SEC Filing | SL Green Realty Corp.

View:

slg-20220331

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

______________________________________________________________________

FORM 10-Q

☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2022

☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

Commission File Number: 1-13199 (SL Green Realty Corp.)

Commission File Number: 33-167793-02 (SL Green Operating Partnership, L.P.)

______________________________________________________________________

SL GREEN REALTY CORP.

SL GREEN OPERATING PARTNERSHIP, L.P.

(Exact name of registrant as specified in its charter)

______________________________________________________________________


SL Green Realty Corp.	Maryland	13-3956775
SL Green Operating Partnership, L.P.	Delaware	13-3960938
	(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

One Vanderbilt Avenue, New York, NY 10017

(Address of principal executive offices—Zip Code)

(212) 594-2700

(Registrant's telephone number, including area code)

______________________________________________________________________

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.

SL Green Realty Corp. Yes x No o SL Green Operating Partnership, L.P. Yes x No o

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).

SL Green Realty Corp. Yes x No o SL Green Operating Partnership, L.P. Yes x No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of "large accelerated filer," "accelerated filer," "smaller reporting company," and "emerging growth company" in Rule 12b-2 of the Exchange Act.

SL Green Realty Corp.

Large accelerated filer

Accelerated filer

☐

Non-accelerated filer

☐

Smaller Reporting Company

☐

Emerging Growth Company

☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.

☐

SL Green Operating Partnership, L.P.

Large accelerated filer

☐

Accelerated filer

☐

Non-accelerated filer

Smaller Reporting Company

☐

Emerging Growth Company

☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act).

SL Green Realty Corp. Yes ☐ No x SL Green Operating Partnership, L.P. Yes ☐ No x

Securities registered pursuant to Section 12(b) of the Act:

Registrant

Trading Symbol

Title of Each Class

Name of Each Exchange on Which Registered

SL Green Realty Corp.

SLG

Common Stock, $0.01 par value

New York Stock Exchange

SL Green Realty Corp.

SLG.PRI

6.500% Series I Cumulative Redeemable Preferred Stock, $0.01 par value

New York Stock Exchange

As of May 6, 2022, 64,124,349 shares of SL Green Realty Corp.'s common stock, par value $0.01 per share, were outstanding. As of May 6, 2022, 689,437 common units of limited partnership interest of SL Green Operating Partnership, L.P. were held by non-affiliates. There is no established trading market for such units.

EXPLANATORY NOTE

This report combines the quarterly reports on Form 10-Q for the period ended March 31, 2022 of SL Green Realty Corp. and SL Green Operating Partnership, L.P. Unless stated otherwise or the context otherwise requires, references to "SL Green Realty Corp.," the "Company" or "SL Green" mean SL Green Realty Corp. and its consolidated subsidiaries, including SL Green Operating Partnership, L.P.; and references to "SL Green Operating Partnership, L.P.," the "Operating Partnership" or "SLGOP" mean SL Green Operating Partnership, L.P. and its consolidated subsidiaries. The terms "we," "our" and "us" mean the Company and all the entities owned or controlled by the Company, including the Operating Partnership.

The Company is a Maryland corporation which operates as a self-administered and self-managed real estate investment trust, or REIT, and is the sole managing general partner of the Operating Partnership. As a general partner of the Operating Partnership, the Company has full, exclusive and complete responsibility and discretion in the day-to-day management and control of the Operating Partnership.

As of March 31, 2022, the Company owns 94.00% of the outstanding general and limited partnership interest in the Operating Partnership and owns 9,200,000 Series I Preferred Units of the Operating Partnership. As of March 31, 2022, noncontrolling investors held, in aggregate, a 6.00% limited partnership interest in the Operating Partnership. We refer to these interests as the noncontrolling interests in the Operating Partnership.

The Company and the Operating Partnership are managed and operated as one entity. The financial results of the Operating Partnership are consolidated into the financial statements of the Company. The Company has no significant assets other than its investment in the Operating Partnership. Substantially all of our assets are held by, and our operations are conducted through, the Operating Partnership. Therefore, the assets and liabilities of the Company and the Operating Partnership are substantially the same.

Noncontrolling interests in the Operating Partnership, stockholders' equity of the Company and partners' capital of the Operating Partnership are the main areas of difference between the consolidated financial statements of the Company and those of the Operating Partnership. The common limited partnership interests in the Operating Partnership not owned by the Company are accounted as noncontrolling interests, within mezzanine equity, in the Company's and the Operating Partnership's consolidated financial statements.

We believe combining the quarterly reports on Form 10-Q of the Company and the Operating Partnership into this single report results in the following benefits:

•Combined reports enhance investors' understanding of the Company and the Operating Partnership by enabling investors to view the business as a whole in the same manner as management views and operates the business;

•Combined reports eliminate duplicative disclosure and provides a more streamlined and readable presentation since a substantial portion of the Company's disclosure applies to both the Company and the Operating Partnership; and

•Combined reports create time and cost efficiencies through the preparation of one combined report instead of two separate reports.

To help investors understand the significant differences between the Company and the Operating Partnership, this report presents the following separate sections for each of the Company and the Operating Partnership:

•consolidated financial statements; and

•the following notes to the consolidated financial statements:

◦Note 11, Noncontrolling Interests on the Company’s Consolidated Financial Statements;

◦Note 12, Stockholders' Equity of the Company; and

◦Note 13, Partners' Capital of the Operating Partnership.

This report also includes separate Part I, Item 4. Controls and Procedures sections and separate Exhibit 31 and 32 certifications for each of the Company and the Operating Partnership, respectively, in order to establish that the Chief Executive Officer and the Chief Financial Officer of the Company, in both their capacity as the principal executive officer and principal financial officer of the Company and the principal executive officer and principal financial officer of the general partner of the Operating Partnership, have made the requisite certifications and that the Company and the Operating Partnership are compliant with Rule 13a-15 and Rule 15d-15 of the Securities Exchange Act of 1934, as amended, or the Exchange Act.

On December 2, 2021, our Board of Directors declared an ordinary dividend of $0.3108 per share and a special dividend of $2.4392 per share (together, "the Total Dividend"). The Total Dividend was paid on January 18, 2022 to shareholders of record at the close of business on December 15, 2021 ("the Record Date"). Shareholders had the opportunity to elect to receive the Total Dividend in the form of all cash or all stock, subject to proration if either option was oversubscribed. As a result of the elections made, the cash option was oversubscribed and was prorated. Shareholders who elected to receive cash received, for each share of common stock they owned as of the Record Date, approximately $0.3976 in cash and 0.0295 shares of common stock. Shareholders who elected to receive shares received, for each share of common stock they owned as of the Record Date, approximately 0.0345 shares of common stock. The number of shares issued was calculated based on the volume weighted average trading price of SLG's common stock between January 5-7, 2022 of $79.71 per share.

To mitigate the dilutive impact of the common stock issued in the special dividend, the Board of Directors also authorized a reverse stock split, which was effective after markets closed on January 21, 2022. On January 10, 2022, a committee of the Board of Directors calculated the ratio for the reverse stock split of our issued and outstanding shares of common stock as 1.03060-for-1. After the issuance of the dividend and the completion of the reverse stock split, the number of shares of our common stock outstanding was equivalent to the number of total shares outstanding on the Record Date (not including any issuances or repurchases that occurred following the Record Date, as well as any fractional shares that would have been issued but for which cash-in-lieu was paid). However, on a relative basis, some individual shareholders may have more shares of SLG’s common stock, and some individual shareholders may have fewer shares of our common stock, depending on their individual elections to receive cash or stock and as a result of the cash option being oversubscribed.

All share-related references and measurements including the number of shares outstanding, share prices, number of shares repurchased, earnings per share, dividends per share, and share-based compensation awards, have been retroactively adjusted to reflect the reverse stock split for all periods presented in this Quarterly Report on Form 10-Q.

SL GREEN REALTY CORP. AND SL GREEN OPERATING PARTNERSHIP, L.P.

TABLE OF CONTENTS


PART I. FINANCIAL INFORMATION
Item 1.	FINANCIAL STATEMENTS	6

	FINANCIAL STATEMENTS OF SL GREEN REALTY CORP.
	Consolidated Balance Sheets as of March 31, 2022 (unaudited) and December 31, 2021	6
	Consolidated Statements of Operations for the three months ended March 31, 2022 and 2021 (unaudited)	8
	Consolidated Statements of Comprehensive Income for the three months ended March 31, 2022 and 2021 (unaudited)	9
	Consolidated Statements of Equity for the three months ended March 31, 2022 and 2021 (unaudited)	10
	Consolidated Statements of Cash Flows for the three months ended March 31, 2022 and 2021 (unaudited)	12

	FINANCIAL STATEMENTS OF SL GREEN OPERATING PARTNERSHIP, L.P.
	Consolidated Balance Sheets as of March 31, 2022 (unaudited) and December 31, 2021	14
	Consolidated Statements of Operations for the three months ended March 31, 2022 and 2021 (unaudited)	16
	Consolidated Statements of Comprehensive Income for the three months ended March 31, 2022 and 2021 (unaudited)	17
	Consolidated Statements of Capital for the three months ended March 31, 2022 and 2021 (unaudited)	18
	Consolidated Statements of Cash Flows for the three months ended March 31, 2022 and 2021 (unaudited)	20
	Notes to Consolidated Financial Statements (unaudited)	22
Item 2.	Management's Discussion and Analysis of Financial Condition and Results of Operations	57
Item 3.	Quantitative and Qualitative Disclosures about Market Risk	70
Item 4.	Controls and Procedures (SL Green Realty Corp. and SL Green Operating Partnership, L.P.)	71
PART II.	OTHER INFORMATION
Item 1.	Legal Proceedings	72
Item 1A.	Risk Factors	72
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	73
Item 3.	Defaults Upon Senior Securities	74
Item 4.	Mine Safety Disclosures	75
Item 5.	Other Information	76
Item 6.	Exhibits	77
	Signatures	78

Table of Contents

SL GREEN REALTY CORP. AND SL GREEN OPERATING PARTNERSHIP, L.P.

PART I FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

Table of Contents

SL Green Realty Corp.

Consolidated Balance Sheets

(in thousands)


	March 31, 2022		December 31, 2021
	(unaudited)
Assets
Commercial real estate properties, at cost:
Land and land interests	$	1,352,610	$	1,350,701
Building and improvements	3,709,795		3,671,402
Building leasehold and improvements	1,654,571		1,645,081

Right of use asset - operating leases	983,723		983,723
	7,700,699		7,650,907
Less: accumulated depreciation	(1,938,804)		(1,896,199)
	5,761,895		5,754,708
Assets held for sale	49,757		140,855
Cash and cash equivalents	223,674		251,417
Restricted cash	83,644		85,567
Investments in marketable securities	32,889		34,752
Tenant and other receivables	41,257		47,616
Related party receivables	31,711		29,408
Deferred rents receivable	250,028		248,313
Debt and preferred equity investments, net of discounts and deferred origination fees of $3,670 and $5,057 and allowances of $6,630 and $6,630 in 2022 and 2021, respectively	1,107,870		1,088,723
Investments in unconsolidated joint ventures	3,000,986		2,997,934
Deferred costs, net	122,294		124,495
Other assets	308,960		262,841
Total assets (1)	$	11,014,965	$	11,066,629
Liabilities
Mortgages and other loans payable, net	$	1,344,775	$	1,394,386
Revolving credit facility, net	491,998		381,334
Unsecured term loans, net	1,242,345		1,242,002
Unsecured notes, net	899,541		899,308
Accrued interest payable	21,545		12,698
Other liabilities	276,254		195,390
Accounts payable and accrued expenses	139,460		157,571
Deferred revenue	110,631		107,275
Lease liability - financing leases	103,238		102,914
Lease liability - operating leases	852,194		851,370
Dividend and distributions payable	23,628		187,372
Security deposits	54,179		52,309
Liabilities related to assets held for sale	64,041		64,120
Junior subordinated deferrable interest debentures held by trusts that issued trust preferred securities	100,000		100,000
Total liabilities (1)	5,723,829		5,748,049

Table of Contents

SL Green Realty Corp.

Consolidated Balance Sheets

(in thousands)


	March 31, 2022		December 31, 2021
	(unaudited)
Commitments and contingencies
Noncontrolling interests in Operating Partnership	374,078		344,252
Preferred units	177,943		196,075

Equity
SL Green stockholders' equity:
Series I Preferred Stock, $0.01 par value, $25.00 liquidation preference, 9,200 issued and outstanding at both March 31, 2022 and December 31, 2021	221,932		221,932
Common stock, $0.01 par value, 160,000 shares authorized and 65,184 and 65,132 issued and outstanding at March 31, 2022 and December 31, 2021, respectively (including 1,060 and 1,027 shares held in treasury at March 31, 2022 and December 31, 2021, respectively)	653		672
Additional paid-in-capital	3,792,689		3,739,409
Treasury stock at cost	(128,655)		(126,160)
Accumulated other comprehensive loss	(7,261)		(46,758)
Retained earnings	846,646		975,781
Total SL Green stockholders' equity	4,726,004		4,764,876
Noncontrolling interests in other partnerships	13,111		13,377
Total equity	4,739,115		4,778,253
Total liabilities and equity	$	11,014,965	$	11,066,629

(1) The Company's consolidated balance sheets include assets and liabilities of consolidated variable interest entities ("VIEs"). See Note 2. The consolidated balance sheets include the following amounts related to our consolidated VIEs, excluding the Operating Partnership: $179.6 million and $193.4 million of land, $291.2 million and $336.9 million of building and improvements, $— million and $— million of building and leasehold improvements, $15.4 million and $15.4 million of right of use assets, $11.5 million and $11.7 million of accumulated depreciation, $569.7 million and $574.4 million of other assets included in other line items, $372.5 million and $418.9 million of real estate debt, net, $0.8 million and $0.8 million of accrued interest payable, $15.3 million and $15.3 million of lease liabilities, and $226.4 million and $145.2 million of other liabilities included in other line items as of March 31, 2022 and December 31, 2021, respectively.

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

SL Green Realty Corp.

Consolidated Statements of Operations

(unaudited, in thousands, except per share data)


	Three Months Ended March 31,
	2022		2021
Revenues
Rental revenue, net	$	156,031	$	188,089
Investment income	19,888		19,273
Other income	12,045		18,740
Total revenues	187,964		226,102
Expenses
Operating expenses, including related party expenses of $2,523 in 2022 and $2,225 in 2021	42,583		42,284
Real estate taxes	30,747		45,411
Operating lease rent	6,564		6,739
Interest expense, net of interest income	15,070		23,388
Amortization of deferred financing costs	1,948		3,774
Depreciation and amortization	46,983		62,996

Transaction related costs	28		22
Marketing, general and administrative	24,776		22,885
Total expenses	168,699		207,499

Equity in net loss from unconsolidated joint ventures	(4,715)		(2,864)
Equity in net loss on sale of interest in unconsolidated joint venture/real estate	—		(12,629)
Purchase price and other fair value adjustments	(63)		2,664
Loss on sale of real estate, net	(1,002)		(1,388)
Depreciable real estate reserves and impairment	—		(8,241)





Net income (loss)	13,485		(3,855)
Net (income) loss attributable to noncontrolling interests:
Noncontrolling interests in the Operating Partnership	(492)		476
Noncontrolling interests in other partnerships	143		1,499
Preferred units distributions	(1,647)		(1,846)
Net income (loss) attributable to SL Green	11,489		(3,726)
Perpetual preferred stock dividends	(3,738)		(3,738)
Net income (loss) attributable to SL Green common stockholders	$	7,751	$	(7,464)






















Basic earnings (loss) per share	$	0.12	$	(0.12)










Diluted earnings (loss) per share	$	0.11	$	(0.12)

Basic weighted average common shares outstanding	64,349		66,961
Diluted weighted average common shares and common share equivalents outstanding	70,228		72,004

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

SL Green Realty Corp.

Consolidated Statements of Comprehensive Income

(unaudited, in thousands)


	Three Months Ended March 31,
	2022		2021
Net income (loss)	$	13,485	$	(3,855)
Other comprehensive income:
Increase in unrealized value of derivative instruments, including SL Green's share of joint venture derivative instruments	43,567		51,263
Decrease in unrealized value of marketable securities	(1,793)		(258)
Other comprehensive income	41,774		51,005
Comprehensive income	55,259		47,150
Net (income) loss attributable to noncontrolling interests and preferred units distributions	(1,996)		129
Other comprehensive income attributable to noncontrolling interests	(2,277)		(2,655)
Comprehensive income attributable to SL Green	$	50,986	$	44,624

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

SL Green Realty Corp.

Consolidated Statements of Equity

(unaudited, in thousands, except per share data)


	SL Green Realty Corp. Stockholders
				Common Stock
		Series I Preferred Stock		Shares	Par Value		Additional Paid- In-Capital		Treasury Stock		Accumulated Other Comprehensive Loss		Retained Earnings		Noncontrolling Interests		Total
Balance at December 31, 2021		$	221,932	64,105	$	672	$	3,739,409	$	(126,160)	$	(46,758)	$	975,781	$	13,377	$	4,778,253


Net income													11,489		(143)		11,346

Other comprehensive income											39,497						39,497
Preferred dividends													(3,738)				(3,738)
DRSPP proceeds				1			89										89

Reallocation of noncontrolling interest in the Operating Partnership													(43,023)				(43,023)

Deferred compensation plan and stock awards, net of forfeitures and tax withholdings				28	1		5,055										5,056


Repurchases of common stock				(1,971)	(20)		(114,979)						(36,198)				(151,197)



Cash distributions to noncontrolling interests															(123)		(123)
Issuance of special dividend paid primarily in stock				1,961			163,115		(2,495)								160,620
Cash distributions declared ($0.932 per common share, none of which represented a return of capital for federal income tax purposes)													(57,665)				(57,665)
Balance at March 31, 2022		$	221,932	64,124	$	653	$	3,792,689	$	(128,655)	$	(7,261)	$	846,646	$	13,111	$	4,739,115

Table of Contents

SL Green Realty Corp.

Consolidated Statements of Equity

(unaudited, in thousands, except per share data)


	SL Green Realty Corp. Stockholders
				Common Stock
		Series I Preferred Stock		Shares	Par Value		Additional Paid- In-Capital		Treasury Stock		Accumulated Other Comprehensive Loss		Retained Earnings		Noncontrolling Interests		Total
Balance at December 31, 2020		$	221,932	66,474	$	716	$	3,862,949	$	(124,049)	$	(67,247)	$	1,015,462	$	26,032	$	4,935,795


Net loss													(3,726)		(1,499)		(5,225)

Other comprehensive income											48,350						48,350
Preferred dividends													(3,738)				(3,738)
DRSPP proceeds				5			351										351

Reallocation of noncontrolling interest in the Operating Partnership													(26,609)				(26,609)

Deferred compensation plan and stock awards, net of forfeitures and tax withholdings				110	2		6,726										6,728


Repurchases of common stock				(1,267)	(13)		(80,297)										(80,310)

Contributions to consolidated joint venture interests															171		171

Cash distributions to noncontrolling interests															(110)		(110)
Issuance of special dividend paid primarily in stock				1,974			123,529										123,529
Cash distributions declared ($0.938 per common share, none of which represented a return of capital for federal income tax purposes)													(63,312)				(63,312)
Balance at March 31, 2021		$	221,932	67,296	$	705	$	3,913,258	$	(124,049)	$	(18,897)	$	918,077	$	24,594	$	4,935,620

The accompanying notes are an integral part of these consolidated financial statements.

Table of Contents

SL Green Realty Corp.

Consolidated Statements of Cash Flows

(unaudited, in thousands, except per share data)


	Three Months Ended March 31,
	2022		2021
Operating Activities
Net income (loss)	$	13,485	$	(3,855)
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
Depreciation and amortization	48,931		66,770
Equity in net loss from unconsolidated joint ventures	4,715		2,864
Distributions of cumulative earnings from unconsolidated joint ventures	188		69
Equity in net loss on sale of interest in unconsolidated joint venture interest/real estate	—		12,629
Purchase price and other fair value adjustments	63		(2,664)
Depreciable real estate reserves and impairment	—		8,241
Loss on sale of real estate, net	1,002		1,388




Deferred rents receivable	(546)		(2,685)
Non-cash lease expense	6,043		3,375
Other non-cash adjustments	(6,964)		15,564
Changes in operating assets and liabilities:
Tenant and other receivables	13,673		(4,138)
Related party receivables	(2,335)		(683)
Deferred lease costs	(4,240)		(240)
Other assets	(25,076)		(24,354)
Accounts payable, accrued expenses, other liabilities and security deposits	28,049		(38,640)
Deferred revenue	3,550		4,121
Lease liability - operating leases	864		(19,160)
Net cash provided by operating activities	81,402		18,602
Investing Activities

Additions to land, buildings and improvements	(61,680)		(49,328)
Acquisition deposits and deferred purchase price	(15,000)		—
Investments in unconsolidated joint ventures	(11,399)		(21,027)
Distributions in excess of cumulative earnings from unconsolidated joint ventures	16,089		19,692
Net proceeds from disposition of real estate/joint venture interest	91,994		62,800
Cash assumed from consolidation of real estate investment	—		9,475
Proceeds from sale or redemption of marketable securities	—		4,528

Other investments	209		(54)
Origination of debt and preferred equity investments	(13,122)		(5,905)
Repayments or redemption of debt and preferred equity investments	6,405		—
Net cash provided by investing activities	13,496		20,181

Table of Contents

SL Green Realty Corp.

Consolidated Statements of Cash Flows

(unaudited, in thousands, except per share data)


	Three Months Ended March 31,
	2022		2021

Financing Activities
Proceeds from mortgages and other loans payable	5,309		10,391
Repayments of mortgages and other loans payable	(55,715)		(362,542)
Proceeds from revolving credit facility and unsecured notes	320,000		530,000
Repayments of revolving credit facility and unsecured notes	(210,000)		(10,000)
Proceeds from stock options exercised and DRSPP issuance	89		351

Repurchase of common stock	(151,197)		(84,089)
Redemption of preferred stock	(17,967)		(3,631)
Redemption of OP units	(18,272)		(13,261)
Distributions to noncontrolling interests in other partnerships	(123)		(110)
Contributions from noncontrolling interests in other partnerships	—		171

Distributions to noncontrolling interests in the Operating Partnership	(4,415)		(4,148)
Dividends paid on common and preferred stock	(66,339)		(69,772)
Other obligations related to secured borrowing	77,874		—
Tax withholdings related to restricted share awards	(3,888)		(2,788)
Deferred loan costs	80		(288)
Principal payments of on financing lease liabilities	—		(255)
Net cash used in financing activities	(124,564)		(9,971)
Net (decrease) increase in cash, cash equivalents, and restricted cash	(29,666)		28,812
Cash, cash equivalents, and restricted cash at beginning of year	336,984		372,795
Cash, cash equivalents, and restricted cash at end of period	$	307,318	$	401,607





Supplemental Disclosure of Non-Cash Investing and Financing Activities:






Issuance of special dividend paid primarily in stock	$	160,620	$	123,529
Tenant improvements and capital expenditures payable	8,700		15,214
Fair value adjustment to noncontrolling interest in the Operating Partnership	43,023		26,609
Consolidation of real estate investment	—		119,444



Extinguishment of debt in connection with property dispositions	—		53,548


Debt and preferred equity investments	—		10,000


Removal of fully depreciated commercial real estate properties	651		1,120


Share repurchase payable	—		3,779


Recognition of right of use assets and related lease liabilities	—		119,711

The following table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the consolidated balance sheets that sum to the total of the same such amounts shown in the consolidated statements of cash flows.


	Three Months Ended March 31,
	2022		2021
Cash and cash equivalents	$	223,674	$	304,999
Restricted cash	83,644		96,608
Total cash, cash equivalents, and restricted cash	$	307,318	$	401,607

The accompanying notes are an integral part of these consolidated financial statements.