the negotiation of the applicable agreement, which disclosures are not necessarily reflected in the agreement; |
| |
• | may apply standards of materiality in a way that is different from what may be viewed as material to you or other investors; and |
| |
• | were made only as of the date of the applicable agreement or such other date or dates as may be specified in the agreement and are subject to more recent developments. |
Accordingly, these representations and warranties may not describe the actual state of affairs as of the date they were made or at any other time. Additional information about us may be found elsewhere in this Annual Report on Form 10-K and our other public filings, which are available without charge through the SEC's website at http://www.sec.gov.
INDEX TO EXHIBITS
|
| | |
3.1 | | Amended and Restated Agreement of Limited Partnership of ROP, incorporated by reference to the Company's Form S-11, filed with the SEC on February 12, 1996 |
3.2 | | Supplement to the Amended and Restated Agreement of Limited Partnership of ROP Establishing Series A Preferred Units of Limited Partnership Interest, incorporated by reference to the Company's Form 8-K, filed with the SEC on March 1, 1999. |
3.3 | | Supplement to the Amended and Restated Agreement of Limited Partnership of ROP Establishing Series B Preferred Units of Limited Partnership Interest, incorporated by reference to the Company's Form 8-K, filed with the SEC on March 1, 1999. |
3.4 | | Supplement to the Amended and Restated Agreement of Limited Partnership of ROP Establishing Series C Preferred Units of Limited Partnership Interest, incorporated by reference to the Company's Form 8-K, filed with the SEC on March 1, 1999. |
3.5 | | Supplement to the Amended and Restated Agreement of Limited Partnership of ROP Establishing Series D Preferred Units of Limited Partnership Interest, incorporated by reference to the Company's Form 8-K, filed with the SEC on March 1, 1999. |
3.6 | | Supplement to the Amended and Restated Agreement of Limited Partnership of ROP Establishing Series B Common Units of Limited Partnership Interest, incorporated by reference to the Company's Form 10-K, filed with the SEC on March 17, 2000. |
3.7 | | Supplement to the Amended and Restated Agreement of Limited Partnership of ROP Establishing Series E Preferred Partnership Units of Limited Partnership Interest, incorporated by reference to the Company's Form 10-K, filed with the SEC on March 17, 2000. |
3.8 | | Supplement to the Amended and Restated Agreement of Limited Partnership of ROP Establishing the Series F Junior Participating Preferred Partnership Units, incorporated by reference to the Company's Form 10-K, filed with the SEC on March 22, 2001. |
3.9 | | Supplement to the Amended and Restated Agreement of Limited Partnership of ROP Establishing the Series C Common Units of Limited Partnership Interest, incorporated by reference to the Company's Form 10-Q, filed with the SEC on August 14, 2003. |
3.10 | | Supplement to the Amended and Restated Agreement of Limited Partnership of ROP Establishing LTIP Units of Limited Partnership Interest, incorporated by reference to the Company's Form 8-K, filed with the SEC on December 29, 2004. |
3.11 | | Supplement to the Amended and Restated Agreement of Limited Partnership of ROP Establishing 2005 LTIP Units of Limited Partnership Interest, incorporated by reference to the Company's Form 10-K, filed with the SEC on March 10, 2006. |
3.12 | | Supplement to the Amended and Restated Agreement of Limited Partnership of ROP Establishing 2006 LTIP Units of Limited Partnership Interest, incorporated by reference to the Company's Form 10-Q, filed with the SEC on May 15, 2006. |
3.13 | | Supplement to the Amended and Restated Agreement of Limited Partnership of ROP relating to the succession as a general partner of WAGP, incorporated by reference to the Company's Form 10-K, filed with the SEC on March 31, 2008. |
4.1 | | Indenture, dated as of March 26, 1999, among ROP, as Issuer, RARC, as Guarantor, and The Bank of New York, as Trustee, incorporated by reference to the Company's Form 8-K, filed with the SEC on March 26, 1999. |
4.2 | | First Supplemental Indenture, dated as of January 25, 2007, by and among ROP, RARC, The Bank of New York and SL Green, incorporated by reference to the Company's Form 8-K, filed with the SEC on January 30, 2007. |
4.3 | | Form of 5.875% Notes due 2014, incorporated by reference to the Company's Form 8-K, filed with the SEC on August 12, 2004. |
4.4 | | Form of 4.00% Exchangeable Senior Debentures due 2025, incorporated by reference to the Company's Form 8-K, filed with the SEC on June 27, 2005. |
4.5 | | Form of 6.0% Notes due 2016, incorporated by reference to the Company's Form 8-K, filed with the SEC on March 31, 2006. |
4.6 | | Indenture, dated as of March 16, 2010, among ROP, as Issuer, SL Green and the Operating Partnership, as Co-Obligors, and The Bank of New York Mellon, as Trustee, incorporated by reference to the Company's Form 8-K, filed with the SEC on March 17, 2010. |
4.7 | | Form of 7.75% Senior Note due 2020 of ROP, SL Green and the Operating Partnership, incorporated by reference to the Company's Form 8-K, filed with the SEC on March 17, 2010. |
4.8 | | Indenture, dated as of October 12, 2010, by and among the Operating Partnership, as Issuer, ROP, as Guarantor, SL Green and The Bank of New York Mellon, as Trustee, incorporated by reference to the Company's Form 8-K, filed with the SEC on October 10, 2010. |
4.9 | | Form of 3.00% Exchangeable Senior Notes due 2017 of the Operating Partnership, incorporated by reference to the Company's Form 8-K, filed with the SEC on October 14, 2010. |
4.10 | | Indenture, dated as of August 5, 2011, among SL Green, the Operating Partnership and ROP, as Co-Obligors, and The Bank of New York Mellon, as Trustee, incorporated by reference to the Company's Form 8-K, filed with the SEC on August 5, 2011. |
4.11 | | First Supplemental Indenture, dated as of August 5, 2011, among SL Green, the Operating Partnership and ROP, as Co-Obligors, and The Bank of New York Mellon, as Trustee, incorporated by reference to the Company's Form 8-K, filed with the SEC on August 5, 2011. |
4.12 | | Form of 5.00% Senior Note due 2018 of SL Green, the Operating Partnership and ROP, incorporated by reference to the Company's Form 8-K, filed with the SEC on August 5, 2011. |
4.13 | | Second Supplemental Indenture, dated as of November 15, 2012, among SL Green, the Operating Partnership and ROP, as Co-Obligors, and The Bank of New York Mellon, as Trustee, incorporated by reference to the Company's Form 8-K, filed with the SEC on November 15, 2012. |
4.14 | | Form of 4.50% Senior Note due 2022 of SL Green, the Operating Partnership and ROP, incorporated by reference to the Company's Form 8-K, filed with the SEC on November 15, 2012. |
|
| | |
10.1 | | Amended and Restated Credit Agreement, dated as of November 16, 2012, by and among SL Green, the Operating Partnership and ROP, as Borrowers, each of the Lenders party thereto, Wells Fargo Bank, National Association, as Administrative Agent, with Wells Fargo Securities, LLC, J.P. Morgan Securities LLC and Deutsche Bank Securities Inc., as the Lead Arrangers, Wells Fargo Securities, LLC, J.P. Morgan Securities LLC and Deutsche Bank Securities, Inc., as the Joint Bookrunners, JPMorgan Chase Bank, N.A., as Syndication Agent, and Deutsche Bank Securities Inc., Bank of America, N.A. and Citigroup Global Markets Inc. as the Documentation Agents and the other agents party thereto, incorporated by reference to the Company's Form 8-K, filed with the SEC on November 21, 2012. |
10.2 | | First Amendment to Amended and Restated Credit Agreement, dated as of March 21, 2014, by and among SL Green Realty Corp., SL Green Operating Partnership, L.P. and Reckson Operating Partnership, L.P., as Borrowers, each of the Lenders party thereto, Wells Fargo Bank, National Association, as Administrative Agent, with Wells Fargo Securities, LLC, J.P. Morgan Securities LLC and Deutsche Bank Securities Inc., as the Lead Arrangers, Wells Fargo Securities, LLC, J.P. Morgan Securities LLC and Deutsche Bank Securities, Inc., as the Joint Bookrunners, JPMorgan Chase Bank, N.A., as Syndication Agent, and U.S. Bank National Association, Deutsche Bank Securities Inc., Bank of America, N.A. and Citigroup Global Markets Inc. as the Documentation Agents and the other agents party thereto, incorporated by reference to the Company's Form 8-K, filed with the SEC on March 24, 2014. |
10.3 | | Amended and Restated Employment and Noncompetition Agreement, dated as of February 10, 2016, by and between SL Green and Marc Holliday*, incorporated by reference to SL Green's Form 8-K, filed with the SEC on February 12 2016. |
10.4 | | Employment and Noncompetition Agreement, dated as of October 28, 2013, by and between SL Green and James Mead*, incorporated by reference to SL Green's Form 8-K, filed with the SEC on October 28, 2013. |
10.5 | | Amended and Restated Employment and Noncompetition Agreement, dated as of February 10, 2016, by and between SL Green and Andrew Levine*, incorporated by reference to SL Green's Form 8-K, filed with the SEC on February 12 2016. |
10.6 | | Employment Agreement, dated as of October 30, 2014, by and between SL Green Realty Corp. and Matthew DiLiberto*, incorporated by reference to SL Green's Form 8-K, filed with the SEC on October 31, 2014. |
10.7 | | Deferred Compensation Agreement, dated as of February 10, 2016, by and between SL Green Realty Corp. and Marc Holliday*, incorporated by reference to SL Green's Form 8-K, dated February 10, 2016, filed with the SEC on February 12, 2016. |
10.8 | | Registration Rights Agreement, dated as of October 12, 2010, by and among the operating partnership, ROP, SL Green and Citigroup Global Markets Inc., incorporated by reference to the Company's Form 8-K, filed with the SEC on October 14, 2010. |
10.9 | | Agreement Regarding Additional Term Loan, dated as of November 10, 2014, by and among SL Green Realty Corp., SL Green Operating Partnership, L.P. and Reckson Operating Partnership, L.P., as Borrowers, The Bank of New York Mellon (as Increasing Lender) and Wells Fargo Bank, National Association, as Administrative Agent, incorporated by reference to the Company's Form 8-K, filed with the SEC on November 13, 2014. |
10.10 | | Second Amendment to Amended and Restated Credit Agreement, dated as of January 6, 2015, by and among SL Green Realty Corp., SL Green Operating Partnership, L.P. and Reckson Operating Partnership, L.P., as Borrowers, each of the Lenders party thereto, and Wells Fargo Bank, National Association, as Administrative Agent, incorporated by reference to the Company's Form 8-K, filed with the SEC on January 7, 2015. |
10.11 | | Third Amendment to Amended and Restated Credit Agreement, dated as of July 31, 2015, by and among SL Green Realty Corp., SL Green Operating Partnership, L.P. and Reckson Operating Partnership, L.P., as Borrowers, each of the Lenders party thereto, and Wells Fargo Bank, National Association, as Administrative Agent, incorporated by reference to the Company's Form 8-K, filed with the SEC on August 5, 2015. |
10.12 | | Agreement Regarding Additional Term Loans, dated as of August 31, 2016, by and among SL Green Realty Corp., SL Green Operating Partnership, L.P. and Reckson Operating Partnership, L.P., as Borrowers, each of the Lenders party thereto, and Wells Fargo Bank, National Association, as Administrative Agent, incorporated by reference to the Company's Form 8-K, filed with the SEC on September 8, 2016. |
12.1 | | Ratio of Earnings to Combined Fixed Charges, filed herewith. |
21.1 | | Statement of Subsidiaries, filed herewith. |
23.1 | | Consent of Independent Registered Public Accounting Firm, filed herewith. |
31.1 | | Certification of Marc Holliday President of Wyoming Acquisition GP LLC, the sole general partner of Registrant, pursuant to Rule 13a-14(a) or Rule 15(d)-14(a), filed herewith. |
31.2 | | Certification of Matthew J. DiLiberto, Treasurer of Wyoming Acquisition GP LLC, the sole general partner of Registrant, pursuant to Rule 13a-14(a) or Rule 15(d)-14(a), filed herewith. |
32.1 | | Certification of Marc Holliday, President of Wyoming Acquisition GP LLC, the sole general partner of Registrant, pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code, filed herewith. |
32.2 | | Certification of Matthew J. DiLiberto, Treasurer of Wyoming Acquisition GP LLC, the sole general partner of Registrant, pursuant to Section 1350 of Chapter 63 of Title 18 of the United States Code, filed herewith. |
101.1 | | The following financial statements from Reckson Operating Partnership, L.P.’s Annual Report on Form 10-K for the year ended December 31, 2016, formatted in XBRL: (i) Consolidated Balance Sheets as of December 31, 2016 and 2015, (ii) Consolidated Statements of Operations for the years ended December 31, 2016, 2015 and 2014, (iii) Consolidated Statements of Comprehensive Income for the years ended December 31, 2016, 2015 and 2014, (iv) Consolidated Statements of Capital for the years ended December 31, 2016, 2015 and 2014, (v) Consolidated Statements of Cash Flows for the years ended December 31, 2016, 2015 and 2014, and (vi) Notes to the Consolidated Financial Statements, detail tagged and filed herewith. |
____________________________________________________________________
| |
* | Management contracts to be filed as an exhibit to this Form 10-K pursuant to Item 15(b). |
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized on March 10, 2017.
|
| | | | |
| | RECKSON OPERATING PARTNERSHIP, L.P. |
| | |
| | BY: WYOMING ACQUISITION GP LLC |
| | By: | | /s/ MATTHEW J. DILIBERTO |
| | | | Matthew J. DiLiberto Treasurer |
________________________________________________________________________________________________________________________
Pursuant to the requirements of the Securities Exchange Act of 1934, as amended, this report has been signed below by the following persons on behalf of the Registrant and in the capacities indicated on March 10, 2017.
|
| | |
Signature | | Title |
| | |
/s/ MARC HOLLIDAY | | President of WAGP, the sole general partner of the Registrant (Principal Executive Officer) |
Marc Holliday | |
| | |
/s/ MATTHEW J. DILIBERTO | | Treasurer of WAGP, the sole general partner of the Registrant (Principal Financial Officer and Principal Accounting Officer) |
Matthew J. DiLiberto | |
| | |
/s/ ANDREW S. LEVINE | | Director of WAGP, the sole general partner of the Registrant |
Andrew S. Levine | |
Exhibit
Exhibit 12.1
Reckson Operating Partnership, L.P
Ratios of Earnings to Fixed Charges
(Dollars in Thousands)
|
| | | | | | | | | | | | | | | | | | | | |
| | Years Ended December 31, |
| | 2016 | | 2015 | | 2014 | | 2013 | | 2012 |
| | | | | | | | | | |
Earnings | | | | | | | | | | |
Income from continuing operations | | $ | 305,700 |
| | $ | 263,731 |
| | $ | 193,613 |
| | $ | 208,004 |
| | $ | 92,768 |
|
Joint venture cash distributions | | 34,050 |
| | 37,080 |
| | 106,269 |
| | 23,868 |
| | 596 |
|
Interest | | 109,222 |
| | 119,360 |
| | 129,427 |
| | 133,853 |
| | 135,726 |
|
Amortization of interest capitalized | | — |
| | 64 |
| | — |
| | — |
| | — |
|
Noncontrolling interest in pre-tax income of subsidiaries that have not incurred fixed charges | | (847 | ) | | (1,264 | ) | | (1,424 | ) | | (1,063 | ) | | (1,464 | ) |
Amortization of loan costs expensed | | 7,918 |
| | 7,519 |
| | 7,810 |
| | 8,460 |
| | 9,488 |
|
Portion of rent expense representative of interest | | 16,728 |
| | 17,246 |
| | 20,731 |
| | 27,227 |
| | 25,610 |
|
Preferred units dividend requirements of consolidated subsidiaries | | (3,821 | ) | | (1,698 | ) | | — |
| | — |
| | — |
|
Total earnings | | $ | 468,950 |
| | $ | 442,038 |
| | $ | 456,426 |
| | $ | 400,349 |
| | $ | 262,724 |
|
| |
| |
| |
| |
| |
|
Fixed Charges | | | | | | | | | | |
Interest | | $ | 109,222 |
| | $ | 119,360 |
| | $ | 129,427 |
| | $ | 133,853 |
| | $ | 135,726 |
|
Interest capitalized | | 1,171 |
| | 1,107 |
| | 3,753 |
| | — |
| | — |
|
Amortization of loan costs expensed | | 7,918 |
| | 7,519 |
| | 7,810 |
| | 8,460 |
| | 9,488 |
|
Portion of rent expense representative of interest | | 16,728 |
| | 17,246 |
| | 20,731 |
| | 27,227 |
| | 25,610 |
|
Total fixed charges | | $ | 135,039 |
| | $ | 145,232 |
| | $ | 161,721 |
| | $ | 169,540 |
| | $ | 170,824 |
|
| | | | | | | | | | |
Ratio of earnings to combined fixed charges | | 3.47 |
| | 3.04 |
| | 2.82 |
| | 2.36 |
| | 1.54 |
|
The ratios of earnings to fixed charges is computed by dividing earnings by fixed charges. For the purpose of calculating the ratios, the earnings have been calculated by adding fixed charges to income from continuing operations before adjustment for noncontrolling interests plus distributions from unconsolidated joint ventures, excluding gains or losses from sale of property and gains and losses on equity investment. With respect to Reckson Operating Partnership, L.P., fixed charges consist of interest expense including the amortization of debt issuance costs and rental expense deemed to represent interest expense.
Exhibit
Exhibit 21.1
RECKSON OPERATING PARTNERSHIP, L.P.
LIST OF SUBSIDIARIES
|
| |
PROPERTY | PROPERTY OWNER |
NEW YORK CITY | (incorporated in Delaware unless otherwise indicated) |
16 Court Street, Brooklyn, New York | 16 Court Street Owner LLC |
110 Greene Street | 110 Greene Fee Owner LP |
| 110 Greene Member LLC |
| 110 Greene Member II LLC |
115 Spring Street | 115 Spring Mezz LLC |
125 Park Avenue | 125 Park Owner LLC |
131-137 Spring Street | 131 Spring Owner LLC |
| 131 Spring Fee Owner LLC |
304 Park Avenue | 304 PAS Owner LLC |
315 West 36th Street | 33/34 West Owner LLC |
| SP West 33-34 Hotel parcel LLC |
625 Madison Avenue | SLG 625 Lessee LLC |
635 Sixth Avenue | 635 Owner LLC |
635 Madison Avenue | 635 Madison Fee Owner LLC (Delaware, New York) |
641 Sixth Avenue | 641 Sixth Fee Owner LLC |
110 E 42nd Street | Gotham 42nd Street LLC |
609 Fifth Avenue | 609 Owners LLC |
102 Greene Street | 102 Greene Owner LLC |
1350 Avenue of the Americas, New York, New York | 1350 LLC (owned directly by ROP) |
711 Third Avenue | SLG 711 Fee LLC |
| SLG 711 Third LLC |
750 Third Avenue, New York, New York | 750 Third Owner LLC |
752 Madison Avenue | 752 Madison Member LLC |
| 752 Madison TRS LLC |
| 752 Madison Mezz LLC |
| 752 Madison Principal 3 LLC |
461 Fifth Avenue, New York, New York | Green 461 Fifth Lessee LLC (Delaware, New York) |
555 West 57th Street, New York, New York | Green W. 57th St. LLC (New York) |
1185 Avenue of the Americas, New York, New York (Ground Lease) | SLG 1185 Sixth A LLC (SLG 1185 Sixth A LLC is now indirectly wholly‑owned by ROP) |
810 Seventh Avenue, New York, New York (Air Rights Lease) | SLG 810 Seventh A LLC (11%) SLG 810 Seventh B LLC (16%) SLG 810 Seventh C LLC (18%) SLG 810 Seventh D LLC (44%) SLG 810 Seventh E LLC (11%) (as Tenants in Common) |
Williamsburg Terrace, Brooklyn New York | North 3rd Acquisition LLC |
WESTCHESTER | |
1100 King Street Bldg 6-6 International Drive, Ryebrook, New York | Reckson Operating Partnership, L.P. (“ROP”) |
1100 King Street Bldg 5-5 International Drive, Ryebrook, New York | ROP |
1100 King Street Bldg 4-4 International Drive, Ryebrook, New York | ROP |
1100 King Street Bldg 3-3 International Drive, Ryebrook, New York | ROP |
1100 King Street Bldg 2-2 International Drive, Ryebrook, New York | ROP |
1100 King Street Bldg 1-1 International Drive, Ryebrook, New York | ROP |
100 Summit Lake Drive, Valhalla, New York | ROP |
200 Summit Lake Drive, Valhalla, New York | ROP |
500 Summit Lake Drive, Valhalla, New York | ROP |
520 White Plains Road, Tarrytown, New York | 520 LLC (520 LLC is owned 40% by ROP and 60% by Reckson 520 Holdings LLC, which is owned 99% by ROP and 1% by Reckson Mezz LLC) |
|
| |
115-117 Stevens Avenue, Mt. Pleasant, New York | ROP |
360 Hamilton Avenue, White Plains, New York | 360 Hamilton Plaza LLC (wholly‑owned by ROP) |
CONNECTICUT | |
1055 Washington Blvd, Stamford, Connecticut | 1055 Washington Blvd. LLC (wholly‑owned by ROP) |
1010 Washington Blvd, Stamford, Connecticut | 1010 Washington SLG Owner LLC |
NEW JERSEY | |
125 Chubb Avenue, Lyndhurst, New Jersey | SLG 125 Chubb Funding LLC |
| |
In addition, the following land parcels are owned by ROP: | |
300, 400 and 600 Summit Lake Drive, Valhalla, New York | |
| |
Other subsidiaries: | |
SL Green Funding LLC* | |
SLG Funding REIT LLC* | |
| |
ROP also has partial ownership interests in the following properties (through JV interests): | |
919 Third Avenue, New York, New York | Metropolitan 919 3rd Avenue LLC (subsidiary of JV with NYSTRS) |
680 Washington Blvd, Stamford, Connecticut | Reckson/Stamford Towers, LLC (subsidiary of RT Tri-State LLC-JV with Teachers) |
750 Washington Blvd, Stamford, Connecticut | Reckson/Stamford Towers, LLC (subsidiary of RT Tri-State LLC-JV with Teachers) |
* The purpose of this entity is to engage in debt and preferred equity finance investments through various wholly-owned subsidiaries which are not included in this list.
Exhibit
Exhibit 23.1
Consent of Independent Registered Public Accounting Firm
We consent to the incorporation by reference in the following Registration Statements:
(i) Registration Statement (Form S-3 No. 333-208621) of SL Green Realty Corp. and in the related Prospectus;
(ii) Registration Statement (Form S-8 No. 333-143721) pertaining to the Stock Option and Incentive Plans of SL Green Realty Corp., and
(iii) Registration Statement (Form S-8 No. 333-148973) pertaining to the 2008 Employee Stock Purchase Plan of SL Green Realty Corp.,
of our report dated March 10, 2017, with respect to the consolidated financial statements and schedules of Reckson Operating Partnership, L.P., included in this Annual Report (Form 10-K) for the year ended December 31, 2016.
New York, New York
March 10, 2017
Exhibit
Exhibit 31.1
CERTIFICATION
I, Marc Holliday, certify that:
1. I have reviewed this annual report on Form 10-K of Reckson Operating Partnership, L.P. (the "Registrant");
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;
4. The Registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)), for the Registrant and have:
| |
(a) | designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
| |
(b) | designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
| |
(c) | evaluated the effectiveness of the Registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
| |
(d) | disclosed in this report any change in the Registrant's internal control over financial reporting that occurred during the Registrant's most recent fiscal quarter (the Registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant's internal control over financial reporting; and |
5. The Registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant's auditors and the audit committee of the Registrant's board of directors (or persons performing the equivalent functions):
| |
(a) | all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant's ability to record, process, summarize and report financial information; and |
| |
(b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant's internal control over financial reporting. |
|
| | |
Date: | March 10, 2017 | |
| |
| /s/ MARC HOLLIDAY | |
Name: | Marc Holliday | |
Title: | President | |
| of Wyoming Acquisition GP LLC, | |
| the sole general partner of the Registrant | |
Exhibit
Exhibit 31.2
CERTIFICATION
I, Matthew J. DiLiberto, certify that:
1. I have reviewed this annual report on Form 10-K of Reckson Operating Partnership, L.P. (the "Registrant");
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the Registrant as of, and for, the periods presented in this report;
4. The Registrant's other certifying officers and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)), for the Registrant and have:
| |
(a) | designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared; |
| |
(b) | designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles; |
| |
(c) | evaluated the effectiveness of the Registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
| |
(d) | disclosed in this report any change in the Registrant's internal control over financial reporting that occurred during the Registrant's most recent fiscal quarter (the Registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the Registrant's internal control over financial reporting; and |
5. The Registrant's other certifying officers and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the Registrant's auditors and the audit committee of the Registrant's board of directors (or persons performing the equivalent functions):
| |
(a) | all significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the Registrant's ability to record, process, summarize and report financial information; and |
| |
(b) | any fraud, whether or not material, that involves management or other employees who have a significant role in the Registrant's internal control over financial reporting. |
|
| | |
Date: | March 10, 2017 | |
| |
| /s/ MATTHEW J. DILIBERTO | |
Name: | Matthew J. DiLiberto | |
Title: | Treasurer | |
| of Wyoming Acquisition GP LLC, | |
| the sole general partner of the Registrant | |
Exhibit
Exhibit 32.1
CERTIFICATION
I, Marc Holliday, President of Wyoming Acquisition GP LLC, the sole general partner of Reckson Operating Partnership, L. P. (the "Registrant"), certify pursuant to section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350, that:
1) The Annual Report on Form 10-K of the Registrant for the annual period ended December 31, 2016 (the "Report") fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and
2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.
|
| | |
| /s/ MARC HOLLIDAY | |
Name: | Marc Holliday | |
Title: | President | |
| of Wyoming Acquisition GP LLC, | |
| the sole general partner of the Registrant | |
| |
March 10, 2017 | |
Exhibit
Exhibit 32.2
CERTIFICATION
I, Matthew J. DiLiberto, Treasurer and of Wyoming Acquisition GP LLC, the sole general partner of Reckson Operating Partnership, L. P. (the "Registrant"), certify pursuant to section 906 of the Sarbanes-Oxley Act of 2002, 18 U.S.C. Section 1350, that:
1) The Annual Report on Form 10-K of the Registrant for the annual period ended December 31, 2016 (the "Report") fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934 (15 U.S.C. 78m or 78o(d)); and
2) The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Registrant.
|
| | |
| /s/ MATTHEW J. DILIBERTO | |
Name: | Matthew J. DiLiberto | |
Title: | Treasurer | |
| of Wyoming Acquisition GP LLC, | |
| the sole general partner of the Registrant | |
| |
March 10, 2017 | |